{"text_format":"1","workbook":"xlsx","n_sheets":18,"sheets":["Update Notes","References & Citations","Instructions","CoverCropEcon_ShortTerm","CoverCropEcon_LongTerm","GraphData","CoverCropDefault","AmortizationTables","MachCostData","ChangeCropRotation","CropRotation_LongTerm","PrintSummary","ViewGraphs","FinalAnalysis","CropBudgets","RotationChangeDetails","CRViewGraphs","MachineryLists"],"not_rendered":{"charts":5,"images":16,"macros":1,"external_links":0,"defined_names":3443,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Update Notes","index":0,"n_rows":88,"n_cols":5,"rows_kept":88,"cut":false,"hidden":true,"merged":[]}
["8/18/17 Updates:"]
["Go ahead and release Version 3 without the water storage benefit upgrades.  "]
["Remove the buttons"]
["Add better explanation of how to calculate with the resources cited from Jerry Hatfield and the Irrigation analysis"]
["Update graph on the print summary button to the average rotation graph with linear overlay"]
["Look into the #3 improvement on long term yield decrease default"]
[]
[]
[]
[1,"Update grazing infrastructure costs"]
[null,"Fence and Water:"]
[null,"Enter as up front costs.  Will show up in short term as full cost.  Only needs to be entered in the year the investment occurs.   For two or 3 year rotation, could model as costs each year as more infrastructure is added."]
[null,"Long term analysis:  economic analysis; need to amortize over lifespan"]
[null,"Financial analysis:  keep as up front investment."]
[]
[null,"Labor and Management:  still enter as annual costs that will continue to occur each year over the lifespan"]
[]
[null,"Cow Calf Coded: test to ensure working correctly"]
[null,"Stockers Coded:  test to ensure working correctly"]
[null,"check default stuff to make sure don’t need to update to save correctly"]
[]
[2,"Cover crop costs:  fix to handle mixes"]
[]
[null,"built user form for 1st rotation.  Seems to be working with currency formatting and calculations.   Develop final formatting for UserForm.  "]
[null,"Code Close button to insert total mix cost into tool"]
[null,"Copy UserForm to all 5 rotation options once get everything formatted and working correctly."]
[null,"Add code to prevent debug if a letter is entered in the rate or cost columns.  Right now it causes the macro to go to debug.  Have it default to zero."]
[null,"Update default options to save new variables associated with seed entries"]
[null,"Start new model:  update all new variables to reset to 0 - also in clear check userform copy variable reset info "]
[null,"Update print page for cover crop seed entries - not needed, print is not that detailed."]
[null,"Create a clear default check form"]
[]
[3,"Develop a rotational net benefit calculation at the end of the short term analysis"]
[]
[null,"Re-work grazing infrastructure costs to be accounted for in the costs (versus benefits)"]
[]
[]
[]
[3,"Yield decrease in long term - if yield decrease is modeled have long term default to years of lifespan that can then be changed/reduced versus defaulting to 0"]
[null,null,"ideas:  pre-program into the long term button to automatically fill the lifespan box at a default years i.e. 25"]
[null,null,"Also have coded into long term button that if there is a yield decrease entered into short run to automatically enter a default (equal to the lifespan??) into the years expected yield decrease.  Then the user can shorten those years."]
[]
[4,"Long Term Variable rework:",null,null,"DO NOT DO THIS NOW"]
[null,"Soil fertility benefit:  keep as long term, but remove from tie to 1% increase in OM.  Create new user variables under that benefit category to capture time (years until benefit kicks in) and then the nutrient values.  Provide supporting info based on 1% and general 10 year timeframe in relatively high rainfall parts of the country, but maybe shorter timeframe and not based on whole % increases in OM in dryer parts of the country.  "]
[]
[null,"Water Infiltration:  Create a short term variable.  Farmers are seeing benefits in water infiltration earlier and not necessarily tied to OM increase.  Based on certain cover crops and their ability to create soil aggregation and stabiliize pore spaces.  "]
[null,"Also keep a long run water infiltration benefit that is tied to OM, or like Soil fertility, decouple from OM increase and just allow user to enter timeframe.  Mimics the fertilty where we have immediate nutrent credit opportunities with legumes versus the overall soil fertility tied to the overall improvement in soil health. "]
[null,"Sent email to Jerry Hatfield to work with him on his attainable yield work to try to provide better supporting info on how to calculate the value of improved infiltration."]
[]
[5,"Net Benefits graph - "]
[null,null,"Graph rotational net benefits calculation (option): Figure out how to graph with capturing up front grazing infrastructure costs but so average rotation net calculates and is graphed post infrastructure"]
[null,null,null,"calculate avg annual rotation net benefits in amortization worksheet taking into account grazgin infrastructure"]
[]
[null,null,"Overlay linear interpolation (option) and have the linear interpolation recalculate the annual net benefits"]
[null,null,null,"fix Linear Average annual rotation net benefits calculation to account for potential for grazing infrastructure costs.  Current calc in the amortization sheet does not factor that in."]
[]
[null,"VBA password:  CoverCrop"]
[]
[6,"Research artifact problem"]
[null,null,"added a worksheet code to toggle between screen updating when a change is made on the worksheet - that seems to be taking care of the artifact problem during grazign data entry"]
[null,null,"Made change to my computer graphics settings based on advice from this thread "]
[null,null,null,"https://communities.intel.com/thread/20966"]
[null,null,"Initial testing seems to be working better.  Need to test some more to confirm.  Add to instructions for users that experience the problem."]
[null,null,"Tested again, seems to be working better."]
[]
[7,"Risk "]
[null,null,"build into long term an ability for user to input a probability of cover crop not providing some % of short term benefits.  E.g. 2 out of 10 years the cover crop either gets planted too late, or does not establish well or at all, thus expect only 50% of the short term benefits modeled in the short term portion of the model."]
[null,null,"Develop a random generator to have the model apply this 2 out of 10 to any randon 2 years of 10 in the analysis (or whatever the ration is that is entered"]
[null,null,"Have the model recalculate the economic and financial analysis, and have linear interpolation re-assess due to this info"]
[]
[8,"Water infiltration benefits - build in Hatfield's methodology"]
[null,null,"\"Losing 20% of attainable yield 80% of the time\""]
[null,null,"Yield gap, due to water limiting factors reducing yield in poorer soils with reduced water holding capacity. "]
[null,null,">50% of crop insurance claims are due to either drought or excess moisture causing crop loss."]
[null,null,"NCCPI - National Commodity Crop Productivity Index"]
[]
[null,null,"Irrigation Built - need to add to default the two new variables "]
[null,null,"Dryland - userform started.  Downloaded NASS data for Callaway county to develop Missouri dataset and methodology for probability to provide in useform.  Need to develop userform variables and calculations."]
[null,null,null,"NASS Data - Quick Stats > Survey > Crops > Field Crops > Soybeans > Yield > "]
[null,null,"calculations working on both entries.  Need to work on guidance language and reference information. "]
[null,null,"add a pop up box within the userform to provide details of calculation"]
[null,null,"Figure out how to code text boxes to not show for models less than 5 crops in rotation when dryland form opens"]
[null,null,"Dryland - if no value for crop calue in short term entry have a box pop up to enter crop values in that will feed back into short run info"]
[null,null,"Get currency formatting into crop value entry form"]
[]
[]
[]
[9,"Short Run water infiltration benefits - build a new variable into the erosion category to capture short run infiltration benefits - what is the benefit?  Needs to be clearly defined as separate from the long run water infiltration benefits tied to improved SOM.  "]

{"sheet":"References & Citations","index":1,"n_rows":79,"n_cols":2,"rows_kept":79,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Select Sources of Cover Crop Information Used in the Development of Cover Crop Tool Version  3.1"]
[]
[null,"Nutrient Credits"]
[null,"How do we determine nutrient credits from cover crops?    Most recent research has demonstrated that no N can be credited where grass cover crops are used.  Forage radishes can absorb large amounts of plant available N provided they are seeded early enough and conditions exist for adequate growth prior to cold temperatures.  Surprisingly, it has been difficult to determine a nitrogen replacement value to the following crop in spite of large amounts of N in the tissue. It is likely, that the N in radish monocultures is released long before a subsequent crop such as corn can utilize the nitrogen.  Significant nitrogen replacement values (N credits) have only been consistently observed with legume cover crops that have achieved sufficient top growth prior to termination.  We will provide some supplemental information for N credits to be used for legume cover crops.  At present, estimating plant available nitrogen released by cover crops during the growing season of the main crop is very, very inexact.  In some cases, depending on weather, soil conditions, past activities, cover crop species composition and termination methods and dates plant available nitrogen can actually be immobilized for most of the growing period of the cash crop.  Using cover crop credits for nutrient “accounting” should be used with caution.  Unfortunately, nutrient cycling is a very complicated process mediated by environmental factors and microbial activities and seldom can be determined using simple “accounting” methods. (B. Roberts, State Agronomist, Illinois.)"]
[]
[null,"Scientific References"]
[]
[null,"USDA-NRCS Soil Health Literature database, \"The Science Behind Healthy Soil\" https://www.nrcs.usda.gov/wps/portal/nrcs/detailfull/soils/health/?cid=stelprdb1257753"]
[]
[null,"Atwood, Bowen, Buland, et.al.-Benefit-Cost Analysis for the Environmental Quality Incentives Program (EQIP); Food, Conservation, and Energy Act of 2008-Title II – Conservation-Subtitle F – Environmental Quality Incentives Program: January 2009  www.nrcs.usda.gov  (titled: Interim Final Benefit-Cost Analysis for the Environmental Quality Incentives Program (EQIP)"]
[]
[null,"Proceedings of Midwest Cover Crop Symposium, 2/2014"]
[null,"http://extension.missouri.edu/sare/covercropsymposium.aspx"]
[]
[null,"G.D. Schaible & M.P. Aillery (ERS) Water Conservation in Irrigated Agriculture: Trends and Challenges in the Face of Emerging Demands.  Economic Research Service; Economic Information Bulletin Number 99, September 2012  "]
[null,"http://www.ers.usda.gov/media/884158/eib99.pdf"]
[]
[null,"R.Nieder, D.K. Benbi, Carbon and Nitrogen in the Terrestrial Environment ISBN 978-1-4020-8432-4; e-ISBN 978-1-4020-8433-1; published May, 2008"]
[]
[null,"J.J. Hoorman and R. Islam-Ohio State University-Nutrient Recycling with Manure and Cover Crops: presented at the 2007 Indiana Certified Crop Adviser Conference "]
[null,"http://www.agry.purdue.edu/CCA/2007/index.htm"]
[]
[null,"Soil Science Society of America,  Glossary of Soil Science Terms"]
[null,"https://www.soils.org/publications/soils-glossary#"]
[]
[null,"S.S. Snapp, S.M. Swinton, R. Labarta, D. Mutch, J.R. Black, R. Leep, J. Nyiraneza, & K. O’Neil: Evaluating Cover Crops for Benefits, Costs, and Performance within Cropping System Niches Published in Agronomy Journal. 97:322–332 (2005).  American Society of Agronomy  "]
[null,"https://www.soils.org/publications/aj/abstracts/97/1/0322"]
[]
[null,"D.W. Reeves: The Role of Soil Organic Matter in Maintaining Soil Quality in Continuous Cropping Systems: USDA-ARS National Soil dynamics Laboratory, Soil & Tillage Research 43 (1997) 131-167  "]
[null,"http://faculty.washington.edu/elizaw/SOC.pdf"]
[]
[null,"Ball, Don. M., Ed N. Ballard, Mark L. Kennedy, Garry D. Lacefield, and Dan J. Undersander, (2008). Extending Grazing and Reducing Stored Feed Needs. Grazing Lands Conservation Initiative Publication 8-01, Bryan, TX. "]
[null,"https://www.agry.purdue.edu/ext/forages/pdf/ExtendingGrazing-Auburn.pdf"]
[]
[null,"Hansen, LeRoy, and Marc Ribaudo. Economic Measures of Soil Conservation Benefits: Regional Values for Policy Assessment, TB-1922. U.S. Dept. of Agriculture, Econ. Res. Serv. September 2008.  "]
[null,"http://www.ers.usda.gov/media/196118/tb1922.pdf"]
[]
[null,"Kansas State Extension Agronomy e-Update, Number 357, July 6, 2012 "]
[null,"http://www.agronomy.k-state.edu/documents/eupdates/eupdate070612.pdf"]
[null," "]
[null,"Mike Plumer presentations: Impact of Using Cover Crops, and Cover Crop use in Southern Illinois-presented November 2013"]
[]
[null,"J.W. Singer & J.P. Gruver: Economics of Expanding Cover Crop Adoption in the Upper Mississippi River Basin"]
[]
[null,"Cruse, Richard M., \"Economic impacts of soil erosion in Iowa\" (2006).  Leopold Center Completed Grant Reports. 511.  "]
[null,"http://lib.dr.iastate.edu/leopold_grantreports/511"]
[]
[null,"Duffy, Mike., Value of Soil Erosion to the Land Owner, 2012, Iowa State University Extension Publication, File A1-75. August 2012."]
[null,"https://www.extension.iastate.edu/agdm/crops/html/a1-75.html"]
[]
[null,"Bergtold, J.S. et al. A review of economic considerations for cover crops as a conservation practice.  April 2017. Department of Agricultural Economics, Kansas State University.  Renewable Agriculture and Food Systems:  Page 1 of 15."]
[null,"https://www.cambridge.org/core/journals/renewable-agriculture-and-food-systems/article/review-of-economic-considerations-for-cover-crops-as-a-conservation-practice/488B324AD119DDC661D5F4271035FC1B"]
[]
[null,"Hatfield, J.L. et al.  Managing Soils to Achieve Greater Water Use Efficiency:  A Review.  2001.  Agron. J. 93:271-280."]
[]
[null,"Hatfield, Jerry L., Walthall, Charles L.  Meeting Global Food Needs:  Realizing the Potential via Genetics x Environment x Management Interactions.  2015.  Agron. J. 107:1215-1226."]
[]
[null,"Huntington, Thomas G.  Available Water Capacity and Soil Organic Matter.  In Encyclopedia of Soil Science, Second Edition.  Taylor and Francis:  New York, Published online: 12 Dec 2007; 139-143.  "]
[null,"http://dx.doi.org/10.1081/E-ESS-120018496"]
[]
[]
[null,"Understanding the Discount Rate"]
[]
[null,"In order to compute a net present value, future benefits and costs must be discounted to the current time period.  This is simply a reflection of the time value of money.  The higher the discount rate, the lower the net present value."]
[]
[null,"In the low interest rate and inflation environments experienced up to and including the year 2014, a common discount rate has been 2%-3%.  That is because for most NRCS analysis, technical guidance has been to use the 10 year nominal rate."]
[]
[null,"The link to all of the Nominal and Real Interest Rates (Treasury) can be found at:"]
[null,"http://www.whitehouse.gov/sites/default/files/omb/assets/a94/dischist-2014.pdf"]
[]
[null,"Irrigation Notes"]
[]
[null,"In 2008, variable irrigation costs across the West averaged about $91 per acre for a farm using on farm surface water, $129 per acre for a farm pumping groundwater, and $144 per acre for a farm pumping purchased surface water and using contract labor. In the 31 Eastern States, average variable irrigation costs ranged from $65 to $75 per acre. Average costs were lower in Eastern States because groundwater pumping depths are generally shallower and purchased-water costs averaged less than $10 per acre, compared with $66 per acre in the West (purchased water from off-farm sources account for less than 4 percent of irrigation water supplies in Eastern States).  "]
[]
[null,"The 2003 Farm and Ranch Irrigation Survey reported 32.3 million acres irrigated with groundwater, having acquisition costs of $29 per acre foot and 13.8 million acres irrigated with off-farm surface water at $18 per acre-foot, including supply cost and variable cost. The weighted average value of the water is $25.73. Updating these values from 2003 to 2007 provides an estimated value of $28.56 per acre-foot. Using the 5.41 acre-inch efficiency gain per year, and assuming a 20-percent loss in storage and transmission produces an annual per-acre benefit of $10.30."]
[]
[null,"An Acre Foot of Water is 325,851 gallons"]
[null,"An Acre Inch of Water is 27,154 gallons"]

{"sheet":"Instructions","index":2,"n_rows":318,"n_cols":2,"rows_kept":318,"cut":false,"hidden":false,"merged":[[180,1,180,10],[182,1,182,10],[184,1,184,10],[178,1,178,10],[186,1,186,10],[176,1,176,10],[195,1,196,10],[267,1,268,10],[271,1,277,10],[209,1,211,10],[214,1,216,10],[219,1,221,10],[224,1,234,10],[241,1,242,10],[200,1,202,10],[188,1,192,10],[198,1,198,10],[236,1,238,10],[245,1,247,10],[250,1,253,10],[258,1,265,10],[143,1,144,10],[163,1,174,10],[79,1,84,10],[96,1,101,10],[103,1,108,10],[135,1,137,10],[121,1,125,10],[128,1,133,10],[151,1,151,10],[153,1,153,10],[155,1,155,10],[157,1,157,10],[160,1,160,10],[139,1,140,10],[146,1,148,10],[86,1,86,10],[12,1,13,10],[20,1,24,10],[71,1,72,10],[74,1,77,10],[15,1,18,10],[57,1,60,10],[33,1,33,10],[35,1,41,10],[50,1,51,10],[29,1,29,10],[31,1,31,10],[43,1,45,7],[47,1,48,5],[67,1,67,10],[117,1,118,10],[111,1,114,10],[91,1,94,10],[54,1,54,10],[64,1,64,10],[65,1,65,10],[116,1,116,10],[301,1,306,10],[317,1,318,10],[282,1,284,10],[288,1,292,6],[286,1,286,10],[294,1,296,6],[298,1,299,10]]}
[]
[null,"Economic Analysis of Cover Crops"]
[null,"Version 1.1: Released 4/25/2014"]
[null,"Version 2.1:  Released 10/20/2014 "]
[null,"Version 3.1:  Released 1/16/2018 (updates associated with this version are in red text below)"]
[]
[null,"Developed by:"]
[null,"Lauren Cartwright, State Economist, USDA/NRCS-Missouri (lauren.cartwright@mo.usda.gov)"]
[null,"Bryon Kirwan, State Economist USDA/NRCS-Illinois (bryon.kirwan@il.usda.gov)"]
[]
[null,"Guidance for using the Cover Crop Tool"]
[]
[null,"The tool utilizes macros to function properly.  Be sure you have macros enabled before attempting to run the tool."]
[]
[]
[null,"This tool was built and designed as a partial budget analysis tool.  A partial budget only captures the costs and benefits that are expected due to a change in the operation.  Therefore, cost and benefit variables should only be entered where they represent a change from the baseline operation.  "]
[]
[]
[]
[]
[null,"While the tool will not capture every potential cost and benefit to introducing cover crops into your operation; it can serve as a guide as to the expected economic returns both in the short run and in the long run in your operation as you consider the addition of cover crops.  This tool derives results from user supplied values.  Additional guidance regarding variables and their values is provided below.  All user input variables in the model are identified as white boxes."]
[]
[]
[]
[]
[]
[null,"Short Term Analysis Notes"]
[]
[null,"Getting Started"]
[null,"Default Scenarios - The model is able to store and retrieve up to 5 default scenarios.   The default scenarios are useful to provide a starting point for running the model.  Any variables in a default scenario can be changed at any time.  When the model is downloaded, several default options are already programmed into the model.  To view and retrieve these default options select the default button at the beginning of the model. "]
[]
[null,"The user has the option to save any edits to a default scenario, or build completely new default scenarios.  These options are available at the end of the long term analysis.  See the Long Term Analysis Notes section of these instructions below for guidance editing and building default scenarios.  "]
[]
[null,"Select Crop rotation - To start a new model from scratch, select your typical rotation length from the drop down menu provided.  You can model up to a 5 year rotation.  "]
[]
[null,"Example rotations include:  continuous corn or soybeans (1 year), corn/soybean (2 years), corn/wheat-double crop soybean (2 years), corn/soybean/full season wheat (3 years).  Be sure to select the rotation length based on the existing rotation even if you only plan to incorporate cover crops into part of the rotation.  For example, you only plan on planting cover crops before soybeans in a corn/bean rotation.  Select the rotation length of 2 years and only enter the cover crop related costs and benefits into the cover crop - Soybean part of the model.  All of the variables associated with the corn rotation should be zero.  "]
[]
[]
[]
[]
[]
[]
[]
[null,"After you select the rotation length from the drop down menu, click on the “Start Model” button to begin entering information.  "]
[]
[]
[]
[null,"Several additional button options are available once you start your model.  "]
[]
[]
[null,"To start a new model with a different rotation length click on the “Start New Model\" Button.  The “Clear Entries” button will clear the data entered for the current model.  "]
[]
[]
[null,"Scenario Description"]
[null,"This is a text box that is avaible to the user to describe the scenario being modeled.  It's use is optional, but is useful when running several \"what if\" scenarios."]
[]
[null,"Rotation Information"]
[null,"Use the text box(es) available in row 30 to identify the cash crop(s) you are modeling.  Enter the crop unit (e.g. bu, ton, lb, etc.), the baseline/expected yields and prices in the white boxes in rows 32, 33 and 34.  Since crop yields and prices fluctuate from year to year, we recommend utilizing a 3 to 5 year average for the purpose of the model.  "]
[]
[]
[]
[]
[null,"COSTS"]
[null,"Cover Crop Establishment and Management:"]
[null,"The model is set up to model the cover crop that is established prior to the cash crop in each year of the model rotation.  For example; in a soybean corn rotation where cereal rye is planted after the corn and before soybean,  the costs associated with the establishment of the cereal rye cover crop is modeled with the soybean part of the rotation.  "]
[null,"A text box is provided in row 42 to enter information about the cover crop modeled such as the species and seeding rates for mixes.  "]
[]
[null,"Seed Costs are entered through a pop up box under each crop in the rotation.  This box allows users to enter either a single cover crop species or mixes up to 10 species.  The user enters the species, rate (lb/ac), and cost ($/lb) and the tool calculates the total cost per acre for the mix.  After entering the cover crop seed information, select the \"Enter\" button."]
[]
[]
[]
[null,"Planting cost captures the time and machinery cost to plant the cover crop.  The Machinery Cost Calculator tool is recommended for calculating these costs (See below)"]
[]
[]
[null,"Termination cost includes the cost of the machinery pass or passes and any herbicide used as part of the cover crop termination process.  The termination costs should only include any costs above and beyond activities the producer may already utilize as part of a pre-plant procedure.  Crops that are terminated by weather (freeze kill) would not have a termination cost typically.  The Machinery Cost Calculator tool is recommended for calculating these costs (See below)"]
[]
[]
[]
[]
[null,"Increased Management cost is a general category to capture any additional management costs a producer may incur as a result of incorporating cover crops into rotation.  Examples include; extra time spent walking the fields to assess the cover crop progress, extra time spent adjusting equipment, etc.  Increased management costs may be calculated by estimating the additional hours you spend on these additional management activities multiplied by an hourly value; such as $20/hr.  This product divided by the acres the cover crop is planted on gives the per acre value.  "]
[]
[]
[]
[]
[]
[]
[null,"Machinery Cost Calculator:  A tool is available to assist in calculating the per acre costs for any cover crop establishment and manangement activities involving machinery.  To access the tool select the worksheet entitled \"MachCostData\" from the tabs at the bottom of the excel workbook.  The machinery cost estimator includes step by step instructions.  You will manually enter the results from the machinery cost estimate tool into the cover crop tool."]
[]
[]
[]
[null,"Yield Decrease:"]
[null,"Enter any potential yield decrease in row 57. If you do not believe there will be any yield reduction, enter 0.  Within the benefits section of the tool there is the ability to model a yield increase as a result of the addition of the cover crop.  Be sure not to model a yield decrease and yield increase at the same time in the rotation."]
[]
[]
[]
[]
[null,"The yield decrease variable can be utilized as a risk variable to capture the risk that the cover crop termination may not be well managed and cause competition to the following cash crop.  There may be risk associated with allelopathic or nutrient tie up with some cover crops ahead of certain cash crops if not well managed such as cereal rye ahead of corn.  In some situations, there is the potential for the cover crop to deplete soil moisture resulting in a decrease in yield of the following cash crop.  "]
[]
[]
[]
[]
[]
[]
[null,"The yield decrease variable can also be utilized to model a change in the cash crop to a shorter season variety which may have lower average yields.  The potential benefits of the shorter season cash crop variety is the longer window of opportunity for the cover crop preceding that cash crop to reach maximum potential prior to termination; such as legumes fixing more nitrogen the longer they are allowed to grow in the spring, or the extra biomass produced for additional weed control and moisture management."]
[]
[]
[]
[]
[]
[]
[null,"Other Costs:"]
[null,"This is an area to capture additional costs not captured in the other available cost categories.  Use the text box provided in row 62 to identify the cost you are modeling, and enter the related value in row 64.  An example of an \"other cost\" is machinery retrofit that may be needed for planting into denser residue.  "]
[]
[]
[]
[]
[null,"BENEFITS"]
[null,"The benefits in the Short Term Analysis are those expected to be realized during one rotation.  Longer term benefits are captured in the next part of the analysis.  "]
[]
[]
[null,"Direct Nutrient Credit:"]
[null,"Begin by inputting values for the primary crop nutrients in rows 74-76.  Enter expected nutrient credits in rows 78-80 for each crop in the rotation.  Refer to the References and Citations worksheet for some additional guidance on expected direct nutrient credits.  Direct credits are those credits expected to be provided in the year the cover crop is planted, and are typically modest amounts."]
[]
[]
[]
[]
[]
[null,"Herbicide/insecticide/fungicide input reduction:"]
[null,"Herbicide, insecticide and fungicide inputs may be reduced both directly and indirectly.  For any of the chemical categories (herbicide/insecticide/fungicide) you expect a reduction, enter the cost per acre that you typically use on the specific cash crop, and then enter the percent reduction you expect as a result of the cover crop.  The per acre cost includes the cost of the chemical and the application.  Enter expected costs and expected reductions in rows 88-95 for each crop.  "]
[]
[]
[]
[]
[]
[]
[null,"Expected increases in herbicide use or increases in herbicide costs due to changing products as a result of the addition of the cover crop should be captured in the termination cost variable (row 48) in the cover crop establishment and management section."]
[]
[]
[]
[null,"Expected increases in insecticide or fungicide use as a result of the addition of the cover crop should be captured in the Other Cost section (row 64).  "]
[]
[]
[null,"Yield Increase:"]
[null,"When cover crops resolve yield limiting factors (e.g., compaction, moisture, N availability), subsequent crop growth is enhanced.  Enter any expected yield increases in row 103 for each crop."]
[]
[]
[null,"Within the costs section of the tool there is the ability to model a yield decrease as a result of the addition of the cover crop.  Be sure not to model a yield decrease and yield increase at the same time in the rotation."]
[]
[]
[]
[null,"Erosion Reduction:"]
[null,"Cover crops may provide soil conservation benefits in the reduction of on-site erosion.  The value of that reduced erosion is captured in two variables:  the value of lost fertility and the off-site water quality benefits.  Suggested values based upon peer reviewed literature are $2.10/ton for the value of lost fertility and $4.93/ton for the value of off site water quality benefits.  Enter the values for on site lost fertility and off site water quality benefits in rows 109 and 110.  Then enter the tons of erosion prevented from leaving the field as a result of the addition of cover crops in row 115 for each applicable year of the rotation."]
[]
[null,"The lost fertility value is calculated based on the assumption that on average, topsoil consists of 40 pounds of organic matter or 23.2 pounds of carbon. With an average carbon nitrogen ratio of 10 to 1, each ton of soil eroded contains 2.32 pounds of nitrogen that would need to be replaced by the producer. The soil also contains 0.05 percent phosphorus, or one pound per ton of soil."]
[]
[null,"Improved water quality benefits were estimated by a comparison of three studies as described\nin the EQIP benefit-cost analysis. "]
[]
[null,"Enter other costs prevented per acre due to reducing erosion such as machinery costs to repair erosion in the field or ditches in row 120."]
[]
[null,"Other Benefits:"]
[null,"This is an area to enter additional benefits (e.g. reduced tillage costs) not captured in the other available benefit categories.  Use the text box provided in row 125 to identify the benefit you are modeling, and enter the related value in row 127."]
[]
[null,"Grazing, Baling, or Seed Production:"]
[null,"One of the most reliable ways to capture value from cover crops is livestock utilization of cover crops.  If you have ruminant livestock in your operation, or have the opportunity to rent fields for grazing or mechanical harvesting to a ruminant livestock producer, this part of the tool will allow you to quantify the value of this cover crop benefit. Select the Open Grazing and/or Open Baling buttons and make the associated entries in those areas.  (The Grazing option allowed users to differentiate between stocker and cow calf operations).  The benefit values entered in these areas need to be reflective of expected values based upon the cover crop that is being modeled in the rotation (e.g. some cover crop species, or mixes will have higher forage value than others).  If cover crop biomass is baled and removed, nutrient removal should be considered as part of the overall model scenario.  When modeling the grazing benefit for a stocker operation, the average daily gain value represents the gain that is expected in excess of the forage/feed that is normally available to the animals in the time frame the grazing takes place. "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"In some situations, some capital improvements or additions to the permanent grazing infrastructure such as fencing and watering facilities need to be installed in order to facilitate grazing cover crops.  Use the fencing and watering facilities variables in rows 136 and 137 to capture any additional up front infrastructure costs ($/acre)  above what already exists (if applicable).  For example, if all infrastructure is installed in the first year, only enter those costs in the Crop 1 (first column).  If some infrastruture is installed in the first year and some in the second year, enter those associated costs in the Crop1 and Crop 2 (first and second) columns respectively."]
[]
[null,"Any infrastructure costs entered into rows 136 and 137 are reflected in theTotal Cost ($/ac) in  the Short Term Analysis Results.  These up front infrastructure costs are amortized in the long term analysis utilizing the Analysis Timeframe selected by the user.  "]
[]
[null,"Set the variables to zero where no additional infrastructure costs are needed.  "]
[]
[null,"Additional labor and management costs such as time spent moving temporary fencing, checking animals, and monitoring the grazing is enterd an an annual costs per acre in row 143.  "]
[]
[null,"Any other additional annual costs that are not captured as labor/management can be entered into rows 146 an 148.  Use the text box provided in row 146 to identify the cost you are modeling, and enter the related value in row 148. "]
[]
[null,"Note on the grazing option:   At this time the grazing portion of the analysis assumes a producer that already has a grazing enterprise as part of the operation (either stocker or cow calf).  Therefore, the variables in this section of the model are only capturing the costs and benefits associated with grazing the producer's existing herd on the cover crops for added value over the feed normally available to the animals during that time frame.  The model is not set up at this time to model the addition of a grazing enterprise to an existing operation that does not currently include cows."]
[]
[null,"Another opportunity is to harvest the cover crop for seed/grain before planting the following cash crop.  If you are looking to expand your operation into the area of seed production, there is an opportunity to incorporate that value into the benefits section. Select the Open Seed Production button to enter the data regarding this choice.  For purposes of this tool, this is not being evaluated as another crop or enterprise in rotation."]
[]
[]
[]
[]
[]
[null,"Short Term Analysis Results"]
[null,"The short term analysis results show the Total Cost, Total Benefit, and Net Benefit for each year of the rotation.  "]
[]
[]
[null,"The short term analysis also calculates the Average Annual Rotation Net Benefit for all rotations over 1 year. "]
[]
[null,"After you have completed the short term analysis of your chosen crop rotation, select the Continue to Long Term Analysis button at the bottom of the page in order to evaluate your chosen rotation over a longer period of time.  "]
[]
[]
[]
[null,"Long Term Analysis Notes"]
[]
[null,"General Information"]
[]
[null,"Analysis Lifespan:"]
[null,"Analysis Lifespan is the full period over which a practice can be analyzed.  A long term view is up to 50 years in this model.  Expected range for long term analysis is 10-50 years.  Enter your timeframe for analysis in row 14."]
[]
[]
[]
[null,"Discount Rate:"]
[null,"The Discount Rate is a commonly published value used in amortizations.  3% has been a common value in a low interest rate environment. Refer to the References and Citations worksheet for some additional guidance on discount rate.  Enter this value in row 15."]
[]
[]
[]
[null,"Current Soil Organic Matter (SOM) (%):"]
[null,"Current Soil Organic Matter (%) is expressed in humus content.  This is the common expression of soil organic matter commonly found in University soil descriptions.  Enter your current soil organic matter percent value in row 16"]
[]
[]
[]
[null,"Estimate of years of management change to increase SOM 1%:"]
[null,"Estimate of years of management change to increase SOM 1% is based on increasing the active carbon content. This value is the additional organic matter typically discussed when adding cover crops to a crop rotation.  Current science indicates that 10 years is an adequate minimum target to increase SOM by 1%.  Degraded soils accumulate organic matter more readily than soils already near potential levels.  A mathematical explanation would also be that an acre slice weighs approximately 2 million pounds.  A good corn crop will produce approximately 10 tons of residues per acre, and approximately 6% of this total remains as active carbon over time. Based upon these variables, it would take 17 years to raise the active carbon component 1%. (Univ. of Missouri Cover Crop Symposium).  (The time to raise total organic matter levels is measured in decades and centuries).  Enter your estimate of the expected years of management change to increase SOM in your system in row 17."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"NOTE:  The Analysis Lifespan (years) must be greater than the Estimate of years of mgmt change to increase SOM 1% in order for the long term analysis results to begin capturing the long term benefits.\n"]
[]
[]
[]
[null,"Estimate of maximum potential SOM (%):"]
[null,"The soil organic matter of an undisturbed fence row may provide some guidelines to the potential of a soil.  Enter your selected value in row 18."]
[]
[]
[null,"Costs"]
[null,"Total amortized costs per year are listed in row 24.  The costs shown in this section are based on the information entered into the short term analysis and amortized over the long term analysis lifespan utilizing the analysis lifespan and discount rate entered in the General Information."]
[]
[]
[]
[null,"Short Term Benefits"]
[null,"Total amortized benefits per year are listed in rows 40-47.  The short term benefits shown in this section are based on the information entered into the short term analysis and amortized over the long term analysis lifespan utilizing the analysis lifespan and discount rate entered in the General Information."]
[]
[]
[]
[]
[null,"Long Term Benefits"]
[]
[null,"Overall soil fertility benefit:"]
[null,"Cover crops, when utilized as part of a crop rotation over many years may have a significant impact on the physical and biological properties of the soil.  The potential for improvement will depend on the starting condition of the soil, the inherent properties of the soil and tillage practices.  This benefit category captures the long term value of the potential increase in plant available nitrogen, phosphorus, and potassium.  The nutrient values ($/lb) for N, P and K are populated based on the values entered in the Short Term analysis.  In addition, two areas that are not often valued, but may have benefits in the future are the values for Sulfur and Carbon.  To capture an economic benefit for these two nutrients, enter values into rows 67 & 68."]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Enter the expected plant available nutrient amount per 1% increase in total soil organic matter in rows 72-76.  "]
[]
[]
[null,"Water Storage Benefit:"]
[null,"The water storage benefit is based on the assumption that an increase in soil organic matter increases water storage capacity.  This benefit calculation assumes that every 1% of soil organic matter holds 1 acre inch of water and crops need about 1 acre inch of water per week for optimal growth.  This value serves as a proxy value the cost of avoided irrigation, or avoided crop yield reduction due to drought stress in a dry land system.  Refer to the References and Citations worksheet for some additional guidance on irrigation values. Enter the estimated value of water storage per 1% increase in SOM in row 88."]
[]
[]
[]
[]
[]
[]
[]
[null,"Total benefits per acre per year are calculated in row 91."]
[]
[null,"Analysis Results"]
[null,"The results of the analysis are presented as Economic Analysis Results and Financial Analysis Results.  A description of the distinction between economic and financial analysis results is provided within the tool.  "]
[]
[]
[]
[null,"Additionally, within the analysis results section is a Menu with several options.  "]
[]
[null,"View Graphs:  This menu option will open up a separate window to view graphs of the analysis results.  The first graph shows how the model captures the long term overall soil fertility and water storage benefits.  The second graph shows the financial analysis net benefits (year by year), and the third graph shows the average annual rotation net benefits financial analysis.  These results are presented both as a step function and a linear interpolation of the step function with a comparison of how the linear interpolation may change the overall net benefits analysis."]
[]
[]
[]
[]
[]
[null,"View Print Summary:  This menu option will take you to a new worksheet that summarizes the inputs and results of the model into a print friendly format."]
[]
[]
[]
[null,"Save Model:  This menu option will open up a \"save as\" dialog box so you can save the model with your inputs and results to view later."]
[]
[]
[null,"Manage Default Scenarios:  To save your model as a default scenario select this option.  You have the option to save up to 5 default scenarios in the model that can be retrieved at the start of the model.  Select which default tab you want to save your scenario in and enter and name for the default scenario in the text box provided.  Then select the button to \"Create/Update Default Scenario.\"  Additionally, you can update any existing default scenarios using the \"Create/Update Default Scenario.\"  Use the \"Remove Default Scenario\" button to delete any existing default scenarios you do not want. "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Return to Short Term Analysis:  This menu option will allow you to navigate back to the short term analysis worksheet."]

{"sheet":"CoverCropEcon_ShortTerm","index":3,"n_rows":214,"n_cols":16,"rows_kept":214,"cut":false,"hidden":false,"merged":[[213,5,215,6],[29,5,29,6],[29,8,29,9],[41,5,41,6],[41,8,41,9],[124,8,124,9],[124,2,124,3],[124,5,124,6],[61,2,61,3],[61,5,61,6],[61,8,61,9],[116,8,117,9],[41,2,41,3],[111,2,112,3],[111,5,112,6],[111,8,112,9],[116,2,117,3],[116,5,117,6],[43,2,43,3],[8,1,8,4],[4,1,4,4],[6,1,6,4],[11,1,11,4],[29,2,29,3],[18,1,23,4],[124,11,124,12],[29,14,29,15],[61,14,61,15],[124,14,124,15],[41,11,41,12],[41,14,41,15],[111,11,112,12],[111,14,112,15],[29,11,29,12],[61,11,61,12],[116,11,117,12],[116,14,117,15],[140,14,140,15],[145,2,145,3],[145,5,145,6],[145,8,145,9],[145,11,145,12],[145,14,145,15],[140,2,140,3],[140,5,140,6],[140,8,140,9],[140,11,140,12],[133,2,133,3],[133,5,133,6],[133,8,133,9],[133,11,133,12],[133,14,133,15],[183,2,183,3],[183,5,183,6],[183,8,183,9],[183,11,183,12],[183,14,183,15]]}
[null,"Version 3.1 Released 01/16/2018"]
[]
[]
[]
[null,"The Short Term analysis assesses the immediate cost and benefits.  After completing of the short term analysis, an option is available to expand that information to a long term analysis.  "]
[]
[null,"Please refer to the \"Instructions\" worksheet for more detailed guidance on using the tool and entering data.  "]
[]
[null,"To get started with a new model, select the current rotation length and then select the \"Start Model\" button.  Enter/edit information in the white boxes.  To open an existing default scenario, select the \"Defaults\" button and follow the instructions provided."]
[]
[null,"Select the length of the current rotation (1-5):"]
[null,"Example:  for continuous corn select 1 Year, corn/beans select 2 Years, corn/wheat/double crop beans select 2 Years, corn, beans, wheat select 3 Years, etc."]
[]
[null,"Button options: \"Start New Model\"  will clear all entries and take you back to the start of the model to select a new rotation length.  \"Clear Entries\" will clear all entries.  "]
[]
[]
[]
[]
[null," "]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Cover Crop - Cash Crop 1",null,null,"Cover Crop - Cash Crop 2",null,null,"Cover Crop - Cash Crop 3",null,null,"Cover Crop - Cash Crop 4",null,null,"Cover Crop - Cash Crop 5"]
[null,null,"Enter cash crop name (e.g. corn, soybeans, wheat): ",null,null,"Enter cash crop name (e.g. corn, soybeans, wheat): ",null,null,"Enter cash crop name (e.g. corn, soybeans, wheat): ",null,null,"Enter cash crop name (e.g. corn, soybeans, wheat): ",null,null,"Enter cash crop name (e.g. corn, soybeans, wheat): "]
[null,null," ",null,null," ",null,null," ",null,null," ",null,null," "]
[]
[null,null,"Yield Units (e.g. bu, cwt, ton): "," ",null,"Yield Units (e.g. bu, cwt, ton): "," ",null,"Yield Units (e.g. bu, cwt, ton): "," ",null,"Yield Units (e.g. bu, cwt, ton): "," ",null,"Yield Units (e.g. bu, cwt, ton): "," "]
[null,null,"Baseline Yield (unit/ac): ",0,null,"Baseline Yield (unit/ac): ",0,null,"Baseline Yield (unit/ac): ",0,null,"Baseline Yield (unit/ac): ",0,null,"Baseline Yield (unit/ac): ",0]
[null,null,"Value of Crop 1 ($/unit): ",0,null,"Value of Crop 2 ($/unit): ",0,null,"Value of Crop 3 ($/unit): ",0,null,"Value of Crop 4 ($/unit): ",0,null,"Value of Crop 5 ($/unit): ",0]
[]
[]
[null,null,"Cover Crop Establishment and Management",null,null,"Cover Crop Establishment and Management",null,null,"Cover Crop Establishment and Management",null,null,"Cover Crop Establishment and Management",null,null,"Cover Crop Establishment and Management"]
[]
[null,null,"Refers to the cover crop that precedes cash crop 1 if applicable",null,null,"Refers to the cover crop that precedes cash crop 2 if applicable",null,null,"Refers to the cover crop that precedes cash crop 3 if applicable",null,null,"Refers to the cover crop that precedes cash crop 4 if applicable",null,null,"Refers to the cover crop that precedes cash crop 5 if applicable"]
[null,null,"(Use Text Box Below to enter description of cover crop utilized)",null,null,"(Use Text Box Below to enter description of cover crop utilized)",null,null,"(Use Text Box Below to enter description of cover crop utilized)",null,null,"(Use Text Box Below to enter description of cover crop utilized)",null,null,"(Use Text Box Below to enter description of cover crop utilized)"]
[]
[null,null," ",null,null," ",null,null," ",null,null," ",null,null," "]
[]
[]
[]
[null,null,"Calculated Seed Cost ($/ac)",{"$f":"TotalMixCost1","v":0},null,"Calculated Seed Cost ($/ac)",{"$f":"TotalMixCost2","v":0},null,"Calculated Seed Cost ($/ac)",{"$f":"TotalMixCost3","v":0},null,"Calculated Seed Cost ($/ac)",{"$f":"TotalMixCost4","v":0},null,"Calculated Seed Cost ($/ac)",{"$f":"TotalMixCost5","v":0}]
[null,null,"Planting Cost ($/ac)",0,null,"Planting Cost ($/ac)",0,null,"Planting Cost ($/ac)",0,null,"Planting Cost ($/ac)",0,null,"Planting Cost ($/ac)",0]
[null,null,"Termination cost ($/ac)",0,null,"Termination cost ($/ac)",0,null,"Termination cost ($/ac)",0,null,"Termination cost ($/ac)",0,null,"Termination cost ($/ac)",0]
[null,null,"Increased management costs ($/ac)",0,null,"Increased management costs ($/ac)",0,null,"Increased management costs ($/ac)",0,null,"Increased management costs ($/ac)",0,null,"Increased management costs ($/ac)",0]
[]
[null,null,"Total Costs Cover Crop Est. & Mgt. ($/ac)",{"$f":"D46+D47+D48+D49","v":0},null,"Total Costs Cover Crop Est. & Mgt. ($/ac)",{"$f":"G46+G47+G48+G49","v":0},null,"Total Costs Cover Crop Est. & Mgt. ($/ac)",{"$f":"J46+J47+J48+J49","v":0},null,"Total Costs Cover Crop Est. & Mgt. ($/ac)",{"$f":"M46+M47+M48+M49","v":0},null,"Total Costs Cover Crop Est. & Mgt. ($/ac)",{"$f":"P46+P47+P48+P49","v":0}]
[null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------"]
[null,null,"Yield Decrease ",null,null,"Yield Decrease ",null,null,"Yield Decrease ",null,null,"Yield Decrease ",null,null,"Yield Decrease "]
[]
[null,null,"Enter 0 if no yield decrease is expected",null,null,"Enter 0 if no yield decrease is expected",null,null,"Enter 0 if no yield decrease is expected",null,null,"Enter 0 if no yield decrease is expected",null,null,"Enter 0 if no yield decrease is expected"]
[]
[null,null,"Crop Yield Decrease (%)",0,null,"Crop Yield Decrease (%)",0,null,"Crop Yield Decrease (%)",0,null,"Crop Yield Decrease (%)",0,null,"Crop Yield Decrease (%)",0]
[]
[null,null,"Crop 1 Decrease ($/ac)",{"$f":"BaseYield1*ValueCrop1*CropYieldDec1","v":0},null,"Crop 2 Decrease ($/ac)",{"$f":"BaseYield2*ValueCrop2*CropYieldDec2","v":0},null,"Crop 3 Decrease ($/ac)",{"$f":"BaseYield3*ValueCrop3*CropYieldDec3","v":0},null,"Crop 4 Decrease ($/ac)",{"$f":"BaseYield4*ValueCrop4*CropYieldDec4","v":0},null,"Crop 5 Decrease ($/ac)",{"$f":"BaseYield5*ValueCrop5*CropYieldDec5","v":0}]
[null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------"]
[null,null,"Other Costs (Enter Description of Cost in Text Box)",null,null,"Other Costs (Enter Description of Cost in Text Box)",null,null,"Other Costs (Enter Description of Cost in Text Box)",null,null,"Other Costs (Enter Description of Cost in Text Box)",null,null,"Other Costs (Enter Description of Cost in Text Box)"]
[null,null," ",null,null," ",null,null," ",null,null," ",null,null," "]
[]
[null,null,"Other Cost ($/ac)",0,null,"Other Cost ($/ac)",0,null,"Other Cost ($/ac)",0,null,"Other Cost ($/ac)",0,null,"Other Cost ($/ac)",0]
[]
[null,null,"Total Cost ($/ac)",{"$f":"D51+D59+D64","v":0},null,"Total Cost ($/ac)",{"$f":"G51+G59+G64","v":0},null,"Total Cost ($/ac)",{"$f":"J51+J59+J64","v":0},null,"Total Cost ($/ac)",{"$f":"M51+M59+M64","v":0},null,"Total Cost ($/ac)",{"$f":"P51+P59+P64","v":0}]
[]
[]
[]
[null,null,"Direct nutrient credit ",null,null,"Direct nutrient credit",null,null,"Direct nutrient credit",null,null,"Direct nutrient credit",null,null,"Direct nutrient credit"]
[]
[null,null,"Enter Nutrient Values:"]
[]
[null,null,"Nitrogen ($/lb): ",0]
[null,null,"Phosphorus ($/lb): ",0]
[null,null,"Potassium ($/lb): ",0]
[]
[null,null,"N, reduction in purchased N (lb/ac)",0,null,"N, reduction in purchased N (lb/ac)",0,null,"N, reduction in purchased N (lb/ac)",0,null,"N, reduction in purchased N (lb/ac)",0,null,"N, reduction in purchased N (lb/ac)",0]
[null,null,"P, reduction in purchased P (lb/ac)",0,null,"P, reduction in purchased P (lb/ac)",0,null,"P, reduction in purchased P (lb/ac)",0,null,"P, reduction in purchased P (lb/ac)",0,null,"P, reduction in purchased P (lb/ac)",0]
[null,null,"K, reduction in purchased K (lb/ac)",0,null,"K, reduction in purchased K (lb/ac)",0,null,"K, reduction in purchased K (lb/ac)",0,null,"K, reduction in purchased K (lb/ac)",0,null,"K, reduction in purchased K (lb/ac)",0]
[]
[null,null,"Total Nutrient Credit Benefit ($/ac)",{"$f":"($D$74*D78)+(D79*$D$75)+(D80*$D$76)","v":0},null,"Total Nutrient Credit Benefit ($/ac)",{"$f":"($D$74*G78)+(G79*$D$75)+(G80*$D$76)","v":0},null,"Total Nutrient Credit Benefit ($/ac)",{"$f":"($D$74*J78)+(J79*$D$75)+(J80*$D$76)","v":0},null,"Total Nutrient Credit Benefit ($/ac)",{"$f":"($D$74*M78)+(M79*$D$75)+(M80*$D$76)","v":0},null,"Total Nutrient Credit Benefit ($/ac)",{"$f":"($D$74*P78)+(P79*$D$75)+(P80*$D$76)","v":0}]
[null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------"]
[null,null,"Herbicide/insecticide/fungicide input reduction",null,null,"Herbicide/insecticide/fungicide input reduction",null,null,"Herbicide/insecticide/fungicide input reduction",null,null,"Herbicide/insecticide/fungicide input reduction",null,null,"Herbicide/insecticide/fungicide input reduction"]
[]
[null,null,"Costs include chemical and application",null,null,"Costs include chemical and application",null,null,"Costs include chemical and application",null,null,"Costs include chemical and application",null,null,"Costs include chemical and application"]
[]
[null,null,"Herbicide Costs ($/ac)",0,null,"Herbicide Costs ($/ac)",0,null,"Herbicide Costs ($/ac)",0,null,"Herbicide Costs ($/ac)",0,null,"Herbicide Costs ($/ac)",0]
[null,null,"Percent Reduction",0,null,"Percent Reduction",0,null,"Percent Reduction",0,null,"Percent Reduction",0,null,"Percent Reduction",0]
[]
[null,null,"Insecticide Cost ($/ac)",0,null,"Insecticide Cost ($/ac)",0,null,"Insecticide Cost ($/ac)",0,null,"Insecticide Cost ($/ac)",0,null,"Insecticide Cost ($/ac)",0]
[null,null,"Percent Reduction ",0,null,"Percent Reduction ",0,null,"Percent Reduction ",0,null,"Percent Reduction ",0,null,"Percent Reduction ",0]
[]
[null,null,"Fungicide Costs ($/ac)",0,null,"Fungicide Costs ($/ac)",0,null,"Fungicide Costs ($/ac)",0,null,"Fungicide Costs ($/ac)",0,null,"Fungicide Costs ($/ac)",0]
[null,null,"Percent Reduction",0,null,"Percent Reduction",0,null,"Percent Reduction",0,null,"Percent Reduction",0,null,"Percent Reduction",0]
[]
[null,null,"Total Reduced Herbicide/insecticide/fungicide benefit ($/ac)",{"$f":"(D88*D89)+(D91*D92)+(D94*D95)","v":0},null,"Total Reduced Herbicide/insecticide/fungicide benefit ($/ac)",{"$f":"(G88*G89)+(G91*G92)+(G94*G95)","v":0},null,"Total Reduced Herbicide/insecticide/fungicide benefit ($/ac)",{"$f":"(J88*J89)+(J91*J92)+(J94*J95)","v":0},null,"Total Reduced Herbicide/insecticide/fungicide benefit ($/ac)",{"$f":"(M88*M89)+(M91*M92)+(M94*M95)","v":0},null,"Total Reduced Herbicide/insecticide/fungicide benefit ($/ac)",{"$f":"(P88*P89)+(P91*P92)+(P94*P95)","v":0}]
[null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------"]
[null,null,"Yield Increase",null,null,"Yield Increase",null,null,"Yield Increase",null,null,"Yield Increase",null,null,"Yield Increase"]
[]
[null,null,"Enter 0 if no yield increase is expected",null,null,"Enter 0 if no yield increase is expected",null,null,"Enter 0 if no yield increase is expected",null,null,"Enter 0 if no yield increase is expected",null,null,"Enter 0 if no yield increase is expected"]
[]
[null,null,"Crop Yield Increase (%)",0,null,"Crop Yield Increase (%)",0,null,"Crop Yield Increase (%)",0,null,"Crop Yield Increase (%)",0,null,"Crop Yield Increase (%)",0]
[]
[null,null,"Crop 1 Increase ($/ac)",{"$f":"D33*D103*D34","v":0},null,"Crop 2 Increase ($/ac)",{"$f":"G33*G103*G34","v":0},null,"Crop 3 Increase ($/ac)",{"$f":"J33*J103*J34","v":0},null,"Crop 4 Increase ($/ac)",{"$f":"M33*M103*M34","v":0},null,"Crop 5 Increase ($/ac)",{"$f":"P33*P103*P34","v":0}]
[null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------"]
[null,null,"Erosion Reduction",null,null,"Erosion Reduction",null,null,"Erosion Reduction",null,null,"Erosion Reduction",null,null,"Erosion Reduction"]
[]
[null,null,"On Site Lost Fertility Value ($/ton): ",0]
[null,null,"Off Site Water Quality Damages ($/ton): ",0]
[]
[null,null,"Enter the amount of erosion in tons/ac that is prevented from leaving the field(s) by the addition of cover crops.",null,null,"Enter the amount of erosion in tons/ac that is prevented from leaving the field(s) by the addition of cover crops.",null,null,"Enter the amount of erosion in tons/ac that is prevented from leaving the field(s) by the addition of cover crops.",null,null,"Enter the amount of erosion in tons/ac that is prevented from leaving the field(s) by the addition of cover crops.",null,null,"Enter the amount of erosion in tons/ac that is prevented from leaving the field(s) by the addition of cover crops."]
[]
[]
[null,null,"Erosion Reduction (ton/ac)",0,null,"Erosion Reduction (ton/ac)",0,null,"Erosion Reduction (ton/ac)",0,null,"Erosion Reduction (ton/ac)",0,null,"Erosion Reduction (ton/ac)",0]
[]
[null,null,"Enter other costs prevented due to reducing erosion such as machinery and labor costs to repair erosion in the field or ditches.",null,null,"Enter other costs prevented due to reducing erosion such as machinery and labor costs to repair erosion in the field or ditches.",null,null,"Enter other costs prevented due to reducing erosion such as machinery and labor costs to repair erosion in the field or ditches.",null,null,"Enter other costs prevented due to reducing erosion such as machinery and labor costs to repair erosion in the field or ditches.",null,null,"Enter other costs prevented due to reducing erosion such as machinery and labor costs to repair erosion in the field or ditches."]
[]
[]
[null,null,"Erosion Repair ($/ac)",0,null,"Erosion Repair ($/ac)",0,null,"Erosion Repair ($/ac)",0,null,"Erosion Repair ($/ac)",0,null,"Erosion Repair ($/ac)",0]
[]
[null,null,"Total Erosion Benefit ($/ac)",{"$f":"D115*($D$109+$D$110)+D120","v":0},null,"Total Erosion Benefit ($/ac)",{"$f":"G115*($D$109+$D$110)+G120","v":0},null,"Total Erosion Benefit ($/ac)",{"$f":"J115*($D$109+$D$110)+J120","v":0},null,"Total Erosion Benefit ($/ac)",{"$f":"M115*($D$109+$D$110)+M120","v":0},null,"Total Erosion Benefit ($/ac)",{"$f":"P115*($D$109+$D$110)+P120","v":0}]
[null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------"]
[null,null,"Other Benefit (Enter Description of Benefit in Text Box)",null,null,"Other Benefit (Enter Description of Benefit in Text Box)",null,null,"Other Benefit (Enter Description of Benefit in Text Box)",null,null,"Other Benefit (Enter Description of Benefit in Text Box)",null,null,"Other Benefit (Enter Description of Benefit in Text Box)"]
[null,null," ",null,null," ",null,null," ",null,null," ",null,null," "]
[]
[null,null,"Other Benefit ($/ac)",0,null,"Other Benefit ($/ac)",0,null,"Other Benefit ($/ac)",0,null,"Other Benefit ($/ac)",0,null,"Other Benefit ($/ac)",0]
[null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------"]
[]
[]
[]
[null,null,"Grazing Infrastructure Costs",null,null,"Grazing Infrastructure Costs",null,null,"Grazing Infrastructure Costs",null,null,"Grazing Infrastructure Costs",null,null,"Grazing Infrastructure Costs"]
[]
[null,null,"Enter total costs/ac for fence and water infrastructure \n(not annual costs, actual up-front costs)",null,null,"Enter total costs/ac for fence and water infrastructure \n(not annual costs, actual up-front costs)",null,null,"Enter total costs/ac for fence and water infrastructure \n(not annual costs, actual up-front costs)",null,null,"Enter total costs/ac for fence and water infrastructure \n(not annual costs, actual up-front costs)",null,null,"Enter total costs/ac for fence and water infrastructure \n(not annual costs, actual up-front costs)"]
[]
[null,null,"Fence ($/ac)",0,null,"Fence ($/ac)",0,null,"Fence ($/ac)",0,null,"Fence ($/ac)",0,null,"Fence ($/ac)",0]
[null,null,"Watering Facilities ($/ac)",0,null,"Watering Facilities ($/ac)",0,null,"Watering Facilities ($/ac)",0,null,"Watering Facilities ($/ac)",0,null,"Watering Facilities ($/ac)",0]
[]
[null,null,"Total Grazing Infrastructure Costs ($/ac)",{"$f":"Fence1+Water1","v":0},null,"Total Grazing Infrastructure Costs ($/ac)",{"$f":"Fence2+Water2","v":0},null,"Total Grazing Infrastructure Costs ($/ac)",{"$f":"Fence3+Water3","v":0},null,"Total Grazing Infrastructure Costs ($/ac)",{"$f":"Fence4+Water4","v":0},null,"Total Grazing Infrastructure Costs ($/ac)",{"$f":"Fence5+Water5","v":0}]
[]
[null,null,"Enter the annual costs/ac for additional labor/management or any other added costs due to grazing",null,null,"Enter the annual costs/ac for additional labor/management or any other added costs due to grazing",null,null,"Enter the annual costs/ac for additional labor/management or any other added costs due to grazing",null,null,"Enter the annual costs/ac for additional labor/management or any other added costs due to grazing",null,null,"Enter the annual costs/ac for additional labor/management or any other added costs due to grazing"]
[]
[null,null,"Added Labor/Management ($/ac)",0,null,"Added Labor/Management ($/ac)",0,null,"Added Labor/Management ($/ac)",0,null,"Added Labor/Management ($/ac)",0,null,"Added Labor/Management ($/ac)",0]
[]
[null,null,"Other Annual Grazing Cost (Enter Description of Cost in Text Box)",null,null,"Other Annual Grazing Cost (Enter Description of Cost in Text Box)",null,null,"Other Annual Grazing Cost (Enter Description of Cost in Text Box)",null,null,"Other Annual Grazing Cost (Enter Description of Cost in Text Box)",null,null,"Other Annual Grazing Cost (Enter Description of Cost in Text Box)"]
[]
[]
[null,null,"Other Annual Grazing Cost ($/ac)",0,null,"Other Annual Grazing Cost ($/ac)",0,null,"Other Annual Grazing Cost ($/ac)",0,null,"Other Annual Grazing Cost ($/ac)",0,null,"Other Annual Grazing Cost ($/ac)",0]
[]
[null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------"]
[null,null,"Grazing Stockers",null,null,"Grazing Stockers",null,null,"Grazing Stockers",null,null,"Grazing Stockers",null,null,"Grazing Stockers"]
[]
[null,null,"Additional Expected Daily Gain (lb/head/day)",0,null,"Additional Expected Daily Gain (lb/head/day)",0,null,"Additional Expected Daily Gain (lb/head/day)",0,null,"Additional Expected Daily Gain (lb/head/day)",0,null,"Additional Expected Daily Gain (lb/head/day)",0]
[null,null,"Value of Gain ($/lb)",0,null,"Value of Gain ($/lb)",0,null,"Value of Gain ($/lb)",0,null,"Value of Gain ($/lb)",0,null,"Value of Gain ($/lb)",0]
[null,null,"Days of Grazing",0,null,"Days of Grazing",0,null,"Days of Grazing",0,null,"Days of Grazing",0,null,"Days of Grazing",0]
[null,null,"Stocking Rate (head/ac)",0,null,"Stocking Rate (head/ac)",0,null,"Stocking Rate (head/ac)",0,null,"Stocking Rate (head/ac)",0,null,"Stocking Rate (head/ac)",0]
[]
[null,null,"Grazing Benefit ($/ac)",{"$f":"(D153*D154*D155*D156)","v":0},null,"Grazing Benefit ($/ac)",{"$f":"(G153*G154*G155*G156)","v":0},null,"Grazing Benefit ($/ac)",{"$f":"(J153*J154*J155*J156)","v":0},null,"Grazing Benefit ($/ac)",{"$f":"(M153*M154*M155*M156)","v":0},null,"Grazing Benefit ($/ac)",{"$f":"(P153*P154*P155*P156)","v":0}]
[]
[null,null,"Total Grazing Benefit ($/ac)",{"$f":"IF(D158=0,0,D158-D139-GrazingLabor1)","v":0},null,"Total Grazing Benefit ($/ac)",{"$f":"IF(G158=0,0,G158-G139-GrazingLabor2)","v":0},null,"Total Grazing Benefit ($/ac)",{"$f":"IF(J158=0,0,J158-J139-GrazingLabor3)","v":0},null,"Total Grazing Benefit ($/ac)",{"$f":"IF(M158=0,0,M158-M139-GrazingLabor4)","v":0},null,"Total Grazing Benefit ($/ac)",{"$f":"IF(P158=0,0,P158-P139-GrazingLabor5)","v":0}]
[null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------"]
[null,null,"Grazing CowCalf",null,null,"Grazing CowCalf",null,null,"Grazing CowCalf",null,null,"Grazing CowCalf",null,null,"Grazing CowCalf"]
[]
[null,null,"Stocking Rate (AU/ac)",0,null,"Stocking Rate (AU/ac)",0,null,"Stocking Rate (AU/ac)",0,null,"Stocking Rate (AU/ac)",0,null,"Stocking Rate (AU/ac)",0]
[null,null,"Forage Demand (lb/AU/day)",0,null,"Forage Demand (lb/AU/day)",0,null,"Forage Demand (lb/AU/day)",0,null,"Forage Demand (lb/AU/day)",0,null,"Forage Demand (lb/AU/day)",0]
[null,null,"Days of Grazing",0,null,"Days of Grazing",0,null,"Days of Grazing",0,null,"Days of Grazing",0,null,"Days of Grazing",0]
[null,null,"Forage Value ($/ton)",0,null,"Forage Value ($/ton)",0,null,"Forage Value ($/ton)",0,null,"Forage Value ($/ton)",0,null,"Forage Value ($/ton)",0]
[]
[null,null,"Grazing Benefit ($/ac)",{"$f":"((D164*D165*D166)/2000*D167)","v":0},null,"Grazing Benefit ($/ac)",{"$f":"((G164*G165*G166)/2000*G167)","v":0},null,"Grazing Benefit ($/ac)",{"$f":"((J164*J165*J166)/2000*J167)","v":0},null,"Grazing Benefit ($/ac)",{"$f":"((M164*M165*M166)/2000*M167)","v":0},null,"Grazing Benefit ($/ac)",{"$f":"((P164*P165*P166)/2000*P167)","v":0}]
[]
[null,null,"Total Grazing Benefit ($/ac)",{"$f":"IF(D169=0,0,D169)","v":0},null,"Total Grazing Benefit ($/ac)",{"$f":"IF(G169=0,0,G169)","v":0},null,"Total Grazing Benefit ($/ac)",{"$f":"IF(J169=0,0,J169)","v":0},null,"Total Grazing Benefit ($/ac)",{"$f":"IF(M169=0,0,M169)","v":0},null,"Total Grazing Benefit ($/ac)",{"$f":"IF(P169=0,0,P169)","v":0}]
[null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------"]
[]
[]
[null,null,"Baling",null,null,"Baling",null,null,"Baling",null,null,"Baling",null,null,"Baling"]
[]
[null,null,"Expected yield (ton/ac)",0,null,"Expected yield (ton/ac)",0,null,"Expected yield (ton/ac)",0,null,"Expected yield (ton/ac)",0,null,"Expected yield (ton/ac)",0]
[null,null,"Forage Value ($/ton)",0,null,"Forage Value ($/ton)",0,null,"Forage Value ($/ton)",0,null,"Forage Value ($/ton)",0,null,"Forage Value ($/ton)",0]
[null,null,"Forage Benefit ($/ac)",{"$f":"D177*D178","v":0},null,"Forage Benefit ($/ac)",{"$f":"G177*G178","v":0},null,"Forage Benefit ($/ac)",{"$f":"J177*J178","v":0},null,"Forage Benefit ($/ac)",{"$f":"M177*M178","v":0},null,"Forage Benefit ($/ac)",{"$f":"P177*P178","v":0}]
[]
[null,null,"Baling Costs ($/ac)",0,null,"Baling Costs ($/ac)",0,null,"Baling Costs ($/ac)",0,null,"Baling Costs ($/ac)",0,null,"Baling Costs ($/ac)",0]
[]
[null,null,"Other Baling Cost (Enter Description of Cost in Text Box)",null,null,"Other Baling Cost (Enter Description of Cost in Text Box)",null,null,"Other Baling Cost (Enter Description of Cost in Text Box)",null,null,"Other Baling Cost (Enter Description of Cost in Text Box)",null,null,"Other Baling Cost (Enter Description of Cost in Text Box)"]
[]
[]
[null,null,"Other Baling Costs ($/ac)",0,null,"Other Baling Costs ($/ac)",0,null,"Other Baling Costs ($/ac)",0,null,"Other Baling Costs ($/ac)",0,null,"Other Baling Costs ($/ac)",0]
[]
[null,null,"Total Baled Forage Benefit ($/ac)",{"$f":"D179-D181-D186","v":0},null,"Total Baled Forage Benefit ($/ac)",{"$f":"G179-G181-G186","v":0},null,"Total Baled Forage Benefit ($/ac)",{"$f":"J179-J181-J186","v":0},null,"Total Baled Forage Benefit ($/ac)",{"$f":"M179-M181-M186","v":0},null,"Total Baled Forage Benefit ($/ac)",{"$f":"P179-P181-P186","v":0}]
[null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------"]
[]
[]
[null,null,"Seed Production",null,null,"Seed Production",null,null,"Seed Production",null,null,"Seed Production",null,null,"Seed Production"]
[]
[null,null,"Seed harvest cost ($/ac)",0,null,"Seed harvest cost ($/ac)",0,null,"Seed harvest cost ($/ac)",0,null,"Seed harvest cost ($/ac)",0,null,"Seed harvest cost ($/ac)",0]
[null,null,"Seed Yield (lbs/ac)",0,null,"Seed Yield (lbs/ac)",0,null,"Seed Yield (lbs/ac)",0,null,"Seed Yield (lbs/ac)",0,null,"Seed Yield (lbs/ac)",0]
[null,null,"Seed value ($/lb)",0,null,"Seed value ($/lb)",0,null,"Seed value ($/lb)",0,null,"Seed value ($/lb)",0,null,"Seed value ($/lb)",0]
[]
[null,null,"Total Seed Prod Benefit ($/ac/yr)",{"$f":"(D196*D195)-D194","v":0},null,"Total Seed Prod Benefit ($/ac/yr)",{"$f":"(G196*G195)-G194","v":0},null,"Total Seed Prod Benefit ($/ac/yr)",{"$f":"(J196*J195)-J194","v":0},null,"Total Seed Prod Benefit ($/ac/yr)",{"$f":"(M196*M195)-M194","v":0},null,"Total Seed Prod Benefit ($/ac/yr)",{"$f":"(P196*P195)-P194","v":0}]
[null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------"]
[]
[null,null,"Total Benefit ($/ac)",{"$f":"D82+D97+D105+D122+D127+D160+GrazingCC1+D188+D198","v":0},null,"Total Benefit ($/ac)",{"$f":"G82+G97+G105+G122+G127+G160+GrazingCC2+G188+G198","v":0},null,"Total Benefit ($/ac)",{"$f":"J82+J97+J105+J122+J127+J160+GrazingCC3+J188+J198","v":0},null,"Total Benefit ($/ac)",{"$f":"M82+M97+M105+M122+M127+M160+GrazingCC4+M188+M198","v":0},null,"Total Benefit ($/ac)",{"$f":"P82+P97+P105+P122+P127+P160+GrazingCC5+P188+P198","v":0}]
[]
[]
[]
[]
[null,null,"Cover Crop - Cash Crop 1",null,null,"Cover Crop - Cash Crop 2",null,null,"Cover Crop - Cash Crop 3 ",null,null,"Cover Crop - Cash Crop 4 ",null,null,"Cover Crop - Cash Crop 5 "]
[]
[null,null,"Total Cost ($/ac)",{"$f":"D66+GrazingCost1+GrazingLabor1+GrazeOtherCost1","v":0},null,"Total Cost ($/ac)",{"$f":"G66+GrazingCost2+GrazingLabor2+GrazeOtherCost2","v":0},null,"Total Cost ($/ac)",{"$f":"J66+GrazingCost3+GrazingLabor3+GrazeOtherCost3","v":0},null,"Total Cost ($/ac)",{"$f":"M66+GrazingCost4+GrazingLabor4+GrazeOtherCost4","v":0},null,"Total Cost ($/ac)",{"$f":"P66+GrazingCost5+GrazingLabor5+GrazeOtherCost5","v":0}]
[null,null,"Total Benefit ($/ac)",{"$f":"D201","v":0},null,"Total Benefit ($/ac)",{"$f":"G201","v":0},null,"Total Benefit ($/ac)",{"$f":"J201","v":0},null,"Total Benefit ($/ac)",{"$f":"M201","v":0},null,"Total Benefit ($/ac)",{"$f":"P201","v":0}]
[null,null,"Net Benefit ($/ac) ",{"$f":"D209-D208","v":0},null,"Net Benefit ($/ac)",{"$f":"G209-G208","v":0},null,"Net Benefit ($/ac)",{"$f":"J209-J208","v":0},null,"Net Benefit ($/ac)",{"$f":"M209-M208","v":0},null,"Net Benefit ($/ac)",{"$f":"P209-P208","v":0}]
[]
[null,null,null,null,null,"Average Annual Rotation Net Benefit ($/ac)",{"$f":"IF(RotationLink=\"2 Years\",(D210+GrazingCost1+G210+GrazingCost2)/2,IF(RotationLink=\"3 Years\",(D210+GrazingCost1+G210+GrazingCost2+J210+GrazingCost3)/3,IF(RotationLink=\"4 Years\",(D210+GrazingCost1+G210+GrazingCost2+J210+GrazingCost3+M210+GrazingCost4)/4,IF(RotationLink=\"5 Years\",(D210+GrazingCost1+G210+GrazingCost2+J210+GrazingCost3+M210+GrazingCost4+P210+GrazingCost5)/5,0))))","v":0}]
[]
[null,null,null,null,null,"Average Annual Rotation Net Benefit calculates the average annual net benefit over the rotation length.  Calculation removes up front grazing infrastructure costs if included in the model."]

{"sheet":"CoverCropEcon_LongTerm","index":4,"n_rows":160,"n_cols":7,"rows_kept":160,"cut":false,"hidden":true,"merged":[[5,1,7,6],[54,2,60,6],[81,2,85,6],[79,2,79,6],[48,1,51,6],[37,1,37,6],[11,1,11,6],[21,1,21,6]]}
[]
[]
[]
[]
[]
[null,"The long term analysis assumes the continued utilization of cover crops modeled in the short term analysis, and also captures additional benefits that may be realized over time with the continued use of cover crops in rotation.  Refer to the \"Instructions\" worksheet and \"References and Citations\" worksheet for more information and guidance on entering the long term variables."]
[]
[]
[]
[]
[]
[null,"The lifespan refers to the length of time being analyzed and assumes a continued use of cover crop in the farming rotation, based on the information entered into the Short Term Analysis. "]
[]
[null,null,"Analysis Lifespan (years) - up to 50 years",0]
[null,null,"Discount Rate",0]
[null,null,"Current Soil Organic Matter (SOM) (%)",0]
[null,null,"Estimate of years of mgmt change to increase SOM 1%",0]
[null,null,"Estimate of maximum potential SOM (%)",0]
[]
[]
[]
[null,"The costs shown below are based on the information entered into the short term analysis and amortized over the long term analysis lifespan."]
[]
[null,null,"Cover Crop Establishment & Mgt ($/ac/yr)",{"$f":"AmortizationTables!C55","v":0}]
[]
[null,null,"Yield Decrease"]
[null,null,"Enter the years the decrease is expected: ",0]
[null,null,"Yield Decrease ($/ac/yr)",{"$f":"AmortizationTables!E55","v":0}]
[]
[null,null,"Other Costs ($/ac/yr)",{"$f":"AmortizationTables!G55","v":0}]
[]
[null,null,"Grazing Infrastructure and Labor Costs ($/ac/yr)",{"$f":"AmortizationTables!J55","v":0}]
[]
[null,null,"Total Cost ($/ac/yr)",{"$f":"D24+D28+D30+D32","v":0}]
[]
[]
[]
[null,"Short Term Benefits:  The benefits below are based on the information entered into the short term analysis and amortized over the long term analysis lifespan."]
[]
[null,null,"Direct nutrient credit ($/ac/yr)",{"$f":"AmortizationTables!M55","v":0}]
[null,null,"Herbicide/insecticide/fungicide input reduction ($/ac/yr)",{"$f":"AmortizationTables!O55","v":0}]
[null,null,"Yield Increase ($/ac/yr)",{"$f":"AmortizationTables!Q55","v":0}]
[null,null,"Erosion Reduction ($/ac/yr)",{"$f":"AmortizationTables!S55","v":0}]
[null,null,"Other Benefit ($/ac/yr)",{"$f":"AmortizationTables!U55","v":0}]
[null,null,"Grazing ($/ac/yr)",{"$f":"AmortizationTables!W55+AmortizationTables!Y55","v":0}]
[null,null,"Baling ($/ac/yr)",{"$f":"AmortizationTables!AA55","v":0}]
[null,null,"Seed Production ($/ac/yr)",{"$f":"AmortizationTables!AC55","v":0}]
[]
[null,"Long Term Benefits:  The following two benefit categories, \"Overall Soil Fertility Benefit\" and \"Water Storage Benefit\" are exclusive to the long term analysis and are based upon the SOM information entered into the general information section above.  The annual value calculation of the benefits of these categories is dependent on the length of analysis, estimated years to increase soil organic matter by 1%, and the maximum potential of the soil."]
[]
[]
[]
[]
[null,null,"Overall Soil Fertility Benefit"]
[null,null,"Cover crops, when utilized as part of a crop rotation over many years may have a significant impact on the physical and biological properties of the soil.  The potential for improvement will be dependent on the starting condition of the soil, the inherent properties of the soil and tillage practices.  Use this section to capture the estimated quantity and value of the Nitrogen, Phosphorus, Potassium, Sulfur and Carbon available to the crop in the soil for each 1% increment in soil organic matter.  This  input is intended to capture any additional nutrient value above and beyond the direct nutrient reduction captured above, and represents the long term benefit of improved biological activity in the soil."]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Nutrient Values:"]
[null,null,"Nitrogen ($/lb)*",{"$f":"N","v":0}]
[null,null,"Phosphorus ($/lb)*",{"$f":"P","v":0}]
[null,null,"Potassium ($/lb)*",{"$f":"K","v":0}]
[null,null,"Sulfur ($/lb)",0]
[null,null,"Carbon ($/Ton)",0]
[null,null,"* values entered in short term analysis"]
[]
[null,null,"Enter the expected plant available nutrient amount per 1% increase in SOM"]
[null,null,"Nitrogen (lb/ac)",0]
[null,null,"Phosphorus (lb/ac)",0]
[null,null,"Potassium (lb/ac)",0]
[null,null,"Sulfur (lb/ac)",0]
[null,null,"Carbon (ton/ac)",0]
[]
[null,null,"Total Nutrient Benefit per 1% increase in SOM ($/ac)",{"$f":"(D72*D64)+(D73*D65)+(D74*D66)+(D75*D67)+(D76*D68)","v":0}]
[null,null,"Annual Value of Soil Fertility ($/ac/yr)",{"$f":"AmortizationTables!AI55","v":0}]
[null,null,"-----------------------------------------------------------------------------------------------------------------------------------------------------------------"]
[null,null,"Water Storage Benefit"]
[null,null,"The water storage benefit is based on the assumption that an increase in soil organic matter increases water storage capacity.  This benefit calculation assumes every 1% of soil organic matter holds 1 acre inch of water and crops need about 1 acre inch of water per week for optimal growth.  Either enter a value for the Total Water Storage Benefit, or use the buttons provided to calculate this value.    "]
[]
[]
[]
[]
[]
[null,null,"Total Water Storage Benefit ($/ac)",0]
[null,null,"Annual value of Increased Water Storage ($/ac/yr)",{"$f":"AmortizationTables!AM55","v":0}]
[]
[null,null,"Total Benefits ($/ac/yr)",{"$f":"D40+D41+D42+D43+D44+D45+D46+D47+D79+D89","v":0}]
[]
[]
[]
[]
[]
[null,null,null,"Summary:"]
[null,null,null,"Analysis Lifespan (years)",null,{"$f":"D14","v":0}]
[null,null,null,"Short Term Benefits ($/ac/yr)",null,{"$f":"D40+D41+D42+D43+D44+D45+D46+D47","v":0}]
[null,null,null,"Long Tem Benefits ($/ac/yr)",null,{"$f":"D79+D89","v":0}]
[]
[null,null,null,"Total Costs ($/ac/yr)",null,{"$f":"D34","v":0}]
[]
[null,null,null,"Total Benefits ($/ac/yr)",null,{"$f":"D91","v":0}]
[]
[null,null,null,"Net Benefits ($/ac/yr)",null,{"$f":"F104-F102","v":0}]
[]
[]
[]
[null,null,"Year","Costs \n($/ac)","Benefits \n($/ac)","Net Benefit ($/ac)","Avg Annual Rotation Net Benefit ($/ac)"]
[null,null,1,{"$f":"IF(C111=\"\",\"\",AmortizationTables!K4)","v":0},{"$f":"IF(C111=\"\",\"\",AmortizationTables!AD4+AmortizationTables!AP4)","v":0},{"$f":"IF(C111=\"\",\"\",E111-D111)","v":0},{"$f":"IF(C111=\"\",\"\",IF(GrazingCost1=0,AmortizationTables!AV4,F111))","v":0}]
[null,null,{"$f":"IF(Lifespan>=2,2,\"\")","v":""},{"$f":"IF(C112=\"\",\"\",AmortizationTables!K5)","v":""},{"$f":"IF(C112=\"\",\"\",AmortizationTables!AD5+AmortizationTables!AP5)","v":""},{"$f":"IF(C112=\"\",\"\",E112-D112)","v":""},{"$f":"IF(C112=\"\",\"\",IF(GrazingCost2=0,IF(AmortizationTables!AV5<AmortizationTables!AV4,AmortizationTables!AV4,AmortizationTables!AV5),F112))","v":""}]
[null,null,{"$f":"IF(Lifespan>=3,3,\"\")","v":""},{"$f":"IF(C113=\"\",\"\",AmortizationTables!K6)","v":""},{"$f":"IF(C113=\"\",\"\",AmortizationTables!AD6+AmortizationTables!AP6)","v":""},"",{"$f":"IF(C113=\"\",\"\",IF(GrazingCost3=0,IF(AmortizationTables!AV6<AmortizationTables!AV5,AmortizationTables!AV5,AmortizationTables!AV6),F113))","v":""}]
[null,null,{"$f":"IF(Lifespan>=4,4,\"\")","v":""},{"$f":"IF(C114=\"\",\"\",AmortizationTables!K7)","v":""},{"$f":"IF(C114=\"\",\"\",AmortizationTables!AD7+AmortizationTables!AP7)","v":""},"",{"$f":"IF(C114=\"\",\"\",IF(GrazingCost4=0,IF(AmortizationTables!AV7<AmortizationTables!AV6,AmortizationTables!AV6,AmortizationTables!AV7),F114))","v":""}]
[null,null,{"$f":"IF(Lifespan>=5,5,\"\")","v":""},{"$f":"IF(C115=\"\",\"\",AmortizationTables!K8)","v":""},{"$f":"IF(C115=\"\",\"\",AmortizationTables!AD8+AmortizationTables!AP8)","v":""},"",{"$f":"IF(C115=\"\",\"\",IF(GrazingCost5=0,IF(AmortizationTables!AV8<AmortizationTables!AV7,AmortizationTables!AV7,AmortizationTables!AV8),F115))","v":""}]
[null,null,{"$f":"IF(Lifespan>=6,6,\"\")","v":""},{"$f":"IF(C116=\"\",\"\",AmortizationTables!K9)","v":""},{"$f":"IF(C116=\"\",\"\",AmortizationTables!AD9+AmortizationTables!AP9)","v":""},"",{"$f":"IF(C116=\"\",\"\",IF(AmortizationTables!AV9<AmortizationTables!AV8,AmortizationTables!AV8,AmortizationTables!AV9))","v":""}]
[null,null,{"$f":"IF(Lifespan>=7,7,\"\")","v":""},{"$f":"IF(C117=\"\",\"\",AmortizationTables!K10)","v":""},{"$f":"IF(C117=\"\",\"\",AmortizationTables!AD10+AmortizationTables!AP10)","v":""},"",{"$f":"IF(C117=\"\",\"\",IF(AmortizationTables!AV10<AmortizationTables!AV9,AmortizationTables!AV9,AmortizationTables!AV10))","v":""}]
[null,null,{"$f":"IF(Lifespan>=8,8,\"\")","v":""},{"$f":"IF(C118=\"\",\"\",AmortizationTables!K11)","v":""},{"$f":"IF(C118=\"\",\"\",AmortizationTables!AD11+AmortizationTables!AP11)","v":""},"",{"$f":"IF(C118=\"\",\"\",IF(AmortizationTables!AV11<AmortizationTables!AV10,AmortizationTables!AV10,AmortizationTables!AV11))","v":""}]
[null,null,{"$f":"IF(Lifespan>=9,9,\"\")","v":""},{"$f":"IF(C119=\"\",\"\",AmortizationTables!K12)","v":""},{"$f":"IF(C119=\"\",\"\",AmortizationTables!AD12+AmortizationTables!AP12)","v":""},"",{"$f":"IF(C119=\"\",\"\",IF(AmortizationTables!AV12<AmortizationTables!AV11,AmortizationTables!AV11,AmortizationTables!AV12))","v":""}]
[null,null,{"$f":"IF(Lifespan>=10,10,\"\")","v":""},{"$f":"IF(C120=\"\",\"\",AmortizationTables!K13)","v":""},{"$f":"IF(C120=\"\",\"\",AmortizationTables!AD13+AmortizationTables!AP13)","v":""},"",{"$f":"IF(C120=\"\",\"\",IF(AmortizationTables!AV13<AmortizationTables!AV12,AmortizationTables!AV12,AmortizationTables!AV13))","v":""}]
[null,null,{"$f":"IF(Lifespan>=11,11,\"\")","v":""},{"$f":"IF(C121=\"\",\"\",AmortizationTables!K14)","v":""},{"$f":"IF(C121=\"\",\"\",AmortizationTables!AD14+AmortizationTables!AP14)","v":""},"",{"$f":"IF(C121=\"\",\"\",IF(AmortizationTables!AV14<AmortizationTables!AV13,AmortizationTables!AV13,AmortizationTables!AV14))","v":""}]
[null,null,{"$f":"IF(Lifespan>=12,12,\"\")","v":""},{"$f":"IF(C122=\"\",\"\",AmortizationTables!K15)","v":""},{"$f":"IF(C122=\"\",\"\",AmortizationTables!AD15+AmortizationTables!AP15)","v":""},"",{"$f":"IF(C122=\"\",\"\",IF(AmortizationTables!AV15<AmortizationTables!AV14,AmortizationTables!AV14,AmortizationTables!AV15))","v":""}]
[null,null,{"$f":"IF(Lifespan>=13,13,\"\")","v":""},{"$f":"IF(C123=\"\",\"\",AmortizationTables!K16)","v":""},{"$f":"IF(C123=\"\",\"\",AmortizationTables!AD16+AmortizationTables!AP16)","v":""},"",{"$f":"IF(C123=\"\",\"\",IF(AmortizationTables!AV16<AmortizationTables!AV15,AmortizationTables!AV15,AmortizationTables!AV16))","v":""}]
[null,null,{"$f":"IF(Lifespan>=14,14,\"\")","v":""},{"$f":"IF(C124=\"\",\"\",AmortizationTables!K17)","v":""},{"$f":"IF(C124=\"\",\"\",AmortizationTables!AD17+AmortizationTables!AP17)","v":""},"",{"$f":"IF(C124=\"\",\"\",IF(AmortizationTables!AV17<AmortizationTables!AV16,AmortizationTables!AV16,AmortizationTables!AV17))","v":""}]
[null,null,{"$f":"IF(Lifespan>=15,15,\"\")","v":""},{"$f":"IF(C125=\"\",\"\",AmortizationTables!K18)","v":""},{"$f":"IF(C125=\"\",\"\",AmortizationTables!AD18+AmortizationTables!AP18)","v":""},"",{"$f":"IF(C125=\"\",\"\",IF(AmortizationTables!AV18<AmortizationTables!AV17,AmortizationTables!AV17,AmortizationTables!AV18))","v":""}]
[null,null,{"$f":"IF(Lifespan>=16,16,\"\")","v":""},{"$f":"IF(C126=\"\",\"\",AmortizationTables!K19)","v":""},{"$f":"IF(C126=\"\",\"\",AmortizationTables!AD19+AmortizationTables!AP19)","v":""},"",{"$f":"IF(C126=\"\",\"\",IF(AmortizationTables!AV19<AmortizationTables!AV18,AmortizationTables!AV18,AmortizationTables!AV19))","v":""}]
[null,null,{"$f":"IF(Lifespan>=17,17,\"\")","v":""},{"$f":"IF(C127=\"\",\"\",AmortizationTables!K20)","v":""},{"$f":"IF(C127=\"\",\"\",AmortizationTables!AD20+AmortizationTables!AP20)","v":""},"",{"$f":"IF(C127=\"\",\"\",IF(AmortizationTables!AV20<AmortizationTables!AV19,AmortizationTables!AV19,AmortizationTables!AV20))","v":""}]
[null,null,{"$f":"IF(Lifespan>=18,18,\"\")","v":""},{"$f":"IF(C128=\"\",\"\",AmortizationTables!K21)","v":""},{"$f":"IF(C128=\"\",\"\",AmortizationTables!AD21+AmortizationTables!AP21)","v":""},"",{"$f":"IF(C128=\"\",\"\",IF(AmortizationTables!AV21<AmortizationTables!AV20,AmortizationTables!AV20,AmortizationTables!AV21))","v":""}]
[null,null,{"$f":"IF(Lifespan>=19,19,\"\")","v":""},{"$f":"IF(C129=\"\",\"\",AmortizationTables!K22)","v":""},{"$f":"IF(C129=\"\",\"\",AmortizationTables!AD22+AmortizationTables!AP22)","v":""},"",{"$f":"IF(C129=\"\",\"\",IF(AmortizationTables!AV22<AmortizationTables!AV21,AmortizationTables!AV21,AmortizationTables!AV22))","v":""}]
[null,null,{"$f":"IF(Lifespan>=20,20,\"\")","v":""},{"$f":"IF(C130=\"\",\"\",AmortizationTables!K23)","v":""},{"$f":"IF(C130=\"\",\"\",AmortizationTables!AD23+AmortizationTables!AP23)","v":""},"",{"$f":"IF(C130=\"\",\"\",IF(AmortizationTables!AV23<AmortizationTables!AV22,AmortizationTables!AV22,AmortizationTables!AV23))","v":""}]
[null,null,{"$f":"IF(Lifespan>=21,21,\"\")","v":""},{"$f":"IF(C131=\"\",\"\",AmortizationTables!K24)","v":""},{"$f":"IF(C131=\"\",\"\",AmortizationTables!AD24+AmortizationTables!AP24)","v":""},"",{"$f":"IF(C131=\"\",\"\",IF(AmortizationTables!AV24<AmortizationTables!AV23,AmortizationTables!AV23,AmortizationTables!AV24))","v":""}]
[null,null,{"$f":"IF(Lifespan>=22,22,\"\")","v":""},{"$f":"IF(C132=\"\",\"\",AmortizationTables!K25)","v":""},{"$f":"IF(C132=\"\",\"\",AmortizationTables!AD25+AmortizationTables!AP25)","v":""},"",{"$f":"IF(C132=\"\",\"\",IF(AmortizationTables!AV25<AmortizationTables!AV24,AmortizationTables!AV24,AmortizationTables!AV25))","v":""}]
[null,null,{"$f":"IF(Lifespan>=23,23,\"\")","v":""},{"$f":"IF(C133=\"\",\"\",AmortizationTables!K26)","v":""},{"$f":"IF(C133=\"\",\"\",AmortizationTables!AD26+AmortizationTables!AP26)","v":""},"",{"$f":"IF(C133=\"\",\"\",IF(AmortizationTables!AV26<AmortizationTables!AV25,AmortizationTables!AV25,AmortizationTables!AV26))","v":""}]
[null,null,{"$f":"IF(Lifespan>=24,24,\"\")","v":""},{"$f":"IF(C134=\"\",\"\",AmortizationTables!K27)","v":""},{"$f":"IF(C134=\"\",\"\",AmortizationTables!AD27+AmortizationTables!AP27)","v":""},"",{"$f":"IF(C134=\"\",\"\",IF(AmortizationTables!AV27<AmortizationTables!AV26,AmortizationTables!AV26,AmortizationTables!AV27))","v":""}]
[null,null,{"$f":"IF(Lifespan>=25,25,\"\")","v":""},{"$f":"IF(C135=\"\",\"\",AmortizationTables!K28)","v":""},{"$f":"IF(C135=\"\",\"\",AmortizationTables!AD28+AmortizationTables!AP28)","v":""},"",{"$f":"IF(C135=\"\",\"\",IF(AmortizationTables!AV28<AmortizationTables!AV27,AmortizationTables!AV27,AmortizationTables!AV28))","v":""}]
[null,null,{"$f":"IF(Lifespan>=26,26,\"\")","v":""},{"$f":"IF(C136=\"\",\"\",AmortizationTables!K29)","v":""},{"$f":"IF(C136=\"\",\"\",AmortizationTables!AD29+AmortizationTables!AP29)","v":""},"",{"$f":"IF(C136=\"\",\"\",IF(AmortizationTables!AV29<AmortizationTables!AV28,AmortizationTables!AV28,AmortizationTables!AV29))","v":""}]
[null,null,{"$f":"IF(Lifespan>=27,27,\"\")","v":""},{"$f":"IF(C137=\"\",\"\",AmortizationTables!K30)","v":""},{"$f":"IF(C137=\"\",\"\",AmortizationTables!AD30+AmortizationTables!AP30)","v":""},"",{"$f":"IF(C137=\"\",\"\",IF(AmortizationTables!AV30<AmortizationTables!AV29,AmortizationTables!AV29,AmortizationTables!AV30))","v":""}]
[null,null,{"$f":"IF(Lifespan>=28,28,\"\")","v":""},{"$f":"IF(C138=\"\",\"\",AmortizationTables!K31)","v":""},{"$f":"IF(C138=\"\",\"\",AmortizationTables!AD31+AmortizationTables!AP31)","v":""},"",{"$f":"IF(C138=\"\",\"\",IF(AmortizationTables!AV31<AmortizationTables!AV30,AmortizationTables!AV30,AmortizationTables!AV31))","v":""}]
[null,null,{"$f":"IF(Lifespan>=29,29,\"\")","v":""},{"$f":"IF(C139=\"\",\"\",AmortizationTables!K32)","v":""},{"$f":"IF(C139=\"\",\"\",AmortizationTables!AD32+AmortizationTables!AP32)","v":""},"",{"$f":"IF(C139=\"\",\"\",IF(AmortizationTables!AV32<AmortizationTables!AV31,AmortizationTables!AV31,AmortizationTables!AV32))","v":""}]
[null,null,{"$f":"IF(Lifespan>=30,30,\"\")","v":""},{"$f":"IF(C140=\"\",\"\",AmortizationTables!K33)","v":""},{"$f":"IF(C140=\"\",\"\",AmortizationTables!AD33+AmortizationTables!AP33)","v":""},"",{"$f":"IF(C140=\"\",\"\",IF(AmortizationTables!AV33<AmortizationTables!AV32,AmortizationTables!AV32,AmortizationTables!AV33))","v":""}]
[null,null,{"$f":"IF(Lifespan>=31,31,\"\")","v":""},{"$f":"IF(C141=\"\",\"\",AmortizationTables!K34)","v":""},{"$f":"IF(C141=\"\",\"\",AmortizationTables!AD34+AmortizationTables!AP34)","v":""},"",{"$f":"IF(C141=\"\",\"\",IF(AmortizationTables!AV34<AmortizationTables!AV33,AmortizationTables!AV33,AmortizationTables!AV34))","v":""}]
[null,null,{"$f":"IF(Lifespan>=32,32,\"\")","v":""},{"$f":"IF(C142=\"\",\"\",AmortizationTables!K35)","v":""},{"$f":"IF(C142=\"\",\"\",AmortizationTables!AD35+AmortizationTables!AP35)","v":""},"",{"$f":"IF(C142=\"\",\"\",IF(AmortizationTables!AV35<AmortizationTables!AV34,AmortizationTables!AV34,AmortizationTables!AV35))","v":""}]
[null,null,{"$f":"IF(Lifespan>=33,33,\"\")","v":""},{"$f":"IF(C143=\"\",\"\",AmortizationTables!K36)","v":""},{"$f":"IF(C143=\"\",\"\",AmortizationTables!AD36+AmortizationTables!AP36)","v":""},"",{"$f":"IF(C143=\"\",\"\",IF(AmortizationTables!AV36<AmortizationTables!AV35,AmortizationTables!AV35,AmortizationTables!AV36))","v":""}]
[null,null,{"$f":"IF(Lifespan>=34,34,\"\")","v":""},{"$f":"IF(C144=\"\",\"\",AmortizationTables!K37)","v":""},{"$f":"IF(C144=\"\",\"\",AmortizationTables!AD37+AmortizationTables!AP37)","v":""},"",{"$f":"IF(C144=\"\",\"\",IF(AmortizationTables!AV37<AmortizationTables!AV36,AmortizationTables!AV36,AmortizationTables!AV37))","v":""}]
[null,null,{"$f":"IF(Lifespan>=35,35,\"\")","v":""},{"$f":"IF(C145=\"\",\"\",AmortizationTables!K38)","v":""},{"$f":"IF(C145=\"\",\"\",AmortizationTables!AD38+AmortizationTables!AP38)","v":""},"",{"$f":"IF(C145=\"\",\"\",IF(AmortizationTables!AV38<AmortizationTables!AV37,AmortizationTables!AV37,AmortizationTables!AV38))","v":""}]
[null,null,{"$f":"IF(Lifespan>=36,36,\"\")","v":""},{"$f":"IF(C146=\"\",\"\",AmortizationTables!K39)","v":""},{"$f":"IF(C146=\"\",\"\",AmortizationTables!AD39+AmortizationTables!AP39)","v":""},"",{"$f":"IF(C146=\"\",\"\",IF(AmortizationTables!AV39<AmortizationTables!AV38,AmortizationTables!AV38,AmortizationTables!AV39))","v":""}]
[null,null,{"$f":"IF(Lifespan>=37,37,\"\")","v":""},{"$f":"IF(C147=\"\",\"\",AmortizationTables!K40)","v":""},{"$f":"IF(C147=\"\",\"\",AmortizationTables!AD40+AmortizationTables!AP40)","v":""},"",{"$f":"IF(C147=\"\",\"\",IF(AmortizationTables!AV40<AmortizationTables!AV39,AmortizationTables!AV39,AmortizationTables!AV40))","v":""}]
[null,null,{"$f":"IF(Lifespan>=38,38,\"\")","v":""},{"$f":"IF(C148=\"\",\"\",AmortizationTables!K41)","v":""},{"$f":"IF(C148=\"\",\"\",AmortizationTables!AD41+AmortizationTables!AP41)","v":""},"",{"$f":"IF(C148=\"\",\"\",IF(AmortizationTables!AV41<AmortizationTables!AV40,AmortizationTables!AV40,AmortizationTables!AV41))","v":""}]
[null,null,{"$f":"IF(Lifespan>=39,39,\"\")","v":""},{"$f":"IF(C149=\"\",\"\",AmortizationTables!K42)","v":""},{"$f":"IF(C149=\"\",\"\",AmortizationTables!AD42+AmortizationTables!AP42)","v":""},"",{"$f":"IF(C149=\"\",\"\",IF(AmortizationTables!AV42<AmortizationTables!AV41,AmortizationTables!AV41,AmortizationTables!AV42))","v":""}]
[null,null,{"$f":"IF(Lifespan>=40,40,\"\")","v":""},{"$f":"IF(C150=\"\",\"\",AmortizationTables!K43)","v":""},{"$f":"IF(C150=\"\",\"\",AmortizationTables!AD43+AmortizationTables!AP43)","v":""},"",{"$f":"IF(C150=\"\",\"\",IF(AmortizationTables!AV43<AmortizationTables!AV42,AmortizationTables!AV42,AmortizationTables!AV43))","v":""}]
[null,null,{"$f":"IF(Lifespan>=41,41,\"\")","v":""},{"$f":"IF(C151=\"\",\"\",AmortizationTables!K44)","v":""},{"$f":"IF(C151=\"\",\"\",AmortizationTables!AD44+AmortizationTables!AP44)","v":""},"",{"$f":"IF(C151=\"\",\"\",IF(AmortizationTables!AV44<AmortizationTables!AV43,AmortizationTables!AV43,AmortizationTables!AV44))","v":""}]
[null,null,{"$f":"IF(Lifespan>=42,42,\"\")","v":""},{"$f":"IF(C152=\"\",\"\",AmortizationTables!K45)","v":""},{"$f":"IF(C152=\"\",\"\",AmortizationTables!AD45+AmortizationTables!AP45)","v":""},"",{"$f":"IF(C152=\"\",\"\",IF(AmortizationTables!AV45<AmortizationTables!AV44,AmortizationTables!AV44,AmortizationTables!AV45))","v":""}]
[null,null,{"$f":"IF(Lifespan>=43,43,\"\")","v":""},{"$f":"IF(C153=\"\",\"\",AmortizationTables!K46)","v":""},{"$f":"IF(C153=\"\",\"\",AmortizationTables!AD46+AmortizationTables!AP46)","v":""},"",{"$f":"IF(C153=\"\",\"\",IF(AmortizationTables!AV46<AmortizationTables!AV45,AmortizationTables!AV45,AmortizationTables!AV46))","v":""}]
[null,null,{"$f":"IF(Lifespan>=44,44,\"\")","v":""},{"$f":"IF(C154=\"\",\"\",AmortizationTables!K47)","v":""},{"$f":"IF(C154=\"\",\"\",AmortizationTables!AD47+AmortizationTables!AP47)","v":""},"",{"$f":"IF(C154=\"\",\"\",IF(AmortizationTables!AV47<AmortizationTables!AV46,AmortizationTables!AV46,AmortizationTables!AV47))","v":""}]
[null,null,{"$f":"IF(Lifespan>=45,45,\"\")","v":""},{"$f":"IF(C155=\"\",\"\",AmortizationTables!K48)","v":""},{"$f":"IF(C155=\"\",\"\",AmortizationTables!AD48+AmortizationTables!AP48)","v":""},"",{"$f":"IF(C155=\"\",\"\",IF(AmortizationTables!AV48<AmortizationTables!AV47,AmortizationTables!AV47,AmortizationTables!AV48))","v":""}]
[null,null,{"$f":"IF(Lifespan>=46,46,\"\")","v":""},{"$f":"IF(C156=\"\",\"\",AmortizationTables!K49)","v":""},{"$f":"IF(C156=\"\",\"\",AmortizationTables!AD49+AmortizationTables!AP49)","v":""},"",{"$f":"IF(C156=\"\",\"\",IF(AmortizationTables!AV49<AmortizationTables!AV48,AmortizationTables!AV48,AmortizationTables!AV49))","v":""}]
[null,null,{"$f":"IF(Lifespan>=47,47,\"\")","v":""},{"$f":"IF(C157=\"\",\"\",AmortizationTables!K50)","v":""},{"$f":"IF(C157=\"\",\"\",AmortizationTables!AD50+AmortizationTables!AP50)","v":""},"",{"$f":"IF(C157=\"\",\"\",IF(AmortizationTables!AV50<AmortizationTables!AV49,AmortizationTables!AV49,AmortizationTables!AV50))","v":""}]
[null,null,{"$f":"IF(Lifespan>=48,48,\"\")","v":""},{"$f":"IF(C158=\"\",\"\",AmortizationTables!K51)","v":""},{"$f":"IF(C158=\"\",\"\",AmortizationTables!AD51+AmortizationTables!AP51)","v":""},"",{"$f":"IF(C158=\"\",\"\",IF(AmortizationTables!AV51<AmortizationTables!AV50,AmortizationTables!AV50,AmortizationTables!AV51))","v":""}]
[null,null,{"$f":"IF(Lifespan>=49,49,\"\")","v":""},{"$f":"IF(C159=\"\",\"\",AmortizationTables!K52)","v":""},{"$f":"IF(C159=\"\",\"\",AmortizationTables!AD52+AmortizationTables!AP52)","v":""},"",{"$f":"IF(C159=\"\",\"\",IF(AmortizationTables!AV52<AmortizationTables!AV51,AmortizationTables!AV51,AmortizationTables!AV52))","v":""}]
[null,null,{"$f":"IF(Lifespan>=50,50,\"\")","v":""},{"$f":"IF(C160=\"\",\"\",AmortizationTables!K53)","v":""},{"$f":"IF(C160=\"\",\"\",AmortizationTables!AD53+AmortizationTables!AP53)","v":""},"",{"$f":"IF(C160=\"\",\"\",IF(AmortizationTables!AV53<AmortizationTables!AV52,AmortizationTables!AV52,AmortizationTables!AV53))","v":""}]

{"sheet":"GraphData","index":5,"n_rows":54,"n_cols":41,"rows_kept":54,"cut":false,"hidden":true,"merged":[[2,5,2,9],[2,36,2,37]]}
["Benefit Graphic data"]
["Benefits ($/ac/yr)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Linear Data",null,null,null,null,null,null,null,null,null,null,null,"Crop Rotation Net Benefit Graph",null,null,null,null,"New Chart - Column Chart to track costs and benefits (not net). Benefits are average rotation benefits with linear interpolation of long term benefits"]
[null,null,null,null,null,"Chart",null,null,null,null,null,null,null,"Chart","Chart",null,null,"Chart",null,null,"Chart",null,null,null,"Chart",null,null,null,"Chart",null,"Chart",null,null,null,null,null,"Chart"]
["Time","Soil Fertility Benefit","Water Storage Benefit","Amortized Soil Fertility Benefit","Amortized Water Storage Benefit","Time","Soil Fertility Benefit","Water Storage Benefit","Amortized Soil Fertility Benefit","Amortized Water Storage Benefit",null,"Long Term Benefit Together","Amortized Long Term Benefits","Long Term Fertility and Water Storage Benefits (Step Function)","Amortized Long Term Fertility and Water Storage Benefits",null,"Net Benefits","Net Benefits (Step Function)",null,"Avg Annual Rotation Net Benefits","Avg Annual Rotation Net Benefits (Step Function)",null,"Linear Long Term Benefit","Linear Amorized Long Term Benefit","Linear Long Term Benefits","Linear Amorized Long Term Benefits",null,"Linear Net Benefits","Linear Net Benefits","Linear Avg Annual Rotation Net Benefits ","Linear Avg Annual Rotation Net Benefits ",null,null,null,"Net Benefit","Crop Rotation results","Net Benefit","Crop Rotation results",null,"Benefits","Costs"]
[{"$f":"IF(Lifespan>=AmortizationTables!A4,AmortizationTables!A4,\"\")","v":""},{"$f":"IF(Lifespan>=A5,AmortizationTables!AH4,\"\")","v":""},{"$f":"IF(Lifespan>=A5,AmortizationTables!AL4,\"\")","v":""},{"$f":"IF(Lifespan>=A5,AmortizationTables!$AI$55,\"\")","v":""},{"$f":"IF(Lifespan>=A5,AmortizationTables!$AM$55,\"\")","v":""},1,0,0,6.4461000000000004,10.071999999999999,null,{"$f":"IF(Lifespan>=A5,AmortizationTables!AP4,\"\")","v":""},0,0,0,null,{"$f":"IF(Lifespan>=A5,CoverCropEcon_LongTerm!F111,\"\")","v":""},29.25,null,{"$f":"IF(Lifespan>=A5,CoverCropEcon_LongTerm!G111,\"\")","v":""},4.125,null,{"$f":"IF(Lifespan>=A5,AmortizationTables!AQ4,\"\")","v":""},{"$f":"IF(Lifespan>=A5,AmortizationTables!$AK$55+AmortizationTables!$AO$55,\"\")","v":""},1.8635999999999999,24.8154,null,{"$f":"IF(Lifespan>=A5,AmortizationTables!AX4,\"\")","v":""},31.113600000000002,{"$f":"IF(Lifespan>=A5,AmortizationTables!AZ4,\"\")","v":""},6.9204999999999997,null,null,null,{"$f":"IF(Lifespan>=A5,CropRotation_LongTerm!G103,\"\")","v":""},{"$f":"IF(Lifespan>=A5,CropRotation_LongTerm!D103,\"\")","v":""},406,0,null,{"$f":"IF(Lifespan>A5,AmortizationTables!AF4+AmortizationTables!AQ4,\"\")","v":""},{"$f":"IF(Lifespan>=A5,AmortizationTables!K4,\"\")","v":""}]
[{"$f":"IF(Lifespan>=AmortizationTables!A5,AmortizationTables!A5,\"\")","v":""},{"$f":"IF(Lifespan>=A6,AmortizationTables!AH5,\"\")","v":""},{"$f":"IF(Lifespan>=A6,AmortizationTables!AL5,\"\")","v":""},{"$f":"IF(Lifespan>=A6,AmortizationTables!$AI$55,\"\")","v":""},{"$f":"IF(Lifespan>=A6,AmortizationTables!$AM$55,\"\")","v":""},2,0,0,6.4461000000000004,10.071999999999999,null,{"$f":"IF(Lifespan>=A6,AmortizationTables!AP5,\"\")","v":""},0,0,0,null,{"$f":"IF(Lifespan>=A6,CoverCropEcon_LongTerm!F112,\"\")","v":""},-21,null,{"$f":"IF(Lifespan>=A6,CoverCropEcon_LongTerm!G112,\"\")","v":""},4.125,null,{"$f":"IF(Lifespan>=A6,AmortizationTables!AQ5,\"\")","v":""},{"$f":"IF(Lifespan>=A6,AmortizationTables!$AK$55+AmortizationTables!$AO$55,\"\")","v":""},3.7273000000000001,24.8154,null,{"$f":"IF(Lifespan>=A6,AmortizationTables!AX5,\"\")","v":""},-17.2727,{"$f":"IF(Lifespan>=A6,AmortizationTables!AZ5,\"\")","v":""},6.9204999999999997,null,null,null,{"$f":"IF(Lifespan>=A6,CropRotation_LongTerm!G104,\"\")","v":""},{"$f":"IF(Lifespan>=A6,CropRotation_LongTerm!D104,\"\")","v":""},-0.7,0,null,{"$f":"IF(Lifespan>A6,AmortizationTables!AF5+AmortizationTables!AQ5,\"\")","v":""},{"$f":"IF(Lifespan>=A6,AmortizationTables!K5,\"\")","v":""}]
[{"$f":"IF(Lifespan>=AmortizationTables!A6,AmortizationTables!A6,\"\")","v":""},{"$f":"IF(Lifespan>=A7,AmortizationTables!AH6,\"\")","v":""},{"$f":"IF(Lifespan>=A7,AmortizationTables!AL6,\"\")","v":""},{"$f":"IF(Lifespan>=A7,AmortizationTables!$AI$55,\"\")","v":""},{"$f":"IF(Lifespan>=A7,AmortizationTables!$AM$55,\"\")","v":""},3,0,0,6.4461000000000004,10.071999999999999,null,{"$f":"IF(Lifespan>=A7,AmortizationTables!AP6,\"\")","v":""},0,0,0,null,{"$f":"IF(Lifespan>=A7,CoverCropEcon_LongTerm!F113,\"\")","v":""},29.25,null,{"$f":"IF(Lifespan>=A7,CoverCropEcon_LongTerm!G113,\"\")","v":""},4.125,null,{"$f":"IF(Lifespan>=A7,AmortizationTables!AQ6,\"\")","v":""},{"$f":"IF(Lifespan>=A7,AmortizationTables!$AK$55+AmortizationTables!$AO$55,\"\")","v":""},5.5909000000000004,24.8154,null,{"$f":"IF(Lifespan>=A7,AmortizationTables!AX6,\"\")","v":""},34.840899999999998,{"$f":"IF(Lifespan>=A7,AmortizationTables!AZ6,\"\")","v":""},10.6477,null,null,null,{"$f":"IF(Lifespan>=A7,CropRotation_LongTerm!G105,\"\")","v":""},{"$f":"IF(Lifespan>=A7,CropRotation_LongTerm!D105,\"\")","v":""},-123.75,-133.75,null,{"$f":"IF(Lifespan>A7,AmortizationTables!AF6+AmortizationTables!AQ6,\"\")","v":""},{"$f":"IF(Lifespan>=A7,AmortizationTables!K6,\"\")","v":""}]
[{"$f":"IF(Lifespan>=AmortizationTables!A7,AmortizationTables!A7,\"\")","v":""},{"$f":"IF(Lifespan>=A8,AmortizationTables!AH7,\"\")","v":""},{"$f":"IF(Lifespan>=A8,AmortizationTables!AL7,\"\")","v":""},{"$f":"IF(Lifespan>=A8,AmortizationTables!$AI$55,\"\")","v":""},{"$f":"IF(Lifespan>=A8,AmortizationTables!$AM$55,\"\")","v":""},4,0,0,6.4461000000000004,10.071999999999999,null,{"$f":"IF(Lifespan>=A8,AmortizationTables!AP7,\"\")","v":""},0,0,0,null,{"$f":"IF(Lifespan>=A8,CoverCropEcon_LongTerm!F114,\"\")","v":""},-21,null,{"$f":"IF(Lifespan>=A8,CoverCropEcon_LongTerm!G114,\"\")","v":""},4.125,null,{"$f":"IF(Lifespan>=A8,AmortizationTables!AQ7,\"\")","v":""},{"$f":"IF(Lifespan>=A8,AmortizationTables!$AK$55+AmortizationTables!$AO$55,\"\")","v":""},7.4545000000000003,24.8154,null,{"$f":"IF(Lifespan>=A8,AmortizationTables!AX7,\"\")","v":""},-13.545500000000001,{"$f":"IF(Lifespan>=A8,AmortizationTables!AZ7,\"\")","v":""},10.6477,null,null,null,{"$f":"IF(Lifespan>=A8,CropRotation_LongTerm!G106,\"\")","v":""},{"$f":"IF(Lifespan>=A8,CropRotation_LongTerm!D106,\"\")","v":""},611,205,null,{"$f":"IF(Lifespan>A8,AmortizationTables!AF7+AmortizationTables!AQ7,\"\")","v":""},{"$f":"IF(Lifespan>=A8,AmortizationTables!K7,\"\")","v":""}]
[{"$f":"IF(Lifespan>=AmortizationTables!A8,AmortizationTables!A8,\"\")","v":""},{"$f":"IF(Lifespan>=A9,AmortizationTables!AH8,\"\")","v":""},{"$f":"IF(Lifespan>=A9,AmortizationTables!AL8,\"\")","v":""},{"$f":"IF(Lifespan>=A9,AmortizationTables!$AI$55,\"\")","v":""},{"$f":"IF(Lifespan>=A9,AmortizationTables!$AM$55,\"\")","v":""},5,0,0,6.4461000000000004,10.071999999999999,null,{"$f":"IF(Lifespan>=A9,AmortizationTables!AP8,\"\")","v":""},0,0,0,null,{"$f":"IF(Lifespan>=A9,CoverCropEcon_LongTerm!F115,\"\")","v":""},29.25,null,{"$f":"IF(Lifespan>=A9,CoverCropEcon_LongTerm!G115,\"\")","v":""},4.125,null,{"$f":"IF(Lifespan>=A9,AmortizationTables!AQ8,\"\")","v":""},{"$f":"IF(Lifespan>=A9,AmortizationTables!$AK$55+AmortizationTables!$AO$55,\"\")","v":""},9.3181999999999992,24.8154,null,{"$f":"IF(Lifespan>=A9,AmortizationTables!AX8,\"\")","v":""},38.568199999999997,{"$f":"IF(Lifespan>=A9,AmortizationTables!AZ8,\"\")","v":""},14.375,null,null,null,{"$f":"IF(Lifespan>=A9,CropRotation_LongTerm!G107,\"\")","v":""},{"$f":"IF(Lifespan>=A9,CropRotation_LongTerm!D107,\"\")","v":""},-205.7,-205,null,{"$f":"IF(Lifespan>A9,AmortizationTables!AF8+AmortizationTables!AQ8,\"\")","v":""},{"$f":"IF(Lifespan>=A9,AmortizationTables!K8,\"\")","v":""}]
[{"$f":"IF(Lifespan>=AmortizationTables!A9,AmortizationTables!A9,\"\")","v":""},{"$f":"IF(Lifespan>=A10,AmortizationTables!AH9,\"\")","v":""},{"$f":"IF(Lifespan>=A10,AmortizationTables!AL9,\"\")","v":""},{"$f":"IF(Lifespan>=A10,AmortizationTables!$AI$55,\"\")","v":""},{"$f":"IF(Lifespan>=A10,AmortizationTables!$AM$55,\"\")","v":""},6,0,0,6.4461000000000004,10.071999999999999,null,{"$f":"IF(Lifespan>=A10,AmortizationTables!AP9,\"\")","v":""},0,0,0,null,{"$f":"IF(Lifespan>=A10,CoverCropEcon_LongTerm!F116,\"\")","v":""},-21,null,{"$f":"IF(Lifespan>=A10,CoverCropEcon_LongTerm!G116,\"\")","v":""},4.125,null,{"$f":"IF(Lifespan>=A10,AmortizationTables!AQ9,\"\")","v":""},{"$f":"IF(Lifespan>=A10,AmortizationTables!$AK$55+AmortizationTables!$AO$55,\"\")","v":""},11.181800000000001,24.8154,null,{"$f":"IF(Lifespan>=A10,AmortizationTables!AX9,\"\")","v":""},-9.8181999999999992,{"$f":"IF(Lifespan>=A10,AmortizationTables!AZ9,\"\")","v":""},14.375,null,null,null,{"$f":"IF(Lifespan>=A10,CropRotation_LongTerm!G108,\"\")","v":""},{"$f":"IF(Lifespan>=A10,CropRotation_LongTerm!D108,\"\")","v":""},81.25,71.25,null,{"$f":"IF(Lifespan>A10,AmortizationTables!AF9+AmortizationTables!AQ9,\"\")","v":""},{"$f":"IF(Lifespan>=A10,AmortizationTables!K9,\"\")","v":""}]
[{"$f":"IF(Lifespan>=AmortizationTables!A10,AmortizationTables!A10,\"\")","v":""},{"$f":"IF(Lifespan>=A11,AmortizationTables!AH10,\"\")","v":""},{"$f":"IF(Lifespan>=A11,AmortizationTables!AL10,\"\")","v":""},{"$f":"IF(Lifespan>=A11,AmortizationTables!$AI$55,\"\")","v":""},{"$f":"IF(Lifespan>=A11,AmortizationTables!$AM$55,\"\")","v":""},7,0,0,6.4461000000000004,10.071999999999999,null,{"$f":"IF(Lifespan>=A11,AmortizationTables!AP10,\"\")","v":""},0,0,0,null,{"$f":"IF(Lifespan>=A11,CoverCropEcon_LongTerm!F117,\"\")","v":""},29.25,null,{"$f":"IF(Lifespan>=A11,CoverCropEcon_LongTerm!G117,\"\")","v":""},4.125,null,{"$f":"IF(Lifespan>=A11,AmortizationTables!AQ10,\"\")","v":""},{"$f":"IF(Lifespan>=A11,AmortizationTables!$AK$55+AmortizationTables!$AO$55,\"\")","v":""},13.045500000000001,24.8154,null,{"$f":"IF(Lifespan>=A11,AmortizationTables!AX10,\"\")","v":""},42.295499999999997,{"$f":"IF(Lifespan>=A11,AmortizationTables!AZ10,\"\")","v":""},18.1023,null,null,null,{"$f":"IF(Lifespan>=A11,CropRotation_LongTerm!G109,\"\")","v":""},{"$f":"IF(Lifespan>=A11,CropRotation_LongTerm!D109,\"\")","v":""},406,0,null,{"$f":"IF(Lifespan>A11,AmortizationTables!AF10+AmortizationTables!AQ10,\"\")","v":""},{"$f":"IF(Lifespan>=A11,AmortizationTables!K10,\"\")","v":""}]
[{"$f":"IF(Lifespan>=AmortizationTables!A11,AmortizationTables!A11,\"\")","v":""},{"$f":"IF(Lifespan>=A12,AmortizationTables!AH11,\"\")","v":""},{"$f":"IF(Lifespan>=A12,AmortizationTables!AL11,\"\")","v":""},{"$f":"IF(Lifespan>=A12,AmortizationTables!$AI$55,\"\")","v":""},{"$f":"IF(Lifespan>=A12,AmortizationTables!$AM$55,\"\")","v":""},8,0,0,6.4461000000000004,10.071999999999999,null,{"$f":"IF(Lifespan>=A12,AmortizationTables!AP11,\"\")","v":""},0,0,0,null,{"$f":"IF(Lifespan>=A12,CoverCropEcon_LongTerm!F118,\"\")","v":""},-21,null,{"$f":"IF(Lifespan>=A12,CoverCropEcon_LongTerm!G118,\"\")","v":""},4.125,null,{"$f":"IF(Lifespan>=A12,AmortizationTables!AQ11,\"\")","v":""},{"$f":"IF(Lifespan>=A12,AmortizationTables!$AK$55+AmortizationTables!$AO$55,\"\")","v":""},14.9091,24.8154,null,{"$f":"IF(Lifespan>=A12,AmortizationTables!AX11,\"\")","v":""},-6.0909000000000004,{"$f":"IF(Lifespan>=A12,AmortizationTables!AZ11,\"\")","v":""},18.1023,null,null,null,{"$f":"IF(Lifespan>=A12,CropRotation_LongTerm!G110,\"\")","v":""},{"$f":"IF(Lifespan>=A12,CropRotation_LongTerm!D110,\"\")","v":""},-0.7,0,null,{"$f":"IF(Lifespan>A12,AmortizationTables!AF11+AmortizationTables!AQ11,\"\")","v":""},{"$f":"IF(Lifespan>=A12,AmortizationTables!K11,\"\")","v":""}]
[{"$f":"IF(Lifespan>=AmortizationTables!A12,AmortizationTables!A12,\"\")","v":""},{"$f":"IF(Lifespan>=A13,AmortizationTables!AH12,\"\")","v":""},{"$f":"IF(Lifespan>=A13,AmortizationTables!AL12,\"\")","v":""},{"$f":"IF(Lifespan>=A13,AmortizationTables!$AI$55,\"\")","v":""},{"$f":"IF(Lifespan>=A13,AmortizationTables!$AM$55,\"\")","v":""},9,0,0,6.4461000000000004,10.071999999999999,null,{"$f":"IF(Lifespan>=A13,AmortizationTables!AP12,\"\")","v":""},0,0,0,null,{"$f":"IF(Lifespan>=A13,CoverCropEcon_LongTerm!F119,\"\")","v":""},29.25,null,{"$f":"IF(Lifespan>=A13,CoverCropEcon_LongTerm!G119,\"\")","v":""},4.125,null,{"$f":"IF(Lifespan>=A13,AmortizationTables!AQ12,\"\")","v":""},{"$f":"IF(Lifespan>=A13,AmortizationTables!$AK$55+AmortizationTables!$AO$55,\"\")","v":""},16.7727,24.8154,null,{"$f":"IF(Lifespan>=A13,AmortizationTables!AX12,\"\")","v":""},46.0227,{"$f":"IF(Lifespan>=A13,AmortizationTables!AZ12,\"\")","v":""},21.829499999999999,null,null,null,{"$f":"IF(Lifespan>=A13,CropRotation_LongTerm!G111,\"\")","v":""},{"$f":"IF(Lifespan>=A13,CropRotation_LongTerm!D111,\"\")","v":""},-123.75,-133.75,null,{"$f":"IF(Lifespan>A13,AmortizationTables!AF12+AmortizationTables!AQ12,\"\")","v":""},{"$f":"IF(Lifespan>=A13,AmortizationTables!K12,\"\")","v":""}]
[{"$f":"IF(Lifespan>=AmortizationTables!A13,AmortizationTables!A13,\"\")","v":""},{"$f":"IF(Lifespan>=A14,AmortizationTables!AH13,\"\")","v":""},{"$f":"IF(Lifespan>=A14,AmortizationTables!AL13,\"\")","v":""},{"$f":"IF(Lifespan>=A14,AmortizationTables!$AI$55,\"\")","v":""},{"$f":"IF(Lifespan>=A14,AmortizationTables!$AM$55,\"\")","v":""},10,0,0,6.4461000000000004,10.071999999999999,null,{"$f":"IF(Lifespan>=A14,AmortizationTables!AP13,\"\")","v":""},0,0,0,null,{"$f":"IF(Lifespan>=A14,CoverCropEcon_LongTerm!F120,\"\")","v":""},-21,null,{"$f":"IF(Lifespan>=A14,CoverCropEcon_LongTerm!G120,\"\")","v":""},4.125,null,{"$f":"IF(Lifespan>=A14,AmortizationTables!AQ13,\"\")","v":""},{"$f":"IF(Lifespan>=A14,AmortizationTables!$AK$55+AmortizationTables!$AO$55,\"\")","v":""},18.636399999999998,24.8154,null,{"$f":"IF(Lifespan>=A14,AmortizationTables!AX13,\"\")","v":""},-2.3635999999999999,{"$f":"IF(Lifespan>=A14,AmortizationTables!AZ13,\"\")","v":""},21.829499999999999,null,null,null,{"$f":"IF(Lifespan>=A14,CropRotation_LongTerm!G112,\"\")","v":""},{"$f":"IF(Lifespan>=A14,CropRotation_LongTerm!D112,\"\")","v":""},611,205,null,{"$f":"IF(Lifespan>A14,AmortizationTables!AF13+AmortizationTables!AQ13,\"\")","v":""},{"$f":"IF(Lifespan>=A14,AmortizationTables!K13,\"\")","v":""}]
[{"$f":"IF(Lifespan>=AmortizationTables!A14,AmortizationTables!A14,\"\")","v":""},{"$f":"IF(Lifespan>=A15,AmortizationTables!AH14,\"\")","v":""},{"$f":"IF(Lifespan>=A15,AmortizationTables!AL14,\"\")","v":""},{"$f":"IF(Lifespan>=A15,AmortizationTables!$AI$55,\"\")","v":""},{"$f":"IF(Lifespan>=A15,AmortizationTables!$AM$55,\"\")","v":""},11,8,12.5,6.4461000000000004,10.071999999999999,null,{"$f":"IF(Lifespan>=A15,AmortizationTables!AP14,\"\")","v":""},22.5,20.5,22.5,null,{"$f":"IF(Lifespan>=A15,CoverCropEcon_LongTerm!F121,\"\")","v":""},49.75,null,{"$f":"IF(Lifespan>=A15,CoverCropEcon_LongTerm!G121,\"\")","v":""},24.625,null,{"$f":"IF(Lifespan>=A15,AmortizationTables!AQ14,\"\")","v":""},{"$f":"IF(Lifespan>=A15,AmortizationTables!$AK$55+AmortizationTables!$AO$55,\"\")","v":""},20.5,24.8154,null,{"$f":"IF(Lifespan>=A15,AmortizationTables!AX14,\"\")","v":""},49.75,{"$f":"IF(Lifespan>=A15,AmortizationTables!AZ14,\"\")","v":""},25.556799999999999,null,null,null,{"$f":"IF(Lifespan>=A15,CropRotation_LongTerm!G113,\"\")","v":""},{"$f":"IF(Lifespan>=A15,CropRotation_LongTerm!D113,\"\")","v":""},-205.7,-205,null,{"$f":"IF(Lifespan>A15,AmortizationTables!AF14+AmortizationTables!AQ14,\"\")","v":""},{"$f":"IF(Lifespan>=A15,AmortizationTables!K14,\"\")","v":""}]
[{"$f":"IF(Lifespan>=AmortizationTables!A15,AmortizationTables!A15,\"\")","v":""},{"$f":"IF(Lifespan>=A16,AmortizationTables!AH15,\"\")","v":""},{"$f":"IF(Lifespan>=A16,AmortizationTables!AL15,\"\")","v":""},{"$f":"IF(Lifespan>=A16,AmortizationTables!$AI$55,\"\")","v":""},{"$f":"IF(Lifespan>=A16,AmortizationTables!$AM$55,\"\")","v":""},12,8,12.5,6.4461000000000004,10.071999999999999,null,{"$f":"IF(Lifespan>=A16,AmortizationTables!AP15,\"\")","v":""},22.5,20.5,22.5,null,{"$f":"IF(Lifespan>=A16,CoverCropEcon_LongTerm!F122,\"\")","v":""},-0.5,null,{"$f":"IF(Lifespan>=A16,CoverCropEcon_LongTerm!G122,\"\")","v":""},24.625,null,{"$f":"IF(Lifespan>=A16,AmortizationTables!AQ15,\"\")","v":""},{"$f":"IF(Lifespan>=A16,AmortizationTables!$AK$55+AmortizationTables!$AO$55,\"\")","v":""},22.363600000000002,24.8154,null,{"$f":"IF(Lifespan>=A16,AmortizationTables!AX15,\"\")","v":""},1.3635999999999999,{"$f":"IF(Lifespan>=A16,AmortizationTables!AZ15,\"\")","v":""},25.556799999999999,null,null,null,{"$f":"IF(Lifespan>=A16,CropRotation_LongTerm!G114,\"\")","v":""},{"$f":"IF(Lifespan>=A16,CropRotation_LongTerm!D114,\"\")","v":""},81.25,71.25,null,{"$f":"IF(Lifespan>A16,AmortizationTables!AF15+AmortizationTables!AQ15,\"\")","v":""},{"$f":"IF(Lifespan>=A16,AmortizationTables!K15,\"\")","v":""}]
[{"$f":"IF(Lifespan>=AmortizationTables!A16,AmortizationTables!A16,\"\")","v":""},{"$f":"IF(Lifespan>=A17,AmortizationTables!AH16,\"\")","v":""},{"$f":"IF(Lifespan>=A17,AmortizationTables!AL16,\"\")","v":""},{"$f":"IF(Lifespan>=A17,AmortizationTables!$AI$55,\"\")","v":""},{"$f":"IF(Lifespan>=A17,AmortizationTables!$AM$55,\"\")","v":""},13,8,12.5,6.4461000000000004,10.071999999999999,null,{"$f":"IF(Lifespan>=A17,AmortizationTables!AP16,\"\")","v":""},22.5,20.5,22.5,null,{"$f":"IF(Lifespan>=A17,CoverCropEcon_LongTerm!F123,\"\")","v":""},49.75,null,{"$f":"IF(Lifespan>=A17,CoverCropEcon_LongTerm!G123,\"\")","v":""},24.625,null,{"$f":"IF(Lifespan>=A17,AmortizationTables!AQ16,\"\")","v":""},{"$f":"IF(Lifespan>=A17,AmortizationTables!$AK$55+AmortizationTables!$AO$55,\"\")","v":""},24.2273,24.8154,null,{"$f":"IF(Lifespan>=A17,AmortizationTables!AX16,\"\")","v":""},53.4773,{"$f":"IF(Lifespan>=A17,AmortizationTables!AZ16,\"\")","v":""},29.284099999999999,null,null,null,{"$f":"IF(Lifespan>=A17,CropRotation_LongTerm!G115,\"\")","v":""},{"$f":"IF(Lifespan>=A17,CropRotation_LongTerm!D115,\"\")","v":""},406,0,null,{"$f":"IF(Lifespan>A17,AmortizationTables!AF16+AmortizationTables!AQ16,\"\")","v":""},{"$f":"IF(Lifespan>=A17,AmortizationTables!K16,\"\")","v":""}]
[{"$f":"IF(Lifespan>=AmortizationTables!A17,AmortizationTables!A17,\"\")","v":""},{"$f":"IF(Lifespan>=A18,AmortizationTables!AH17,\"\")","v":""},{"$f":"IF(Lifespan>=A18,AmortizationTables!AL17,\"\")","v":""},{"$f":"IF(Lifespan>=A18,AmortizationTables!$AI$55,\"\")","v":""},{"$f":"IF(Lifespan>=A18,AmortizationTables!$AM$55,\"\")","v":""},14,8,12.5,6.4461000000000004,10.071999999999999,null,{"$f":"IF(Lifespan>=A18,AmortizationTables!AP17,\"\")","v":""},22.5,20.5,22.5,null,{"$f":"IF(Lifespan>=A18,CoverCropEcon_LongTerm!F124,\"\")","v":""},-0.5,null,{"$f":"IF(Lifespan>=A18,CoverCropEcon_LongTerm!G124,\"\")","v":""},24.625,null,{"$f":"IF(Lifespan>=A18,AmortizationTables!AQ17,\"\")","v":""},{"$f":"IF(Lifespan>=A18,AmortizationTables!$AK$55+AmortizationTables!$AO$55,\"\")","v":""},26.090900000000001,24.8154,null,{"$f":"IF(Lifespan>=A18,AmortizationTables!AX17,\"\")","v":""},5.0909000000000004,{"$f":"IF(Lifespan>=A18,AmortizationTables!AZ17,\"\")","v":""},29.284099999999999,null,null,null,{"$f":"IF(Lifespan>=A18,CropRotation_LongTerm!G116,\"\")","v":""},{"$f":"IF(Lifespan>=A18,CropRotation_LongTerm!D116,\"\")","v":""},-0.7,0,null,{"$f":"IF(Lifespan>A18,AmortizationTables!AF17+AmortizationTables!AQ17,\"\")","v":""},{"$f":"IF(Lifespan>=A18,AmortizationTables!K17,\"\")","v":""}]
[{"$f":"IF(Lifespan>=AmortizationTables!A18,AmortizationTables!A18,\"\")","v":""},{"$f":"IF(Lifespan>=A19,AmortizationTables!AH18,\"\")","v":""},{"$f":"IF(Lifespan>=A19,AmortizationTables!AL18,\"\")","v":""},{"$f":"IF(Lifespan>=A19,AmortizationTables!$AI$55,\"\")","v":""},{"$f":"IF(Lifespan>=A19,AmortizationTables!$AM$55,\"\")","v":""},15,8,12.5,6.4461000000000004,10.071999999999999,null,{"$f":"IF(Lifespan>=A19,AmortizationTables!AP18,\"\")","v":""},22.5,20.5,22.5,null,{"$f":"IF(Lifespan>=A19,CoverCropEcon_LongTerm!F125,\"\")","v":""},49.75,null,{"$f":"IF(Lifespan>=A19,CoverCropEcon_LongTerm!G125,\"\")","v":""},24.625,null,{"$f":"IF(Lifespan>=A19,AmortizationTables!AQ18,\"\")","v":""},{"$f":"IF(Lifespan>=A19,AmortizationTables!$AK$55+AmortizationTables!$AO$55,\"\")","v":""},27.954499999999999,24.8154,null,{"$f":"IF(Lifespan>=A19,AmortizationTables!AX18,\"\")","v":""},57.204500000000003,{"$f":"IF(Lifespan>=A19,AmortizationTables!AZ18,\"\")","v":""},33.011400000000002,null,null,null,{"$f":"IF(Lifespan>=A19,CropRotation_LongTerm!G117,\"\")","v":""},{"$f":"IF(Lifespan>=A19,CropRotation_LongTerm!D117,\"\")","v":""},-123.75,-133.75,null,{"$f":"IF(Lifespan>A19,AmortizationTables!AF18+AmortizationTables!AQ18,\"\")","v":""},{"$f":"IF(Lifespan>=A19,AmortizationTables!K18,\"\")","v":""}]
[{"$f":"IF(Lifespan>=AmortizationTables!A19,AmortizationTables!A19,\"\")","v":""},{"$f":"IF(Lifespan>=A20,AmortizationTables!AH19,\"\")","v":""},{"$f":"IF(Lifespan>=A20,AmortizationTables!AL19,\"\")","v":""},{"$f":"IF(Lifespan>=A20,AmortizationTables!$AI$55,\"\")","v":""},{"$f":"IF(Lifespan>=A20,AmortizationTables!$AM$55,\"\")","v":""},16,8,12.5,6.4461000000000004,10.071999999999999,null,{"$f":"IF(Lifespan>=A20,AmortizationTables!AP19,\"\")","v":""},22.5,20.5,22.5,null,{"$f":"IF(Lifespan>=A20,CoverCropEcon_LongTerm!F126,\"\")","v":""},-0.5,null,{"$f":"IF(Lifespan>=A20,CoverCropEcon_LongTerm!G126,\"\")","v":""},24.625,null,{"$f":"IF(Lifespan>=A20,AmortizationTables!AQ19,\"\")","v":""},{"$f":"IF(Lifespan>=A20,AmortizationTables!$AK$55+AmortizationTables!$AO$55,\"\")","v":""},29.818200000000001,24.8154,null,{"$f":"IF(Lifespan>=A20,AmortizationTables!AX19,\"\")","v":""},8.8181999999999992,{"$f":"IF(Lifespan>=A20,AmortizationTables!AZ19,\"\")","v":""},33.011400000000002,null,null,null,{"$f":"IF(Lifespan>=A20,CropRotation_LongTerm!G118,\"\")","v":""},{"$f":"IF(Lifespan>=A20,CropRotation_LongTerm!D118,\"\")","v":""},642.4,205,null,{"$f":"IF(Lifespan>A20,AmortizationTables!AF19+AmortizationTables!AQ19,\"\")","v":""},{"$f":"IF(Lifespan>=A20,AmortizationTables!K19,\"\")","v":""}]
[{"$f":"IF(Lifespan>=AmortizationTables!A20,AmortizationTables!A20,\"\")","v":""},{"$f":"IF(Lifespan>=A21,AmortizationTables!AH20,\"\")","v":""},{"$f":"IF(Lifespan>=A21,AmortizationTables!AL20,\"\")","v":""},{"$f":"IF(Lifespan>=A21,AmortizationTables!$AI$55,\"\")","v":""},{"$f":"IF(Lifespan>=A21,AmortizationTables!$AM$55,\"\")","v":""},17,8,12.5,6.4461000000000004,10.071999999999999,null,{"$f":"IF(Lifespan>=A21,AmortizationTables!AP20,\"\")","v":""},22.5,20.5,22.5,null,{"$f":"IF(Lifespan>=A21,CoverCropEcon_LongTerm!F127,\"\")","v":""},49.75,null,{"$f":"IF(Lifespan>=A21,CoverCropEcon_LongTerm!G127,\"\")","v":""},24.625,null,{"$f":"IF(Lifespan>=A21,AmortizationTables!AQ20,\"\")","v":""},{"$f":"IF(Lifespan>=A21,AmortizationTables!$AK$55+AmortizationTables!$AO$55,\"\")","v":""},31.681799999999999,24.8154,null,{"$f":"IF(Lifespan>=A21,AmortizationTables!AX20,\"\")","v":""},60.931800000000003,{"$f":"IF(Lifespan>=A21,AmortizationTables!AZ20,\"\")","v":""},36.738599999999998,null,null,null,{"$f":"IF(Lifespan>=A21,CropRotation_LongTerm!G119,\"\")","v":""},{"$f":"IF(Lifespan>=A21,CropRotation_LongTerm!D119,\"\")","v":""},-174.3,-205,null,{"$f":"IF(Lifespan>A21,AmortizationTables!AF20+AmortizationTables!AQ20,\"\")","v":""},{"$f":"IF(Lifespan>=A21,AmortizationTables!K20,\"\")","v":""}]
[{"$f":"IF(Lifespan>=AmortizationTables!A21,AmortizationTables!A21,\"\")","v":""},{"$f":"IF(Lifespan>=A22,AmortizationTables!AH21,\"\")","v":""},{"$f":"IF(Lifespan>=A22,AmortizationTables!AL21,\"\")","v":""},{"$f":"IF(Lifespan>=A22,AmortizationTables!$AI$55,\"\")","v":""},{"$f":"IF(Lifespan>=A22,AmortizationTables!$AM$55,\"\")","v":""},18,8,12.5,6.4461000000000004,10.071999999999999,null,{"$f":"IF(Lifespan>=A22,AmortizationTables!AP21,\"\")","v":""},22.5,20.5,22.5,null,{"$f":"IF(Lifespan>=A22,CoverCropEcon_LongTerm!F128,\"\")","v":""},-0.5,null,{"$f":"IF(Lifespan>=A22,CoverCropEcon_LongTerm!G128,\"\")","v":""},24.625,null,{"$f":"IF(Lifespan>=A22,AmortizationTables!AQ21,\"\")","v":""},{"$f":"IF(Lifespan>=A22,AmortizationTables!$AK$55+AmortizationTables!$AO$55,\"\")","v":""},33.545499999999997,24.8154,null,{"$f":"IF(Lifespan>=A22,AmortizationTables!AX21,\"\")","v":""},12.545500000000001,{"$f":"IF(Lifespan>=A22,AmortizationTables!AZ21,\"\")","v":""},36.738599999999998,null,null,null,{"$f":"IF(Lifespan>=A22,CropRotation_LongTerm!G120,\"\")","v":""},{"$f":"IF(Lifespan>=A22,CropRotation_LongTerm!D120,\"\")","v":""},112.65,71.25,null,{"$f":"IF(Lifespan>A22,AmortizationTables!AF21+AmortizationTables!AQ21,\"\")","v":""},{"$f":"IF(Lifespan>=A22,AmortizationTables!K21,\"\")","v":""}]
[{"$f":"IF(Lifespan>=AmortizationTables!A22,AmortizationTables!A22,\"\")","v":""},{"$f":"IF(Lifespan>=A23,AmortizationTables!AH22,\"\")","v":""},{"$f":"IF(Lifespan>=A23,AmortizationTables!AL22,\"\")","v":""},{"$f":"IF(Lifespan>=A23,AmortizationTables!$AI$55,\"\")","v":""},{"$f":"IF(Lifespan>=A23,AmortizationTables!$AM$55,\"\")","v":""},19,8,12.5,6.4461000000000004,10.071999999999999,null,{"$f":"IF(Lifespan>=A23,AmortizationTables!AP22,\"\")","v":""},22.5,20.5,22.5,null,{"$f":"IF(Lifespan>=A23,CoverCropEcon_LongTerm!F129,\"\")","v":""},49.75,null,{"$f":"IF(Lifespan>=A23,CoverCropEcon_LongTerm!G129,\"\")","v":""},24.625,null,{"$f":"IF(Lifespan>=A23,AmortizationTables!AQ22,\"\")","v":""},{"$f":"IF(Lifespan>=A23,AmortizationTables!$AK$55+AmortizationTables!$AO$55,\"\")","v":""},35.409100000000002,24.8154,null,{"$f":"IF(Lifespan>=A23,AmortizationTables!AX22,\"\")","v":""},64.659099999999995,{"$f":"IF(Lifespan>=A23,AmortizationTables!AZ22,\"\")","v":""},40.465899999999998,null,null,null,{"$f":"IF(Lifespan>=A23,CropRotation_LongTerm!G121,\"\")","v":""},{"$f":"IF(Lifespan>=A23,CropRotation_LongTerm!D121,\"\")","v":""},437.4,0,null,{"$f":"IF(Lifespan>A23,AmortizationTables!AF22+AmortizationTables!AQ22,\"\")","v":""},{"$f":"IF(Lifespan>=A23,AmortizationTables!K22,\"\")","v":""}]
[{"$f":"IF(Lifespan>=AmortizationTables!A23,AmortizationTables!A23,\"\")","v":""},{"$f":"IF(Lifespan>=A24,AmortizationTables!AH23,\"\")","v":""},{"$f":"IF(Lifespan>=A24,AmortizationTables!AL23,\"\")","v":""},{"$f":"IF(Lifespan>=A24,AmortizationTables!$AI$55,\"\")","v":""},{"$f":"IF(Lifespan>=A24,AmortizationTables!$AM$55,\"\")","v":""},20,8,12.5,6.4461000000000004,10.071999999999999,null,{"$f":"IF(Lifespan>=A24,AmortizationTables!AP23,\"\")","v":""},22.5,20.5,22.5,null,{"$f":"IF(Lifespan>=A24,CoverCropEcon_LongTerm!F130,\"\")","v":""},-0.5,null,{"$f":"IF(Lifespan>=A24,CoverCropEcon_LongTerm!G130,\"\")","v":""},24.625,null,{"$f":"IF(Lifespan>=A24,AmortizationTables!AQ23,\"\")","v":""},{"$f":"IF(Lifespan>=A24,AmortizationTables!$AK$55+AmortizationTables!$AO$55,\"\")","v":""},37.2727,24.8154,null,{"$f":"IF(Lifespan>=A24,AmortizationTables!AX23,\"\")","v":""},16.2727,{"$f":"IF(Lifespan>=A24,AmortizationTables!AZ23,\"\")","v":""},40.465899999999998,null,null,null,{"$f":"IF(Lifespan>=A24,CropRotation_LongTerm!G122,\"\")","v":""},{"$f":"IF(Lifespan>=A24,CropRotation_LongTerm!D122,\"\")","v":""},30.7,0,null,{"$f":"IF(Lifespan>A24,AmortizationTables!AF23+AmortizationTables!AQ23,\"\")","v":""},{"$f":"IF(Lifespan>=A24,AmortizationTables!K23,\"\")","v":""}]
[{"$f":"IF(Lifespan>=AmortizationTables!A24,AmortizationTables!A24,\"\")","v":""},{"$f":"IF(Lifespan>=A25,AmortizationTables!AH24,\"\")","v":""},{"$f":"IF(Lifespan>=A25,AmortizationTables!AL24,\"\")","v":""},{"$f":"IF(Lifespan>=A25,AmortizationTables!$AI$55,\"\")","v":""},{"$f":"IF(Lifespan>=A25,AmortizationTables!$AM$55,\"\")","v":""},21,16,25,6.4461000000000004,10.071999999999999,null,{"$f":"IF(Lifespan>=A25,AmortizationTables!AP24,\"\")","v":""},45,41,45,null,{"$f":"IF(Lifespan>=A25,CoverCropEcon_LongTerm!F131,\"\")","v":""},70.25,null,{"$f":"IF(Lifespan>=A25,CoverCropEcon_LongTerm!G131,\"\")","v":""},45.125,null,{"$f":"IF(Lifespan>=A25,AmortizationTables!AQ24,\"\")","v":""},{"$f":"IF(Lifespan>=A25,AmortizationTables!$AK$55+AmortizationTables!$AO$55,\"\")","v":""},39.136400000000002,24.8154,null,{"$f":"IF(Lifespan>=A25,AmortizationTables!AX24,\"\")","v":""},68.386399999999995,{"$f":"IF(Lifespan>=A25,AmortizationTables!AZ24,\"\")","v":""},44.193199999999997,null,null,null,{"$f":"IF(Lifespan>=A25,CropRotation_LongTerm!G123,\"\")","v":""},{"$f":"IF(Lifespan>=A25,CropRotation_LongTerm!D123,\"\")","v":""},-92.35,-133.75,null,{"$f":"IF(Lifespan>A25,AmortizationTables!AF24+AmortizationTables!AQ24,\"\")","v":""},{"$f":"IF(Lifespan>=A25,AmortizationTables!K24,\"\")","v":""}]
[{"$f":"IF(Lifespan>=AmortizationTables!A25,AmortizationTables!A25,\"\")","v":""},{"$f":"IF(Lifespan>=A26,AmortizationTables!AH25,\"\")","v":""},{"$f":"IF(Lifespan>=A26,AmortizationTables!AL25,\"\")","v":""},{"$f":"IF(Lifespan>=A26,AmortizationTables!$AI$55,\"\")","v":""},{"$f":"IF(Lifespan>=A26,AmortizationTables!$AM$55,\"\")","v":""},22,16,25,6.4461000000000004,10.071999999999999,null,{"$f":"IF(Lifespan>=A26,AmortizationTables!AP25,\"\")","v":""},45,41,45,null,{"$f":"IF(Lifespan>=A26,CoverCropEcon_LongTerm!F132,\"\")","v":""},20,null,{"$f":"IF(Lifespan>=A26,CoverCropEcon_LongTerm!G132,\"\")","v":""},45.125,null,{"$f":"IF(Lifespan>=A26,AmortizationTables!AQ25,\"\")","v":""},{"$f":"IF(Lifespan>=A26,AmortizationTables!$AK$55+AmortizationTables!$AO$55,\"\")","v":""},41,24.8154,null,{"$f":"IF(Lifespan>=A26,AmortizationTables!AX25,\"\")","v":""},20,{"$f":"IF(Lifespan>=A26,AmortizationTables!AZ25,\"\")","v":""},44.193199999999997,null,null,null,{"$f":"IF(Lifespan>=A26,CropRotation_LongTerm!G124,\"\")","v":""},{"$f":"IF(Lifespan>=A26,CropRotation_LongTerm!D124,\"\")","v":""},642.4,205,null,{"$f":"IF(Lifespan>A26,AmortizationTables!AF25+AmortizationTables!AQ25,\"\")","v":""},{"$f":"IF(Lifespan>=A26,AmortizationTables!K25,\"\")","v":""}]
[{"$f":"IF(Lifespan>=AmortizationTables!A26,AmortizationTables!A26,\"\")","v":""},{"$f":"IF(Lifespan>=A27,AmortizationTables!AH26,\"\")","v":""},{"$f":"IF(Lifespan>=A27,AmortizationTables!AL26,\"\")","v":""},{"$f":"IF(Lifespan>=A27,AmortizationTables!$AI$55,\"\")","v":""},{"$f":"IF(Lifespan>=A27,AmortizationTables!$AM$55,\"\")","v":""},23,16,25,6.4461000000000004,10.071999999999999,null,{"$f":"IF(Lifespan>=A27,AmortizationTables!AP26,\"\")","v":""},45,41,45,null,{"$f":"IF(Lifespan>=A27,CoverCropEcon_LongTerm!F133,\"\")","v":""},70.25,null,{"$f":"IF(Lifespan>=A27,CoverCropEcon_LongTerm!G133,\"\")","v":""},45.125,null,{"$f":"IF(Lifespan>=A27,AmortizationTables!AQ26,\"\")","v":""},{"$f":"IF(Lifespan>=A27,AmortizationTables!$AK$55+AmortizationTables!$AO$55,\"\")","v":""},42.863599999999998,24.8154,null,{"$f":"IF(Lifespan>=A27,AmortizationTables!AX26,\"\")","v":""},72.113600000000005,{"$f":"IF(Lifespan>=A27,AmortizationTables!AZ26,\"\")","v":""},47.920499999999997,null,null,null,{"$f":"IF(Lifespan>=A27,CropRotation_LongTerm!G125,\"\")","v":""},{"$f":"IF(Lifespan>=A27,CropRotation_LongTerm!D125,\"\")","v":""},-174.3,-205,null,{"$f":"IF(Lifespan>A27,AmortizationTables!AF26+AmortizationTables!AQ26,\"\")","v":""},{"$f":"IF(Lifespan>=A27,AmortizationTables!K26,\"\")","v":""}]
[{"$f":"IF(Lifespan>=AmortizationTables!A27,AmortizationTables!A27,\"\")","v":""},{"$f":"IF(Lifespan>=A28,AmortizationTables!AH27,\"\")","v":""},{"$f":"IF(Lifespan>=A28,AmortizationTables!AL27,\"\")","v":""},{"$f":"IF(Lifespan>=A28,AmortizationTables!$AI$55,\"\")","v":""},{"$f":"IF(Lifespan>=A28,AmortizationTables!$AM$55,\"\")","v":""},24,16,25,6.4461000000000004,10.071999999999999,null,{"$f":"IF(Lifespan>=A28,AmortizationTables!AP27,\"\")","v":""},45,41,45,null,{"$f":"IF(Lifespan>=A28,CoverCropEcon_LongTerm!F134,\"\")","v":""},20,null,{"$f":"IF(Lifespan>=A28,CoverCropEcon_LongTerm!G134,\"\")","v":""},45.125,null,{"$f":"IF(Lifespan>=A28,AmortizationTables!AQ27,\"\")","v":""},{"$f":"IF(Lifespan>=A28,AmortizationTables!$AK$55+AmortizationTables!$AO$55,\"\")","v":""},44.7273,24.8154,null,{"$f":"IF(Lifespan>=A28,AmortizationTables!AX27,\"\")","v":""},23.7273,{"$f":"IF(Lifespan>=A28,AmortizationTables!AZ27,\"\")","v":""},47.920499999999997,null,null,null,{"$f":"IF(Lifespan>=A28,CropRotation_LongTerm!G126,\"\")","v":""},{"$f":"IF(Lifespan>=A28,CropRotation_LongTerm!D126,\"\")","v":""},112.65,71.25,null,{"$f":"IF(Lifespan>A28,AmortizationTables!AF27+AmortizationTables!AQ27,\"\")","v":""},{"$f":"IF(Lifespan>=A28,AmortizationTables!K27,\"\")","v":""}]
[{"$f":"IF(Lifespan>=AmortizationTables!A28,AmortizationTables!A28,\"\")","v":""},{"$f":"IF(Lifespan>=A29,AmortizationTables!AH28,\"\")","v":""},{"$f":"IF(Lifespan>=A29,AmortizationTables!AL28,\"\")","v":""},{"$f":"IF(Lifespan>=A29,AmortizationTables!$AI$55,\"\")","v":""},{"$f":"IF(Lifespan>=A29,AmortizationTables!$AM$55,\"\")","v":""},25,16,25,6.4461000000000004,10.071999999999999,null,{"$f":"IF(Lifespan>=A29,AmortizationTables!AP28,\"\")","v":""},45,41,45,null,{"$f":"IF(Lifespan>=A29,CoverCropEcon_LongTerm!F135,\"\")","v":""},70.25,null,{"$f":"IF(Lifespan>=A29,CoverCropEcon_LongTerm!G135,\"\")","v":""},45.125,null,{"$f":"IF(Lifespan>=A29,AmortizationTables!AQ28,\"\")","v":""},{"$f":"IF(Lifespan>=A29,AmortizationTables!$AK$55+AmortizationTables!$AO$55,\"\")","v":""},46.590899999999998,24.8154,null,{"$f":"IF(Lifespan>=A29,AmortizationTables!AX28,\"\")","v":""},75.840900000000005,{"$f":"IF(Lifespan>=A29,AmortizationTables!AZ28,\"\")","v":""},51.6477,null,null,null,{"$f":"IF(Lifespan>=A29,CropRotation_LongTerm!G127,\"\")","v":""},{"$f":"IF(Lifespan>=A29,CropRotation_LongTerm!D127,\"\")","v":""},437.4,0,null,{"$f":"IF(Lifespan>A29,AmortizationTables!AF28+AmortizationTables!AQ28,\"\")","v":""},{"$f":"IF(Lifespan>=A29,AmortizationTables!K28,\"\")","v":""}]
[{"$f":"IF(Lifespan>=AmortizationTables!A29,AmortizationTables!A29,\"\")","v":""},{"$f":"IF(Lifespan>=A30,AmortizationTables!AH29,\"\")","v":""},{"$f":"IF(Lifespan>=A30,AmortizationTables!AL29,\"\")","v":""},{"$f":"IF(Lifespan>=A30,AmortizationTables!$AI$55,\"\")","v":""},{"$f":"IF(Lifespan>=A30,AmortizationTables!$AM$55,\"\")","v":""},26,16,25,6.4461000000000004,10.071999999999999,null,{"$f":"IF(Lifespan>=A30,AmortizationTables!AP29,\"\")","v":""},45,41,45,null,{"$f":"IF(Lifespan>=A30,CoverCropEcon_LongTerm!F136,\"\")","v":""},20,null,{"$f":"IF(Lifespan>=A30,CoverCropEcon_LongTerm!G136,\"\")","v":""},45.125,null,{"$f":"IF(Lifespan>=A30,AmortizationTables!AQ29,\"\")","v":""},{"$f":"IF(Lifespan>=A30,AmortizationTables!$AK$55+AmortizationTables!$AO$55,\"\")","v":""},48.454500000000003,24.8154,null,{"$f":"IF(Lifespan>=A30,AmortizationTables!AX29,\"\")","v":""},27.454499999999999,{"$f":"IF(Lifespan>=A30,AmortizationTables!AZ29,\"\")","v":""},51.6477,null,null,null,{"$f":"IF(Lifespan>=A30,CropRotation_LongTerm!G128,\"\")","v":""},{"$f":"IF(Lifespan>=A30,CropRotation_LongTerm!D128,\"\")","v":""},null,null,null,{"$f":"IF(Lifespan>A30,AmortizationTables!AF29+AmortizationTables!AQ29,\"\")","v":""},{"$f":"IF(Lifespan>=A30,AmortizationTables!K29,\"\")","v":""}]
[{"$f":"IF(Lifespan>=AmortizationTables!A30,AmortizationTables!A30,\"\")","v":""},{"$f":"IF(Lifespan>=A31,AmortizationTables!AH30,\"\")","v":""},{"$f":"IF(Lifespan>=A31,AmortizationTables!AL30,\"\")","v":""},{"$f":"IF(Lifespan>=A31,AmortizationTables!$AI$55,\"\")","v":""},{"$f":"IF(Lifespan>=A31,AmortizationTables!$AM$55,\"\")","v":""},27,16,25,6.4461000000000004,10.071999999999999,null,{"$f":"IF(Lifespan>=A31,AmortizationTables!AP30,\"\")","v":""},45,41,45,null,{"$f":"IF(Lifespan>=A31,CoverCropEcon_LongTerm!F137,\"\")","v":""},70.25,null,{"$f":"IF(Lifespan>=A31,CoverCropEcon_LongTerm!G137,\"\")","v":""},45.125,null,{"$f":"IF(Lifespan>=A31,AmortizationTables!AQ30,\"\")","v":""},{"$f":"IF(Lifespan>=A31,AmortizationTables!$AK$55+AmortizationTables!$AO$55,\"\")","v":""},50.318199999999997,24.8154,null,{"$f":"IF(Lifespan>=A31,AmortizationTables!AX30,\"\")","v":""},79.568200000000004,{"$f":"IF(Lifespan>=A31,AmortizationTables!AZ30,\"\")","v":""},55.375,null,null,null,{"$f":"IF(Lifespan>=A31,CropRotation_LongTerm!G129,\"\")","v":""},{"$f":"IF(Lifespan>=A31,CropRotation_LongTerm!D129,\"\")","v":""},null,null,null,{"$f":"IF(Lifespan>A31,AmortizationTables!AF30+AmortizationTables!AQ30,\"\")","v":""},{"$f":"IF(Lifespan>=A31,AmortizationTables!K30,\"\")","v":""}]
[{"$f":"IF(Lifespan>=AmortizationTables!A31,AmortizationTables!A31,\"\")","v":""},{"$f":"IF(Lifespan>=A32,AmortizationTables!AH31,\"\")","v":""},{"$f":"IF(Lifespan>=A32,AmortizationTables!AL31,\"\")","v":""},{"$f":"IF(Lifespan>=A32,AmortizationTables!$AI$55,\"\")","v":""},{"$f":"IF(Lifespan>=A32,AmortizationTables!$AM$55,\"\")","v":""},28,16,25,6.4461000000000004,10.071999999999999,null,{"$f":"IF(Lifespan>=A32,AmortizationTables!AP31,\"\")","v":""},45,41,45,null,{"$f":"IF(Lifespan>=A32,CoverCropEcon_LongTerm!F138,\"\")","v":""},20,null,{"$f":"IF(Lifespan>=A32,CoverCropEcon_LongTerm!G138,\"\")","v":""},45.125,null,{"$f":"IF(Lifespan>=A32,AmortizationTables!AQ31,\"\")","v":""},{"$f":"IF(Lifespan>=A32,AmortizationTables!$AK$55+AmortizationTables!$AO$55,\"\")","v":""},52.181800000000003,24.8154,null,{"$f":"IF(Lifespan>=A32,AmortizationTables!AX31,\"\")","v":""},31.181799999999999,{"$f":"IF(Lifespan>=A32,AmortizationTables!AZ31,\"\")","v":""},55.375,null,null,null,{"$f":"IF(Lifespan>=A32,CropRotation_LongTerm!G130,\"\")","v":""},{"$f":"IF(Lifespan>=A32,CropRotation_LongTerm!D130,\"\")","v":""},null,null,null,{"$f":"IF(Lifespan>A32,AmortizationTables!AF31+AmortizationTables!AQ31,\"\")","v":""},{"$f":"IF(Lifespan>=A32,AmortizationTables!K31,\"\")","v":""}]
[{"$f":"IF(Lifespan>=AmortizationTables!A32,AmortizationTables!A32,\"\")","v":""},{"$f":"IF(Lifespan>=A33,AmortizationTables!AH32,\"\")","v":""},{"$f":"IF(Lifespan>=A33,AmortizationTables!AL32,\"\")","v":""},{"$f":"IF(Lifespan>=A33,AmortizationTables!$AI$55,\"\")","v":""},{"$f":"IF(Lifespan>=A33,AmortizationTables!$AM$55,\"\")","v":""},29,16,25,6.4461000000000004,10.071999999999999,null,{"$f":"IF(Lifespan>=A33,AmortizationTables!AP32,\"\")","v":""},45,41,45,null,{"$f":"IF(Lifespan>=A33,CoverCropEcon_LongTerm!F139,\"\")","v":""},70.25,null,{"$f":"IF(Lifespan>=A33,CoverCropEcon_LongTerm!G139,\"\")","v":""},45.125,null,{"$f":"IF(Lifespan>=A33,AmortizationTables!AQ32,\"\")","v":""},{"$f":"IF(Lifespan>=A33,AmortizationTables!$AK$55+AmortizationTables!$AO$55,\"\")","v":""},54.045499999999997,24.8154,null,{"$f":"IF(Lifespan>=A33,AmortizationTables!AX32,\"\")","v":""},83.295500000000004,{"$f":"IF(Lifespan>=A33,AmortizationTables!AZ32,\"\")","v":""},59.1023,null,null,null,{"$f":"IF(Lifespan>=A33,CropRotation_LongTerm!G131,\"\")","v":""},{"$f":"IF(Lifespan>=A33,CropRotation_LongTerm!D131,\"\")","v":""},null,null,null,{"$f":"IF(Lifespan>A33,AmortizationTables!AF32+AmortizationTables!AQ32,\"\")","v":""},{"$f":"IF(Lifespan>=A33,AmortizationTables!K32,\"\")","v":""}]
[{"$f":"IF(Lifespan>=AmortizationTables!A33,AmortizationTables!A33,\"\")","v":""},{"$f":"IF(Lifespan>=A34,AmortizationTables!AH33,\"\")","v":""},{"$f":"IF(Lifespan>=A34,AmortizationTables!AL33,\"\")","v":""},{"$f":"IF(Lifespan>=A34,AmortizationTables!$AI$55,\"\")","v":""},{"$f":"IF(Lifespan>=A34,AmortizationTables!$AM$55,\"\")","v":""},30,16,25,6.4461000000000004,10.071999999999999,null,{"$f":"IF(Lifespan>=A34,AmortizationTables!AP33,\"\")","v":""},45,41,45,null,{"$f":"IF(Lifespan>=A34,CoverCropEcon_LongTerm!F140,\"\")","v":""},20,null,{"$f":"IF(Lifespan>=A34,CoverCropEcon_LongTerm!G140,\"\")","v":""},45.125,null,{"$f":"IF(Lifespan>=A34,AmortizationTables!AQ33,\"\")","v":""},{"$f":"IF(Lifespan>=A34,AmortizationTables!$AK$55+AmortizationTables!$AO$55,\"\")","v":""},55.909100000000002,24.8154,null,{"$f":"IF(Lifespan>=A34,AmortizationTables!AX33,\"\")","v":""},34.909100000000002,{"$f":"IF(Lifespan>=A34,AmortizationTables!AZ33,\"\")","v":""},59.1023,null,null,null,{"$f":"IF(Lifespan>=A34,CropRotation_LongTerm!G132,\"\")","v":""},{"$f":"IF(Lifespan>=A34,CropRotation_LongTerm!D132,\"\")","v":""},null,null,null,{"$f":"IF(Lifespan>A34,AmortizationTables!AF33+AmortizationTables!AQ33,\"\")","v":""},{"$f":"IF(Lifespan>=A34,AmortizationTables!K33,\"\")","v":""}]
[{"$f":"IF(Lifespan>=AmortizationTables!A34,AmortizationTables!A34,\"\")","v":""},{"$f":"IF(Lifespan>=A35,AmortizationTables!AH34,\"\")","v":""},{"$f":"IF(Lifespan>=A35,AmortizationTables!AL34,\"\")","v":""},{"$f":"IF(Lifespan>=A35,AmortizationTables!$AI$55,\"\")","v":""},{"$f":"IF(Lifespan>=A35,AmortizationTables!$AM$55,\"\")","v":""},null,null,null,null,null,null,{"$f":"IF(Lifespan>=A35,AmortizationTables!AP34,\"\")","v":""},null,null,null,null,{"$f":"IF(Lifespan>=A35,CoverCropEcon_LongTerm!F141,\"\")","v":""},null,null,{"$f":"IF(Lifespan>=A35,CoverCropEcon_LongTerm!G141,\"\")","v":""},null,null,{"$f":"IF(Lifespan>=A35,AmortizationTables!AQ34,\"\")","v":""},{"$f":"IF(Lifespan>=A35,AmortizationTables!$AK$55+AmortizationTables!$AO$55,\"\")","v":""},null,null,null,{"$f":"IF(Lifespan>=A35,AmortizationTables!AX34,\"\")","v":""},null,{"$f":"IF(Lifespan>=A35,AmortizationTables!AZ34,\"\")","v":""},null,null,null,null,{"$f":"IF(Lifespan>=A35,CropRotation_LongTerm!G133,\"\")","v":""},{"$f":"IF(Lifespan>=A35,CropRotation_LongTerm!D133,\"\")","v":""},null,null,null,{"$f":"IF(Lifespan>A35,AmortizationTables!AF34+AmortizationTables!AQ34,\"\")","v":""},{"$f":"IF(Lifespan>=A35,AmortizationTables!K34,\"\")","v":""}]
[{"$f":"IF(Lifespan>=AmortizationTables!A35,AmortizationTables!A35,\"\")","v":""},{"$f":"IF(Lifespan>=A36,AmortizationTables!AH35,\"\")","v":""},{"$f":"IF(Lifespan>=A36,AmortizationTables!AL35,\"\")","v":""},{"$f":"IF(Lifespan>=A36,AmortizationTables!$AI$55,\"\")","v":""},{"$f":"IF(Lifespan>=A36,AmortizationTables!$AM$55,\"\")","v":""},null,null,null,null,null,null,{"$f":"IF(Lifespan>=A36,AmortizationTables!AP35,\"\")","v":""},null,null,null,null,{"$f":"IF(Lifespan>=A36,CoverCropEcon_LongTerm!F142,\"\")","v":""},null,null,{"$f":"IF(Lifespan>=A36,CoverCropEcon_LongTerm!G142,\"\")","v":""},null,null,{"$f":"IF(Lifespan>=A36,AmortizationTables!AQ35,\"\")","v":""},{"$f":"IF(Lifespan>=A36,AmortizationTables!$AK$55+AmortizationTables!$AO$55,\"\")","v":""},null,null,null,{"$f":"IF(Lifespan>=A36,AmortizationTables!AX35,\"\")","v":""},null,{"$f":"IF(Lifespan>=A36,AmortizationTables!AZ35,\"\")","v":""},null,null,null,null,{"$f":"IF(Lifespan>=A36,CropRotation_LongTerm!G134,\"\")","v":""},{"$f":"IF(Lifespan>=A36,CropRotation_LongTerm!D134,\"\")","v":""},null,null,null,{"$f":"IF(Lifespan>A36,AmortizationTables!AF35+AmortizationTables!AQ35,\"\")","v":""},{"$f":"IF(Lifespan>=A36,AmortizationTables!K35,\"\")","v":""}]
[{"$f":"IF(Lifespan>=AmortizationTables!A36,AmortizationTables!A36,\"\")","v":""},{"$f":"IF(Lifespan>=A37,AmortizationTables!AH36,\"\")","v":""},{"$f":"IF(Lifespan>=A37,AmortizationTables!AL36,\"\")","v":""},{"$f":"IF(Lifespan>=A37,AmortizationTables!$AI$55,\"\")","v":""},{"$f":"IF(Lifespan>=A37,AmortizationTables!$AM$55,\"\")","v":""},null,null,null,null,null,null,{"$f":"IF(Lifespan>=A37,AmortizationTables!AP36,\"\")","v":""},null,null,null,null,{"$f":"IF(Lifespan>=A37,CoverCropEcon_LongTerm!F143,\"\")","v":""},null,null,{"$f":"IF(Lifespan>=A37,CoverCropEcon_LongTerm!G143,\"\")","v":""},null,null,{"$f":"IF(Lifespan>=A37,AmortizationTables!AQ36,\"\")","v":""},{"$f":"IF(Lifespan>=A37,AmortizationTables!$AK$55+AmortizationTables!$AO$55,\"\")","v":""},null,null,null,{"$f":"IF(Lifespan>=A37,AmortizationTables!AX36,\"\")","v":""},null,{"$f":"IF(Lifespan>=A37,AmortizationTables!AZ36,\"\")","v":""},null,null,null,null,{"$f":"IF(Lifespan>=A37,CropRotation_LongTerm!G135,\"\")","v":""},{"$f":"IF(Lifespan>=A37,CropRotation_LongTerm!D135,\"\")","v":""},null,null,null,{"$f":"IF(Lifespan>A37,AmortizationTables!AF36+AmortizationTables!AQ36,\"\")","v":""},{"$f":"IF(Lifespan>=A37,AmortizationTables!K36,\"\")","v":""}]
[{"$f":"IF(Lifespan>=AmortizationTables!A37,AmortizationTables!A37,\"\")","v":""},{"$f":"IF(Lifespan>=A38,AmortizationTables!AH37,\"\")","v":""},{"$f":"IF(Lifespan>=A38,AmortizationTables!AL37,\"\")","v":""},{"$f":"IF(Lifespan>=A38,AmortizationTables!$AI$55,\"\")","v":""},{"$f":"IF(Lifespan>=A38,AmortizationTables!$AM$55,\"\")","v":""},null,null,null,null,null,null,{"$f":"IF(Lifespan>=A38,AmortizationTables!AP37,\"\")","v":""},null,null,null,null,{"$f":"IF(Lifespan>=A38,CoverCropEcon_LongTerm!F144,\"\")","v":""},null,null,{"$f":"IF(Lifespan>=A38,CoverCropEcon_LongTerm!G144,\"\")","v":""},null,null,{"$f":"IF(Lifespan>=A38,AmortizationTables!AQ37,\"\")","v":""},{"$f":"IF(Lifespan>=A38,AmortizationTables!$AK$55+AmortizationTables!$AO$55,\"\")","v":""},null,null,null,{"$f":"IF(Lifespan>=A38,AmortizationTables!AX37,\"\")","v":""},null,{"$f":"IF(Lifespan>=A38,AmortizationTables!AZ37,\"\")","v":""},null,null,null,null,{"$f":"IF(Lifespan>=A38,CropRotation_LongTerm!G136,\"\")","v":""},{"$f":"IF(Lifespan>=A38,CropRotation_LongTerm!D136,\"\")","v":""},null,null,null,{"$f":"IF(Lifespan>A38,AmortizationTables!AF37+AmortizationTables!AQ37,\"\")","v":""},{"$f":"IF(Lifespan>=A38,AmortizationTables!K37,\"\")","v":""}]
[{"$f":"IF(Lifespan>=AmortizationTables!A38,AmortizationTables!A38,\"\")","v":""},{"$f":"IF(Lifespan>=A39,AmortizationTables!AH38,\"\")","v":""},{"$f":"IF(Lifespan>=A39,AmortizationTables!AL38,\"\")","v":""},{"$f":"IF(Lifespan>=A39,AmortizationTables!$AI$55,\"\")","v":""},{"$f":"IF(Lifespan>=A39,AmortizationTables!$AM$55,\"\")","v":""},null,null,null,null,null,null,{"$f":"IF(Lifespan>=A39,AmortizationTables!AP38,\"\")","v":""},null,null,null,null,{"$f":"IF(Lifespan>=A39,CoverCropEcon_LongTerm!F145,\"\")","v":""},null,null,{"$f":"IF(Lifespan>=A39,CoverCropEcon_LongTerm!G145,\"\")","v":""},null,null,{"$f":"IF(Lifespan>=A39,AmortizationTables!AQ38,\"\")","v":""},{"$f":"IF(Lifespan>=A39,AmortizationTables!$AK$55+AmortizationTables!$AO$55,\"\")","v":""},null,null,null,{"$f":"IF(Lifespan>=A39,AmortizationTables!AX38,\"\")","v":""},null,{"$f":"IF(Lifespan>=A39,AmortizationTables!AZ38,\"\")","v":""},null,null,null,null,{"$f":"IF(Lifespan>=A39,CropRotation_LongTerm!G137,\"\")","v":""},{"$f":"IF(Lifespan>=A39,CropRotation_LongTerm!D137,\"\")","v":""},null,null,null,{"$f":"IF(Lifespan>A39,AmortizationTables!AF38+AmortizationTables!AQ38,\"\")","v":""},{"$f":"IF(Lifespan>=A39,AmortizationTables!K38,\"\")","v":""}]
[{"$f":"IF(Lifespan>=AmortizationTables!A39,AmortizationTables!A39,\"\")","v":""},{"$f":"IF(Lifespan>=A40,AmortizationTables!AH39,\"\")","v":""},{"$f":"IF(Lifespan>=A40,AmortizationTables!AL39,\"\")","v":""},{"$f":"IF(Lifespan>=A40,AmortizationTables!$AI$55,\"\")","v":""},{"$f":"IF(Lifespan>=A40,AmortizationTables!$AM$55,\"\")","v":""},null,null,null,null,null,null,{"$f":"IF(Lifespan>=A40,AmortizationTables!AP39,\"\")","v":""},null,null,null,null,{"$f":"IF(Lifespan>=A40,CoverCropEcon_LongTerm!F146,\"\")","v":""},null,null,{"$f":"IF(Lifespan>=A40,CoverCropEcon_LongTerm!G146,\"\")","v":""},null,null,{"$f":"IF(Lifespan>=A40,AmortizationTables!AQ39,\"\")","v":""},{"$f":"IF(Lifespan>=A40,AmortizationTables!$AK$55+AmortizationTables!$AO$55,\"\")","v":""},null,null,null,{"$f":"IF(Lifespan>=A40,AmortizationTables!AX39,\"\")","v":""},null,{"$f":"IF(Lifespan>=A40,AmortizationTables!AZ39,\"\")","v":""},null,null,null,null,{"$f":"IF(Lifespan>=A40,CropRotation_LongTerm!G138,\"\")","v":""},{"$f":"IF(Lifespan>=A40,CropRotation_LongTerm!D138,\"\")","v":""},null,null,null,{"$f":"IF(Lifespan>A40,AmortizationTables!AF39+AmortizationTables!AQ39,\"\")","v":""},{"$f":"IF(Lifespan>=A40,AmortizationTables!K39,\"\")","v":""}]
[{"$f":"IF(Lifespan>=AmortizationTables!A40,AmortizationTables!A40,\"\")","v":""},{"$f":"IF(Lifespan>=A41,AmortizationTables!AH40,\"\")","v":""},{"$f":"IF(Lifespan>=A41,AmortizationTables!AL40,\"\")","v":""},{"$f":"IF(Lifespan>=A41,AmortizationTables!$AI$55,\"\")","v":""},{"$f":"IF(Lifespan>=A41,AmortizationTables!$AM$55,\"\")","v":""},null,null,null,null,null,null,{"$f":"IF(Lifespan>=A41,AmortizationTables!AP40,\"\")","v":""},null,null,null,null,{"$f":"IF(Lifespan>=A41,CoverCropEcon_LongTerm!F147,\"\")","v":""},null,null,{"$f":"IF(Lifespan>=A41,CoverCropEcon_LongTerm!G147,\"\")","v":""},null,null,{"$f":"IF(Lifespan>=A41,AmortizationTables!AQ40,\"\")","v":""},{"$f":"IF(Lifespan>=A41,AmortizationTables!$AK$55+AmortizationTables!$AO$55,\"\")","v":""},null,null,null,{"$f":"IF(Lifespan>=A41,AmortizationTables!AX40,\"\")","v":""},null,{"$f":"IF(Lifespan>=A41,AmortizationTables!AZ40,\"\")","v":""},null,null,null,null,{"$f":"IF(Lifespan>=A41,CropRotation_LongTerm!G139,\"\")","v":""},{"$f":"IF(Lifespan>=A41,CropRotation_LongTerm!D139,\"\")","v":""},null,null,null,{"$f":"IF(Lifespan>A41,AmortizationTables!AF40+AmortizationTables!AQ40,\"\")","v":""},{"$f":"IF(Lifespan>=A41,AmortizationTables!K40,\"\")","v":""}]
[{"$f":"IF(Lifespan>=AmortizationTables!A41,AmortizationTables!A41,\"\")","v":""},{"$f":"IF(Lifespan>=A42,AmortizationTables!AH41,\"\")","v":""},{"$f":"IF(Lifespan>=A42,AmortizationTables!AL41,\"\")","v":""},{"$f":"IF(Lifespan>=A42,AmortizationTables!$AI$55,\"\")","v":""},{"$f":"IF(Lifespan>=A42,AmortizationTables!$AM$55,\"\")","v":""},null,null,null,null,null,null,{"$f":"IF(Lifespan>=A42,AmortizationTables!AP41,\"\")","v":""},null,null,null,null,{"$f":"IF(Lifespan>=A42,CoverCropEcon_LongTerm!F148,\"\")","v":""},null,null,{"$f":"IF(Lifespan>=A42,CoverCropEcon_LongTerm!G148,\"\")","v":""},null,null,{"$f":"IF(Lifespan>=A42,AmortizationTables!AQ41,\"\")","v":""},{"$f":"IF(Lifespan>=A42,AmortizationTables!$AK$55+AmortizationTables!$AO$55,\"\")","v":""},null,null,null,{"$f":"IF(Lifespan>=A42,AmortizationTables!AX41,\"\")","v":""},null,{"$f":"IF(Lifespan>=A42,AmortizationTables!AZ41,\"\")","v":""},null,null,null,null,{"$f":"IF(Lifespan>=A42,CropRotation_LongTerm!G140,\"\")","v":""},{"$f":"IF(Lifespan>=A42,CropRotation_LongTerm!D140,\"\")","v":""},null,null,null,{"$f":"IF(Lifespan>A42,AmortizationTables!AF41+AmortizationTables!AQ41,\"\")","v":""},{"$f":"IF(Lifespan>=A42,AmortizationTables!K41,\"\")","v":""}]
[{"$f":"IF(Lifespan>=AmortizationTables!A42,AmortizationTables!A42,\"\")","v":""},{"$f":"IF(Lifespan>=A43,AmortizationTables!AH42,\"\")","v":""},{"$f":"IF(Lifespan>=A43,AmortizationTables!AL42,\"\")","v":""},{"$f":"IF(Lifespan>=A43,AmortizationTables!$AI$55,\"\")","v":""},{"$f":"IF(Lifespan>=A43,AmortizationTables!$AM$55,\"\")","v":""},null,null,null,null,null,null,{"$f":"IF(Lifespan>=A43,AmortizationTables!AP42,\"\")","v":""},null,null,null,null,{"$f":"IF(Lifespan>=A43,CoverCropEcon_LongTerm!F149,\"\")","v":""},null,null,{"$f":"IF(Lifespan>=A43,CoverCropEcon_LongTerm!G149,\"\")","v":""},null,null,{"$f":"IF(Lifespan>=A43,AmortizationTables!AQ42,\"\")","v":""},{"$f":"IF(Lifespan>=A43,AmortizationTables!$AK$55+AmortizationTables!$AO$55,\"\")","v":""},null,null,null,{"$f":"IF(Lifespan>=A43,AmortizationTables!AX42,\"\")","v":""},null,{"$f":"IF(Lifespan>=A43,AmortizationTables!AZ42,\"\")","v":""},null,null,null,null,{"$f":"IF(Lifespan>=A43,CropRotation_LongTerm!G141,\"\")","v":""},{"$f":"IF(Lifespan>=A43,CropRotation_LongTerm!D141,\"\")","v":""},null,null,null,{"$f":"IF(Lifespan>A43,AmortizationTables!AF42+AmortizationTables!AQ42,\"\")","v":""},{"$f":"IF(Lifespan>=A43,AmortizationTables!K42,\"\")","v":""}]
[{"$f":"IF(Lifespan>=AmortizationTables!A43,AmortizationTables!A43,\"\")","v":""},{"$f":"IF(Lifespan>=A44,AmortizationTables!AH43,\"\")","v":""},{"$f":"IF(Lifespan>=A44,AmortizationTables!AL43,\"\")","v":""},{"$f":"IF(Lifespan>=A44,AmortizationTables!$AI$55,\"\")","v":""},{"$f":"IF(Lifespan>=A44,AmortizationTables!$AM$55,\"\")","v":""},null,null,null,null,null,null,{"$f":"IF(Lifespan>=A44,AmortizationTables!AP43,\"\")","v":""},null,null,null,null,{"$f":"IF(Lifespan>=A44,CoverCropEcon_LongTerm!F150,\"\")","v":""},null,null,{"$f":"IF(Lifespan>=A44,CoverCropEcon_LongTerm!G150,\"\")","v":""},null,null,{"$f":"IF(Lifespan>=A44,AmortizationTables!AQ43,\"\")","v":""},{"$f":"IF(Lifespan>=A44,AmortizationTables!$AK$55+AmortizationTables!$AO$55,\"\")","v":""},null,null,null,{"$f":"IF(Lifespan>=A44,AmortizationTables!AX43,\"\")","v":""},null,{"$f":"IF(Lifespan>=A44,AmortizationTables!AZ43,\"\")","v":""},null,null,null,null,{"$f":"IF(Lifespan>=A44,CropRotation_LongTerm!G142,\"\")","v":""},{"$f":"IF(Lifespan>=A44,CropRotation_LongTerm!D142,\"\")","v":""},null,null,null,{"$f":"IF(Lifespan>A44,AmortizationTables!AF43+AmortizationTables!AQ43,\"\")","v":""},{"$f":"IF(Lifespan>=A44,AmortizationTables!K43,\"\")","v":""}]
[{"$f":"IF(Lifespan>=AmortizationTables!A44,AmortizationTables!A44,\"\")","v":""},{"$f":"IF(Lifespan>=A45,AmortizationTables!AH44,\"\")","v":""},{"$f":"IF(Lifespan>=A45,AmortizationTables!AL44,\"\")","v":""},{"$f":"IF(Lifespan>=A45,AmortizationTables!$AI$55,\"\")","v":""},{"$f":"IF(Lifespan>=A45,AmortizationTables!$AM$55,\"\")","v":""},null,null,null,null,null,null,{"$f":"IF(Lifespan>=A45,AmortizationTables!AP44,\"\")","v":""},null,null,null,null,{"$f":"IF(Lifespan>=A45,CoverCropEcon_LongTerm!F151,\"\")","v":""},null,null,{"$f":"IF(Lifespan>=A45,CoverCropEcon_LongTerm!G151,\"\")","v":""},null,null,{"$f":"IF(Lifespan>=A45,AmortizationTables!AQ44,\"\")","v":""},{"$f":"IF(Lifespan>=A45,AmortizationTables!$AK$55+AmortizationTables!$AO$55,\"\")","v":""},null,null,null,{"$f":"IF(Lifespan>=A45,AmortizationTables!AX44,\"\")","v":""},null,{"$f":"IF(Lifespan>=A45,AmortizationTables!AZ44,\"\")","v":""},null,null,null,null,{"$f":"IF(Lifespan>=A45,CropRotation_LongTerm!G143,\"\")","v":""},{"$f":"IF(Lifespan>=A45,CropRotation_LongTerm!D143,\"\")","v":""},null,null,null,{"$f":"IF(Lifespan>A45,AmortizationTables!AF44+AmortizationTables!AQ44,\"\")","v":""},{"$f":"IF(Lifespan>=A45,AmortizationTables!K44,\"\")","v":""}]
[{"$f":"IF(Lifespan>=AmortizationTables!A45,AmortizationTables!A45,\"\")","v":""},{"$f":"IF(Lifespan>=A46,AmortizationTables!AH45,\"\")","v":""},{"$f":"IF(Lifespan>=A46,AmortizationTables!AL45,\"\")","v":""},{"$f":"IF(Lifespan>=A46,AmortizationTables!$AI$55,\"\")","v":""},{"$f":"IF(Lifespan>=A46,AmortizationTables!$AM$55,\"\")","v":""},null,null,null,null,null,null,{"$f":"IF(Lifespan>=A46,AmortizationTables!AP45,\"\")","v":""},null,null,null,null,{"$f":"IF(Lifespan>=A46,CoverCropEcon_LongTerm!F152,\"\")","v":""},null,null,{"$f":"IF(Lifespan>=A46,CoverCropEcon_LongTerm!G152,\"\")","v":""},null,null,{"$f":"IF(Lifespan>=A46,AmortizationTables!AQ45,\"\")","v":""},{"$f":"IF(Lifespan>=A46,AmortizationTables!$AK$55+AmortizationTables!$AO$55,\"\")","v":""},null,null,null,{"$f":"IF(Lifespan>=A46,AmortizationTables!AX45,\"\")","v":""},null,{"$f":"IF(Lifespan>=A46,AmortizationTables!AZ45,\"\")","v":""},null,null,null,null,{"$f":"IF(Lifespan>=A46,CropRotation_LongTerm!G144,\"\")","v":""},{"$f":"IF(Lifespan>=A46,CropRotation_LongTerm!D144,\"\")","v":""},null,null,null,{"$f":"IF(Lifespan>A46,AmortizationTables!AF45+AmortizationTables!AQ45,\"\")","v":""},{"$f":"IF(Lifespan>=A46,AmortizationTables!K45,\"\")","v":""}]
[{"$f":"IF(Lifespan>=AmortizationTables!A46,AmortizationTables!A46,\"\")","v":""},{"$f":"IF(Lifespan>=A47,AmortizationTables!AH46,\"\")","v":""},{"$f":"IF(Lifespan>=A47,AmortizationTables!AL46,\"\")","v":""},{"$f":"IF(Lifespan>=A47,AmortizationTables!$AI$55,\"\")","v":""},{"$f":"IF(Lifespan>=A47,AmortizationTables!$AM$55,\"\")","v":""},null,null,null,null,null,null,{"$f":"IF(Lifespan>=A47,AmortizationTables!AP46,\"\")","v":""},null,null,null,null,{"$f":"IF(Lifespan>=A47,CoverCropEcon_LongTerm!F153,\"\")","v":""},null,null,{"$f":"IF(Lifespan>=A47,CoverCropEcon_LongTerm!G153,\"\")","v":""},null,null,{"$f":"IF(Lifespan>=A47,AmortizationTables!AQ46,\"\")","v":""},{"$f":"IF(Lifespan>=A47,AmortizationTables!$AK$55+AmortizationTables!$AO$55,\"\")","v":""},null,null,null,{"$f":"IF(Lifespan>=A47,AmortizationTables!AX46,\"\")","v":""},null,{"$f":"IF(Lifespan>=A47,AmortizationTables!AZ46,\"\")","v":""},null,null,null,null,{"$f":"IF(Lifespan>=A47,CropRotation_LongTerm!G145,\"\")","v":""},{"$f":"IF(Lifespan>=A47,CropRotation_LongTerm!D145,\"\")","v":""},null,null,null,{"$f":"IF(Lifespan>A47,AmortizationTables!AF46+AmortizationTables!AQ46,\"\")","v":""},{"$f":"IF(Lifespan>=A47,AmortizationTables!K46,\"\")","v":""}]
[{"$f":"IF(Lifespan>=AmortizationTables!A47,AmortizationTables!A47,\"\")","v":""},{"$f":"IF(Lifespan>=A48,AmortizationTables!AH47,\"\")","v":""},{"$f":"IF(Lifespan>=A48,AmortizationTables!AL47,\"\")","v":""},{"$f":"IF(Lifespan>=A48,AmortizationTables!$AI$55,\"\")","v":""},{"$f":"IF(Lifespan>=A48,AmortizationTables!$AM$55,\"\")","v":""},null,null,null,null,null,null,{"$f":"IF(Lifespan>=A48,AmortizationTables!AP47,\"\")","v":""},null,null,null,null,{"$f":"IF(Lifespan>=A48,CoverCropEcon_LongTerm!F154,\"\")","v":""},null,null,{"$f":"IF(Lifespan>=A48,CoverCropEcon_LongTerm!G154,\"\")","v":""},null,null,{"$f":"IF(Lifespan>=A48,AmortizationTables!AQ47,\"\")","v":""},{"$f":"IF(Lifespan>=A48,AmortizationTables!$AK$55+AmortizationTables!$AO$55,\"\")","v":""},null,null,null,{"$f":"IF(Lifespan>=A48,AmortizationTables!AX47,\"\")","v":""},null,{"$f":"IF(Lifespan>=A48,AmortizationTables!AZ47,\"\")","v":""},null,null,null,null,{"$f":"IF(Lifespan>=A48,CropRotation_LongTerm!G146,\"\")","v":""},{"$f":"IF(Lifespan>=A48,CropRotation_LongTerm!D146,\"\")","v":""},null,null,null,{"$f":"IF(Lifespan>A48,AmortizationTables!AF47+AmortizationTables!AQ47,\"\")","v":""},{"$f":"IF(Lifespan>=A48,AmortizationTables!K47,\"\")","v":""}]
[{"$f":"IF(Lifespan>=AmortizationTables!A48,AmortizationTables!A48,\"\")","v":""},{"$f":"IF(Lifespan>=A49,AmortizationTables!AH48,\"\")","v":""},{"$f":"IF(Lifespan>=A49,AmortizationTables!AL48,\"\")","v":""},{"$f":"IF(Lifespan>=A49,AmortizationTables!$AI$55,\"\")","v":""},{"$f":"IF(Lifespan>=A49,AmortizationTables!$AM$55,\"\")","v":""},null,null,null,null,null,null,{"$f":"IF(Lifespan>=A49,AmortizationTables!AP48,\"\")","v":""},null,null,null,null,{"$f":"IF(Lifespan>=A49,CoverCropEcon_LongTerm!F155,\"\")","v":""},null,null,{"$f":"IF(Lifespan>=A49,CoverCropEcon_LongTerm!G155,\"\")","v":""},null,null,{"$f":"IF(Lifespan>=A49,AmortizationTables!AQ48,\"\")","v":""},{"$f":"IF(Lifespan>=A49,AmortizationTables!$AK$55+AmortizationTables!$AO$55,\"\")","v":""},null,null,null,{"$f":"IF(Lifespan>=A49,AmortizationTables!AX48,\"\")","v":""},null,{"$f":"IF(Lifespan>=A49,AmortizationTables!AZ48,\"\")","v":""},null,null,null,null,{"$f":"IF(Lifespan>=A49,CropRotation_LongTerm!G147,\"\")","v":""},{"$f":"IF(Lifespan>=A49,CropRotation_LongTerm!D147,\"\")","v":""},null,null,null,{"$f":"IF(Lifespan>A49,AmortizationTables!AF48+AmortizationTables!AQ48,\"\")","v":""},{"$f":"IF(Lifespan>=A49,AmortizationTables!K48,\"\")","v":""}]
[{"$f":"IF(Lifespan>=AmortizationTables!A49,AmortizationTables!A49,\"\")","v":""},{"$f":"IF(Lifespan>=A50,AmortizationTables!AH49,\"\")","v":""},{"$f":"IF(Lifespan>=A50,AmortizationTables!AL49,\"\")","v":""},{"$f":"IF(Lifespan>=A50,AmortizationTables!$AI$55,\"\")","v":""},{"$f":"IF(Lifespan>=A50,AmortizationTables!$AM$55,\"\")","v":""},null,null,null,null,null,null,{"$f":"IF(Lifespan>=A50,AmortizationTables!AP49,\"\")","v":""},null,null,null,null,{"$f":"IF(Lifespan>=A50,CoverCropEcon_LongTerm!F156,\"\")","v":""},null,null,{"$f":"IF(Lifespan>=A50,CoverCropEcon_LongTerm!G156,\"\")","v":""},null,null,{"$f":"IF(Lifespan>=A50,AmortizationTables!AQ49,\"\")","v":""},{"$f":"IF(Lifespan>=A50,AmortizationTables!$AK$55+AmortizationTables!$AO$55,\"\")","v":""},null,null,null,{"$f":"IF(Lifespan>=A50,AmortizationTables!AX49,\"\")","v":""},null,{"$f":"IF(Lifespan>=A50,AmortizationTables!AZ49,\"\")","v":""},null,null,null,null,{"$f":"IF(Lifespan>=A50,CropRotation_LongTerm!G148,\"\")","v":""},{"$f":"IF(Lifespan>=A50,CropRotation_LongTerm!D148,\"\")","v":""},null,null,null,{"$f":"IF(Lifespan>A50,AmortizationTables!AF49+AmortizationTables!AQ49,\"\")","v":""},{"$f":"IF(Lifespan>=A50,AmortizationTables!K49,\"\")","v":""}]
[{"$f":"IF(Lifespan>=AmortizationTables!A50,AmortizationTables!A50,\"\")","v":""},{"$f":"IF(Lifespan>=A51,AmortizationTables!AH50,\"\")","v":""},{"$f":"IF(Lifespan>=A51,AmortizationTables!AL50,\"\")","v":""},{"$f":"IF(Lifespan>=A51,AmortizationTables!$AI$55,\"\")","v":""},{"$f":"IF(Lifespan>=A51,AmortizationTables!$AM$55,\"\")","v":""},null,null,null,null,null,null,{"$f":"IF(Lifespan>=A51,AmortizationTables!AP50,\"\")","v":""},null,null,null,null,{"$f":"IF(Lifespan>=A51,CoverCropEcon_LongTerm!F157,\"\")","v":""},null,null,{"$f":"IF(Lifespan>=A51,CoverCropEcon_LongTerm!G157,\"\")","v":""},null,null,{"$f":"IF(Lifespan>=A51,AmortizationTables!AQ50,\"\")","v":""},{"$f":"IF(Lifespan>=A51,AmortizationTables!$AK$55+AmortizationTables!$AO$55,\"\")","v":""},null,null,null,{"$f":"IF(Lifespan>=A51,AmortizationTables!AX50,\"\")","v":""},null,{"$f":"IF(Lifespan>=A51,AmortizationTables!AZ50,\"\")","v":""},null,null,null,null,{"$f":"IF(Lifespan>=A51,CropRotation_LongTerm!G149,\"\")","v":""},{"$f":"IF(Lifespan>=A51,CropRotation_LongTerm!D149,\"\")","v":""},null,null,null,{"$f":"IF(Lifespan>A51,AmortizationTables!AF50+AmortizationTables!AQ50,\"\")","v":""},{"$f":"IF(Lifespan>=A51,AmortizationTables!K50,\"\")","v":""}]
[{"$f":"IF(Lifespan>=AmortizationTables!A51,AmortizationTables!A51,\"\")","v":""},{"$f":"IF(Lifespan>=A52,AmortizationTables!AH51,\"\")","v":""},{"$f":"IF(Lifespan>=A52,AmortizationTables!AL51,\"\")","v":""},{"$f":"IF(Lifespan>=A52,AmortizationTables!$AI$55,\"\")","v":""},{"$f":"IF(Lifespan>=A52,AmortizationTables!$AM$55,\"\")","v":""},null,null,null,null,null,null,{"$f":"IF(Lifespan>=A52,AmortizationTables!AP51,\"\")","v":""},null,null,null,null,{"$f":"IF(Lifespan>=A52,CoverCropEcon_LongTerm!F158,\"\")","v":""},null,null,{"$f":"IF(Lifespan>=A52,CoverCropEcon_LongTerm!G158,\"\")","v":""},null,null,{"$f":"IF(Lifespan>=A52,AmortizationTables!AQ51,\"\")","v":""},{"$f":"IF(Lifespan>=A52,AmortizationTables!$AK$55+AmortizationTables!$AO$55,\"\")","v":""},null,null,null,{"$f":"IF(Lifespan>=A52,AmortizationTables!AX51,\"\")","v":""},null,{"$f":"IF(Lifespan>=A52,AmortizationTables!AZ51,\"\")","v":""},null,null,null,null,{"$f":"IF(Lifespan>=A52,CropRotation_LongTerm!G150,\"\")","v":""},{"$f":"IF(Lifespan>=A52,CropRotation_LongTerm!D150,\"\")","v":""},null,null,null,{"$f":"IF(Lifespan>A52,AmortizationTables!AF51+AmortizationTables!AQ51,\"\")","v":""},{"$f":"IF(Lifespan>=A52,AmortizationTables!K51,\"\")","v":""}]
[{"$f":"IF(Lifespan>=AmortizationTables!A52,AmortizationTables!A52,\"\")","v":""},{"$f":"IF(Lifespan>=A53,AmortizationTables!AH52,\"\")","v":""},{"$f":"IF(Lifespan>=A53,AmortizationTables!AL52,\"\")","v":""},{"$f":"IF(Lifespan>=A53,AmortizationTables!$AI$55,\"\")","v":""},{"$f":"IF(Lifespan>=A53,AmortizationTables!$AM$55,\"\")","v":""},null,null,null,null,null,null,{"$f":"IF(Lifespan>=A53,AmortizationTables!AP52,\"\")","v":""},null,null,null,null,{"$f":"IF(Lifespan>=A53,CoverCropEcon_LongTerm!F159,\"\")","v":""},null,null,{"$f":"IF(Lifespan>=A53,CoverCropEcon_LongTerm!G159,\"\")","v":""},null,null,{"$f":"IF(Lifespan>=A53,AmortizationTables!AQ52,\"\")","v":""},{"$f":"IF(Lifespan>=A53,AmortizationTables!$AK$55+AmortizationTables!$AO$55,\"\")","v":""},null,null,null,{"$f":"IF(Lifespan>=A53,AmortizationTables!AX52,\"\")","v":""},null,{"$f":"IF(Lifespan>=A53,AmortizationTables!AZ52,\"\")","v":""},null,null,null,null,{"$f":"IF(Lifespan>=A53,CropRotation_LongTerm!G151,\"\")","v":""},{"$f":"IF(Lifespan>=A53,CropRotation_LongTerm!D151,\"\")","v":""},null,null,null,{"$f":"IF(Lifespan>A53,AmortizationTables!AF52+AmortizationTables!AQ52,\"\")","v":""},{"$f":"IF(Lifespan>=A53,AmortizationTables!K52,\"\")","v":""}]
[{"$f":"IF(Lifespan>=AmortizationTables!A53,AmortizationTables!A53,\"\")","v":""},{"$f":"IF(Lifespan>=A54,AmortizationTables!AH53,\"\")","v":""},{"$f":"IF(Lifespan>=A54,AmortizationTables!AL53,\"\")","v":""},{"$f":"IF(Lifespan>=A54,AmortizationTables!$AI$55,\"\")","v":""},{"$f":"IF(Lifespan>=A54,AmortizationTables!$AM$55,\"\")","v":""},null,null,null,null,null,null,{"$f":"IF(Lifespan>=A54,AmortizationTables!AP53,\"\")","v":""},null,null,null,null,{"$f":"IF(Lifespan>=A54,CoverCropEcon_LongTerm!F160,\"\")","v":""},null,null,{"$f":"IF(Lifespan>=A54,CoverCropEcon_LongTerm!G160,\"\")","v":""},null,null,{"$f":"IF(Lifespan>=A54,AmortizationTables!AQ53,\"\")","v":""},{"$f":"IF(Lifespan>=A54,AmortizationTables!$AK$55+AmortizationTables!$AO$55,\"\")","v":""},null,null,null,{"$f":"IF(Lifespan>=A54,AmortizationTables!AX53,\"\")","v":""},null,{"$f":"IF(Lifespan>=A54,AmortizationTables!AZ53,\"\")","v":""},null,null,null,null,{"$f":"IF(Lifespan>=A54,CropRotation_LongTerm!G152,\"\")","v":""},{"$f":"IF(Lifespan>=A54,CropRotation_LongTerm!D152,\"\")","v":""},null,null,null,{"$f":"IF(Lifespan>A54,AmortizationTables!AF53+AmortizationTables!AQ53,\"\")","v":""},{"$f":"IF(Lifespan>=A54,AmortizationTables!K53,\"\")","v":""}]

{"sheet":"CoverCropDefault","index":6,"n_rows":98,"n_cols":26,"rows_kept":98,"cut":false,"hidden":true,"merged":[]}
[null,"Default 1",null,null,null,null,"Default 2",null,null,null,null,"Default 3",null,null,null,null,"Default 4",null,null,null,null,"Default 5"]
["Default Name","Corn/Soybean rotation, no Grazing",null,null,null,null,"Corn/Soybean rotation, with Grazing",null,null,null,null,"C-C-W/DCbean rotation + No Till adoption",null,null,null,null,"Corn/Soybean rotation, avoided Terracing",null,null,null,null,"SB-Wheat/RedClover-C: DCBean Foregone Income"]
["Rotation Length","2 Years",{"$f":"IF(Default1Rotation=\"1 Year\", 1,IF(Default1Rotation=\"2 Years\",2,IF(Default1Rotation=\"3 Years\",3,IF(Default1Rotation=\"4 Years\",4,5))))","v":2},null,null,null,"2 Years",{"$f":"IF(Default2Rotation=\"1 Year\", 1,IF(Default2Rotation=\"2 Years\",2,IF(Default2Rotation=\"3 Years\",3,IF(Default2Rotation=\"4 Years\",4,5))))","v":2},null,null,null,"3 Years",{"$f":"IF(Default3Rotation=\"1 Year\", 1,IF(Default3Rotation=\"2 Years\",2,IF(Default3Rotation=\"3 Years\",3,IF(Default3Rotation=\"4 Years\",4,5))))","v":3},null,null,null,"2 Years",{"$f":"IF(Default4Rotation=\"1 Year\", 1,IF(Default4Rotation=\"2 Years\",2,IF(Default4Rotation=\"3 Years\",3,IF(Default4Rotation=\"4 Years\",4,5))))","v":2},null,null,null,"3 Years",{"$f":"IF(Default5Rotation=\"1 Year\", 1,IF(Default5Rotation=\"2 Years\",2,IF(Default5Rotation=\"3 Years\",3,IF(Default5Rotation=\"4 Years\",4,5))))","v":3}]
["Scenario Description","North central Missouri farmer farming 1,300 acres of owned and rented land.  40 years no till corn/soybean rotation with cereal rye cover crop before soybeans and corn.  HEL soils with average slopes of 6%.  Terraced land still experiencing 5 tons/ac erosion prior to cover crops.  Short term goal is to reduce erosion.  Long term goal to improve soil health.",null,null,null,null,"West central Missouri cow/calf and row crop operation utilizing winter cover crops to integrate grazing on the cropped acres adjacent to the pasture acres to reduce feed costsin the short run and improve soil health in the long run.  Long term no till.  Cows are grazed in the fall and spring as growth and weather allows for an average of 30 days of grazing total. ",null,null,null,null,"Southeast Missouri furrow irrigated system on loamy soils.  Rotations is Corn - Corn - Wheat/double crop Soybean.  Producer converting from a conventional tillage system to a no till furrow irrigated system with cover crops after corn (when not planting wheat), and cover crops after soybeans.  Producers goals are to increase soil organic matter, improve aeration in his soils and reduce irrigation costs. ",null,null,null,null,"North east Missouri farmer farming 2,000 acres of owned and rented land.  No till for over 25 years.  Corn/Soybean rotation utilizing cereal rye cover crop.  Producers goals are conserve soil for the next generation, increase productivity and increase returns per acre.  This analysis is based on one farm where the addition of cover crops has so far alleviated the need for terraces to address gully erosion.  ",null,null,null,null,"Scenario based on September 2016 released study on impact of red clover into wheat on corn production (http://michaelfields.org/institute-releases-study-cover-crop-economics/).  Assessing a change from a corn - soybean - wheat/double crop soybean rotation to corn - soybean - wheat/red clover rotation to analyze if the benefits of the red clover on the corn crop offset the loss of income from the double crop soybean."]
["CashCrop","soybean","corn"," "," "," ","soybean","corn"," "," "," ","corn","corn","wheat - double crop soybean"," "," ","Soybeans","Corn"," "," "," ","Soybean","Wheat/Red Clover","Corn"," "," "]
["Yield Unit","bu","bu"," "," "," ","bu","bu"," "," "," ","bu","bu","bu"," "," ","bu","bu"," "," "," "," "," ","bu"," "," "]
["Baseline Yield",45,160,0,0,0,45,160,0,0,0,0,0,0,0,0,45,145,0,0,0,0,0,180,0,0]
["Crop Value",10,4,0,0,0,10,5,0,0,0,0,0,0,0,0,10,4,0,0,0,0,0,4,0,0]
["Cover Crop Text","cereal rye - if able to plant before Oct 1 use air fertilizer applicator, after Oct 1 use drill","cereal rye - if able to plant before Oct 1 use air fertilizer applicator, after Oct 1 use drill"," "," "," ","50 lbs cereal rye - drilled","50 lbs cereal rye - drilled"," "," "," ","cereal rye and rape drilled after double crop bean harvest","grass/legume mix drilled after first corn harvest","wheat cash crop"," "," ","Cereal rye at 42 lbs/ac drilled.  No additional termiantion costs, same as spring burndown prior to adding cover crops.","Cereal rye at 42 lbs/ac drilled.  No additional termiantion costs, same as spring burndown prior to adding cover crops."," "," "," ","no cover crop prior to soybean"," Red clover co-applied with urea to wheat using air flow equipment during spring N application.  Terminate with 2,4-D 1 qt /ac. Inc Mgt Costs - clipping cost."," "," "," "]
["CoverCropName"," cereal rye "," cereal rye"," "," "," "," cereal rye "," cereal rye"," "," "," "," cereal rye","cereal rye"," "," "," ","cereal rye"," cereal rye"," "," "," "," ","red clover"," "," "," "]
[null," "," "," "," "," "," "," "," "," "," "," rape","crimson clover"," "," "," ",null," "," "," "," "," "," "," "," "," "]
[null," "," "," "," "," "," "," "," "," "," "," ","balansa clover"," "," "," ",null," "," "," "," "," "," "," "," "," "]
[null," "," "," "," "," "," "," "," "," "," "," ","oat"," "," "," ",null," "," "," "," "," "," "," "," "," "]
[null," "," "," "," "," "," "," "," "," "," "," ","winter pea"," "," "," ",null," "," "," "," "," "," "," "," "," "]
[null," "," "," "," "," "," "," "," "," "," "," ","radish"," "," "," ",null," "," "," "," "," "," "," "," "," "]
[null," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",null," "," "," "," "," "," "," "," "," "]
[null," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",null," "," "," "," "," "," "," "," "," "]
[null," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",null," "," "," "," "," "," "," "," "," "]
[null," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",null," "," "," "," "," "," "," "," "," "]
["SeedingRate",30,30,0,0,0,50,50,0,0,0,28,15,0,0,0,42,42,0,0,0,0,12,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,2.5,5,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,5,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,7.5,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,6.25,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,1.25,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Seed Cost",0.25,0.25,0,0,0,0.25,0.25,0,0,0,0.25,0.25,0,0,0,0.25,0.25,0,0,0,0,2.68,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,1,1.5,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,2.15,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0.3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0.55000000000000004,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,2.25,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Planting Cost",20,20,0,0,0,20,20,0,0,0,20,20,0,0,0,20,20,0,0,0,0,0,0,0,0]
["Termination Cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6.27,0,0,0]
["Mgt Cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,13.1,0,0,0]
["Yield Dec",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Other Cost Text"," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," "," ","foregone income - double crop soybean"," "," "," "]
["Other Cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,33,0,0,0]
["N Value",0.4,null,null,null,null,0.4,null,null,null,null,0.4,null,null,null,null,0.4,null,null,null,null,0.4]
["P Value",0.25,null,null,null,null,0.25,null,null,null,null,0.25,null,null,null,null,0.25,null,null,null,null,0.25]
["K Value",0.3,null,null,null,null,0.3,null,null,null,null,0.3,null,null,null,null,0.3,null,null,null,null,0.3]
["N Reduction",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,50,0,0]
["P Reduction",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6,6,0,0,0,0,0,0,0,0]
["K Reduction",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7,7,0,0,0,0,0,0,0,0]
["Herbicide Cost",21,0,0,0,0,21,0,0,0,0,0,0,0,0,0,40,0,0,0,0,0,0,0,0,0]
["Herbicide Red",0.25,0,0,0,0,0.25,0,0,0,0,0,0,0,0,0,0.25,0,0,0,0,0,0,0,0,0]
["Insecticide Cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Insecticide Red",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Fungicide Cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Fungicide Red",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Yield Inc",0.1,0,0,0,0,0.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.12,0,0]
["On Site Erosion Value",0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0]
["Off Site Erosion Value",0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0]
["Erosion Reduction",4,4,0,0,0,4,4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Erosion Repair",6.5,6.5,0,0,0,6.5,6.5,0,0,0,0,0,0,0,0,3,3,0,0,0,0,0,0,0,0]
["Other Benefit Text"," "," "," "," "," "," "," "," "," "," ","no till equipment, labor, fuel savings"," no till equipment, labor, fuel savings"," no till equipment, labor, fuel savings"," "," ","Avoided terrace construction and operation and maintenance costs for erosion control.  Amortized.  ","Avoided terrace construction and operation and maintenance costs for erosion control.  Amortized.  "," "," "," "," "," "," "," "," "]
["Other Benefit",0,0,0,0,0,0,0,0,0,0,46,26,66.5,0,0,53,53,0,0,0,0,0,0,0,0]
["Grazing Fence",0,0,0,0,0,50,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Grazing Watering",0,0,0,0,0,70,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Grazing Labor Mgt",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Grazing Other Cost Text"]
["Grazing Other Cost",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
["Stocker Daily Gain",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Stocker Gain Value",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Stocker Grazing Days",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Stocker Stocking Rate",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["CowCalf Stocking Rate",0,0,0,0,0,2,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["CowCalf Forage Demand",0,0,0,0,0,35,35,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["CowCalf Grazing Days",0,0,0,0,0,30,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["CowCalf Forage Value",0,0,0,0,0,50,50,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Baling Yield",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Baling Value",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Baling Cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Baling Other Cost Text"]
["Baling Other Cost",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0]
["Seed Harvest Cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Seed Yield ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Seed Value",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Lifespan",30,null,null,null,null,30,null,null,null,null,30,null,null,null,null,30,null,null,null,null,30]
["Discount Rate",0.03,null,null,null,null,0.03,null,null,null,null,0.03,null,null,null,null,0.03,null,null,null,null,0.03]
["Current SOM",2,null,null,null,null,2,null,null,null,null,1,null,null,null,null,3,null,null,null,null,2]
["Years SOM Change",10,null,null,null,null,10,null,null,null,null,10,null,null,null,null,10,null,null,null,null,10]
["Max SOM",6,null,null,null,null,6,null,null,null,null,5,null,null,null,null,6,null,null,null,null,6]
["Sulfur Value",0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0]
["Carbon Value",0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0]
["N Plant Available",20,null,null,null,null,20,null,null,null,null,20,null,null,null,null,20,null,null,null,null,20]
["P Plant Available",0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0]
["K Plant Available",0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0]
["S Plant Available",0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0]
["Carbon",0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0]
["Water Value",12.5,null,null,null,null,12.5,null,null,null,null,6,null,null,null,null,9,null,null,null,null,12]

{"sheet":"AmortizationTables","index":7,"n_rows":120,"n_cols":93,"rows_kept":120,"cut":false,"hidden":true,"merged":[[0,88,0,91],[1,88,1,89],[1,90,1,91],[0,70,0,85],[1,70,1,71],[1,72,1,73],[1,74,1,75],[1,76,1,77],[1,78,1,79],[1,80,1,81],[1,82,1,83],[1,84,1,85],[1,7,1,9],[1,33,1,35],[1,37,1,39],[0,11,0,28],[0,1,0,9],[1,27,1,28],[1,1,1,2],[1,3,1,4],[0,33,0,39],[1,5,1,6],[1,11,1,12],[1,13,1,14],[0,63,0,68],[1,63,1,64],[1,65,1,66],[1,67,1,68],[1,15,1,16],[1,23,1,24],[1,56,1,61],[1,19,1,20],[1,17,1,18],[1,21,1,22],[1,25,1,26]]}
[null,"Costs",null,null,null,null,null,null,null,null,"Total Costs","Short Term Benefits",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Short ",null,"Total Avg",null,"Long Term Benefits",null,null,null,null,null,null,null,"Total Long","Total Long ",null,null,"Net Benefit","Net Benefit","Average Annual ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"New Crop Rotation Cover Crop Costs",null,null,null,null,null,"Total Costs","New Crop Rotation Cover Crop Short Term Benefits",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Short ",null,"Long Term Benefits",null,null,null,"Total Long"]
[null,"Cover Crop Est Costs Table",null,"Yield Decrease Table",null,"Other Costs",null,"Grazing Infrastructure & labor",null,null,null,"Direct Nutrient Input Reduction",null,"Herb, Fung, Insect Reduction",null,"Yield Increase",null,"Erosion Reduction",null,"Other Benefit",null,"Grazing Stockers",null,"Grazing Cow Calf",null,"Baling",null,"Seed Production",null,"Term Benefits",null," Rotation Short Term Benefits",null,"Soil Fertility Table",null,null,null,"Water Storage Table",null,null,null,"Term Benefits","Term Benefits","Net benefits","Net benefits","\n (-grazing infrastructure)","\n (-grazing infrastructure)","Rotation Net Benefits",null,null,null,null,null,null,null,null,"Crop Rotation Change",null,null,null,null,null,null,"Cover Crop Est Costs Table",null,"Yield Decrease Table",null,"Other Costs",null,null,"Direct Nutrient Input Reduction",null,"Herb, Fung, Insect Reduction",null,"Yield Increase",null,"Erosion Reduction",null,"Other Benefit",null,"Grazing",null,"Baling",null,"Seed Production",null,"Term Benefits",null,"Soil Fertility Table",null,"Water Storage Table",null,"Term Benefits"]
["Time","Cost ($/ac/yr)","Present Value ($/ac/yr)","Cost ($/ac/yr)","Present Value ($/ac/yr)","Cost ($/ac/yr)","Present Value ($/ac/yr)","Grazing Labor ($/ac/yr)","Grazing Infrastructure Cost ($/ac/yr)","Present Value ($/ac/yr)",null,"Benefit ($/ac/yr)","Present Value ($/ac/yr)","Benefit ($/ac/yr)","Present Value ($/ac/yr)","Benefit ($/ac/yr)","Present Value ($/ac/yr)","Benefit ($/ac/yr)","Present Value ($/ac/yr)","Benefit ($/ac/yr)","Present Value ($/ac/yr)","Benefit ($/ac/yr)","Present Value ($/ac/yr)","Benefit ($/ac/yr)","Present Value ($/ac/yr)","Benefit ($/ac/yr)","Present Value ($/ac/yr)","Benefit ($/ac/yr)","Present Value ($/ac/yr)",null,null,null,"SOM (%)","Benefit ($/ac/yr)","Present Value ($/ac/yr)","Linear calculation","Present Value ($/ac/yr)","Benefit ($/ac/yr)","Present Value","Linear calculation","Present Value ($/ac/yr)",null,"Linear Calculation",null,"(Linear)",null,"(Linear)",null,null,"Net Benefits (linear)","Average Annual Rotation Net Benefits (Linear)","AA Rotation Net adj for Grazing Infrastructure",null,null,null,null,"Current Rotation","Income over Op Cost","New Rotation","Income over Op Cost","Rotation Difference ","Present Value",null,"Cost ($/ac/yr)","Present Value ($/ac/yr)","Cost ($/ac/yr)","Present Value ($/ac/yr)","Cost ($/ac/yr)","Present Value ($/ac/yr)",null,"Benefit ($/ac/yr)","Present Value ($/ac/yr)","Benefit ($/ac/yr)","Present Value ($/ac/yr)","Benefit ($/ac/yr)","Present Value ($/ac/yr)","Benefit ($/ac/yr)","Present Value ($/ac/yr)","Benefit ($/ac/yr)","Present Value ($/ac/yr)","Benefit ($/ac/yr)","Present Value ($/ac/yr)","Benefit ($/ac/yr)","Present Value ($/ac/yr)","Benefit ($/ac/yr)","Present Value ($/ac/yr)",null,"SOM (%)","Benefit ($/ac/yr)","Present Value ($/ac/yr)","Benefit ($/ac/yr)","Present Value"]
[1,{"$f":"IF(A4<=Lifespan,CCCost1,0)","v":0},{"$f":"B4","v":0},{"$f":"IF(A4<=YieldDecYrs,YieldDec1,0)","v":0},{"$f":"D4","v":0},{"$f":"IF(A4<=Lifespan,OtherCost1,0)","v":0},{"$f":"F4","v":0},{"$f":"IF(A4<=Lifespan,GrazingLabor1,0)","v":0},{"$f":"IF(A4<=Lifespan,GrazingCost1,0)","v":0},{"$f":"H4+I4","v":0},{"$f":"B4+D4+F4+H4+I4","v":0},{"$f":"IF(A4<=Lifespan,Nutrient1,0)","v":0},{"$f":"L4","v":0},{"$f":"IF(A4<=Lifespan,Herb1,0)","v":0},{"$f":"N4","v":0},{"$f":"IF(A4<=Lifespan,YieldInc1,0)","v":0},{"$f":"P4","v":0},{"$f":"IF(A4<=Lifespan,Erosion1,0)","v":0},{"$f":"R4","v":0},{"$f":"IF(A4<=Lifespan,OtherBenefit1,0)","v":0},{"$f":"T4","v":0},{"$f":"IF(A4<=Lifespan,Grazing1,0)","v":0},{"$f":"V4","v":0},{"$f":"IF(A4<=Lifespan,GrazingCC1,0)","v":0},{"$f":"X4","v":0},{"$f":"IF(A4<=Lifespan,Baling1,0)","v":0},{"$f":"Z4","v":0},{"$f":"IF(A4<=Lifespan,Seed1,0)","v":0},{"$f":"AB4","v":0},{"$f":"L4+N4+P4+R4+T4+V4+X4+Z4+AB4","v":0},null,{"$f":"IF(RotationLink=\"2 Years\",(AD4+AD5)/2,IF(RotationLink=\"3 Years\",(AD4+AD5+AD6)/3,IF(RotationLink=\"4 Years\",(AD4+AD5+AD6+AD7)/4,IF(RotationLink=\"5 Years\",(AD4+AD5+AD6+AD7+AD8)/5,0))))","v":0},{"$f":"IF(A4<=YearsSOM,CurrentSOM,IF(A4<=YearsSOM*2,IF(CurrentSOM+1<=MaxSOM,CurrentSOM+1,MaxSOM),IF(A4<=YearsSOM*3,IF(CurrentSOM+2<=MaxSOM,CurrentSOM+2,MaxSOM),IF(A4<=YearsSOM*4,IF(CurrentSOM+3<=MaxSOM,CurrentSOM+3,MaxSOM),IF(A4<=YearsSOM*5,IF(CurrentSOM+4<=MaxSOM,CurrentSOM+4,MaxSOM),IF(A4<=YearsSOM*6,IF(CurrentSOM+5<=MaxSOM,CurrentSOM+5,MaxSOM),IF(A4<=YearsSOM*7,IF(CurrentSOM+6<=MaxSOM,CurrentSOM+6,MaxSOM),IF(A4<=YearsSOM*8,IF(CurrentSOM+7<=MaxSOM,CurrentSOM+7,MaxSOM),IF(A4<=YearsSOM*9,IF(CurrentSOM+8<=MaxSOM,CurrentSOM+8,MaxSOM),IF(A4<=YearsSOM*10,IF(CurrentSOM+9<=MaxSOM,CurrentSOM+9,MaxSOM),IF(A4<=YearsSOM*11,IF(CurrentSOM+10<=MaxSOM,CurrentSOM+10,MaxSOM),IF(A4<=YearsSOM*12,IF(CurrentSOM+11<=MaxSOM,CurrentSOM+11,MaxSOM),IF(A4<=YearsSOM*13,IF(CurrentSOM+12<=MaxSOM,CurrentSOM+12,MaxSOM),IF(A4<=YearsSOM*14,IF(CurrentSOM+13<=MaxSOM,CurrentSOM+13,MaxSOM),IF(A4<=YearsSOM*15,IF(CurrentSOM+14<=MaxSOM,CurrentSOM+14,MaxSOM))))))))))))))))","v":false},{"$f":"IF(A4<=Lifespan,IF(AG4=CurrentSOM,0,IF(AG4=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(AG4=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(AG4=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(AG4=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(AG4=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(AG4=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(AG4=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(AG4=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(AG4=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(AG4=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},{"$f":"AH4","v":0},{"$f":"IF(A4<=Lifespan,IF(AND(AG4=MaxSOM, (CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A4>AmortizationTables!AH4),AmortizationTables!AH4,(CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A4),0)","v":0},{"$f":"AJ4","v":0},{"$f":"IF(A4<=Lifespan,IF(AG4=CurrentSOM,0,IF(AG4=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(AG4=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(AG4=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(AG4=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(AG4=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(AG4=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(AG4=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(AG4=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(AG4=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(AG4=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},{"$f":"AL4","v":0},{"$f":"IF(A4<=Lifespan,IF(AND(AG4=MaxSOM, (WaterStorage/(YearsSOM+1))*AmortizationTables!A4>AmortizationTables!AL4),AmortizationTables!AL4,(WaterStorage/(YearsSOM+1))*AmortizationTables!A4),0)","v":0},{"$f":"AN4","v":0},{"$f":"AH4+AL4","v":0},{"$f":"AJ4+AN4","v":0},{"$f":"(AD4+AP4)-K4","v":0},{"$f":"(AD4+AQ4)-K4","v":0},{"$f":"AR4+I4","v":0},{"$f":"AS4+I4","v":0},{"$f":"IF(RotationLink=\"2 Years\",(AT4+AT5)/2,IF(RotationLink=\"3 Years\",(AT4+AT5+AT6)/3,IF(RotationLink=\"4 Years\",(AT4+AT5+AT6+AT7)/4,IF(RotationLink=\"5 Years\",(AT4+AT5+AT6+AT7+AT8)/5,0))))","v":0},null,{"$f":"AD4+AQ4-K4","v":0},{"$f":"IF(RotationLink=\"2 Years\",(AU4+AU5)/2,IF(RotationLink=\"3 Years\",(AU4+AU5+AU6)/3,IF(RotationLink=\"4 Years\",(AU4+AU5+AU6+AU7)/4,IF(RotationLink=\"5 Years\",(AU4+AU5+AU6+AU7+AU8)/5,0))))","v":0},{"$f":"IF(A4<=Lifespan,IF(GrazingCost1=0,AY4,AX4),0)","v":0},null,null,null,null,{"$f":"IF($A$4<=Lifespan,CashCrop1,\"-\")","v":"-"},{"$f":"IF($A$4<=Lifespan,CR_IOC1,0)","v":0},{"$f":"IF($A$4<=Lifespan,CR_NRCC1,\"-\")","v":"-"},{"$f":"IF($A$4<=Lifespan,CR_NRIOC1,0)","v":0},{"$f":"BH4-BF4","v":0},{"$f":"BI4","v":0},null,{"$f":"IF($A$4<=Lifespan,CR_CCCost1,0)","v":0},{"$f":"BL4","v":0},{"$f":"IF($A$4<=CR_YieldDecYrs,CR_YieldDec1,0)","v":0},{"$f":"BN4","v":0},{"$f":"IF($A$4<=Lifespan,CR_OtherCost1,0)","v":0},{"$f":"BP4","v":0},{"$f":"BL4+BN4+BP4","v":0},{"$f":"IF($A$4<=Lifespan,CR_Nutrient1,0)","v":0},{"$f":"BS4","v":0},{"$f":"IF($A$4<=Lifespan,CR_Herb1,0)","v":0},{"$f":"BU4","v":0},{"$f":"IF($A$4<=Lifespan,CR_YieldInc1,0)","v":0},{"$f":"BW4","v":0},{"$f":"IF($A$4<=Lifespan,CR_Erosion1,0)","v":0},{"$f":"BY4","v":0},{"$f":"IF($A$4<=Lifespan,CR_OtherBenefit1,0)","v":0},{"$f":"CA4","v":0},{"$f":"IF($A$4<=Lifespan,CR_Grazing1,0)","v":0},{"$f":"CC4","v":0},{"$f":"IF($A$4<=Lifespan,CR_Baling1,0)","v":0},{"$f":"CE4","v":0},{"$f":"IF($A$4<=Lifespan,CR_Seed1,0)","v":0},{"$f":"CG4","v":0},{"$f":"BS4+BU4+BW4+BY4+CA4+CC4+CE4+CG4","v":0},{"$f":"IF(A4<=CR_YearsSOM,CurrentSOM,IF(A4<=CR_YearsSOM*2,IF(CurrentSOM+1<=MaxSOM,CurrentSOM+1,MaxSOM),IF(A4<=CR_YearsSOM*3,IF(CurrentSOM+2<=MaxSOM,CurrentSOM+2,MaxSOM),IF(A4<=CR_YearsSOM*4,IF(CurrentSOM+3<=MaxSOM,CurrentSOM+3,MaxSOM),IF(A4<=CR_YearsSOM*5,IF(CurrentSOM+4<=MaxSOM,CurrentSOM+4,MaxSOM),IF(A4<=CR_YearsSOM*6,IF(CurrentSOM+5<=MaxSOM,CurrentSOM+5,MaxSOM),IF(A4<=CR_YearsSOM*7,IF(CurrentSOM+6<=MaxSOM,CurrentSOM+6,MaxSOM),IF(A4<=CR_YearsSOM*8,IF(CurrentSOM+7<=MaxSOM,CurrentSOM+7,MaxSOM),IF(A4<=CR_YearsSOM*9,IF(CurrentSOM+8<=MaxSOM,CurrentSOM+8,MaxSOM),IF(A4<=CR_YearsSOM*10,IF(CurrentSOM+9<=MaxSOM,CurrentSOM+9,MaxSOM),IF(A4<=CR_YearsSOM*11,IF(CurrentSOM+10<=MaxSOM,CurrentSOM+10,MaxSOM),IF(A4<=CR_YearsSOM*12,IF(CurrentSOM+11<=MaxSOM,CurrentSOM+11,MaxSOM),IF(A4<=CR_YearsSOM*13,IF(CurrentSOM+12<=MaxSOM,CurrentSOM+12,MaxSOM),IF(A4<=CR_YearsSOM*14,IF(CurrentSOM+13<=MaxSOM,CurrentSOM+13,MaxSOM),IF(A4<=CR_YearsSOM*15,IF(CurrentSOM+14<=MaxSOM,CurrentSOM+14,MaxSOM))))))))))))))))","v":0},{"$f":"IF(A4<=Lifespan,IF(CJ4=CurrentSOM,0,IF(CJ4=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(CJ4=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(CJ4=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(CJ4=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(CJ4=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(CJ4=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(CJ4=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(CJ4=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(CJ4=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(CJ4=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},{"$f":"CK4","v":0},{"$f":"IF(A4<=Lifespan,IF(CJ4=CurrentSOM,0,IF(CJ4=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(CJ4=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(CJ4=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(CJ4=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(CJ4=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(CJ4=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(CJ4=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(CJ4=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(CJ4=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(CJ4=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},{"$f":"CM4","v":0},{"$f":"CK4+CM4","v":0}]
[2,{"$f":"IF($A$5<=Lifespan,IF(RotationValue = 1,CCCost1,IF(RotationValue = 2,CCCost2,CCCost2)),0)","v":0},{"$f":"B5/(1+DiscountRate)^A5","v":0},{"$f":"IF($A$5<=YieldDecYrs,IF(RotationValue = 1,YieldDec1,IF(RotationValue = 2,YieldDec2,YieldDec2)),0)","v":0},{"$f":"D5/(1+DiscountRate)^A5","v":0},{"$f":"IF($A$5<=Lifespan,IF(RotationValue = 1,OtherCost1,IF(RotationValue = 2,OtherCost2,OtherCost2)),0)","v":0},{"$f":"F5/(1+DiscountRate)^A5","v":0},{"$f":"IF($A$5<=Lifespan,IF(RotationValue = 1,GrazingLabor1,IF(RotationValue = 2,GrazingLabor2,GrazingLabor2)),0)","v":0},{"$f":"IF($A$5<=Lifespan,IF(RotationValue = 1,0,IF(RotationValue = 2,GrazingCost2,GrazingCost2)),0)","v":0},{"$f":"(H5+I5)/(1+DiscountRate)^A5","v":0},{"$f":"B5+D5+F5+H5+I5","v":0},{"$f":"IF($A$5<=Lifespan,IF(RotationValue = 1,Nutrient1,IF(RotationValue = 2,Nutrient2,Nutrient2)),0)","v":0},{"$f":"L5/(1+DiscountRate)^A5","v":0},{"$f":"IF($A$5<=Lifespan,IF(RotationValue = 1,Herb1,IF(RotationValue = 2,Herb2,Herb2)),0)","v":0},{"$f":"N5/(1+DiscountRate)^A5","v":0},{"$f":"IF($A$5<=Lifespan,IF(RotationValue = 1,YieldInc1,IF(RotationValue = 2,YieldInc2,YieldInc2)),0)","v":0},{"$f":"P5/(1+DiscountRate)^A5","v":0},{"$f":"IF($A$5<=Lifespan,IF(RotationValue = 1,Erosion1,IF(RotationValue = 2,Erosion2,Erosion2)),0)","v":0},{"$f":"R5/(1+DiscountRate)^A5","v":0},{"$f":"IF($A$5<=Lifespan,IF(RotationValue = 1,OtherBenefit1,IF(RotationValue = 2,OtherBenefit2,OtherBenefit2)),0)","v":0},{"$f":"T5/(1+DiscountRate)^A5","v":0},{"$f":"IF($A$5<=Lifespan,IF(RotationValue = 1,Grazing1,IF(RotationValue = 2,Grazing2,Grazing2)),0)","v":0},{"$f":"V5/(1+DiscountRate)^A5","v":0},{"$f":"IF($A$5<=Lifespan,IF(RotationValue = 1,GrazingCCBenefit1,IF(RotationValue = 2,GrazingCC2,GrazingCC2)),0)","v":0},{"$f":"X5/(1+DiscountRate)^A5","v":0},{"$f":"IF($A$5<=Lifespan,IF(RotationValue = 1,Baling1,IF(RotationValue = 2,Baling2,Baling2)),0)","v":0},{"$f":"Z5/(1+DiscountRate)^A5","v":0},{"$f":"IF($A$5<=Lifespan,IF(RotationValue = 1,Seed1,IF(RotationValue = 2,Seed2,Seed2)),0)","v":0},{"$f":"AB5/(1+DiscountRate)^A5","v":0},{"$f":"L5+N5+P5+R5+T5+V5+X5+Z5+AB5","v":0},null,{"$f":"IF(RotationLink=\"2 Years\",(AD4+AD5)/2,IF(RotationLink=\"3 Years\",(AD4+AD5+AD6)/3,IF(RotationLink=\"4 Years\",(AD4+AD5+AD6+AD7)/4,IF(RotationLink=\"5 Years\",(AD4+AD5+AD6+AD7+AD8)/5,0))))","v":0},false,{"$f":"IF(A5<=Lifespan,IF(AG5=CurrentSOM,0,IF(AG5=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(AG5=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(AG5=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(AG5=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(AG5=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(AG5=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(AG5=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(AG5=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(AG5=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(AG5=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},{"$f":"AH5/(1+DiscountRate)^A5","v":0},{"$f":"IF(A5<=Lifespan,IF(AND(AG5=MaxSOM, (CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A5>AmortizationTables!AH5),AmortizationTables!AH5,(CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A5),0)","v":0},{"$f":"AJ5/(1+DiscountRate)^A5","v":0},{"$f":"IF(A5<=Lifespan,IF(AG5=CurrentSOM,0,IF(AG5=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(AG5=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(AG5=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(AG5=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(AG5=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(AG5=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(AG5=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(AG5=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(AG5=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(AG5=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},{"$f":"AL5/(1+DiscountRate)^A5","v":0},{"$f":"IF(A5<=Lifespan,IF(AND(AG5=MaxSOM, (WaterStorage/(YearsSOM+1))*AmortizationTables!A5>AmortizationTables!AL5),AmortizationTables!AL5,(WaterStorage/(YearsSOM+1))*AmortizationTables!A5),0)","v":0},{"$f":"AN5/(1+DiscountRate)^A5","v":0},{"$f":"AH5+AL5","v":0},{"$f":"AJ5+AN5","v":0},{"$f":"(AD5+AP5)-K5","v":0},{"$f":"(AD5+AQ5)-K5","v":0},0,{"$f":"AS5+I5","v":0},{"$f":"IF(RotationLink=\"2 Years\",(AT4+AT5)/2,IF(RotationLink=\"3 Years\",(AT4+AT5+AT6)/3,IF(RotationLink=\"4 Years\",(AT4+AT5+AT6+AT7)/4,IF(RotationLink=\"5 Years\",(AT4+AT5+AT6+AT7+AT8)/5,0))))","v":0},null,{"$f":"AD5+AQ5-K5","v":0},{"$f":"IF(RotationLink=\"2 Years\",(AU4+AU5)/2,IF(RotationLink=\"3 Years\",(AU4+AU5+AU6)/3,IF(RotationLink=\"4 Years\",(AU4+AU5+AU6+AU7)/4,IF(RotationLink=\"5 Years\",(AU4+AU5+AU6+AU7+AU8)/5,0))))","v":0},{"$f":"IF(A5<=Lifespan,IF(GrazingCost2=0,IF(AY5<AY4,AY4,AY5),AX5),0)","v":0},null,null,null,null,{"$f":"IF($A$5<=Lifespan,IF(RotationValue = 1,CashCrop1,IF(RotationValue = 2,CashCrop2,CashCrop2)),\"-\")","v":"-"},{"$f":"IF($A$5<=Lifespan,IF(RotationValue = 1,CR_IOC1,IF(RotationValue = 2,CR_IOC2,CR_IOC2)),0)","v":0},{"$f":"IF($A$5<=Lifespan,IF(Rotation2Value = 1,CR_NRCC1,IF(Rotation2Value = 2,CR_NRCC2,CR_NRCC2)),\"-\")","v":"-"},{"$f":"IF($A$5<=Lifespan,IF(Rotation2Value = 1,CR_NRIOC1,IF(Rotation2Value = 2,CR_NRIOC2,CR_NRIOC2)),0)","v":0},{"$f":"BH5-BF5","v":0},{"$f":"BI5/(1+DiscountRate)^A5","v":0},null,{"$f":"IF($A$5<=Lifespan,IF(Rotation2Value = 1,CR_CCCost1,IF(Rotation2Value = 2,CR_CCCost2,CR_CCCost2)),0)","v":0},{"$f":"BL5/(1+DiscountRate)^A5","v":0},{"$f":"IF($A$5<=CR_YieldDecYrs,IF(Rotation2Value = 1,CR_YieldDec1,IF(Rotation2Value = 2,CR_YieldDec2,CR_YieldDec2)),0)","v":0},{"$f":"BN5/(1+DiscountRate)^A5","v":0},{"$f":"IF($A$5<=Lifespan,IF(Rotation2Value = 1,CR_OtherCost1,IF(Rotation2Value = 2,CR_OtherCost2,CR_OtherCost2)),0)","v":0},{"$f":"BP5/(1+DiscountRate)^A5","v":0},{"$f":"BL5+BN5+BP5","v":0},{"$f":"IF($A$5<=Lifespan,IF(Rotation2Value = 1,CR_Nutrient1,IF(Rotation2Value = 2,CR_Nutrient2,CR_Nutrient2)),0)","v":0},{"$f":"BS5/(1+DiscountRate)^A5","v":0},{"$f":"IF($A$5<=Lifespan,IF(Rotation2Value = 1,CR_Herb1,IF(Rotation2Value = 2,CR_Herb2,CR_Herb2)),0)","v":0},{"$f":"BU5/(1+DiscountRate)^A5","v":0},{"$f":"IF($A$5<=Lifespan,IF(Rotation2Value = 1,CR_YieldInc1,IF(Rotation2Value = 2,CR_YieldInc2,CR_YieldInc2)),0)","v":0},{"$f":"BW5/(1+DiscountRate)^A5","v":0},{"$f":"IF($A$5<=Lifespan,IF(Rotation2Value = 1,CR_Erosion1,IF(Rotation2Value = 2,CR_Erosion2,CR_Erosion2)),0)","v":0},{"$f":"BY5/(1+DiscountRate)^A5","v":0},{"$f":"IF($A$5<=Lifespan,IF(Rotation2Value = 1,CR_OtherBenefit1,IF(Rotation2Value = 2,CR_OtherBenefit2,CR_OtherBenefit2)),0)","v":0},{"$f":"CA5/(1+DiscountRate)^A5","v":0},{"$f":"IF($A$5<=Lifespan,IF(Rotation2Value = 1,CR_Grazing1,IF(Rotation2Value = 2,CR_Grazing2,CR_Grazing2)),0)","v":0},{"$f":"CC5/(1+DiscountRate)^A5","v":0},{"$f":"IF($A$5<=Lifespan,IF(Rotation2Value = 1,CR_Baling1,IF(Rotation2Value = 2,CR_Baling2,CR_Baling2)),0)","v":0},{"$f":"CE5/(1+DiscountRate)^A5","v":0},{"$f":"IF($A$5<=Lifespan,IF(Rotation2Value = 1,CR_Seed1,IF(Rotation2Value = 2,CR_Seed2,CR_Seed2)),0)","v":0},{"$f":"CG5/(1+DiscountRate)^A5","v":0},{"$f":"BS5+BU5+BW5+BY5+CA5+CC5+CE5+CG5","v":0},0,{"$f":"IF(A5<=Lifespan,IF(CJ5=CurrentSOM,0,IF(CJ5=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(CJ5=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(CJ5=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(CJ5=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(CJ5=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(CJ5=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(CJ5=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(CJ5=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(CJ5=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(CJ5=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},{"$f":"CK5/(1+DiscountRate)^A5","v":0},{"$f":"IF(A5<=Lifespan,IF(CJ5=CurrentSOM,0,IF(CJ5=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(CJ5=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(CJ5=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(CJ5=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(CJ5=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(CJ5=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(CJ5=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(CJ5=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(CJ5=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(CJ5=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},{"$f":"CM5/(1+DiscountRate)^A5","v":0},{"$f":"CK5+CM5","v":0}]
[3,{"$f":"IF($A$6<=Lifespan,IF(RotationValue = 1,CCCost1,IF(RotationValue = 2,CCCost1,CCCost3)),0)","v":0},0,{"$f":"IF($A$6<=YieldDecYrs,IF(RotationValue = 1,YieldDec1,IF(RotationValue = 2,YieldDec1,YieldDec3)),0)","v":0},0,{"$f":"IF($A$6<=Lifespan,IF(RotationValue = 1,OtherCost1,IF(RotationValue = 2,OtherCost1,OtherCost3)),0)","v":0},{"$f":"F6/(1+DiscountRate)^A6","v":0},{"$f":"IF($A$6<=Lifespan,IF(RotationValue = 1,GrazingLabor1,IF(RotationValue = 2,GrazingLabor1,GrazingLabor3)),0)","v":0},{"$f":"IF($A$6<=Lifespan,IF(RotationValue = 1,0,IF(RotationValue = 2,0,GrazingCost3)),0)","v":0},{"$f":"(H6+I6)/(1+DiscountRate)^A6","v":0},{"$f":"B6+D6+F6+H6+I6","v":0},{"$f":"IF($A$6<=Lifespan,IF(RotationValue = 1,Nutrient1,IF(RotationValue = 2,Nutrient1,Nutrient3)),0)","v":0},0,{"$f":"IF($A$6<=Lifespan,IF(RotationValue = 1,Herb1,IF(RotationValue = 2,Herb1,Herb3)),0)","v":0},0,{"$f":"IF($A$6<=Lifespan,IF(RotationValue = 1,YieldInc1,IF(RotationValue = 2,YieldInc1,YieldInc3)),0)","v":0},0,{"$f":"IF($A$6<=Lifespan,IF(RotationValue = 1,Erosion1,IF(RotationValue = 2,Erosion1,Erosion3)),0)","v":0},0,{"$f":"IF($A$6<=Lifespan,IF(RotationValue = 1,OtherBenefit1,IF(RotationValue = 2,OtherBenefit1,OtherBenefit3)),0)","v":0},0,{"$f":"IF($A$6<=Lifespan,IF(RotationValue = 1,GrazingBenefit1,IF(RotationValue = 2,GrazingBenefit1,Grazing3)),0)","v":0},0,{"$f":"IF($A$6<=Lifespan,IF(RotationValue = 1,GrazingCCBenefit1,IF(RotationValue = 2,GrazingCCBenefit1,GrazingCC3)),0)","v":0},0,{"$f":"IF($A$6<=Lifespan,IF(RotationValue = 1,Baling1,IF(RotationValue = 2,Baling1,Baling3)),0)","v":0},0,{"$f":"IF($A$6<=Lifespan,IF(RotationValue = 1,Seed1,IF(RotationValue = 2,Seed1,Seed3)),0)","v":0},0,0,null,{"$f":"IF(RotationLink=\"2 Years\",(AD6+AD7)/2,IF(RotationLink=\"3 Years\",(AD4+AD5+AD6)/3,IF(RotationLink=\"4 Years\",(AD4+AD5+AD6+AD7)/4,IF(RotationLink=\"5 Years\",(AD4+AD5+AD6+AD7+AD8)/5,0))))","v":0},false,{"$f":"IF(A6<=Lifespan,IF(AG6=CurrentSOM,0,IF(AG6=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(AG6=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(AG6=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(AG6=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(AG6=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(AG6=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(AG6=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(AG6=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(AG6=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(AG6=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},{"$f":"AH6/(1+DiscountRate)^A6","v":0},{"$f":"IF(A6<=Lifespan,IF(AND(AG6=MaxSOM, (CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A6>AmortizationTables!AH6),AmortizationTables!AH6,(CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A6),0)","v":0},0,{"$f":"IF(A6<=Lifespan,IF(AG6=CurrentSOM,0,IF(AG6=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(AG6=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(AG6=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(AG6=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(AG6=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(AG6=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(AG6=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(AG6=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(AG6=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(AG6=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},{"$f":"AL6/(1+DiscountRate)^A6","v":0},{"$f":"IF(A6<=Lifespan,IF(AND(AG6=MaxSOM, (WaterStorage/(YearsSOM+1))*AmortizationTables!A6>AmortizationTables!AL6),AmortizationTables!AL6,(WaterStorage/(YearsSOM+1))*AmortizationTables!A6),0)","v":0},0,0,0,{"$f":"(AD6+AP6)-K6","v":0},0,0,0,{"$f":"IF(RotationLink=\"2 Years\",(AT6+AT7)/2,IF(RotationLink=\"3 Years\",(AT4+AT5+AT6)/3,IF(RotationLink=\"4 Years\",(AT4+AT5+AT6+AT7)/4,IF(RotationLink=\"5 Years\",(AT4+AT5+AT6+AT7+AT8)/5,0))))","v":0},null,0,{"$f":"IF(RotationLink=\"2 Years\",(AU6+AU7)/2,IF(RotationLink=\"3 Years\",(AU4+AU5+AU6)/3,IF(RotationLink=\"4 Years\",(AU4+AU5+AU6+AU7)/4,IF(RotationLink=\"5 Years\",(AU4+AU5+AU6+AU7+AU8)/5,0))))","v":0},{"$f":"IF(A6<=Lifespan,IF(GrazingCost3=0,IF(AY6<AY5,AY5,AY6),AX6),0)","v":0},null,null,null,null,{"$f":"IF($A$6<=Lifespan,IF(RotationValue = 1,CashCrop1,IF(RotationValue = 2,CashCrop1,CashCrop3)),\"-\")","v":"-"},{"$f":"IF($A$6<=Lifespan,IF(RotationValue = 1,CR_IOC1,IF(RotationValue = 2,CR_IOC1,CR_IOC3)),0)","v":0},{"$f":"IF($A$6<=Lifespan,IF(Rotation2Value = 1,CR_NRCC1,IF(Rotation2Value = 2,CR_NRCC1,CR_NRCC3)),\"-\")","v":"-"},{"$f":"IF($A$6<=Lifespan,IF(Rotation2Value = 1,CR_NRIOC1,IF(Rotation2Value = 2,CR_NRIOC1,CR_NRIOC3)),0)","v":0},0,0,null,{"$f":"IF($A$6<=Lifespan,IF(Rotation2Value = 1,CR_CCCost1,IF(Rotation2Value = 2,CR_CCCost1,CR_CCCost3)),0)","v":0},0,{"$f":"IF($A$6<=CR_YieldDecYrs,IF(Rotation2Value = 1,CR_YieldDec1,IF(Rotation2Value = 2,CR_YieldDec1,CR_YieldDec3)),0)","v":0},0,{"$f":"IF($A$6<=Lifespan,IF(Rotation2Value = 1,CR_OtherCost1,IF(Rotation2Value = 2,CR_OtherCost1,CR_OtherCost3)),0)","v":0},0,0,{"$f":"IF($A$6<=Lifespan,IF(Rotation2Value = 1,CR_Nutrient1,IF(Rotation2Value = 2,CR_Nutrient1,CR_Nutrient3)),0)","v":0},0,{"$f":"IF($A$6<=Lifespan,IF(Rotation2Value = 1,CR_Herb1,IF(Rotation2Value = 2,CR_Herb1,CR_Herb3)),0)","v":0},0,{"$f":"IF($A$6<=Lifespan,IF(Rotation2Value = 1,CR_YieldInc1,IF(Rotation2Value = 2,CR_YieldInc1,CR_YieldInc3)),0)","v":0},0,{"$f":"IF($A$6<=Lifespan,IF(Rotation2Value = 1,CR_Erosion1,IF(Rotation2Value = 2,CR_Erosion1,CR_Erosion3)),0)","v":0},0,{"$f":"IF($A$6<=Lifespan,IF(Rotation2Value = 1,CR_OtherBenefit1,IF(Rotation2Value = 2,CR_OtherBenefit1,CR_OtherBenefit3)),0)","v":0},0,{"$f":"IF($A$6<=Lifespan,IF(Rotation2Value = 1,CR_Grazing1,IF(Rotation2Value = 2,CR_Grazing1,CR_Grazing3)),0)","v":0},0,{"$f":"IF($A$6<=Lifespan,IF(Rotation2Value = 1,CR_Baling1,IF(Rotation2Value = 2,CR_Baling1,CR_Baling3)),0)","v":0},0,{"$f":"IF($A$6<=Lifespan,IF(Rotation2Value = 1,CR_Seed1,IF(Rotation2Value = 2,CR_Seed1,CR_Seed3)),0)","v":0},0,{"$f":"BS6+BU6+BW6+BY6+CA6+CC6+CE6+CG6","v":0},0,{"$f":"IF(A6<=Lifespan,IF(CJ6=CurrentSOM,0,IF(CJ6=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(CJ6=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(CJ6=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(CJ6=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(CJ6=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(CJ6=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(CJ6=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(CJ6=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(CJ6=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(CJ6=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},0,{"$f":"IF(A6<=Lifespan,IF(CJ6=CurrentSOM,0,IF(CJ6=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(CJ6=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(CJ6=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(CJ6=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(CJ6=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(CJ6=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(CJ6=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(CJ6=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(CJ6=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(CJ6=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},0,0]
[4,{"$f":"IF($A$7<=Lifespan,IF(RotationValue = 1,CCCost1,IF(RotationValue = 2,CCCost2,IF(RotationValue = 3, CCCost1, CCCost4))),0)","v":0},0,{"$f":"IF($A$7<=YieldDecYrs,IF(RotationValue = 1,YieldDec1,IF(RotationValue = 2,YieldDec2,IF(RotationValue = 3, YieldDec1, YieldDec4))),0)","v":0},0,{"$f":"IF($A$7<=Lifespan,IF(RotationValue = 1,OtherCost1,IF(RotationValue = 2,OtherCost2,IF(RotationValue = 3, OtherCost1, OtherCost4))),0)","v":0},0,{"$f":"IF($A$7<=Lifespan,IF(RotationValue = 1,GrazingLabor1,IF(RotationValue = 2,GrazingLabor2,IF(RotationValue = 3, GrazingLabor1, GrazingLabor4))),0)","v":0},{"$f":"IF($A$7<=Lifespan,IF(RotationValue = 1,0,IF(RotationValue = 2,0,IF(RotationValue = 3,0, GrazingCost4))),0)","v":0},{"$f":"(H7+I7)/(1+DiscountRate)^A7","v":0},{"$f":"B7+D7+F7+H7+I7","v":0},{"$f":"IF($A$7<=Lifespan,IF(RotationValue = 1,Nutrient1,IF(RotationValue = 2,Nutrient2,IF(RotationValue = 3, Nutrient1, Nutrient4))),0)","v":0},0,{"$f":"IF($A$7<=Lifespan,IF(RotationValue = 1,Herb1,IF(RotationValue = 2,Herb2,IF(RotationValue = 3, Herb1, Herb4))),0)","v":0},0,{"$f":"IF($A$7<=Lifespan,IF(RotationValue = 1,YieldInc1,IF(RotationValue = 2,YieldInc2,IF(RotationValue = 3, YieldInc1, YieldInc4))),0)","v":0},0,{"$f":"IF($A$7<=Lifespan,IF(RotationValue = 1,Erosion1,IF(RotationValue = 2,Erosion2,IF(RotationValue = 3, Erosion1, Erosion4))),0)","v":0},0,{"$f":"IF($A$7<=Lifespan,IF(RotationValue = 1,OtherBenefit1,IF(RotationValue = 2,OtherBenefit2,IF(RotationValue = 3, OtherBenefit1, OtherBenefit4))),0)","v":0},0,{"$f":"IF($A$7<=Lifespan,IF(RotationValue = 1,GrazingBenefit1,IF(RotationValue = 2,GrazingBenefit2,IF(RotationValue = 3, GrazingBenefit1, Grazing4))),0)","v":0},0,{"$f":"IF($A$7<=Lifespan,IF(RotationValue = 1,GrazingCCBenefit1,IF(RotationValue = 2,GrazingCCBenefit2,IF(RotationValue = 3, GrazingCCBenefit1, GrazingCC4))),0)","v":0},0,{"$f":"IF($A$7<=Lifespan,IF(RotationValue = 1,Baling1,IF(RotationValue = 2,Baling2,IF(RotationValue = 3, Baling1, Baling4))),0)","v":0},0,{"$f":"IF($A$7<=Lifespan,IF(RotationValue = 1,Seed1,IF(RotationValue = 2,Seed2,IF(RotationValue = 3, Seed1, Seed4))),0)","v":0},0,0,null,{"$f":"IF(RotationLink=\"2 Years\",(AD6+AD7)/2,IF(RotationLink=\"3 Years\",(AD7+AD8+AD9)/3,IF(RotationLink=\"4 Years\",(AD4+AD5+AD6+AD7)/4,IF(RotationLink=\"5 Years\",(AD4+AD5+AD6+AD7+AD8)/5,0))))","v":0},false,{"$f":"IF(A7<=Lifespan,IF(AG7=CurrentSOM,0,IF(AG7=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(AG7=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(AG7=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(AG7=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(AG7=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(AG7=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(AG7=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(AG7=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(AG7=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(AG7=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},0,{"$f":"IF(A7<=Lifespan,IF(AND(AG7=MaxSOM, (CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A7>AmortizationTables!AH7),AmortizationTables!AH7,(CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A7),0)","v":0},0,{"$f":"IF(A7<=Lifespan,IF(AG7=CurrentSOM,0,IF(AG7=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(AG7=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(AG7=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(AG7=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(AG7=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(AG7=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(AG7=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(AG7=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(AG7=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(AG7=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},0,{"$f":"IF(A7<=Lifespan,IF(AND(AG7=MaxSOM, (WaterStorage/(YearsSOM+1))*AmortizationTables!A7>AmortizationTables!AL7),AmortizationTables!AL7,(WaterStorage/(YearsSOM+1))*AmortizationTables!A7),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(RotationLink=\"2 Years\",(AT6+AT7)/2,IF(RotationLink=\"3 Years\",(AT7+AT8+AT9)/3,IF(RotationLink=\"4 Years\",(AT4+AT5+AT6+AT7)/4,IF(RotationLink=\"5 Years\",(AT4+AT5+AT6+AT7+AT8)/5,0))))","v":0},null,0,{"$f":"IF(RotationLink=\"2 Years\",(AU6+AU7)/2,IF(RotationLink=\"3 Years\",(AU7+AU8+AU9)/3,IF(RotationLink=\"4 Years\",(AU4+AU5+AU6+AU7)/4,IF(RotationLink=\"5 Years\",(AU4+AU5+AU6+AU7+AU8)/5,0))))","v":0},{"$f":"IF(A7<=Lifespan,IF(GrazingCost4=0,IF(AY7<AY6,AY6,AY7),AX7),0)","v":0},null,null,null,null,{"$f":"IF($A$7<=Lifespan,IF(RotationValue = 1,CashCrop1,IF(RotationValue = 2,CashCrop2,IF(RotationValue = 3, CashCrop1, CashCrop4))),\"-\")","v":"-"},{"$f":"IF($A$7<=Lifespan,IF(RotationValue = 1,CR_IOC1,IF(RotationValue = 2,CR_IOC2,IF(RotationValue = 3, CR_IOC1, CR_IOC4))),0)","v":0},{"$f":"IF($A$7<=Lifespan,IF(Rotation2Value = 1,CR_NRCC1,IF(Rotation2Value = 2,CR_NRCC2,IF(Rotation2Value = 3, CR_NRCC1, CR_NRCC4))),\"-\")","v":"-"},{"$f":"IF($A$7<=Lifespan,IF(Rotation2Value = 1,CR_NRIOC1,IF(Rotation2Value = 2,CR_NRIOC2,IF(Rotation2Value = 3, CR_NRIOC1, CR_NRIOC4))),0)","v":0},0,0,null,{"$f":"IF($A$7<=Lifespan,IF(Rotation2Value = 1,CR_CCCost1,IF(Rotation2Value = 2,CR_CCCost2,IF(Rotation2Value = 3, CR_CCCost1, CR_CCCost4))),0)","v":0},0,{"$f":"IF($A$7<=CR_YieldDecYrs,IF(Rotation2Value = 1,CR_YieldDec1,IF(Rotation2Value = 2,CR_YieldDec2,IF(Rotation2Value = 3, CR_YieldDec1, CR_YieldDec4))),0)","v":0},0,{"$f":"IF($A$7<=Lifespan,IF(Rotation2Value = 1,CR_OtherCost1,IF(Rotation2Value = 2,CR_OtherCost2,IF(Rotation2Value = 3, CR_OtherCost1, CR_OtherCost4))),0)","v":0},0,0,{"$f":"IF($A$7<=Lifespan,IF(Rotation2Value = 1,CR_Nutrient1,IF(Rotation2Value = 2,CR_Nutrient2,IF(Rotation2Value = 3, CR_Nutrient1, CR_Nutrient4))),0)","v":0},0,{"$f":"IF($A$7<=Lifespan,IF(Rotation2Value = 1,CR_Herb1,IF(Rotation2Value = 2,CR_Herb2,IF(Rotation2Value = 3, CR_Herb1, CR_Herb4))),0)","v":0},0,{"$f":"IF($A$7<=Lifespan,IF(Rotation2Value = 1,CR_YieldInc1,IF(Rotation2Value = 2,CR_YieldInc2,IF(Rotation2Value = 3, CR_YieldInc1, CR_YieldInc4))),0)","v":0},0,{"$f":"IF($A$7<=Lifespan,IF(Rotation2Value = 1,CR_Erosion1,IF(Rotation2Value = 2,CR_Erosion2,IF(Rotation2Value = 3, CR_Erosion1, CR_Erosion4))),0)","v":0},0,{"$f":"IF($A$7<=Lifespan,IF(Rotation2Value = 1,CR_OtherBenefit1,IF(Rotation2Value = 2,CR_OtherBenefit2,IF(Rotation2Value = 3, CR_OtherBenefit1, CR_OtherBenefit4))),0)","v":0},0,{"$f":"IF($A$7<=Lifespan,IF(Rotation2Value = 1,CR_Grazing1,IF(Rotation2Value = 2,CR_Grazing2,IF(Rotation2Value = 3, CR_Grazing1, CR_Grazing4))),0)","v":0},0,{"$f":"IF($A$7<=Lifespan,IF(Rotation2Value = 1,CR_Baling1,IF(Rotation2Value = 2,CR_Baling2,IF(Rotation2Value = 3, CR_Baling1, CR_Baling4))),0)","v":0},0,{"$f":"IF($A$7<=Lifespan,IF(Rotation2Value = 1,CR_Seed1,IF(Rotation2Value = 2,CR_Seed2,IF(Rotation2Value = 3, CR_Seed1, CR_Seed4))),0)","v":0},0,0,0,{"$f":"IF(A7<=Lifespan,IF(CJ7=CurrentSOM,0,IF(CJ7=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(CJ7=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(CJ7=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(CJ7=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(CJ7=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(CJ7=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(CJ7=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(CJ7=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(CJ7=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(CJ7=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},0,{"$f":"IF(A7<=Lifespan,IF(CJ7=CurrentSOM,0,IF(CJ7=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(CJ7=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(CJ7=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(CJ7=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(CJ7=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(CJ7=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(CJ7=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(CJ7=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(CJ7=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(CJ7=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},0,0]
[5,{"$f":"IF($A$8<=Lifespan,IF(RotationValue = 1,CCCost1,IF(RotationValue = 2,CCCost1,IF(RotationValue = 3, CCCost2, IF(RotationValue = 4,CCCost1,CCCost5)))),0)","v":0},0,{"$f":"IF($A$8<=YieldDecYrs,IF(RotationValue = 1,YieldDec1,IF(RotationValue = 2,YieldDec1,IF(RotationValue = 3, YieldDec2, IF(RotationValue = 4,YieldDec1,YieldDec5)))),0)","v":0},0,{"$f":"IF($A$8<=Lifespan,IF(RotationValue = 1,OtherCost1,IF(RotationValue = 2,OtherCost1,IF(RotationValue = 3, OtherCost2, IF(RotationValue = 4,OtherCost1,OtherCost5)))),0)","v":0},0,{"$f":"IF($A$8<=Lifespan,IF(RotationValue = 1,GrazingLabor1,IF(RotationValue = 2,GrazingLabor1,IF(RotationValue = 3, GrazingLabor2, IF(RotationValue = 4,GrazingLabor1,GrazingLabor5)))),0)","v":0},{"$f":"IF($A$8<=Lifespan,IF(RotationValue = 1,0,IF(RotationValue = 2,0,IF(RotationValue = 3, 0, IF(RotationValue = 4,0,GrazingCost5)))),0)","v":0},{"$f":"(H8+I8)/(1+DiscountRate)^A8","v":0},{"$f":"B8+D8+F8+H8+I8","v":0},{"$f":"IF($A$8<=Lifespan,IF(RotationValue = 1,Nutrient1,IF(RotationValue = 2,Nutrient1,IF(RotationValue = 3, Nutrient2, IF(RotationValue = 4,Nutrient1,Nutrient5)))),0)","v":0},0,{"$f":"IF($A$8<=Lifespan,IF(RotationValue = 1,Herb1,IF(RotationValue = 2,Herb1,IF(RotationValue = 3, Herb2, IF(RotationValue = 4,Herb1,Herb5)))),0)","v":0},0,{"$f":"IF($A$8<=Lifespan,IF(RotationValue = 1,YieldInc1,IF(RotationValue = 2,YieldInc1,IF(RotationValue = 3, YieldInc2, IF(RotationValue = 4,YieldInc1,YieldInc5)))),0)","v":0},0,{"$f":"IF($A$8<=Lifespan,IF(RotationValue = 1,Erosion1,IF(RotationValue = 2,Erosion1,IF(RotationValue = 3, Erosion2, IF(RotationValue = 4,Erosion1,Erosion5)))),0)","v":0},0,{"$f":"IF($A$8<=Lifespan,IF(RotationValue = 1,OtherBenefit1,IF(RotationValue = 2,OtherBenefit1,IF(RotationValue = 3, OtherBenefit2, IF(RotationValue = 4,OtherBenefit1,OtherBenefit5)))),0)","v":0},0,{"$f":"IF($A$8<=Lifespan,IF(RotationValue = 1,GrazingBenefit1,IF(RotationValue = 2,GrazingBenefit1,IF(RotationValue = 3, GrazingBenefit2, IF(RotationValue = 4,GrazingBenefit1,Grazing5)))),0)","v":0},0,{"$f":"IF($A$8<=Lifespan,IF(RotationValue = 1,GrazingCCBenefit1,IF(RotationValue = 2,GrazingCCBenefit1,IF(RotationValue = 3, GrazingCCBenefit2, IF(RotationValue = 4,GrazingCCBenefit1,GrazingCC5)))),0)","v":0},0,{"$f":"IF($A$8<=Lifespan,IF(RotationValue = 1,Baling1,IF(RotationValue = 2,Baling1,IF(RotationValue = 3, Baling2, IF(RotationValue = 4,Baling1,Baling5)))),0)","v":0},0,{"$f":"IF($A$8<=Lifespan,IF(RotationValue = 1,Seed1,IF(RotationValue = 2,Seed1,IF(RotationValue = 3, Seed2, IF(RotationValue = 4,Seed1,Seed5)))),0)","v":0},0,0,null,{"$f":"IF(RotationLink=\"2 Years\",(AD8+AD9)/2,IF(RotationLink=\"3 Years\",(AD7+AD8+AD9)/3,IF(RotationLink=\"4 Years\",(AD8+AD9+AD10+AD11)/4,IF(RotationLink=\"5 Years\",(AD4+AD5+AD6+AD7+AD8)/5,0))))","v":0},false,{"$f":"IF(A8<=Lifespan,IF(AG8=CurrentSOM,0,IF(AG8=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(AG8=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(AG8=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(AG8=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(AG8=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(AG8=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(AG8=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(AG8=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(AG8=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(AG8=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},0,{"$f":"IF(A8<=Lifespan,IF(AND(AG8=MaxSOM, (CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A8>AmortizationTables!AH8),AmortizationTables!AH8,(CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A8),0)","v":0},0,{"$f":"IF(A8<=Lifespan,IF(AG8=CurrentSOM,0,IF(AG8=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(AG8=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(AG8=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(AG8=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(AG8=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(AG8=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(AG8=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(AG8=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(AG8=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(AG8=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},0,{"$f":"IF(A8<=Lifespan,IF(AND(AG8=MaxSOM, (WaterStorage/(YearsSOM+1))*AmortizationTables!A8>AmortizationTables!AL8),AmortizationTables!AL8,(WaterStorage/(YearsSOM+1))*AmortizationTables!A8),0)","v":0},0,0,0,0,0,{"$f":"AR8+I8","v":0},0,{"$f":"IF(RotationLink=\"2 Years\",(AT8+AT9)/2,IF(RotationLink=\"3 Years\",(AT7+AT8+AT9)/3,IF(RotationLink=\"4 Years\",(AT8+AT9+AT10+AT11)/4,IF(RotationLink=\"5 Years\",(AT4+AT5+AT6+AT7+AT8)/5,0))))","v":0},null,0,{"$f":"IF(RotationLink=\"2 Years\",(AU8+AU9)/2,IF(RotationLink=\"3 Years\",(AU7+AU8+AU9)/3,IF(RotationLink=\"4 Years\",(AU8+AU9+AU10+AU11)/4,IF(RotationLink=\"5 Years\",(AU4+AU5+AU6+AU7+AU8)/5,0))))","v":0},{"$f":"IF(A8<=Lifespan,IF(GrazingCost5=0,IF(AY8<AY7,AY7,AY8),AX8),0)","v":0},null,null,null,null,{"$f":"IF($A$8<=Lifespan,IF(RotationValue = 1,CashCrop1,IF(RotationValue = 2,CashCrop1,IF(RotationValue = 3, CashCrop2, IF(RotationValue = 4,CashCrop1,CashCrop5)))),\"-\")","v":"-"},{"$f":"IF($A$8<=Lifespan,IF(RotationValue = 1,CR_IOC1,IF(RotationValue = 2,CR_IOC1,IF(RotationValue = 3, CR_IOC2, IF(RotationValue = 4,CR_IOC1,CR_IOC5)))),0)","v":0},{"$f":"IF($A$8<=Lifespan,IF(Rotation2Value = 1,CR_NRCC1,IF(Rotation2Value = 2,CR_NRCC1,IF(Rotation2Value = 3, CR_NRCC2, IF(Rotation2Value = 4,CR_NRCC1,CR_NRCC5)))),\"-\")","v":"-"},{"$f":"IF($A$8<=Lifespan,IF(Rotation2Value = 1,CR_NRIOC1,IF(Rotation2Value = 2,CR_NRIOC1,IF(Rotation2Value = 3, CR_NRIOC2, IF(Rotation2Value = 4,CR_NRIOC1,CR_NRIOC5)))),0)","v":0},0,0,null,{"$f":"IF($A$8<=Lifespan,IF(Rotation2Value = 1,CR_CCCost1,IF(Rotation2Value = 2,CR_CCCost1,IF(Rotation2Value = 3, CR_CCCost2, IF(Rotation2Value = 4,CR_CCCost1,CR_CCCost5)))),0)","v":0},0,{"$f":"IF($A$8<=CR_YieldDecYrs,IF(Rotation2Value = 1,CR_YieldDec1,IF(Rotation2Value = 2,CR_YieldDec1,IF(Rotation2Value = 3, CR_YieldDec2, IF(Rotation2Value = 4,CR_YieldDec1,CR_YieldDec5)))),0)","v":0},0,{"$f":"IF($A$8<=Lifespan,IF(Rotation2Value = 1,CR_OtherCost1,IF(Rotation2Value = 2,CR_OtherCost1,IF(Rotation2Value = 3, CR_OtherCost2, IF(Rotation2Value = 4,CR_OtherCost1,CR_OtherCost5)))),0)","v":0},0,0,{"$f":"IF($A$8<=Lifespan,IF(Rotation2Value = 1,CR_Nutrient1,IF(Rotation2Value = 2,CR_Nutrient1,IF(Rotation2Value = 3, CR_Nutrient2, IF(Rotation2Value = 4,CR_Nutrient1,CR_Nutrient5)))),0)","v":0},0,{"$f":"IF($A$8<=Lifespan,IF(Rotation2Value = 1,CR_Herb1,IF(Rotation2Value = 2,CR_Herb1,IF(Rotation2Value = 3, CR_Herb2, IF(Rotation2Value = 4,CR_Herb1,CR_Herb5)))),0)","v":0},0,{"$f":"IF($A$8<=Lifespan,IF(Rotation2Value = 1,CR_YieldInc1,IF(Rotation2Value = 2,CR_YieldInc1,IF(Rotation2Value = 3, CR_YieldInc2, IF(Rotation2Value = 4,CR_YieldInc1,CR_YieldInc5)))),0)","v":0},0,{"$f":"IF($A$8<=Lifespan,IF(Rotation2Value = 1,CR_Erosion1,IF(Rotation2Value = 2,CR_Erosion1,IF(Rotation2Value = 3, CR_Erosion2, IF(Rotation2Value = 4,CR_Erosion1,CR_Erosion5)))),0)","v":0},0,{"$f":"IF($A$8<=Lifespan,IF(Rotation2Value = 1,CR_OtherBenefit1,IF(Rotation2Value = 2,CR_OtherBenefit1,IF(Rotation2Value = 3, CR_OtherBenefit2, IF(Rotation2Value = 4,CR_OtherBenefit1,CR_OtherBenefit5)))),0)","v":0},0,{"$f":"IF($A$8<=Lifespan,IF(Rotation2Value = 1,CR_Grazing1,IF(Rotation2Value = 2,CR_Grazing1,IF(Rotation2Value = 3, CR_Grazing2, IF(Rotation2Value = 4,CR_Grazing1,CR_Grazing5)))),0)","v":0},0,{"$f":"IF($A$8<=Lifespan,IF(Rotation2Value = 1,CR_Baling1,IF(Rotation2Value = 2,CR_Baling1,IF(Rotation2Value = 3, CR_Baling2, IF(Rotation2Value = 4,CR_Baling1,CR_Baling5)))),0)","v":0},0,{"$f":"IF($A$8<=Lifespan,IF(Rotation2Value = 1,CR_Seed1,IF(Rotation2Value = 2,CR_Seed1,IF(Rotation2Value = 3, CR_Seed2, IF(Rotation2Value = 4,CR_Seed1,CR_Seed5)))),0)","v":0},0,0,0,{"$f":"IF(A8<=Lifespan,IF(CJ8=CurrentSOM,0,IF(CJ8=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(CJ8=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(CJ8=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(CJ8=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(CJ8=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(CJ8=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(CJ8=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(CJ8=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(CJ8=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(CJ8=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},0,{"$f":"IF(A8<=Lifespan,IF(CJ8=CurrentSOM,0,IF(CJ8=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(CJ8=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(CJ8=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(CJ8=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(CJ8=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(CJ8=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(CJ8=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(CJ8=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(CJ8=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(CJ8=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},0,0]
[6,{"$f":"IF($A$9<=Lifespan,IF(RotationValue = 1,CCCost1,IF(RotationValue = 2,CCCost2,IF(RotationValue=3, CCCost3, IF(RotationValue = 4, CCCost2,CCCost1)))),0)","v":0},0,{"$f":"IF($A$9<=YieldDecYrs,IF(RotationValue = 1,YieldDec1,IF(RotationValue = 2,YieldDec2,IF(RotationValue=3, YieldDec3, IF(RotationValue = 4, YieldDec2,YieldDec1)))),0)","v":0},0,{"$f":"IF($A$9<=Lifespan,IF(RotationValue = 1,OtherCost1,IF(RotationValue = 2,OtherCost2,IF(RotationValue=3, OtherCost3, IF(RotationValue = 4, OtherCost2,OtherCost1)))),0)","v":0},0,{"$f":"IF($A$9<=Lifespan,IF(RotationValue = 1,GrazingLabor1,IF(RotationValue = 2,GrazingLabor2,IF(RotationValue=3, GrazingLabor3, IF(RotationValue = 4, GrazingLabor2,GrazingLabor1)))),0)","v":0},null,{"$f":"H9/(1+DiscountRate)^A9","v":0},{"$f":"B9+D9+F9+H9","v":0},{"$f":"IF($A$9<=Lifespan,IF(RotationValue = 1,Nutrient1,IF(RotationValue = 2,Nutrient2,IF(RotationValue=3, Nutrient3, IF(RotationValue = 4, Nutrient2,Nutrient1)))),0)","v":0},0,{"$f":"IF($A$9<=Lifespan,IF(RotationValue = 1,Herb1,IF(RotationValue = 2,Herb2,IF(RotationValue=3, Herb3, IF(RotationValue = 4, Herb2,Herb1)))),0)","v":0},0,{"$f":"IF($A$9<=Lifespan,IF(RotationValue = 1,YieldInc1,IF(RotationValue = 2,YieldInc2,IF(RotationValue=3, YieldInc3, IF(RotationValue = 4, YieldInc2,YieldInc1)))),0)","v":0},0,{"$f":"IF($A$9<=Lifespan,IF(RotationValue = 1,Erosion1,IF(RotationValue = 2,Erosion2,IF(RotationValue=3, Erosion3, IF(RotationValue = 4, Erosion2,Erosion1)))),0)","v":0},0,{"$f":"IF($A$9<=Lifespan,IF(RotationValue = 1,OtherBenefit1,IF(RotationValue = 2,OtherBenefit2,IF(RotationValue=3, OtherBenefit3, IF(RotationValue = 4, OtherBenefit2,OtherBenefit1)))),0)","v":0},0,{"$f":"IF($A$9<=Lifespan,IF(RotationValue = 1,GrazingBenefit1,IF(RotationValue = 2,GrazingBenefit2,IF(RotationValue=3, GrazingBenefit3, IF(RotationValue = 4, GrazingBenefit2,GrazingBenefit1)))),0)","v":0},0,{"$f":"IF($A$9<=Lifespan,IF(RotationValue = 1,GrazingCCBenefit1,IF(RotationValue = 2,GrazingCCBenefit2,IF(RotationValue=3, GrazingCCBenefit3, IF(RotationValue = 4, GrazingCCBenefit2,GrazingCCBenefit1)))),0)","v":0},0,{"$f":"IF($A$9<=Lifespan,IF(RotationValue = 1,Baling1,IF(RotationValue = 2,Baling2,IF(RotationValue=3, Baling3, IF(RotationValue = 4, Baling2,Baling1)))),0)","v":0},0,{"$f":"IF($A$9<=Lifespan,IF(RotationValue = 1,Seed1,IF(RotationValue = 2,Seed2,IF(RotationValue=3, Seed3, IF(RotationValue = 4, Seed2,Seed1)))),0)","v":0},0,0,null,{"$f":"IF(RotationLink=\"2 Years\",(AD8+AD9)/2,IF(RotationLink=\"3 Years\",(AD7+AD8+AD9)/3,IF(RotationLink=\"4 Years\",(AD8+AD9+AD10+AD11)/4,IF(RotationLink=\"5 Years\",(AD9+AD10+AD11+AD12+AD13)/5,0))))","v":0},false,{"$f":"IF(A9<=Lifespan,IF(AG9=CurrentSOM,0,IF(AG9=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(AG9=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(AG9=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(AG9=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(AG9=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(AG9=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(AG9=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(AG9=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(AG9=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(AG9=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},0,{"$f":"IF(A9<=Lifespan,IF(AND(AG9=MaxSOM, (CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A9>AmortizationTables!AH9),AmortizationTables!AH9,(CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A9),0)","v":0},0,{"$f":"IF(A9<=Lifespan,IF(AG9=CurrentSOM,0,IF(AG9=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(AG9=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(AG9=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(AG9=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(AG9=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(AG9=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(AG9=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(AG9=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(AG9=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(AG9=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},0,{"$f":"IF(A9<=Lifespan,IF(AND(AG9=MaxSOM, (WaterStorage/(YearsSOM+1))*AmortizationTables!A9>AmortizationTables!AL9),AmortizationTables!AL9,(WaterStorage/(YearsSOM+1))*AmortizationTables!A9),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(RotationLink=\"2 Years\",(AT8+AT9)/2,IF(RotationLink=\"3 Years\",(AT7+AT8+AT9)/3,IF(RotationLink=\"4 Years\",(AT8+AT9+AT10+AT11)/4,IF(RotationLink=\"5 Years\",(AT9+AT10+AT11+AT12+AT13)/5,0))))","v":0},null,0,{"$f":"IF(RotationLink=\"2 Years\",(AU8+AU9)/2,IF(RotationLink=\"3 Years\",(AU7+AU8+AU9)/3,IF(RotationLink=\"4 Years\",(AU8+AU9+AU10+AU11)/4,IF(RotationLink=\"5 Years\",(AU9+AU10+AU11+AU12+AU13)/5,0))))","v":0},{"$f":"IF(A9<=Lifespan,IF(AY9<AY8,AY8,AY9),0)","v":0},null,null,null,null,{"$f":"IF($A$9<=Lifespan,IF(RotationValue = 1,CashCrop1,IF(RotationValue = 2,CashCrop2,IF(RotationValue=3, CashCrop3, IF(RotationValue = 4, CashCrop2,CashCrop1)))),\"-\")","v":"-"},{"$f":"IF($A$9<=Lifespan,IF(RotationValue = 1,CR_IOC1,IF(RotationValue = 2,CR_IOC2,IF(RotationValue=3, CR_IOC3, IF(RotationValue = 4, CR_IOC2,CR_IOC1)))),0)","v":0},{"$f":"IF($A$9<=Lifespan,IF(Rotation2Value = 1,CR_NRCC1,IF(Rotation2Value = 2,CR_NRCC2,IF(Rotation2Value=3, CR_NRCC3, IF(Rotation2Value = 4, CR_NRCC2,IF(Rotation2Value = 5, CR_NRCC1,CR_NRCC6))))),\"-\")","v":"-"},{"$f":"IF($A$9<=Lifespan,IF(Rotation2Value = 1,CR_NRIOC1,IF(Rotation2Value = 2,CR_NRIOC2,IF(Rotation2Value=3, CR_NRIOC3, IF(Rotation2Value = 4, CR_NRIOC2,IF(Rotation2Value = 5, CR_NRIOC1,CR_NRIOC6))))),0)","v":0},0,0,null,{"$f":"IF($A$9<=Lifespan,IF(Rotation2Value = 1,CR_CCCost1,IF(Rotation2Value = 2,CR_CCCost2,IF(Rotation2Value=3, CR_CCCost3, IF(Rotation2Value = 4, CR_CCCost2,IF(Rotation2Value = 5, CR_CCCost1,CR_CCCost6))))),0)","v":0},0,{"$f":"IF($A$9<=CR_YieldDecYrs,IF(Rotation2Value = 1,CR_YieldDec1,IF(Rotation2Value = 2,CR_YieldDec2,IF(Rotation2Value=3, CR_YieldDec3, IF(Rotation2Value = 4, CR_YieldDec2,IF(Rotation2Value = 5, CR_YieldDec1,CR_YieldDec6))))),0)","v":0},0,{"$f":"IF($A$9<=Lifespan,IF(Rotation2Value = 1,CR_OtherCost1,IF(Rotation2Value = 2,CR_OtherCost2,IF(Rotation2Value=3, CR_OtherCost3, IF(Rotation2Value = 4, CR_OtherCost2,IF(Rotation2Value = 5, CR_OtherCost1,CR_OtherCost6))))),0)","v":0},0,0,{"$f":"IF($A$9<=Lifespan,IF(Rotation2Value = 1,CR_Nutrient1,IF(Rotation2Value = 2,CR_Nutrient2,IF(Rotation2Value=3, CR_Nutrient3, IF(Rotation2Value = 4, CR_Nutrient2,IF(Rotation2Value = 5, CR_Nutrient1,CR_Nutrient6))))),0)","v":0},0,{"$f":"IF($A$9<=Lifespan,IF(Rotation2Value = 1,CR_Herb1,IF(Rotation2Value = 2,CR_Herb2,IF(Rotation2Value=3, CR_Herb3, IF(Rotation2Value = 4, CR_Herb2,IF(Rotation2Value = 5, CR_Herb1,CR_Herb6))))),0)","v":0},0,{"$f":"IF($A$9<=Lifespan,IF(Rotation2Value = 1,CR_YieldInc1,IF(Rotation2Value = 2,CR_YieldInc2,IF(Rotation2Value=3, CR_YieldInc3, IF(Rotation2Value = 4, CR_YieldInc2,IF(Rotation2Value = 5, CR_YieldInc1,CR_YieldInc6))))),0)","v":0},0,{"$f":"IF($A$9<=Lifespan,IF(Rotation2Value = 1,CR_Erosion1,IF(Rotation2Value = 2,CR_Erosion2,IF(Rotation2Value=3, CR_Erosion3, IF(Rotation2Value = 4, CR_Erosion2,IF(Rotation2Value = 5, CR_Erosion1,CR_Erosion6))))),0)","v":0},0,{"$f":"IF($A$9<=Lifespan,IF(Rotation2Value = 1,CR_OtherBenefit1,IF(Rotation2Value = 2,CR_OtherBenefit2,IF(Rotation2Value=3, CR_OtherBenefit3, IF(Rotation2Value = 4, CR_OtherBenefit2,IF(Rotation2Value = 5, CR_OtherBenefit1,CR_OtherBenefit6))))),0)","v":0},0,{"$f":"IF($A$9<=Lifespan,IF(Rotation2Value = 1,CR_Grazing1,IF(Rotation2Value = 2,CR_Grazing2,IF(Rotation2Value=3, CR_Grazing3, IF(Rotation2Value = 4, CR_Grazing2,IF(Rotation2Value = 5, CR_Grazing1,CR_Grazing6))))),0)","v":0},0,{"$f":"IF($A$9<=Lifespan,IF(Rotation2Value = 1,CR_Baling1,IF(Rotation2Value = 2,CR_Baling2,IF(Rotation2Value=3, CR_Baling3, IF(Rotation2Value = 4, CR_Baling2,IF(Rotation2Value = 5, CR_Baling1,CR_Baling6))))),0)","v":0},0,{"$f":"IF($A$9<=Lifespan,IF(Rotation2Value = 1,CR_Seed1,IF(Rotation2Value = 2,CR_Seed2,IF(Rotation2Value=3, CR_Seed3, IF(Rotation2Value = 4, CR_Seed2,IF(Rotation2Value = 5, CR_Seed1,CR_Seed6))))),0)","v":0},0,0,0,{"$f":"IF(A9<=Lifespan,IF(CJ9=CurrentSOM,0,IF(CJ9=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(CJ9=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(CJ9=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(CJ9=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(CJ9=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(CJ9=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(CJ9=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(CJ9=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(CJ9=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(CJ9=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},0,{"$f":"IF(A9<=Lifespan,IF(CJ9=CurrentSOM,0,IF(CJ9=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(CJ9=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(CJ9=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(CJ9=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(CJ9=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(CJ9=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(CJ9=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(CJ9=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(CJ9=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(CJ9=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},0,0]
[7,{"$f":"IF($A$10<=Lifespan,IF(RotationValue = 1,CCCost1,IF(RotationValue = 2,CCCost1,IF(RotationValue = 3, CCCost1, IF(RotationValue = 4, CCCost3,CCCost2)))),0)","v":0},0,{"$f":"IF($A$10<=YieldDecYrs,IF(RotationValue = 1,YieldDec1,IF(RotationValue = 2,YieldDec1,IF(RotationValue = 3, YieldDec1, IF(RotationValue = 4, YieldDec3,YieldDec2)))),0)","v":0},0,{"$f":"IF($A$10<=Lifespan,IF(RotationValue = 1,OtherCost1,IF(RotationValue = 2,OtherCost1,IF(RotationValue = 3, OtherCost1, IF(RotationValue = 4, OtherCost3,OtherCost2)))),0)","v":0},0,{"$f":"IF($A$10<=Lifespan,IF(RotationValue = 1,GrazingLabor1,IF(RotationValue = 2,GrazingLabor1,IF(RotationValue = 3, GrazingLabor1, IF(RotationValue = 4, GrazingLabor3,GrazingLabor2)))),0)","v":0},null,0,0,{"$f":"IF($A$10<=Lifespan,IF(RotationValue = 1,Nutrient1,IF(RotationValue = 2,Nutrient1,IF(RotationValue = 3, Nutrient1, IF(RotationValue = 4, Nutrient3,Nutrient2)))),0)","v":0},0,{"$f":"IF($A$10<=Lifespan,IF(RotationValue = 1,Herb1,IF(RotationValue = 2,Herb1,IF(RotationValue = 3, Herb1, IF(RotationValue = 4, Herb3,Herb2)))),0)","v":0},0,{"$f":"IF($A$10<=Lifespan,IF(RotationValue = 1,YieldInc1,IF(RotationValue = 2,YieldInc1,IF(RotationValue = 3, YieldInc1, IF(RotationValue = 4, YieldInc3,YieldInc2)))),0)","v":0},0,{"$f":"IF($A$10<=Lifespan,IF(RotationValue = 1,Erosion1,IF(RotationValue = 2,Erosion1,IF(RotationValue = 3, Erosion1, IF(RotationValue = 4, Erosion3,Erosion2)))),0)","v":0},0,{"$f":"IF($A$10<=Lifespan,IF(RotationValue = 1,OtherBenefit1,IF(RotationValue = 2,OtherBenefit1,IF(RotationValue = 3, OtherBenefit1, IF(RotationValue = 4, OtherBenefit3,OtherBenefit2)))),0)","v":0},0,{"$f":"IF($A$10<=Lifespan,IF(RotationValue = 1,GrazingBenefit1,IF(RotationValue = 2,GrazingBenefit1,IF(RotationValue = 3, GrazingBenefit1, IF(RotationValue = 4, GrazingBenefit3,GrazingBenefit2)))),0)","v":0},0,{"$f":"IF($A$10<=Lifespan,IF(RotationValue = 1,GrazingCCBenefit1,IF(RotationValue = 2,GrazingCCBenefit1,IF(RotationValue = 3, GrazingCCBenefit1, IF(RotationValue = 4, GrazingCCBenefit3,GrazingCCBenefit2)))),0)","v":0},0,{"$f":"IF($A$10<=Lifespan,IF(RotationValue = 1,Baling1,IF(RotationValue = 2,Baling1,IF(RotationValue = 3, Baling1, IF(RotationValue = 4, Baling3,Baling2)))),0)","v":0},0,{"$f":"IF($A$10<=Lifespan,IF(RotationValue = 1,Seed1,IF(RotationValue = 2,Seed1,IF(RotationValue = 3, Seed1, IF(RotationValue = 4, Seed3,Seed2)))),0)","v":0},0,0,null,{"$f":"IF(RotationLink=\"2 Years\",(AD10+AD11)/2,IF(RotationLink=\"3 Years\",(AD10+AD11+AD12)/3,IF(RotationLink=\"4 Years\",(AD8+AD9+AD10+AD11)/4,IF(RotationLink=\"5 Years\",(AD9+AD10+AD11+AD12+AD13)/5,0))))","v":0},false,{"$f":"IF(A10<=Lifespan,IF(AG10=CurrentSOM,0,IF(AG10=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(AG10=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(AG10=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(AG10=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(AG10=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(AG10=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(AG10=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(AG10=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(AG10=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(AG10=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},0,{"$f":"IF(A10<=Lifespan,IF(AND(AG10=MaxSOM, (CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A10>AmortizationTables!AH10),AmortizationTables!AH10,(CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A10),0)","v":0},0,{"$f":"IF(A10<=Lifespan,IF(AG10=CurrentSOM,0,IF(AG10=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(AG10=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(AG10=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(AG10=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(AG10=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(AG10=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(AG10=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(AG10=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(AG10=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(AG10=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},0,{"$f":"IF(A10<=Lifespan,IF(AND(AG10=MaxSOM, (WaterStorage/(YearsSOM+1))*AmortizationTables!A10>AmortizationTables!AL10),AmortizationTables!AL10,(WaterStorage/(YearsSOM+1))*AmortizationTables!A10),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(RotationLink=\"2 Years\",(AT10+AT11)/2,IF(RotationLink=\"3 Years\",(AT10+AT11+AT12)/3,IF(RotationLink=\"4 Years\",(AT8+AT9+AT10+AT11)/4,IF(RotationLink=\"5 Years\",(AT9+AT10+AT11+AT12+AT13)/5,0))))","v":0},null,0,{"$f":"IF(RotationLink=\"2 Years\",(AU10+AU11)/2,IF(RotationLink=\"3 Years\",(AU10+AU11+AU12)/3,IF(RotationLink=\"4 Years\",(AU8+AU9+AU10+AU11)/4,IF(RotationLink=\"5 Years\",(AU9+AU10+AU11+AU12+AU13)/5,0))))","v":0},0,null,null,null,null,{"$f":"IF($A$10<=Lifespan,IF(RotationValue = 1,CashCrop1,IF(RotationValue = 2,CashCrop1,IF(RotationValue = 3, CashCrop1, IF(RotationValue = 4, CashCrop3,CashCrop2)))),\"-\")","v":"-"},{"$f":"IF($A$10<=Lifespan,IF(RotationValue = 1,CR_IOC1,IF(RotationValue = 2,CR_IOC1,IF(RotationValue = 3, CR_IOC1, IF(RotationValue = 4, CR_IOC3,CR_IOC2)))),0)","v":0},{"$f":"IF($A$10<=Lifespan,IF(Rotation2Value = 1,CR_NRCC1,IF(Rotation2Value = 2,CR_NRCC1,IF(Rotation2Value = 3, CR_NRCC1, IF(Rotation2Value = 4, CR_NRCC3,IF(Rotation2Value = 5, CR_NRCC2,IF(Rotation2Value = 6, CR_NRCC1,CR_NRCC7)))))),\"-\")","v":"-"},{"$f":"IF($A$10<=Lifespan,IF(Rotation2Value = 1,CR_NRIOC1,IF(Rotation2Value = 2,CR_NRIOC1,IF(Rotation2Value = 3, CR_NRIOC1, IF(Rotation2Value = 4, CR_NRIOC3,IF(Rotation2Value = 5, CR_NRIOC2,IF(Rotation2Value = 6, CR_NRIOC1,CR_NRIOC7)))))),0)","v":0},0,0,null,{"$f":"IF($A$10<=Lifespan,IF(Rotation2Value = 1,CR_CCCost1,IF(Rotation2Value = 2,CR_CCCost1,IF(Rotation2Value = 3, CR_CCCost1, IF(Rotation2Value = 4, CR_CCCost3,IF(Rotation2Value = 5, CR_CCCost2,IF(Rotation2Value = 6, CR_CCCost1,CR_CCCost7)))))),0)","v":0},0,{"$f":"IF($A$10<=CR_YieldDecYrs,IF(Rotation2Value = 1,CR_YieldDec1,IF(Rotation2Value = 2,CR_YieldDec1,IF(Rotation2Value = 3, CR_YieldDec1, IF(Rotation2Value = 4, CR_YieldDec3,IF(Rotation2Value = 5, CR_YieldDec2,IF(Rotation2Value = 6, CR_YieldDec1,CR_YieldDec7)))))),0)","v":0},0,{"$f":"IF($A$10<=Lifespan,IF(Rotation2Value = 1,CR_OtherCost1,IF(Rotation2Value = 2,CR_OtherCost1,IF(Rotation2Value = 3, CR_OtherCost1, IF(Rotation2Value = 4, CR_OtherCost3,IF(Rotation2Value = 5, CR_OtherCost2,IF(Rotation2Value = 6, CR_OtherCost1,CR_OtherCost7)))))),0)","v":0},0,0,{"$f":"IF($A$10<=Lifespan,IF(Rotation2Value = 1,CR_Nutrient1,IF(Rotation2Value = 2,CR_Nutrient1,IF(Rotation2Value = 3, CR_Nutrient1, IF(Rotation2Value = 4, CR_Nutrient3,IF(Rotation2Value = 5, CR_Nutrient2,IF(Rotation2Value = 6, CR_Nutrient1,CR_Nutrient7)))))),0)","v":0},0,{"$f":"IF($A$10<=Lifespan,IF(Rotation2Value = 1,CR_Herb1,IF(Rotation2Value = 2,CR_Herb1,IF(Rotation2Value = 3, CR_Herb1, IF(Rotation2Value = 4, CR_Herb3,IF(Rotation2Value = 5, CR_Herb2,IF(Rotation2Value = 6, CR_Herb1,CR_Herb7)))))),0)","v":0},0,{"$f":"IF($A$10<=Lifespan,IF(Rotation2Value = 1,CR_YieldInc1,IF(Rotation2Value = 2,CR_YieldInc1,IF(Rotation2Value = 3, CR_YieldInc1, IF(Rotation2Value = 4, CR_YieldInc3,IF(Rotation2Value = 5, CR_YieldInc2,IF(Rotation2Value = 6, CR_YieldInc1,CR_YieldInc7)))))),0)","v":0},0,{"$f":"IF($A$10<=Lifespan,IF(Rotation2Value = 1,CR_Erosion1,IF(Rotation2Value = 2,CR_Erosion1,IF(Rotation2Value = 3, CR_Erosion1, IF(Rotation2Value = 4, CR_Erosion3,IF(Rotation2Value = 5, CR_Erosion2,IF(Rotation2Value = 6, CR_Erosion1,CR_Erosion7)))))),0)","v":0},0,{"$f":"IF($A$10<=Lifespan,IF(Rotation2Value = 1,CR_OtherBenefit1,IF(Rotation2Value = 2,CR_OtherBenefit1,IF(Rotation2Value = 3, CR_OtherBenefit1, IF(Rotation2Value = 4, CR_OtherBenefit3,IF(Rotation2Value = 5, CR_OtherBenefit2,IF(Rotation2Value = 6, CR_OtherBenefit1,CR_OtherBenefit7)))))),0)","v":0},0,{"$f":"IF($A$10<=Lifespan,IF(Rotation2Value = 1,CR_Grazing1,IF(Rotation2Value = 2,CR_Grazing1,IF(Rotation2Value = 3, CR_Grazing1, IF(Rotation2Value = 4, CR_Grazing3,IF(Rotation2Value = 5, CR_Grazing2,IF(Rotation2Value = 6, CR_Grazing1,CR_Grazing7)))))),0)","v":0},0,{"$f":"IF($A$10<=Lifespan,IF(Rotation2Value = 1,CR_Baling1,IF(Rotation2Value = 2,CR_Baling1,IF(Rotation2Value = 3, CR_Baling1, IF(Rotation2Value = 4, CR_Baling3,IF(Rotation2Value = 5, CR_Baling2,IF(Rotation2Value = 6, CR_Baling1,CR_Baling7)))))),0)","v":0},0,{"$f":"IF($A$10<=Lifespan,IF(Rotation2Value = 1,CR_Seed1,IF(Rotation2Value = 2,CR_Seed1,IF(Rotation2Value = 3, CR_Seed1, IF(Rotation2Value = 4, CR_Seed3,IF(Rotation2Value = 5, CR_Seed2,IF(Rotation2Value = 6, CR_Seed1,CR_Seed7)))))),0)","v":0},0,0,0,{"$f":"IF(A10<=Lifespan,IF(CJ10=CurrentSOM,0,IF(CJ10=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(CJ10=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(CJ10=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(CJ10=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(CJ10=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(CJ10=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(CJ10=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(CJ10=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(CJ10=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(CJ10=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},0,{"$f":"IF(A10<=Lifespan,IF(CJ10=CurrentSOM,0,IF(CJ10=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(CJ10=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(CJ10=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(CJ10=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(CJ10=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(CJ10=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(CJ10=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(CJ10=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(CJ10=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(CJ10=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},0,0]
[8,{"$f":"IF($A$11<=Lifespan,IF(RotationValue=1,CCCost1,IF(RotationValue=2,CCCost2,IF(RotationValue=3,CCCost2,IF(RotationValue=4,CCCost4,CCCost3)))),0)","v":0},0,{"$f":"IF($A$11<=YieldDecYrs,IF(RotationValue=1,YieldDec1,IF(RotationValue=2,YieldDec2,IF(RotationValue=3,YieldDec2,IF(RotationValue=4,YieldDec4,YieldDec3)))),0)","v":0},0,{"$f":"IF($A$11<=Lifespan,IF(RotationValue=1,OtherCost1,IF(RotationValue=2,OtherCost2,IF(RotationValue=3,OtherCost2,IF(RotationValue=4,OtherCost4,OtherCost3)))),0)","v":0},0,{"$f":"IF($A$11<=Lifespan,IF(RotationValue=1,GrazingLabor1,IF(RotationValue=2,GrazingLabor2,IF(RotationValue=3,GrazingLabor2,IF(RotationValue=4,GrazingLabor4,GrazingLabor3)))),0)","v":0},null,0,0,{"$f":"IF($A$11<=Lifespan,IF(RotationValue=1,Nutrient1,IF(RotationValue=2,Nutrient2,IF(RotationValue=3,Nutrient2,IF(RotationValue=4,Nutrient4,Nutrient3)))),0)","v":0},0,{"$f":"IF($A$11<=Lifespan,IF(RotationValue=1,Herb1,IF(RotationValue=2,Herb2,IF(RotationValue=3,Herb2,IF(RotationValue=4,Herb4,Herb3)))),0)","v":0},0,{"$f":"IF($A$11<=Lifespan,IF(RotationValue=1,YieldInc1,IF(RotationValue=2,YieldInc2,IF(RotationValue=3,YieldInc2,IF(RotationValue=4,YieldInc4,YieldInc3)))),0)","v":0},0,{"$f":"IF($A$11<=Lifespan,IF(RotationValue=1,Erosion1,IF(RotationValue=2,Erosion2,IF(RotationValue=3,Erosion2,IF(RotationValue=4,Erosion4,Erosion3)))),0)","v":0},0,{"$f":"IF($A$11<=Lifespan,IF(RotationValue=1,OtherBenefit1,IF(RotationValue=2,OtherBenefit2,IF(RotationValue=3,OtherBenefit2,IF(RotationValue=4,OtherBenefit4,OtherBenefit3)))),0)","v":0},0,{"$f":"IF($A$11<=Lifespan,IF(RotationValue=1,GrazingBenefit1,IF(RotationValue=2,GrazingBenefit2,IF(RotationValue=3,GrazingBenefit2,IF(RotationValue=4,GrazingBenefit4,GrazingBenefit3)))),0)","v":0},0,{"$f":"IF($A$11<=Lifespan,IF(RotationValue=1,GrazingCCBenefit1,IF(RotationValue=2,GrazingCCBenefit2,IF(RotationValue=3,GrazingCCBenefit2,IF(RotationValue=4,GrazingCCBenefit4,GrazingCCBenefit3)))),0)","v":0},0,{"$f":"IF($A$11<=Lifespan,IF(RotationValue=1,Baling1,IF(RotationValue=2,Baling2,IF(RotationValue=3,Baling2,IF(RotationValue=4,Baling4,Baling3)))),0)","v":0},0,{"$f":"IF($A$11<=Lifespan,IF(RotationValue=1,Seed1,IF(RotationValue=2,Seed2,IF(RotationValue=3,Seed2,IF(RotationValue=4,Seed4,Seed3)))),0)","v":0},0,0,null,{"$f":"IF(RotationLink=\"2 Years\",(AD10+AD11)/2,IF(RotationLink=\"3 Years\",(AD10+AD11+AD12)/3,IF(RotationLink=\"4 Years\",(AD8+AD9+AD10+AD11)/4,IF(RotationLink=\"5 Years\",(AD9+AD10+AD11+AD12+AD13)/5,0))))","v":0},false,{"$f":"IF(A11<=Lifespan,IF(AG11=CurrentSOM,0,IF(AG11=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(AG11=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(AG11=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(AG11=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(AG11=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(AG11=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(AG11=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(AG11=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(AG11=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(AG11=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},0,{"$f":"IF(A11<=Lifespan,IF(AND(AG11=MaxSOM, (CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A11>AmortizationTables!AH11),AmortizationTables!AH11,(CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A11),0)","v":0},0,{"$f":"IF(A11<=Lifespan,IF(AG11=CurrentSOM,0,IF(AG11=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(AG11=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(AG11=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(AG11=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(AG11=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(AG11=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(AG11=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(AG11=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(AG11=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(AG11=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},0,{"$f":"IF(A11<=Lifespan,IF(AND(AG11=MaxSOM, (WaterStorage/(YearsSOM+1))*AmortizationTables!A11>AmortizationTables!AL11),AmortizationTables!AL11,(WaterStorage/(YearsSOM+1))*AmortizationTables!A11),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(RotationLink=\"2 Years\",(AT10+AT11)/2,IF(RotationLink=\"3 Years\",(AT10+AT11+AT12)/3,IF(RotationLink=\"4 Years\",(AT8+AT9+AT10+AT11)/4,IF(RotationLink=\"5 Years\",(AT9+AT10+AT11+AT12+AT13)/5,0))))","v":0},null,0,{"$f":"IF(RotationLink=\"2 Years\",(AU10+AU11)/2,IF(RotationLink=\"3 Years\",(AU10+AU11+AU12)/3,IF(RotationLink=\"4 Years\",(AU8+AU9+AU10+AU11)/4,IF(RotationLink=\"5 Years\",(AU9+AU10+AU11+AU12+AU13)/5,0))))","v":0},0,null,null,null,null,{"$f":"IF($A$11<=Lifespan,IF(RotationValue=1,CashCrop1,IF(RotationValue=2,CashCrop2,IF(RotationValue=3,CashCrop2,IF(RotationValue=4,CashCrop4,CashCrop3)))),\"-\")","v":"-"},{"$f":"IF($A$11<=Lifespan,IF(RotationValue=1,CR_IOC1,IF(RotationValue=2,CR_IOC2,IF(RotationValue=3,CR_IOC2,IF(RotationValue=4,CR_IOC4,CR_IOC3)))),0)","v":0},{"$f":"IF($A$11<=Lifespan,IF(Rotation2Value=1,CR_NRCC1,IF(Rotation2Value=2,CR_NRCC2,IF(Rotation2Value=3,CR_NRCC2,IF(Rotation2Value=4,CR_NRCC4,IF(Rotation2Value = 5,CR_NRCC3,IF(Rotation2Value=6,CR_NRCC2,CR_NRCC1)))))),\"-\")","v":"-"},{"$f":"IF($A$11<=Lifespan,IF(Rotation2Value=1,CR_NRIOC1,IF(Rotation2Value=2,CR_NRIOC2,IF(Rotation2Value=3,CR_NRIOC2,IF(Rotation2Value=4,CR_NRIOC4,IF(Rotation2Value = 5,CR_NRIOC3,IF(Rotation2Value=6,CR_NRIOC2,CR_NRIOC1)))))),0)","v":0},0,0,null,{"$f":"IF($A$11<=Lifespan,IF(Rotation2Value=1,CR_CCCost1,IF(Rotation2Value=2,CR_CCCost2,IF(Rotation2Value=3,CR_CCCost2,IF(Rotation2Value=4,CR_CCCost4,IF(Rotation2Value = 5,CR_CCCost3,IF(Rotation2Value=6,CR_CCCost2,CR_CCCost1)))))),0)","v":0},0,{"$f":"IF($A$11<=CR_YieldDecYrs,IF(Rotation2Value=1,CR_YieldDec1,IF(Rotation2Value=2,CR_YieldDec2,IF(Rotation2Value=3,CR_YieldDec2,IF(Rotation2Value=4,CR_YieldDec4,IF(Rotation2Value = 5,CR_YieldDec3,IF(Rotation2Value=6,CR_YieldDec2,CR_YieldDec1)))))),0)","v":0},0,{"$f":"IF($A$11<=Lifespan,IF(Rotation2Value=1,CR_OtherCost1,IF(Rotation2Value=2,CR_OtherCost2,IF(Rotation2Value=3,CR_OtherCost2,IF(Rotation2Value=4,CR_OtherCost4,IF(Rotation2Value = 5,CR_OtherCost3,IF(Rotation2Value=6,CR_OtherCost2,CR_OtherCost1)))))),0)","v":0},0,0,{"$f":"IF($A$11<=Lifespan,IF(Rotation2Value=1,CR_Nutrient1,IF(Rotation2Value=2,CR_Nutrient2,IF(Rotation2Value=3,CR_Nutrient2,IF(Rotation2Value=4,CR_Nutrient4,IF(Rotation2Value = 5,CR_Nutrient3,IF(Rotation2Value=6,CR_Nutrient2,CR_Nutrient1)))))),0)","v":0},0,{"$f":"IF($A$11<=Lifespan,IF(Rotation2Value=1,CR_Herb1,IF(Rotation2Value=2,CR_Herb2,IF(Rotation2Value=3,CR_Herb2,IF(Rotation2Value=4,CR_Herb4,IF(Rotation2Value = 5,CR_Herb3,IF(Rotation2Value=6,CR_Herb2,CR_Herb1)))))),0)","v":0},0,{"$f":"IF($A$11<=Lifespan,IF(Rotation2Value=1,CR_YieldInc1,IF(Rotation2Value=2,CR_YieldInc2,IF(Rotation2Value=3,CR_YieldInc2,IF(Rotation2Value=4,CR_YieldInc4,IF(Rotation2Value = 5,CR_YieldInc3,IF(Rotation2Value=6,CR_YieldInc2,CR_YieldInc1)))))),0)","v":0},0,{"$f":"IF($A$11<=Lifespan,IF(Rotation2Value=1,CR_Erosion1,IF(Rotation2Value=2,CR_Erosion2,IF(Rotation2Value=3,CR_Erosion2,IF(Rotation2Value=4,CR_Erosion4,IF(Rotation2Value = 5,CR_Erosion3,IF(Rotation2Value=6,CR_Erosion2,CR_Erosion1)))))),0)","v":0},0,{"$f":"IF($A$11<=Lifespan,IF(Rotation2Value=1,CR_OtherBenefit1,IF(Rotation2Value=2,CR_OtherBenefit2,IF(Rotation2Value=3,CR_OtherBenefit2,IF(Rotation2Value=4,CR_OtherBenefit4,IF(Rotation2Value = 5,CR_OtherBenefit3,IF(Rotation2Value=6,CR_OtherBenefit2,CR_OtherBenefit1)))))),0)","v":0},0,{"$f":"IF($A$11<=Lifespan,IF(Rotation2Value=1,CR_Grazing1,IF(Rotation2Value=2,CR_Grazing2,IF(Rotation2Value=3,CR_Grazing2,IF(Rotation2Value=4,CR_Grazing4,IF(Rotation2Value = 5,CR_Grazing3,IF(Rotation2Value=6,CR_Grazing2,CR_Grazing1)))))),0)","v":0},0,{"$f":"IF($A$11<=Lifespan,IF(Rotation2Value=1,CR_Baling1,IF(Rotation2Value=2,CR_Baling2,IF(Rotation2Value=3,CR_Baling2,IF(Rotation2Value=4,CR_Baling4,IF(Rotation2Value = 5,CR_Baling3,IF(Rotation2Value=6,CR_Baling2,CR_Baling1)))))),0)","v":0},0,{"$f":"IF($A$11<=Lifespan,IF(Rotation2Value=1,CR_Seed1,IF(Rotation2Value=2,CR_Seed2,IF(Rotation2Value=3,CR_Seed2,IF(Rotation2Value=4,CR_Seed4,IF(Rotation2Value = 5,CR_Seed3,IF(Rotation2Value=6,CR_Seed2,CR_Seed1)))))),0)","v":0},0,0,0,{"$f":"IF(A11<=Lifespan,IF(CJ11=CurrentSOM,0,IF(CJ11=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(CJ11=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(CJ11=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(CJ11=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(CJ11=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(CJ11=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(CJ11=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(CJ11=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(CJ11=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(CJ11=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},0,{"$f":"IF(A11<=Lifespan,IF(CJ11=CurrentSOM,0,IF(CJ11=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(CJ11=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(CJ11=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(CJ11=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(CJ11=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(CJ11=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(CJ11=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(CJ11=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(CJ11=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(CJ11=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},0,0]
[9,{"$f":"IF($A$12<=Lifespan,IF(RotationValue = 1,CCCost1,IF(RotationValue = 2,CCCost1, IF(RotationValue = 3, CCCost3, IF(RotationValue = 4, CCCost1,CCCost4)))),0)","v":0},0,{"$f":"IF($A$12<=YieldDecYrs,IF(RotationValue = 1,YieldDec1,IF(RotationValue = 2,YieldDec1, IF(RotationValue = 3, YieldDec3, IF(RotationValue = 4, YieldDec1,YieldDec4)))),0)","v":0},0,{"$f":"IF($A$12<=Lifespan,IF(RotationValue = 1,OtherCost1,IF(RotationValue = 2,OtherCost1, IF(RotationValue = 3, OtherCost3, IF(RotationValue = 4, OtherCost1,OtherCost4)))),0)","v":0},0,{"$f":"IF($A$12<=Lifespan,IF(RotationValue = 1,GrazingLabor1,IF(RotationValue = 2,GrazingLabor1, IF(RotationValue = 3, GrazingLabor3, IF(RotationValue = 4, GrazingLabor1,GrazingLabor4)))),0)","v":0},null,0,0,{"$f":"IF($A$12<=Lifespan,IF(RotationValue = 1,Nutrient1,IF(RotationValue = 2,Nutrient1, IF(RotationValue = 3, Nutrient3, IF(RotationValue = 4, Nutrient1,Nutrient4)))),0)","v":0},0,{"$f":"IF($A$12<=Lifespan,IF(RotationValue = 1,Herb1,IF(RotationValue = 2,Herb1, IF(RotationValue = 3, Herb3, IF(RotationValue = 4, Herb1,Herb4)))),0)","v":0},0,{"$f":"IF($A$12<=Lifespan,IF(RotationValue = 1,YieldInc1,IF(RotationValue = 2,YieldInc1, IF(RotationValue = 3, YieldInc3, IF(RotationValue = 4, YieldInc1,YieldInc4)))),0)","v":0},0,{"$f":"IF($A$12<=Lifespan,IF(RotationValue = 1,Erosion1,IF(RotationValue = 2,Erosion1, IF(RotationValue = 3, Erosion3, IF(RotationValue = 4, Erosion1,Erosion4)))),0)","v":0},0,{"$f":"IF($A$12<=Lifespan,IF(RotationValue = 1,OtherBenefit1,IF(RotationValue = 2,OtherBenefit1, IF(RotationValue = 3, OtherBenefit3, IF(RotationValue = 4, OtherBenefit1,OtherBenefit4)))),0)","v":0},0,{"$f":"IF($A$12<=Lifespan,IF(RotationValue = 1,GrazingBenefit1,IF(RotationValue = 2,GrazingBenefit1, IF(RotationValue = 3, GrazingBenefit3, IF(RotationValue = 4, GrazingBenefit1,GrazingBenefit4)))),0)","v":0},0,{"$f":"IF($A$12<=Lifespan,IF(RotationValue = 1,GrazingCCBenefit1,IF(RotationValue = 2,GrazingCCBenefit1, IF(RotationValue = 3, GrazingCCBenefit3, IF(RotationValue = 4, GrazingCCBenefit1,GrazingCCBenefit4)))),0)","v":0},0,{"$f":"IF($A$12<=Lifespan,IF(RotationValue = 1,Baling1,IF(RotationValue = 2,Baling1, IF(RotationValue = 3, Baling3, IF(RotationValue = 4, Baling1,Baling4)))),0)","v":0},0,{"$f":"IF($A$12<=Lifespan,IF(RotationValue = 1,Seed1,IF(RotationValue = 2,Seed1, IF(RotationValue = 3, Seed3, IF(RotationValue = 4, Seed1,Seed4)))),0)","v":0},0,0,null,{"$f":"IF(RotationLink=\"2 Years\",(AD12+AD13)/2,IF(RotationLink=\"3 Years\",(AD10+AD11+AD12)/3,IF(RotationLink=\"4 Years\",(AD12+AD13+AD14+AD15)/4,IF(RotationLink=\"5 Years\",(AD9+AD10+AD11+AD12+AD13)/5,0))))","v":0},false,{"$f":"IF(A12<=Lifespan,IF(AG12=CurrentSOM,0,IF(AG12=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(AG12=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(AG12=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(AG12=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(AG12=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(AG12=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(AG12=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(AG12=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(AG12=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(AG12=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},0,{"$f":"IF(A12<=Lifespan,IF(AND(AG12=MaxSOM, (CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A12>AmortizationTables!AH12),AmortizationTables!AH12,(CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A12),0)","v":0},0,{"$f":"IF(A12<=Lifespan,IF(AG12=CurrentSOM,0,IF(AG12=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(AG12=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(AG12=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(AG12=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(AG12=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(AG12=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(AG12=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(AG12=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(AG12=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(AG12=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},0,{"$f":"IF(A12<=Lifespan,IF(AND(AG12=MaxSOM, (WaterStorage/(YearsSOM+1))*AmortizationTables!A12>AmortizationTables!AL12),AmortizationTables!AL12,(WaterStorage/(YearsSOM+1))*AmortizationTables!A12),0)","v":0},0,0,0,0,0,{"$f":"AR12+I12","v":0},0,{"$f":"IF(RotationLink=\"2 Years\",(AT12+AT13)/2,IF(RotationLink=\"3 Years\",(AT10+AT11+AT12)/3,IF(RotationLink=\"4 Years\",(AT12+AT13+AT14+AT15)/4,IF(RotationLink=\"5 Years\",(AT9+AT10+AT11+AT12+AT13)/5,0))))","v":0},null,0,{"$f":"IF(RotationLink=\"2 Years\",(AU12+AU13)/2,IF(RotationLink=\"3 Years\",(AU10+AU11+AU12)/3,IF(RotationLink=\"4 Years\",(AU12+AU13+AU14+AU15)/4,IF(RotationLink=\"5 Years\",(AU9+AU10+AU11+AU12+AU13)/5,0))))","v":0},0,null,null,null,null,{"$f":"IF($A$12<=Lifespan,IF(RotationValue = 1,CashCrop1,IF(RotationValue = 2,CashCrop1, IF(RotationValue = 3, CashCrop3, IF(RotationValue = 4, CashCrop1,CashCrop4)))),\"-\")","v":"-"},{"$f":"IF($A$12<=Lifespan,IF(RotationValue = 1,CR_IOC1,IF(RotationValue = 2,CR_IOC1, IF(RotationValue = 3, CR_IOC3, IF(RotationValue = 4, CR_IOC1,CR_IOC4)))),0)","v":0},{"$f":"IF($A$12<=Lifespan,IF(Rotation2Value = 1,CR_NRCC1,IF(Rotation2Value = 2,CR_NRCC1, IF(Rotation2Value = 3, CR_NRCC3, IF(Rotation2Value = 4, CR_NRCC1,IF(Rotation2Value = 5,CR_NRCC4,IF(Rotation2Value = 6,CR_NRCC3,CR_NRCC2)))))),\"-\")","v":"-"},{"$f":"IF($A$12<=Lifespan,IF(Rotation2Value = 1,CR_NRIOC1,IF(Rotation2Value = 2,CR_NRIOC1, IF(Rotation2Value = 3, CR_NRIOC3, IF(Rotation2Value = 4, CR_NRIOC1,IF(Rotation2Value = 5,CR_NRIOC4,IF(Rotation2Value = 6,CR_NRIOC3,CR_NRIOC2)))))),0)","v":0},0,0,null,{"$f":"IF($A$12<=Lifespan,IF(Rotation2Value = 1,CR_CCCost1,IF(Rotation2Value = 2,CR_CCCost1, IF(Rotation2Value = 3, CR_CCCost3, IF(Rotation2Value = 4, CR_CCCost1,IF(Rotation2Value = 5,CR_CCCost4,IF(Rotation2Value = 6,CR_CCCost3,CR_CCCost2)))))),0)","v":0},0,{"$f":"IF($A$12<=CR_YieldDecYrs,IF(Rotation2Value = 1,CR_YieldDec1,IF(Rotation2Value = 2,CR_YieldDec1, IF(Rotation2Value = 3, CR_YieldDec3, IF(Rotation2Value = 4, CR_YieldDec1,IF(Rotation2Value = 5,CR_YieldDec4,IF(Rotation2Value = 6,CR_YieldDec3,CR_YieldDec2)))))),0)","v":0},0,{"$f":"IF($A$12<=Lifespan,IF(Rotation2Value = 1,CR_OtherCost1,IF(Rotation2Value = 2,CR_OtherCost1, IF(Rotation2Value = 3, CR_OtherCost3, IF(Rotation2Value = 4, CR_OtherCost1,IF(Rotation2Value = 5,CR_OtherCost4,IF(Rotation2Value = 6,CR_OtherCost3,CR_OtherCost2)))))),0)","v":0},0,0,{"$f":"IF($A$12<=Lifespan,IF(Rotation2Value = 1,CR_Nutrient1,IF(Rotation2Value = 2,CR_Nutrient1, IF(Rotation2Value = 3, CR_Nutrient3, IF(Rotation2Value = 4, CR_Nutrient1,IF(Rotation2Value = 5,CR_Nutrient4,IF(Rotation2Value = 6,CR_Nutrient3,CR_Nutrient2)))))),0)","v":0},0,{"$f":"IF($A$12<=Lifespan,IF(Rotation2Value = 1,CR_Herb1,IF(Rotation2Value = 2,CR_Herb1, IF(Rotation2Value = 3, CR_Herb3, IF(Rotation2Value = 4, CR_Herb1,IF(Rotation2Value = 5,CR_Herb4,IF(Rotation2Value = 6,CR_Herb3,CR_Herb2)))))),0)","v":0},0,{"$f":"IF($A$12<=Lifespan,IF(Rotation2Value = 1,CR_YieldInc1,IF(Rotation2Value = 2,CR_YieldInc1, IF(Rotation2Value = 3, CR_YieldInc3, IF(Rotation2Value = 4, CR_YieldInc1,IF(Rotation2Value = 5,CR_YieldInc4,IF(Rotation2Value = 6,CR_YieldInc3,CR_YieldInc2)))))),0)","v":0},0,{"$f":"IF($A$12<=Lifespan,IF(Rotation2Value = 1,CR_Erosion1,IF(Rotation2Value = 2,CR_Erosion1, IF(Rotation2Value = 3, CR_Erosion3, IF(Rotation2Value = 4, CR_Erosion1,IF(Rotation2Value = 5,CR_Erosion4,IF(Rotation2Value = 6,CR_Erosion3,CR_Erosion2)))))),0)","v":0},0,{"$f":"IF($A$12<=Lifespan,IF(Rotation2Value = 1,CR_OtherBenefit1,IF(Rotation2Value = 2,CR_OtherBenefit1, IF(Rotation2Value = 3, CR_OtherBenefit3, IF(Rotation2Value = 4, CR_OtherBenefit1,IF(Rotation2Value = 5,CR_OtherBenefit4,IF(Rotation2Value = 6,CR_OtherBenefit3,CR_OtherBenefit2)))))),0)","v":0},0,{"$f":"IF($A$12<=Lifespan,IF(Rotation2Value = 1,CR_Grazing1,IF(Rotation2Value = 2,CR_Grazing1, IF(Rotation2Value = 3, CR_Grazing3, IF(Rotation2Value = 4, CR_Grazing1,IF(Rotation2Value = 5,CR_Grazing4,IF(Rotation2Value = 6,CR_Grazing3,CR_Grazing2)))))),0)","v":0},0,{"$f":"IF($A$12<=Lifespan,IF(Rotation2Value = 1,CR_Baling1,IF(Rotation2Value = 2,CR_Baling1, IF(Rotation2Value = 3, CR_Baling3, IF(Rotation2Value = 4, CR_Baling1,IF(Rotation2Value = 5,CR_Baling4,IF(Rotation2Value = 6,CR_Baling3,CR_Baling2)))))),0)","v":0},0,{"$f":"IF($A$12<=Lifespan,IF(Rotation2Value = 1,CR_Seed1,IF(Rotation2Value = 2,CR_Seed1, IF(Rotation2Value = 3, CR_Seed3, IF(Rotation2Value = 4, CR_Seed1,IF(Rotation2Value = 5,CR_Seed4,IF(Rotation2Value = 6,CR_Seed3,CR_Seed2)))))),0)","v":0},0,0,0,{"$f":"IF(A12<=Lifespan,IF(CJ12=CurrentSOM,0,IF(CJ12=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(CJ12=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(CJ12=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(CJ12=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(CJ12=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(CJ12=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(CJ12=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(CJ12=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(CJ12=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(CJ12=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},0,{"$f":"IF(A12<=Lifespan,IF(CJ12=CurrentSOM,0,IF(CJ12=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(CJ12=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(CJ12=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(CJ12=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(CJ12=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(CJ12=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(CJ12=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(CJ12=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(CJ12=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(CJ12=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},0,0]
[10,{"$f":"IF($A$13<=Lifespan,IF(RotationValue = 1,CCCost1,IF(RotationValue = 2,CCCost2, IF(RotationValue = 3,CCCost1, IF(RotationValue = 4, CCCost2,CCCost5)))),0)","v":0},0,{"$f":"IF($A$13<=YieldDecYrs,IF(RotationValue = 1,YieldDec1,IF(RotationValue = 2,YieldDec2, IF(RotationValue = 3,YieldDec1, IF(RotationValue = 4, YieldDec2,YieldDec5)))),0)","v":0},0,{"$f":"IF($A$13<=Lifespan,IF(RotationValue = 1,OtherCost1,IF(RotationValue = 2,OtherCost2, IF(RotationValue = 3,OtherCost1, IF(RotationValue = 4, OtherCost2,OtherCost5)))),0)","v":0},0,{"$f":"IF($A$13<=Lifespan,IF(RotationValue = 1,GrazingLabor1,IF(RotationValue = 2,GrazingLabor2, IF(RotationValue = 3,GrazingLabor1, IF(RotationValue = 4, GrazingLabor2,GrazingLabor5)))),0)","v":0},null,0,0,{"$f":"IF($A$13<=Lifespan,IF(RotationValue = 1,Nutrient1,IF(RotationValue = 2,Nutrient2, IF(RotationValue = 3,Nutrient1, IF(RotationValue = 4, Nutrient2,Nutrient5)))),0)","v":0},0,{"$f":"IF($A$13<=Lifespan,IF(RotationValue = 1,Herb1,IF(RotationValue = 2,Herb2, IF(RotationValue = 3,Herb1, IF(RotationValue = 4, Herb2,Herb5)))),0)","v":0},0,{"$f":"IF($A$13<=Lifespan,IF(RotationValue = 1,YieldInc1,IF(RotationValue = 2,YieldInc2, IF(RotationValue = 3,YieldInc1, IF(RotationValue = 4, YieldInc2,YieldInc5)))),0)","v":0},0,{"$f":"IF($A$13<=Lifespan,IF(RotationValue = 1,Erosion1,IF(RotationValue = 2,Erosion2, IF(RotationValue = 3,Erosion1, IF(RotationValue = 4, Erosion2,Erosion5)))),0)","v":0},0,{"$f":"IF($A$13<=Lifespan,IF(RotationValue = 1,OtherBenefit1,IF(RotationValue = 2,OtherBenefit2, IF(RotationValue = 3,OtherBenefit1, IF(RotationValue = 4, OtherBenefit2,OtherBenefit5)))),0)","v":0},0,{"$f":"IF($A$13<=Lifespan,IF(RotationValue = 1,GrazingBenefit1,IF(RotationValue = 2,GrazingBenefit2, IF(RotationValue = 3,GrazingBenefit1, IF(RotationValue = 4, GrazingBenefit2,GrazingBenefit5)))),0)","v":0},0,{"$f":"IF($A$13<=Lifespan,IF(RotationValue = 1,GrazingCCBenefit1,IF(RotationValue = 2,GrazingCCBenefit2, IF(RotationValue = 3,GrazingCCBenefit1, IF(RotationValue = 4, GrazingCCBenefit2,GrazingCCBenefit5)))),0)","v":0},0,{"$f":"IF($A$13<=Lifespan,IF(RotationValue = 1,Baling1,IF(RotationValue = 2,Baling2, IF(RotationValue = 3,Baling1, IF(RotationValue = 4, Baling2,Baling5)))),0)","v":0},0,{"$f":"IF($A$13<=Lifespan,IF(RotationValue = 1,Seed1,IF(RotationValue = 2,Seed2, IF(RotationValue = 3,Seed1, IF(RotationValue = 4, Seed2,Seed5)))),0)","v":0},0,0,null,{"$f":"IF(RotationLink=\"2 Years\",(AD12+AD13)/2,IF(RotationLink=\"3 Years\",(AD13+AD14+AD15)/3,IF(RotationLink=\"4 Years\",(AD12+AD13+AD14+AD15)/4,IF(RotationLink=\"5 Years\",(AD9+AD10+AD11+AD12+AD13)/5,0))))","v":0},false,{"$f":"IF(A13<=Lifespan,IF(AG13=CurrentSOM,0,IF(AG13=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(AG13=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(AG13=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(AG13=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(AG13=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(AG13=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(AG13=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(AG13=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(AG13=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(AG13=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},0,{"$f":"IF(A13<=Lifespan,IF(AND(AG13=MaxSOM, (CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A13>AmortizationTables!AH13),AmortizationTables!AH13,(CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A13),0)","v":0},0,{"$f":"IF(A13<=Lifespan,IF(AG13=CurrentSOM,0,IF(AG13=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(AG13=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(AG13=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(AG13=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(AG13=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(AG13=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(AG13=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(AG13=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(AG13=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(AG13=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},0,{"$f":"IF(A13<=Lifespan,IF(AND(AG13=MaxSOM, (WaterStorage/(YearsSOM+1))*AmortizationTables!A13>AmortizationTables!AL13),AmortizationTables!AL13,(WaterStorage/(YearsSOM+1))*AmortizationTables!A13),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(RotationLink=\"2 Years\",(AT12+AT13)/2,IF(RotationLink=\"3 Years\",(AT13+AT14+AT15)/3,IF(RotationLink=\"4 Years\",(AT12+AT13+AT14+AT15)/4,IF(RotationLink=\"5 Years\",(AT9+AT10+AT11+AT12+AT13)/5,0))))","v":0},null,0,{"$f":"IF(RotationLink=\"2 Years\",(AU12+AU13)/2,IF(RotationLink=\"3 Years\",(AU13+AU14+AU15)/3,IF(RotationLink=\"4 Years\",(AU12+AU13+AU14+AU15)/4,IF(RotationLink=\"5 Years\",(AU9+AU10+AU11+AU12+AU13)/5,0))))","v":0},0,null,null,null,null,{"$f":"IF($A$13<=Lifespan,IF(RotationValue = 1,CashCrop1,IF(RotationValue = 2,CashCrop2, IF(RotationValue = 3,CashCrop1, IF(RotationValue = 4, CashCrop2,CashCrop5)))),\"-\")","v":"-"},{"$f":"IF($A$13<=Lifespan,IF(RotationValue = 1,CR_IOC1,IF(RotationValue = 2,CR_IOC2, IF(RotationValue = 3,CR_IOC1, IF(RotationValue = 4, CR_IOC2,CR_IOC5)))),0)","v":0},{"$f":"IF($A$13<=Lifespan,IF(Rotation2Value = 1,CR_NRCC1,IF(Rotation2Value = 2,CR_NRCC2, IF(Rotation2Value = 3,CR_NRCC1, IF(Rotation2Value = 4, CR_NRCC2,IF(Rotation2Value = 5,CR_NRCC5, IF(Rotation2Value = 6, CR_NRCC4,CR_NRCC3)))))),\"-\")","v":"-"},{"$f":"IF($A$13<=Lifespan,IF(Rotation2Value = 1,CR_NRIOC1,IF(Rotation2Value = 2,CR_NRIOC2, IF(Rotation2Value = 3,CR_NRIOC1, IF(Rotation2Value = 4, CR_NRIOC2,IF(Rotation2Value = 5,CR_NRIOC5, IF(Rotation2Value = 6, CR_NRIOC4,CR_NRIOC3)))))),0)","v":0},0,0,null,{"$f":"IF($A$13<=Lifespan,IF(Rotation2Value = 1,CR_CCCost1,IF(Rotation2Value = 2,CR_CCCost2, IF(Rotation2Value = 3,CR_CCCost1, IF(Rotation2Value = 4, CR_CCCost2,IF(Rotation2Value = 5,CR_CCCost5, IF(Rotation2Value = 6, CR_CCCost4,CR_CCCost3)))))),0)","v":0},0,{"$f":"IF($A$13<=CR_YieldDecYrs,IF(Rotation2Value = 1,CR_YieldDec1,IF(Rotation2Value = 2,CR_YieldDec2, IF(Rotation2Value = 3,CR_YieldDec1, IF(Rotation2Value = 4, CR_YieldDec2,IF(Rotation2Value = 5,CR_YieldDec5, IF(Rotation2Value = 6, CR_YieldDec4,CR_YieldDec3)))))),0)","v":0},0,{"$f":"IF($A$13<=Lifespan,IF(Rotation2Value = 1,CR_OtherCost1,IF(Rotation2Value = 2,CR_OtherCost2, IF(Rotation2Value = 3,CR_OtherCost1, IF(Rotation2Value = 4, CR_OtherCost2,IF(Rotation2Value = 5,CR_OtherCost5, IF(Rotation2Value = 6, CR_OtherCost4,CR_OtherCost3)))))),0)","v":0},0,0,{"$f":"IF($A$13<=Lifespan,IF(Rotation2Value = 1,CR_Nutrient1,IF(Rotation2Value = 2,CR_Nutrient2, IF(Rotation2Value = 3,CR_Nutrient1, IF(Rotation2Value = 4, CR_Nutrient2,IF(Rotation2Value = 5,CR_Nutrient5, IF(Rotation2Value = 6, CR_Nutrient4,CR_Nutrient3)))))),0)","v":0},0,{"$f":"IF($A$13<=Lifespan,IF(Rotation2Value = 1,CR_Herb1,IF(Rotation2Value = 2,CR_Herb2, IF(Rotation2Value = 3,CR_Herb1, IF(Rotation2Value = 4, CR_Herb2,IF(Rotation2Value = 5,CR_Herb5, IF(Rotation2Value = 6, CR_Herb4,CR_Herb3)))))),0)","v":0},0,{"$f":"IF($A$13<=Lifespan,IF(Rotation2Value = 1,CR_YieldInc1,IF(Rotation2Value = 2,CR_YieldInc2, IF(Rotation2Value = 3,CR_YieldInc1, IF(Rotation2Value = 4, CR_YieldInc2,IF(Rotation2Value = 5,CR_YieldInc5, IF(Rotation2Value = 6, CR_YieldInc4,CR_YieldInc3)))))),0)","v":0},0,{"$f":"IF($A$13<=Lifespan,IF(Rotation2Value = 1,CR_Erosion1,IF(Rotation2Value = 2,CR_Erosion2, IF(Rotation2Value = 3,CR_Erosion1, IF(Rotation2Value = 4, CR_Erosion2,IF(Rotation2Value = 5,CR_Erosion5, IF(Rotation2Value = 6, CR_Erosion4,CR_Erosion3)))))),0)","v":0},0,{"$f":"IF($A$13<=Lifespan,IF(Rotation2Value = 1,CR_OtherBenefit1,IF(Rotation2Value = 2,CR_OtherBenefit2, IF(Rotation2Value = 3,CR_OtherBenefit1, IF(Rotation2Value = 4, CR_OtherBenefit2,IF(Rotation2Value = 5,CR_OtherBenefit5, IF(Rotation2Value = 6, CR_OtherBenefit4,CR_OtherBenefit3)))))),0)","v":0},0,{"$f":"IF($A$13<=Lifespan,IF(Rotation2Value = 1,CR_Grazing1,IF(Rotation2Value = 2,CR_Grazing2, IF(Rotation2Value = 3,CR_Grazing1, IF(Rotation2Value = 4, CR_Grazing2,IF(Rotation2Value = 5,CR_Grazing5, IF(Rotation2Value = 6, CR_Grazing4,CR_Grazing3)))))),0)","v":0},0,{"$f":"IF($A$13<=Lifespan,IF(Rotation2Value = 1,CR_Baling1,IF(Rotation2Value = 2,CR_Baling2, IF(Rotation2Value = 3,CR_Baling1, IF(Rotation2Value = 4, CR_Baling2,IF(Rotation2Value = 5,CR_Baling5, IF(Rotation2Value = 6, CR_Baling4,CR_Baling3)))))),0)","v":0},0,{"$f":"IF($A$13<=Lifespan,IF(Rotation2Value = 1,CR_Seed1,IF(Rotation2Value = 2,CR_Seed2, IF(Rotation2Value = 3,CR_Seed1, IF(Rotation2Value = 4, CR_Seed2,IF(Rotation2Value = 5,CR_Seed5, IF(Rotation2Value = 6, CR_Seed4,CR_Seed3)))))),0)","v":0},0,0,0,{"$f":"IF(A13<=Lifespan,IF(CJ13=CurrentSOM,0,IF(CJ13=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(CJ13=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(CJ13=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(CJ13=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(CJ13=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(CJ13=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(CJ13=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(CJ13=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(CJ13=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(CJ13=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},0,{"$f":"IF(A13<=Lifespan,IF(CJ13=CurrentSOM,0,IF(CJ13=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(CJ13=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(CJ13=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(CJ13=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(CJ13=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(CJ13=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(CJ13=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(CJ13=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(CJ13=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(CJ13=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},0,0]
[11,{"$f":"IF($A$14<=Lifespan,IF(RotationValue=1,CCCost1,IF(RotationValue=2,CCCost1,IF(RotationValue=3,CCCost2,IF(RotationValue=4,CCCost3,CCCost1)))),0)","v":0},0,{"$f":"IF($A$14<=YieldDecYrs,IF(RotationValue=1,YieldDec1,IF(RotationValue=2,YieldDec1,IF(RotationValue=3,YieldDec2,IF(RotationValue=4,YieldDec3,YieldDec1)))),0)","v":0},0,{"$f":"IF($A$14<=Lifespan,IF(RotationValue=1,OtherCost1,IF(RotationValue=2,OtherCost1,IF(RotationValue=3,OtherCost2,IF(RotationValue=4,OtherCost3,OtherCost1)))),0)","v":0},0,{"$f":"IF($A$14<=Lifespan,IF(RotationValue=1,GrazingLabor1,IF(RotationValue=2,GrazingLabor1,IF(RotationValue=3,GrazingLabor2,IF(RotationValue=4,GrazingLabor3,GrazingLabor1)))),0)","v":0},null,0,0,{"$f":"IF($A$14<=Lifespan,IF(RotationValue=1,Nutrient1,IF(RotationValue=2,Nutrient1,IF(RotationValue=3,Nutrient2,IF(RotationValue=4,Nutrient3,Nutrient1)))),0)","v":0},0,{"$f":"IF($A$14<=Lifespan,IF(RotationValue=1,Herb1,IF(RotationValue=2,Herb1,IF(RotationValue=3,Herb2,IF(RotationValue=4,Herb3,Herb1)))),0)","v":0},0,{"$f":"IF($A$14<=Lifespan,IF(RotationValue=1,YieldInc1,IF(RotationValue=2,YieldInc1,IF(RotationValue=3,YieldInc2,IF(RotationValue=4,YieldInc3,YieldInc1)))),0)","v":0},0,{"$f":"IF($A$14<=Lifespan,IF(RotationValue=1,Erosion1,IF(RotationValue=2,Erosion1,IF(RotationValue=3,Erosion2,IF(RotationValue=4,Erosion3,Erosion1)))),0)","v":0},0,{"$f":"IF($A$14<=Lifespan,IF(RotationValue=1,OtherBenefit1,IF(RotationValue=2,OtherBenefit1,IF(RotationValue=3,OtherBenefit2,IF(RotationValue=4,OtherBenefit3,OtherBenefit1)))),0)","v":0},0,{"$f":"IF($A$14<=Lifespan,IF(RotationValue=1,GrazingBenefit1,IF(RotationValue=2,GrazingBenefit1,IF(RotationValue=3,GrazingBenefit2,IF(RotationValue=4,GrazingBenefit3,GrazingBenefit1)))),0)","v":0},0,{"$f":"IF($A$14<=Lifespan,IF(RotationValue=1,GrazingCCBenefit1,IF(RotationValue=2,GrazingCCBenefit1,IF(RotationValue=3,GrazingCCBenefit2,IF(RotationValue=4,GrazingCCBenefit3,GrazingCCBenefit1)))),0)","v":0},0,{"$f":"IF($A$14<=Lifespan,IF(RotationValue=1,Baling1,IF(RotationValue=2,Baling1,IF(RotationValue=3,Baling2,IF(RotationValue=4,Baling3,Baling1)))),0)","v":0},0,{"$f":"IF($A$14<=Lifespan,IF(RotationValue=1,Seed1,IF(RotationValue=2,Seed1,IF(RotationValue=3,Seed2,IF(RotationValue=4,Seed3,Seed1)))),0)","v":0},0,0,null,{"$f":"IF(RotationLink=\"2 Years\",(AD14+AD15)/2,IF(RotationLink=\"3 Years\",(AD13+AD14+AD15)/3,IF(RotationLink=\"4 Years\",(AD12+AD13+AD14+AD15)/4,IF(RotationLink=\"5 Years\",(AD14+AD15+AD16+AD17+AD18)/5,0))))","v":0},false,{"$f":"IF(A14<=Lifespan,IF(AG14=CurrentSOM,0,IF(AG14=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(AG14=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(AG14=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(AG14=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(AG14=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(AG14=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(AG14=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(AG14=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(AG14=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(AG14=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},0,{"$f":"IF(A14<=Lifespan,IF(AND(AG14=MaxSOM, (CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A14>AmortizationTables!AH14),AmortizationTables!AH14,(CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A14),0)","v":0},0,{"$f":"IF(A14<=Lifespan,IF(AG14=CurrentSOM,0,IF(AG14=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(AG14=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(AG14=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(AG14=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(AG14=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(AG14=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(AG14=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(AG14=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(AG14=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(AG14=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},0,{"$f":"IF(A14<=Lifespan,IF(AND(AG14=MaxSOM, (WaterStorage/(YearsSOM+1))*AmortizationTables!A14>AmortizationTables!AL14),AmortizationTables!AL14,(WaterStorage/(YearsSOM+1))*AmortizationTables!A14),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(RotationLink=\"2 Years\",(AT14+AT15)/2,IF(RotationLink=\"3 Years\",(AT13+AT14+AT15)/3,IF(RotationLink=\"4 Years\",(AT12+AT13+AT14+AT15)/4,IF(RotationLink=\"5 Years\",(AT14+AT15+AT16+AT17+AT18)/5,0))))","v":0},null,0,{"$f":"IF(RotationLink=\"2 Years\",(AU14+AU15)/2,IF(RotationLink=\"3 Years\",(AU13+AU14+AU15)/3,IF(RotationLink=\"4 Years\",(AU12+AU13+AU14+AU15)/4,IF(RotationLink=\"5 Years\",(AU14+AU15+AU16+AU17+AU18)/5,0))))","v":0},0,null,null,null,null,{"$f":"IF($A$14<=Lifespan,IF(RotationValue=1,CashCrop1,IF(RotationValue=2,CashCrop1,IF(RotationValue=3,CashCrop2,IF(RotationValue=4,CashCrop3,CashCrop1)))),\"-\")","v":"-"},{"$f":"IF($A$14<=Lifespan,IF(RotationValue=1,CR_IOC1,IF(RotationValue=2,CR_IOC1,IF(RotationValue=3,CR_IOC2,IF(RotationValue=4,CR_IOC3,CR_IOC1)))),0)","v":0},{"$f":"IF($A$14<=Lifespan,IF(Rotation2Value=1,CR_NRCC1,IF(Rotation2Value=2,CR_NRCC1,IF(Rotation2Value=3,CR_NRCC2,IF(Rotation2Value=4,CR_NRCC3,IF(RotationLink=5,CR_NRCC1,IF(RotationLink=6,CR_NRCC5,CR_NRCC4)))))),\"-\")","v":"-"},{"$f":"IF($A$14<=Lifespan,IF(Rotation2Value=1,CR_NRIOC1,IF(Rotation2Value=2,CR_NRIOC1,IF(Rotation2Value=3,CR_NRIOC2,IF(Rotation2Value=4,CR_NRIOC3,IF(RotationLink=5,CR_NRIOC1,IF(RotationLink=6,CR_NRIOC5,CR_NRIOC4)))))),0)","v":0},0,0,null,{"$f":"IF($A$14<=Lifespan,IF(Rotation2Value=1,CR_CCCost1,IF(Rotation2Value=2,CR_CCCost1,IF(Rotation2Value=3,CR_CCCost2,IF(Rotation2Value=4,CR_CCCost3,IF(RotationLink=5,CR_CCCost1,IF(RotationLink=6,CR_CCCost5,CR_CCCost4)))))),0)","v":0},0,{"$f":"IF($A$14<=CR_YieldDecYrs,IF(Rotation2Value=1,CR_YieldDec1,IF(Rotation2Value=2,CR_YieldDec1,IF(Rotation2Value=3,CR_YieldDec2,IF(Rotation2Value=4,CR_YieldDec3,IF(RotationLink=5,CR_YieldDec1,IF(RotationLink=6,CR_YieldDec5,CR_YieldDec4)))))),0)","v":0},0,{"$f":"IF($A$14<=Lifespan,IF(Rotation2Value=1,CR_OtherCost1,IF(Rotation2Value=2,CR_OtherCost1,IF(Rotation2Value=3,CR_OtherCost2,IF(Rotation2Value=4,CR_OtherCost3,IF(RotationLink=5,CR_OtherCost1,IF(RotationLink=6,CR_OtherCost5,CR_OtherCost4)))))),0)","v":0},0,0,{"$f":"IF($A$14<=Lifespan,IF(Rotation2Value=1,CR_Nutrient1,IF(Rotation2Value=2,CR_Nutrient1,IF(Rotation2Value=3,CR_Nutrient2,IF(Rotation2Value=4,CR_Nutrient3,IF(RotationLink=5,CR_Nutrient1,IF(RotationLink=6,CR_Nutrient5,CR_Nutrient4)))))),0)","v":0},0,{"$f":"IF($A$14<=Lifespan,IF(Rotation2Value=1,CR_Herb1,IF(Rotation2Value=2,CR_Herb1,IF(Rotation2Value=3,CR_Herb2,IF(Rotation2Value=4,CR_Herb3,IF(RotationLink=5,CR_Herb1,IF(RotationLink=6,CR_Herb5,CR_Herb4)))))),0)","v":0},0,{"$f":"IF($A$14<=Lifespan,IF(Rotation2Value=1,CR_YieldInc1,IF(Rotation2Value=2,CR_YieldInc1,IF(Rotation2Value=3,CR_YieldInc2,IF(Rotation2Value=4,CR_YieldInc3,IF(RotationLink=5,CR_YieldInc1,IF(RotationLink=6,CR_YieldInc5,CR_YieldInc4)))))),0)","v":0},0,{"$f":"IF($A$14<=Lifespan,IF(Rotation2Value=1,CR_Erosion1,IF(Rotation2Value=2,CR_Erosion1,IF(Rotation2Value=3,CR_Erosion2,IF(Rotation2Value=4,CR_Erosion3,IF(RotationLink=5,CR_Erosion1,IF(RotationLink=6,CR_Erosion5,CR_Erosion4)))))),0)","v":0},0,{"$f":"IF($A$14<=Lifespan,IF(Rotation2Value=1,CR_OtherBenefit1,IF(Rotation2Value=2,CR_OtherBenefit1,IF(Rotation2Value=3,CR_OtherBenefit2,IF(Rotation2Value=4,CR_OtherBenefit3,IF(RotationLink=5,CR_OtherBenefit1,IF(RotationLink=6,CR_OtherBenefit5,CR_OtherBenefit4)))))),0)","v":0},0,{"$f":"IF($A$14<=Lifespan,IF(Rotation2Value=1,CR_Grazing1,IF(Rotation2Value=2,CR_Grazing1,IF(Rotation2Value=3,CR_Grazing2,IF(Rotation2Value=4,CR_Grazing3,IF(RotationLink=5,CR_Grazing1,IF(RotationLink=6,CR_Grazing5,CR_Grazing4)))))),0)","v":0},0,{"$f":"IF($A$14<=Lifespan,IF(Rotation2Value=1,CR_Baling1,IF(Rotation2Value=2,CR_Baling1,IF(Rotation2Value=3,CR_Baling2,IF(Rotation2Value=4,CR_Baling3,IF(RotationLink=5,CR_Baling1,IF(RotationLink=6,CR_Baling5,CR_Baling4)))))),0)","v":0},0,{"$f":"IF($A$14<=Lifespan,IF(Rotation2Value=1,CR_Seed1,IF(Rotation2Value=2,CR_Seed1,IF(Rotation2Value=3,CR_Seed2,IF(Rotation2Value=4,CR_Seed3,IF(RotationLink=5,CR_Seed1,IF(RotationLink=6,CR_Seed5,CR_Seed4)))))),0)","v":0},0,0,0,{"$f":"IF(A14<=Lifespan,IF(CJ14=CurrentSOM,0,IF(CJ14=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(CJ14=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(CJ14=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(CJ14=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(CJ14=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(CJ14=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(CJ14=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(CJ14=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(CJ14=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(CJ14=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},0,{"$f":"IF(A14<=Lifespan,IF(CJ14=CurrentSOM,0,IF(CJ14=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(CJ14=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(CJ14=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(CJ14=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(CJ14=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(CJ14=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(CJ14=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(CJ14=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(CJ14=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(CJ14=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},0,0]
[12,{"$f":"IF($A$15<=Lifespan,IF(RotationValue = 1,CCCost1,IF(RotationValue = 2,CCCost2, IF(RotationValue = 3, CCCost3, IF(RotationValue = 4, CCCost4, CCCost2)))),0)","v":0},0,{"$f":"IF($A$15<=YieldDecYrs,IF(RotationValue = 1,YieldDec1,IF(RotationValue = 2,YieldDec2, IF(RotationValue = 3, YieldDec3, IF(RotationValue = 4, YieldDec4, YieldDec2)))),0)","v":0},0,{"$f":"IF($A$15<=Lifespan,IF(RotationValue = 1,OtherCost1,IF(RotationValue = 2,OtherCost2, IF(RotationValue = 3, OtherCost3, IF(RotationValue = 4, OtherCost4, OtherCost2)))),0)","v":0},0,{"$f":"IF($A$15<=Lifespan,IF(RotationValue = 1,GrazingLabor1,IF(RotationValue = 2,GrazingLabor2, IF(RotationValue = 3, GrazingLabor3, IF(RotationValue = 4, GrazingLabor4, GrazingLabor2)))),0)","v":0},null,0,0,{"$f":"IF($A$15<=Lifespan,IF(RotationValue = 1,Nutrient1,IF(RotationValue = 2,Nutrient2, IF(RotationValue = 3, Nutrient3, IF(RotationValue = 4, Nutrient4, Nutrient2)))),0)","v":0},0,{"$f":"IF($A$15<=Lifespan,IF(RotationValue = 1,Herb1,IF(RotationValue = 2,Herb2, IF(RotationValue = 3, Herb3, IF(RotationValue = 4, Herb4, Herb2)))),0)","v":0},0,{"$f":"IF($A$15<=Lifespan,IF(RotationValue = 1,YieldInc1,IF(RotationValue = 2,YieldInc2, IF(RotationValue = 3, YieldInc3, IF(RotationValue = 4, YieldInc4, YieldInc2)))),0)","v":0},0,{"$f":"IF($A$15<=Lifespan,IF(RotationValue = 1,Erosion1,IF(RotationValue = 2,Erosion2, IF(RotationValue = 3, Erosion3, IF(RotationValue = 4, Erosion4, Erosion2)))),0)","v":0},0,{"$f":"IF($A$15<=Lifespan,IF(RotationValue = 1,OtherBenefit1,IF(RotationValue = 2,OtherBenefit2, IF(RotationValue = 3, OtherBenefit3, IF(RotationValue = 4, OtherBenefit4, OtherBenefit2)))),0)","v":0},0,{"$f":"IF($A$15<=Lifespan,IF(RotationValue = 1,GrazingBenefit1,IF(RotationValue = 2,GrazingBenefit2, IF(RotationValue = 3, GrazingBenefit3, IF(RotationValue = 4, GrazingBenefit4, GrazingBenefit2)))),0)","v":0},0,{"$f":"IF($A$15<=Lifespan,IF(RotationValue = 1,GrazingCCBenefit1,IF(RotationValue = 2,GrazingCCBenefit2, IF(RotationValue = 3, GrazingCCBenefit3, IF(RotationValue = 4, GrazingCCBenefit4, GrazingCCBenefit2)))),0)","v":0},0,{"$f":"IF($A$15<=Lifespan,IF(RotationValue = 1,Baling1,IF(RotationValue = 2,Baling2, IF(RotationValue = 3, Baling3, IF(RotationValue = 4, Baling4, Baling2)))),0)","v":0},0,{"$f":"IF($A$15<=Lifespan,IF(RotationValue = 1,Seed1,IF(RotationValue = 2,Seed2, IF(RotationValue = 3, Seed3, IF(RotationValue = 4, Seed4, Seed2)))),0)","v":0},0,0,null,{"$f":"IF(RotationLink=\"2 Years\",(AD14+AD15)/2,IF(RotationLink=\"3 Years\",(AD13+AD14+AD15)/3,IF(RotationLink=\"4 Years\",(AD12+AD13+AD14+AD15)/4,IF(RotationLink=\"5 Years\",(AD14+AD15+AD16+AD17+AD18)/5,0))))","v":0},false,{"$f":"IF(A15<=Lifespan,IF(AG15=CurrentSOM,0,IF(AG15=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(AG15=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(AG15=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(AG15=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(AG15=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(AG15=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(AG15=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(AG15=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(AG15=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(AG15=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},0,{"$f":"IF(A15<=Lifespan,IF(AND(AG15=MaxSOM, (CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A15>AmortizationTables!AH15),AmortizationTables!AH15,(CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A15),0)","v":0},0,{"$f":"IF(A15<=Lifespan,IF(AG15=CurrentSOM,0,IF(AG15=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(AG15=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(AG15=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(AG15=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(AG15=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(AG15=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(AG15=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(AG15=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(AG15=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(AG15=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},0,{"$f":"IF(A15<=Lifespan,IF(AND(AG15=MaxSOM, (WaterStorage/(YearsSOM+1))*AmortizationTables!A15>AmortizationTables!AL15),AmortizationTables!AL15,(WaterStorage/(YearsSOM+1))*AmortizationTables!A15),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(RotationLink=\"2 Years\",(AT14+AT15)/2,IF(RotationLink=\"3 Years\",(AT13+AT14+AT15)/3,IF(RotationLink=\"4 Years\",(AT12+AT13+AT14+AT15)/4,IF(RotationLink=\"5 Years\",(AT14+AT15+AT16+AT17+AT18)/5,0))))","v":0},null,0,{"$f":"IF(RotationLink=\"2 Years\",(AU14+AU15)/2,IF(RotationLink=\"3 Years\",(AU13+AU14+AU15)/3,IF(RotationLink=\"4 Years\",(AU12+AU13+AU14+AU15)/4,IF(RotationLink=\"5 Years\",(AU14+AU15+AU16+AU17+AU18)/5,0))))","v":0},0,null,null,null,null,{"$f":"IF($A$15<=Lifespan,IF(RotationValue = 1,CashCrop1,IF(RotationValue = 2,CashCrop2, IF(RotationValue = 3, CashCrop3, IF(RotationValue = 4, CashCrop4, CashCrop2)))),\"-\")","v":"-"},{"$f":"IF($A$15<=Lifespan,IF(RotationValue = 1,CR_IOC1,IF(RotationValue = 2,CR_IOC2, IF(RotationValue = 3, CR_IOC3, IF(RotationValue = 4, CR_IOC4, CR_IOC2)))),0)","v":0},{"$f":"IF($A$15<=Lifespan,IF(Rotation2Value = 1,CR_NRCC1,IF(Rotation2Value = 2,CR_NRCC2, IF(Rotation2Value = 3, CR_NRCC3, IF(Rotation2Value = 4, CR_NRCC4, IF(RotationLink = 5,CR_NRCC2,IF(RotationLink = 6, CR_NRCC6,CR_NRCC5)))))),\"-\")","v":"-"},{"$f":"IF($A$15<=Lifespan,IF(Rotation2Value = 1,CR_NRIOC1,IF(Rotation2Value = 2,CR_NRIOC2, IF(Rotation2Value = 3, CR_NRIOC3, IF(Rotation2Value = 4, CR_NRIOC4, IF(RotationLink = 5,CR_NRIOC2,IF(RotationLink = 6, CR_NRIOC6,CR_NRIOC5)))))),0)","v":0},0,0,null,{"$f":"IF($A$15<=Lifespan,IF(Rotation2Value = 1,CR_CCCost1,IF(Rotation2Value = 2,CR_CCCost2, IF(Rotation2Value = 3, CR_CCCost3, IF(Rotation2Value = 4, CR_CCCost4, IF(RotationLink = 5,CR_CCCost2,IF(RotationLink = 6, CR_CCCost6,CR_CCCost5)))))),0)","v":0},0,{"$f":"IF($A$15<=CR_YieldDecYrs,IF(Rotation2Value = 1,CR_YieldDec1,IF(Rotation2Value = 2,CR_YieldDec2, IF(Rotation2Value = 3, CR_YieldDec3, IF(Rotation2Value = 4, CR_YieldDec4, IF(RotationLink = 5,CR_YieldDec2,IF(RotationLink = 6, CR_YieldDec6,CR_YieldDec5)))))),0)","v":0},0,{"$f":"IF($A$15<=Lifespan,IF(Rotation2Value = 1,CR_OtherCost1,IF(Rotation2Value = 2,CR_OtherCost2, IF(Rotation2Value = 3, CR_OtherCost3, IF(Rotation2Value = 4, CR_OtherCost4, IF(RotationLink = 5,CR_OtherCost2,IF(RotationLink = 6, CR_OtherCost6,CR_OtherCost5)))))),0)","v":0},0,0,{"$f":"IF($A$15<=Lifespan,IF(Rotation2Value = 1,CR_Nutrient1,IF(Rotation2Value = 2,CR_Nutrient2, IF(Rotation2Value = 3, CR_Nutrient3, IF(Rotation2Value = 4, CR_Nutrient4, IF(RotationLink = 5,CR_Nutrient2,IF(RotationLink = 6, CR_Nutrient6,CR_Nutrient5)))))),0)","v":0},0,{"$f":"IF($A$15<=Lifespan,IF(Rotation2Value = 1,CR_Herb1,IF(Rotation2Value = 2,CR_Herb2, IF(Rotation2Value = 3, CR_Herb3, IF(Rotation2Value = 4, CR_Herb4, IF(RotationLink = 5,CR_Herb2,IF(RotationLink = 6, CR_Herb6,CR_Herb5)))))),0)","v":0},0,{"$f":"IF($A$15<=Lifespan,IF(Rotation2Value = 1,CR_YieldInc1,IF(Rotation2Value = 2,CR_YieldInc2, IF(Rotation2Value = 3, CR_YieldInc3, IF(Rotation2Value = 4, CR_YieldInc4, IF(RotationLink = 5,CR_YieldInc2,IF(RotationLink = 6, CR_YieldInc6,CR_YieldInc5)))))),0)","v":0},0,{"$f":"IF($A$15<=Lifespan,IF(Rotation2Value = 1,CR_Erosion1,IF(Rotation2Value = 2,CR_Erosion2, IF(Rotation2Value = 3, CR_Erosion3, IF(Rotation2Value = 4, CR_Erosion4, IF(RotationLink = 5,CR_Erosion2,IF(RotationLink = 6, CR_Erosion6,CR_Erosion5)))))),0)","v":0},0,{"$f":"IF($A$15<=Lifespan,IF(Rotation2Value = 1,CR_OtherBenefit1,IF(Rotation2Value = 2,CR_OtherBenefit2, IF(Rotation2Value = 3, CR_OtherBenefit3, IF(Rotation2Value = 4, CR_OtherBenefit4, IF(RotationLink = 5,CR_OtherBenefit2,IF(RotationLink = 6, CR_OtherBenefit6,CR_OtherBenefit5)))))),0)","v":0},0,{"$f":"IF($A$15<=Lifespan,IF(Rotation2Value = 1,CR_Grazing1,IF(Rotation2Value = 2,CR_Grazing2, IF(Rotation2Value = 3, CR_Grazing3, IF(Rotation2Value = 4, CR_Grazing4, IF(RotationLink = 5,CR_Grazing2,IF(RotationLink = 6, CR_Grazing6,CR_Grazing5)))))),0)","v":0},0,{"$f":"IF($A$15<=Lifespan,IF(Rotation2Value = 1,CR_Baling1,IF(Rotation2Value = 2,CR_Baling2, IF(Rotation2Value = 3, CR_Baling3, IF(Rotation2Value = 4, CR_Baling4, IF(RotationLink = 5,CR_Baling2,IF(RotationLink = 6, CR_Baling6,CR_Baling5)))))),0)","v":0},0,{"$f":"IF($A$15<=Lifespan,IF(Rotation2Value = 1,CR_Seed1,IF(Rotation2Value = 2,CR_Seed2, IF(Rotation2Value = 3, CR_Seed3, IF(Rotation2Value = 4, CR_Seed4, IF(RotationLink = 5,CR_Seed2,IF(RotationLink = 6, CR_Seed6,CR_Seed5)))))),0)","v":0},0,0,0,{"$f":"IF(A15<=Lifespan,IF(CJ15=CurrentSOM,0,IF(CJ15=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(CJ15=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(CJ15=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(CJ15=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(CJ15=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(CJ15=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(CJ15=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(CJ15=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(CJ15=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(CJ15=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},0,{"$f":"IF(A15<=Lifespan,IF(CJ15=CurrentSOM,0,IF(CJ15=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(CJ15=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(CJ15=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(CJ15=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(CJ15=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(CJ15=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(CJ15=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(CJ15=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(CJ15=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(CJ15=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},0,0]
[13,{"$f":"IF($A$16<=Lifespan,IF(RotationValue = 1,CCCost1,IF(RotationValue = 2,CCCost1,IF(RotationValue = 3, CCCost1, IF(RotationValue = 4, CCCost1, CCCost3)))),0)","v":0},0,{"$f":"IF($A$16<=YieldDecYrs,IF(RotationValue = 1,YieldDec1,IF(RotationValue = 2,YieldDec1,IF(RotationValue = 3, YieldDec1, IF(RotationValue = 4, YieldDec1, YieldDec3)))),0)","v":0},0,{"$f":"IF($A$16<=Lifespan,IF(RotationValue = 1,OtherCost1,IF(RotationValue = 2,OtherCost1,IF(RotationValue = 3, OtherCost1, IF(RotationValue = 4, OtherCost1, OtherCost3)))),0)","v":0},0,{"$f":"IF($A$16<=Lifespan,IF(RotationValue = 1,GrazingLabor1,IF(RotationValue = 2,GrazingLabor1,IF(RotationValue = 3, GrazingLabor1, IF(RotationValue = 4, GrazingLabor1, GrazingLabor3)))),0)","v":0},null,0,0,{"$f":"IF($A$16<=Lifespan,IF(RotationValue = 1,Nutrient1,IF(RotationValue = 2,Nutrient1,IF(RotationValue = 3, Nutrient1, IF(RotationValue = 4, Nutrient1, Nutrient3)))),0)","v":0},0,{"$f":"IF($A$16<=Lifespan,IF(RotationValue = 1,Herb1,IF(RotationValue = 2,Herb1,IF(RotationValue = 3, Herb1, IF(RotationValue = 4, Herb1, Herb3)))),0)","v":0},0,{"$f":"IF($A$16<=Lifespan,IF(RotationValue = 1,YieldInc1,IF(RotationValue = 2,YieldInc1,IF(RotationValue = 3, YieldInc1, IF(RotationValue = 4, YieldInc1, YieldInc3)))),0)","v":0},0,{"$f":"IF($A$16<=Lifespan,IF(RotationValue = 1,Erosion1,IF(RotationValue = 2,Erosion1,IF(RotationValue = 3, Erosion1, IF(RotationValue = 4, Erosion1, Erosion3)))),0)","v":0},0,{"$f":"IF($A$16<=Lifespan,IF(RotationValue = 1,OtherBenefit1,IF(RotationValue = 2,OtherBenefit1,IF(RotationValue = 3, OtherBenefit1, IF(RotationValue = 4, OtherBenefit1, OtherBenefit3)))),0)","v":0},0,{"$f":"IF($A$16<=Lifespan,IF(RotationValue = 1,GrazingBenefit1,IF(RotationValue = 2,GrazingBenefit1,IF(RotationValue = 3, GrazingBenefit1, IF(RotationValue = 4, GrazingBenefit1, GrazingBenefit3)))),0)","v":0},0,{"$f":"IF($A$16<=Lifespan,IF(RotationValue = 1,GrazingCCBenefit1,IF(RotationValue = 2,GrazingCCBenefit1,IF(RotationValue = 3, GrazingCCBenefit1, IF(RotationValue = 4, GrazingCCBenefit1, GrazingCCBenefit3)))),0)","v":0},0,{"$f":"IF($A$16<=Lifespan,IF(RotationValue = 1,Baling1,IF(RotationValue = 2,Baling1,IF(RotationValue = 3, Baling1, IF(RotationValue = 4, Baling1, Baling3)))),0)","v":0},0,{"$f":"IF($A$16<=Lifespan,IF(RotationValue = 1,Seed1,IF(RotationValue = 2,Seed1,IF(RotationValue = 3, Seed1, IF(RotationValue = 4, Seed1, Seed3)))),0)","v":0},0,0,null,{"$f":"IF(RotationLink=\"2 Years\",(AD16+AD17)/2,IF(RotationLink=\"3 Years\",(AD16+AD17+AD18)/3,IF(RotationLink=\"4 Years\",(AD16+AD17+AD18+AD19)/4,IF(RotationLink=\"5 Years\",(AD14+AD15+AD16+AD17+AD18)/5,0))))","v":0},false,{"$f":"IF(A16<=Lifespan,IF(AG16=CurrentSOM,0,IF(AG16=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(AG16=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(AG16=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(AG16=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(AG16=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(AG16=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(AG16=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(AG16=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(AG16=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(AG16=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},0,{"$f":"IF(A16<=Lifespan,IF(AND(AG16=MaxSOM, (CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A16>AmortizationTables!AH16),AmortizationTables!AH16,(CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A16),0)","v":0},0,{"$f":"IF(A16<=Lifespan,IF(AG16=CurrentSOM,0,IF(AG16=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(AG16=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(AG16=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(AG16=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(AG16=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(AG16=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(AG16=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(AG16=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(AG16=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(AG16=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},0,{"$f":"IF(A16<=Lifespan,IF(AND(AG16=MaxSOM, (WaterStorage/(YearsSOM+1))*AmortizationTables!A16>AmortizationTables!AL16),AmortizationTables!AL16,(WaterStorage/(YearsSOM+1))*AmortizationTables!A16),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(RotationLink=\"2 Years\",(AT16+AT17)/2,IF(RotationLink=\"3 Years\",(AT16+AT17+AT18)/3,IF(RotationLink=\"4 Years\",(AT16+AT17+AT18+AT19)/4,IF(RotationLink=\"5 Years\",(AT14+AT15+AT16+AT17+AT18)/5,0))))","v":0},null,0,{"$f":"IF(RotationLink=\"2 Years\",(AU16+AU17)/2,IF(RotationLink=\"3 Years\",(AU16+AU17+AU18)/3,IF(RotationLink=\"4 Years\",(AU16+AU17+AU18+AU19)/4,IF(RotationLink=\"5 Years\",(AU14+AU15+AU16+AU17+AU18)/5,0))))","v":0},0,null,null,null,null,{"$f":"IF($A$16<=Lifespan,IF(RotationValue = 1,CashCrop1,IF(RotationValue = 2,CashCrop1,IF(RotationValue = 3, CashCrop1, IF(RotationValue = 4, CashCrop1, CashCrop3)))),\"-\")","v":"-"},{"$f":"IF($A$16<=Lifespan,IF(RotationValue = 1,CR_IOC1,IF(RotationValue = 2,CR_IOC1,IF(RotationValue = 3, CR_IOC1, IF(RotationValue = 4, CR_IOC1, CR_IOC3)))),0)","v":0},{"$f":"IF($A$16<=Lifespan,IF(Rotation2Value = 1,CR_NRCC1,IF(Rotation2Value = 2,CR_NRCC1,IF(Rotation2Value = 3, CR_NRCC1, IF(Rotation2Value = 4, CR_NRCC1, IF(RotationLink = 5, CR_NRCC3, IF(RotationLink = 6, CR_NRCC1,CR_NRCC6)))))),\"-\")","v":"-"},{"$f":"IF($A$16<=Lifespan,IF(Rotation2Value = 1,CR_NRIOC1,IF(Rotation2Value = 2,CR_NRIOC1,IF(Rotation2Value = 3, CR_NRIOC1, IF(Rotation2Value = 4, CR_NRIOC1, IF(RotationLink = 5, CR_NRIOC3, IF(RotationLink = 6, CR_NRIOC1,CR_NRIOC6)))))),0)","v":0},0,0,null,{"$f":"IF($A$16<=Lifespan,IF(Rotation2Value = 1,CR_CCCost1,IF(Rotation2Value = 2,CR_CCCost1,IF(Rotation2Value = 3, CR_CCCost1, IF(Rotation2Value = 4, CR_CCCost1, IF(RotationLink = 5, CR_CCCost3, IF(RotationLink = 6, CR_CCCost1,CR_CCCost6)))))),0)","v":0},0,{"$f":"IF($A$16<=CR_YieldDecYrs,IF(Rotation2Value = 1,CR_YieldDec1,IF(Rotation2Value = 2,CR_YieldDec1,IF(Rotation2Value = 3, CR_YieldDec1, IF(Rotation2Value = 4, CR_YieldDec1, IF(RotationLink = 5, CR_YieldDec3, IF(RotationLink = 6, CR_YieldDec1,CR_YieldDec6)))))),0)","v":0},0,{"$f":"IF($A$16<=Lifespan,IF(Rotation2Value = 1,CR_OtherCost1,IF(Rotation2Value = 2,CR_OtherCost1,IF(Rotation2Value = 3, CR_OtherCost1, IF(Rotation2Value = 4, CR_OtherCost1, IF(RotationLink = 5, CR_OtherCost3, IF(RotationLink = 6, CR_OtherCost1,CR_OtherCost6)))))),0)","v":0},0,0,{"$f":"IF($A$16<=Lifespan,IF(Rotation2Value = 1,CR_Nutrient1,IF(Rotation2Value = 2,CR_Nutrient1,IF(Rotation2Value = 3, CR_Nutrient1, IF(Rotation2Value = 4, CR_Nutrient1, IF(RotationLink = 5, CR_Nutrient3, IF(RotationLink = 6, CR_Nutrient1,CR_Nutrient6)))))),0)","v":0},0,{"$f":"IF($A$16<=Lifespan,IF(Rotation2Value = 1,CR_Herb1,IF(Rotation2Value = 2,CR_Herb1,IF(Rotation2Value = 3, CR_Herb1, IF(Rotation2Value = 4, CR_Herb1, IF(RotationLink = 5, CR_Herb3, IF(RotationLink = 6, CR_Herb1,CR_Herb6)))))),0)","v":0},0,{"$f":"IF($A$16<=Lifespan,IF(Rotation2Value = 1,CR_YieldInc1,IF(Rotation2Value = 2,CR_YieldInc1,IF(Rotation2Value = 3, CR_YieldInc1, IF(Rotation2Value = 4, CR_YieldInc1, IF(RotationLink = 5, CR_YieldInc3, IF(RotationLink = 6, CR_YieldInc1,CR_YieldInc6)))))),0)","v":0},0,{"$f":"IF($A$16<=Lifespan,IF(Rotation2Value = 1,CR_Erosion1,IF(Rotation2Value = 2,CR_Erosion1,IF(Rotation2Value = 3, CR_Erosion1, IF(Rotation2Value = 4, CR_Erosion1, IF(RotationLink = 5, CR_Erosion3, IF(RotationLink = 6, CR_Erosion1,CR_Erosion6)))))),0)","v":0},0,{"$f":"IF($A$16<=Lifespan,IF(Rotation2Value = 1,CR_OtherBenefit1,IF(Rotation2Value = 2,CR_OtherBenefit1,IF(Rotation2Value = 3, CR_OtherBenefit1, IF(Rotation2Value = 4, CR_OtherBenefit1, IF(RotationLink = 5, CR_OtherBenefit3, IF(RotationLink = 6, CR_OtherBenefit1,CR_OtherBenefit6)))))),0)","v":0},0,{"$f":"IF($A$16<=Lifespan,IF(Rotation2Value = 1,CR_Grazing1,IF(Rotation2Value = 2,CR_Grazing1,IF(Rotation2Value = 3, CR_Grazing1, IF(Rotation2Value = 4, CR_Grazing1, IF(RotationLink = 5, CR_Grazing3, IF(RotationLink = 6, CR_Grazing1,CR_Grazing6)))))),0)","v":0},0,{"$f":"IF($A$16<=Lifespan,IF(Rotation2Value = 1,CR_Baling1,IF(Rotation2Value = 2,CR_Baling1,IF(Rotation2Value = 3, CR_Baling1, IF(Rotation2Value = 4, CR_Baling1, IF(RotationLink = 5, CR_Baling3, IF(RotationLink = 6, CR_Baling1,CR_Baling6)))))),0)","v":0},0,{"$f":"IF($A$16<=Lifespan,IF(Rotation2Value = 1,CR_Seed1,IF(Rotation2Value = 2,CR_Seed1,IF(Rotation2Value = 3, CR_Seed1, IF(Rotation2Value = 4, CR_Seed1, IF(RotationLink = 5, CR_Seed3, IF(RotationLink = 6, CR_Seed1,CR_Seed6)))))),0)","v":0},0,0,0,{"$f":"IF(A16<=Lifespan,IF(CJ16=CurrentSOM,0,IF(CJ16=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(CJ16=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(CJ16=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(CJ16=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(CJ16=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(CJ16=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(CJ16=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(CJ16=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(CJ16=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(CJ16=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},0,{"$f":"IF(A16<=Lifespan,IF(CJ16=CurrentSOM,0,IF(CJ16=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(CJ16=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(CJ16=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(CJ16=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(CJ16=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(CJ16=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(CJ16=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(CJ16=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(CJ16=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(CJ16=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},0,0]
[14,{"$f":"IF($A$17<=Lifespan,IF(RotationValue = 1,CCCost1,IF(RotationValue = 2,CCCost2, IF(RotationValue = 3,CCCost2, IF(RotationValue = 4, CCCost2, CCCost4)))),0)","v":0},0,{"$f":"IF($A$17<=YieldDecYrs,IF(RotationValue = 1,YieldDec1,IF(RotationValue = 2,YieldDec2, IF(RotationValue = 3,YieldDec2, IF(RotationValue = 4, YieldDec2, YieldDec4)))),0)","v":0},0,{"$f":"IF($A$17<=Lifespan,IF(RotationValue = 1,OtherCost1,IF(RotationValue = 2,OtherCost2, IF(RotationValue = 3,OtherCost2, IF(RotationValue = 4, OtherCost2, OtherCost4)))),0)","v":0},0,{"$f":"IF($A$17<=Lifespan,IF(RotationValue = 1,GrazingLabor1,IF(RotationValue = 2,GrazingLabor2, IF(RotationValue = 3,GrazingLabor2, IF(RotationValue = 4, GrazingLabor2, GrazingLabor4)))),0)","v":0},null,0,0,{"$f":"IF($A$17<=Lifespan,IF(RotationValue = 1,Nutrient1,IF(RotationValue = 2,Nutrient2, IF(RotationValue = 3,Nutrient2, IF(RotationValue = 4, Nutrient2, Nutrient4)))),0)","v":0},0,{"$f":"IF($A$17<=Lifespan,IF(RotationValue = 1,Herb1,IF(RotationValue = 2,Herb2, IF(RotationValue = 3,Herb2, IF(RotationValue = 4, Herb2, Herb4)))),0)","v":0},0,{"$f":"IF($A$17<=Lifespan,IF(RotationValue = 1,YieldInc1,IF(RotationValue = 2,YieldInc2, IF(RotationValue = 3,YieldInc2, IF(RotationValue = 4, YieldInc2, YieldInc4)))),0)","v":0},0,{"$f":"IF($A$17<=Lifespan,IF(RotationValue = 1,Erosion1,IF(RotationValue = 2,Erosion2, IF(RotationValue = 3,Erosion2, IF(RotationValue = 4, Erosion2, Erosion4)))),0)","v":0},0,{"$f":"IF($A$17<=Lifespan,IF(RotationValue = 1,OtherBenefit1,IF(RotationValue = 2,OtherBenefit2, IF(RotationValue = 3,OtherBenefit2, IF(RotationValue = 4, OtherBenefit2, OtherBenefit4)))),0)","v":0},0,{"$f":"IF($A$17<=Lifespan,IF(RotationValue = 1,GrazingBenefit1,IF(RotationValue = 2,GrazingBenefit2, IF(RotationValue = 3,GrazingBenefit2, IF(RotationValue = 4, GrazingBenefit2, GrazingBenefit4)))),0)","v":0},0,{"$f":"IF($A$17<=Lifespan,IF(RotationValue = 1,GrazingCCBenefit1,IF(RotationValue = 2,GrazingCCBenefit2, IF(RotationValue = 3,GrazingCCBenefit2, IF(RotationValue = 4, GrazingCCBenefit2, GrazingCCBenefit4)))),0)","v":0},0,{"$f":"IF($A$17<=Lifespan,IF(RotationValue = 1,Baling1,IF(RotationValue = 2,Baling2, IF(RotationValue = 3,Baling2, IF(RotationValue = 4, Baling2, Baling4)))),0)","v":0},0,{"$f":"IF($A$17<=Lifespan,IF(RotationValue = 1,Seed1,IF(RotationValue = 2,Seed2, IF(RotationValue = 3,Seed2, IF(RotationValue = 4, Seed2, Seed4)))),0)","v":0},0,0,null,{"$f":"IF(RotationLink=\"2 Years\",(AD16+AD17)/2,IF(RotationLink=\"3 Years\",(AD16+AD17+AD18)/3,IF(RotationLink=\"4 Years\",(AD16+AD17+AD18+AD19)/4,IF(RotationLink=\"5 Years\",(AD14+AD15+AD16+AD17+AD18)/5,0))))","v":0},false,{"$f":"IF(A17<=Lifespan,IF(AG17=CurrentSOM,0,IF(AG17=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(AG17=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(AG17=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(AG17=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(AG17=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(AG17=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(AG17=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(AG17=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(AG17=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(AG17=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},0,{"$f":"IF(A17<=Lifespan,IF(AND(AG17=MaxSOM, (CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A17>AmortizationTables!AH17),AmortizationTables!AH17,(CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A17),0)","v":0},0,{"$f":"IF(A17<=Lifespan,IF(AG17=CurrentSOM,0,IF(AG17=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(AG17=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(AG17=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(AG17=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(AG17=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(AG17=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(AG17=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(AG17=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(AG17=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(AG17=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},0,{"$f":"IF(A17<=Lifespan,IF(AND(AG17=MaxSOM, (WaterStorage/(YearsSOM+1))*AmortizationTables!A17>AmortizationTables!AL17),AmortizationTables!AL17,(WaterStorage/(YearsSOM+1))*AmortizationTables!A17),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(RotationLink=\"2 Years\",(AT16+AT17)/2,IF(RotationLink=\"3 Years\",(AT16+AT17+AT18)/3,IF(RotationLink=\"4 Years\",(AT16+AT17+AT18+AT19)/4,IF(RotationLink=\"5 Years\",(AT14+AT15+AT16+AT17+AT18)/5,0))))","v":0},null,0,{"$f":"IF(RotationLink=\"2 Years\",(AU16+AU17)/2,IF(RotationLink=\"3 Years\",(AU16+AU17+AU18)/3,IF(RotationLink=\"4 Years\",(AU16+AU17+AU18+AU19)/4,IF(RotationLink=\"5 Years\",(AU14+AU15+AU16+AU17+AU18)/5,0))))","v":0},0,null,null,null,null,{"$f":"IF($A$17<=Lifespan,IF(RotationValue = 1,CashCrop1,IF(RotationValue = 2,CashCrop2, IF(RotationValue = 3,CashCrop2, IF(RotationValue = 4, CashCrop2, CashCrop4)))),\"-\")","v":"-"},{"$f":"IF($A$17<=Lifespan,IF(RotationValue = 1,CR_IOC1,IF(RotationValue = 2,CR_IOC2, IF(RotationValue = 3,CR_IOC2, IF(RotationValue = 4, CR_IOC2, CR_IOC4)))),0)","v":0},{"$f":"IF($A$17<=Lifespan,IF(Rotation2Value = 1,CR_NRCC1,IF(Rotation2Value = 2,CR_NRCC2, IF(Rotation2Value = 3,CR_NRCC2, IF(Rotation2Value = 4, CR_NRCC2, IF(Rotation2Value = 5,CR_NRCC4, IF(Rotation2Value = 6, CR_NRCC2,CR_NRCC7)))))),\"-\")","v":"-"},{"$f":"IF($A$17<=Lifespan,IF(Rotation2Value = 1,CR_NRIOC1,IF(Rotation2Value = 2,CR_NRIOC2, IF(Rotation2Value = 3,CR_NRIOC2, IF(Rotation2Value = 4, CR_NRIOC2, IF(Rotation2Value = 5,CR_NRIOC4, IF(Rotation2Value = 6, CR_NRIOC2,CR_NRIOC7)))))),0)","v":0},0,0,null,{"$f":"IF($A$17<=Lifespan,IF(Rotation2Value = 1,CR_CCCost1,IF(Rotation2Value = 2,CR_CCCost2, IF(Rotation2Value = 3,CR_CCCost2, IF(Rotation2Value = 4, CR_CCCost2, IF(Rotation2Value = 5,CR_CCCost4, IF(Rotation2Value = 6, CR_CCCost2,CR_CCCost7)))))),0)","v":0},0,{"$f":"IF($A$17<=CR_YieldDecYrs,IF(Rotation2Value = 1,CR_YieldDec1,IF(Rotation2Value = 2,CR_YieldDec2, IF(Rotation2Value = 3,CR_YieldDec2, IF(Rotation2Value = 4, CR_YieldDec2, IF(Rotation2Value = 5,CR_YieldDec4, IF(Rotation2Value = 6, CR_YieldDec2,CR_YieldDec7)))))),0)","v":0},0,{"$f":"IF($A$17<=Lifespan,IF(Rotation2Value = 1,CR_OtherCost1,IF(Rotation2Value = 2,CR_OtherCost2, IF(Rotation2Value = 3,CR_OtherCost2, IF(Rotation2Value = 4, CR_OtherCost2, IF(Rotation2Value = 5,CR_OtherCost4, IF(Rotation2Value = 6, CR_OtherCost2,CR_OtherCost7)))))),0)","v":0},0,0,{"$f":"IF($A$17<=Lifespan,IF(Rotation2Value = 1,CR_Nutrient1,IF(Rotation2Value = 2,CR_Nutrient2, IF(Rotation2Value = 3,CR_Nutrient2, IF(Rotation2Value = 4, CR_Nutrient2, IF(Rotation2Value = 5,CR_Nutrient4, IF(Rotation2Value = 6, CR_Nutrient2,CR_Nutrient7)))))),0)","v":0},0,{"$f":"IF($A$17<=Lifespan,IF(Rotation2Value = 1,CR_Herb1,IF(Rotation2Value = 2,CR_Herb2, IF(Rotation2Value = 3,CR_Herb2, IF(Rotation2Value = 4, CR_Herb2, IF(Rotation2Value = 5,CR_Herb4, IF(Rotation2Value = 6, CR_Herb2,CR_Herb7)))))),0)","v":0},0,{"$f":"IF($A$17<=Lifespan,IF(Rotation2Value = 1,CR_YieldInc1,IF(Rotation2Value = 2,CR_YieldInc2, IF(Rotation2Value = 3,CR_YieldInc2, IF(Rotation2Value = 4, CR_YieldInc2, IF(Rotation2Value = 5,CR_YieldInc4, IF(Rotation2Value = 6, CR_YieldInc2,CR_YieldInc7)))))),0)","v":0},0,{"$f":"IF($A$17<=Lifespan,IF(Rotation2Value = 1,CR_Erosion1,IF(Rotation2Value = 2,CR_Erosion2, IF(Rotation2Value = 3,CR_Erosion2, IF(Rotation2Value = 4, CR_Erosion2, IF(Rotation2Value = 5,CR_Erosion4, IF(Rotation2Value = 6, CR_Erosion2,CR_Erosion7)))))),0)","v":0},0,{"$f":"IF($A$17<=Lifespan,IF(Rotation2Value = 1,CR_OtherBenefit1,IF(Rotation2Value = 2,CR_OtherBenefit2, IF(Rotation2Value = 3,CR_OtherBenefit2, IF(Rotation2Value = 4, CR_OtherBenefit2, IF(Rotation2Value = 5,CR_OtherBenefit4, IF(Rotation2Value = 6, CR_OtherBenefit2,CR_OtherBenefit7)))))),0)","v":0},0,{"$f":"IF($A$17<=Lifespan,IF(Rotation2Value = 1,CR_Grazing1,IF(Rotation2Value = 2,CR_Grazing2, IF(Rotation2Value = 3,CR_Grazing2, IF(Rotation2Value = 4, CR_Grazing2, IF(Rotation2Value = 5,CR_Grazing4, IF(Rotation2Value = 6, CR_Grazing2,CR_Grazing7)))))),0)","v":0},0,{"$f":"IF($A$17<=Lifespan,IF(Rotation2Value = 1,CR_Baling1,IF(Rotation2Value = 2,CR_Baling2, IF(Rotation2Value = 3,CR_Baling2, IF(Rotation2Value = 4, CR_Baling2, IF(Rotation2Value = 5,CR_Baling4, IF(Rotation2Value = 6, CR_Baling2,CR_Baling7)))))),0)","v":0},0,{"$f":"IF($A$17<=Lifespan,IF(Rotation2Value = 1,CR_Seed1,IF(Rotation2Value = 2,CR_Seed2, IF(Rotation2Value = 3,CR_Seed2, IF(Rotation2Value = 4, CR_Seed2, IF(Rotation2Value = 5,CR_Seed4, IF(Rotation2Value = 6, CR_Seed2,CR_Seed7)))))),0)","v":0},0,0,0,{"$f":"IF(A17<=Lifespan,IF(CJ17=CurrentSOM,0,IF(CJ17=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(CJ17=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(CJ17=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(CJ17=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(CJ17=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(CJ17=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(CJ17=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(CJ17=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(CJ17=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(CJ17=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},0,{"$f":"IF(A17<=Lifespan,IF(CJ17=CurrentSOM,0,IF(CJ17=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(CJ17=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(CJ17=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(CJ17=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(CJ17=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(CJ17=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(CJ17=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(CJ17=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(CJ17=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(CJ17=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},0,0]
[15,{"$f":"IF($A$18<=Lifespan,IF(RotationValue = 1,CCCost1,IF(RotationValue = 2,CCCost1, IF(RotationValue = 3, CCCost3, IF(RotationValue = 4, CCCost3, CCCost5)))),0)","v":0},0,{"$f":"IF($A$18<=YieldDecYrs,IF(RotationValue = 1,YieldDec1,IF(RotationValue = 2,YieldDec1, IF(RotationValue = 3, YieldDec3, IF(RotationValue = 4, YieldDec3, YieldDec5)))),0)","v":0},0,{"$f":"IF($A$18<=Lifespan,IF(RotationValue = 1,OtherCost1,IF(RotationValue = 2,OtherCost1, IF(RotationValue = 3, OtherCost3, IF(RotationValue = 4, OtherCost3, OtherCost5)))),0)","v":0},0,{"$f":"IF($A$18<=Lifespan,IF(RotationValue = 1,GrazingLabor1,IF(RotationValue = 2,GrazingLabor1, IF(RotationValue = 3, GrazingLabor3, IF(RotationValue = 4, GrazingLabor3, GrazingLabor5)))),0)","v":0},null,0,0,{"$f":"IF($A$18<=Lifespan,IF(RotationValue = 1,Nutrient1,IF(RotationValue = 2,Nutrient1, IF(RotationValue = 3, Nutrient3, IF(RotationValue = 4, Nutrient3, Nutrient5)))),0)","v":0},0,{"$f":"IF($A$18<=Lifespan,IF(RotationValue = 1,Herb1,IF(RotationValue = 2,Herb1, IF(RotationValue = 3, Herb3, IF(RotationValue = 4, Herb3, Herb5)))),0)","v":0},0,{"$f":"IF($A$18<=Lifespan,IF(RotationValue = 1,YieldInc1,IF(RotationValue = 2,YieldInc1, IF(RotationValue = 3, YieldInc3, IF(RotationValue = 4, YieldInc3, YieldInc5)))),0)","v":0},0,{"$f":"IF($A$18<=Lifespan,IF(RotationValue = 1,Erosion1,IF(RotationValue = 2,Erosion1, IF(RotationValue = 3, Erosion3, IF(RotationValue = 4, Erosion3, Erosion5)))),0)","v":0},0,{"$f":"IF($A$18<=Lifespan,IF(RotationValue = 1,OtherBenefit1,IF(RotationValue = 2,OtherBenefit1, IF(RotationValue = 3, OtherBenefit3, IF(RotationValue = 4, OtherBenefit3, OtherBenefit5)))),0)","v":0},0,{"$f":"IF($A$18<=Lifespan,IF(RotationValue = 1,GrazingBenefit1,IF(RotationValue = 2,GrazingBenefit1, IF(RotationValue = 3, GrazingBenefit3, IF(RotationValue = 4, GrazingBenefit3, GrazingBenefit5)))),0)","v":0},0,{"$f":"IF($A$18<=Lifespan,IF(RotationValue = 1,GrazingCCBenefit1,IF(RotationValue = 2,GrazingCCBenefit1, IF(RotationValue = 3, GrazingCCBenefit3, IF(RotationValue = 4, GrazingCCBenefit3, GrazingCCBenefit5)))),0)","v":0},0,{"$f":"IF($A$18<=Lifespan,IF(RotationValue = 1,Baling1,IF(RotationValue = 2,Baling1, IF(RotationValue = 3, Baling3, IF(RotationValue = 4, Baling3, Baling5)))),0)","v":0},0,{"$f":"IF($A$18<=Lifespan,IF(RotationValue = 1,Seed1,IF(RotationValue = 2,Seed1, IF(RotationValue = 3, Seed3, IF(RotationValue = 4, Seed3, Seed5)))),0)","v":0},0,0,null,{"$f":"IF(RotationLink=\"2 Years\",(AD18+AD19)/2,IF(RotationLink=\"3 Years\",(AD16+AD17+AD18)/3,IF(RotationLink=\"4 Years\",(AD16+AD17+AD18+AD19)/4,IF(RotationLink=\"5 Years\",(AD14+AD15+AD16+AD17+AD18)/5,0))))","v":0},false,{"$f":"IF(A18<=Lifespan,IF(AG18=CurrentSOM,0,IF(AG18=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(AG18=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(AG18=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(AG18=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(AG18=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(AG18=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(AG18=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(AG18=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(AG18=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(AG18=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},0,{"$f":"IF(A18<=Lifespan,IF(AND(AG18=MaxSOM, (CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A18>AmortizationTables!AH18),AmortizationTables!AH18,(CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A18),0)","v":0},0,{"$f":"IF(A18<=Lifespan,IF(AG18=CurrentSOM,0,IF(AG18=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(AG18=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(AG18=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(AG18=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(AG18=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(AG18=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(AG18=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(AG18=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(AG18=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(AG18=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},0,{"$f":"IF(A18<=Lifespan,IF(AND(AG18=MaxSOM, (WaterStorage/(YearsSOM+1))*AmortizationTables!A18>AmortizationTables!AL18),AmortizationTables!AL18,(WaterStorage/(YearsSOM+1))*AmortizationTables!A18),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(RotationLink=\"2 Years\",(AT18+AT19)/2,IF(RotationLink=\"3 Years\",(AT16+AT17+AT18)/3,IF(RotationLink=\"4 Years\",(AT16+AT17+AT18+AT19)/4,IF(RotationLink=\"5 Years\",(AT14+AT15+AT16+AT17+AT18)/5,0))))","v":0},null,0,{"$f":"IF(RotationLink=\"2 Years\",(AU18+AU19)/2,IF(RotationLink=\"3 Years\",(AU16+AU17+AU18)/3,IF(RotationLink=\"4 Years\",(AU16+AU17+AU18+AU19)/4,IF(RotationLink=\"5 Years\",(AU14+AU15+AU16+AU17+AU18)/5,0))))","v":0},0,null,null,null,null,{"$f":"IF($A$18<=Lifespan,IF(RotationValue = 1,CashCrop1,IF(RotationValue = 2,CashCrop1, IF(RotationValue = 3, CashCrop3, IF(RotationValue = 4, CashCrop3, CashCrop5)))),\"-\")","v":"-"},{"$f":"IF($A$18<=Lifespan,IF(RotationValue = 1,CR_IOC1,IF(RotationValue = 2,CR_IOC1, IF(RotationValue = 3, CR_IOC3, IF(RotationValue = 4, CR_IOC3, CR_IOC5)))),0)","v":0},{"$f":"IF($A$18<=Lifespan,IF(Rotation2Value = 1,CR_NRCC1,IF(Rotation2Value = 2,CR_NRCC1, IF(Rotation2Value = 3, CR_NRCC3, IF(Rotation2Value = 4, CR_NRCC3, IF(Rotation2Value = 5, CR_NRCC5, IF(Rotation2Value = 6, CR_NRCC3, CR_NRCC1)))))),\"-\")","v":"-"},{"$f":"IF($A$18<=Lifespan,IF(Rotation2Value = 1,CR_NRIOC1,IF(Rotation2Value = 2,CR_NRIOC1, IF(Rotation2Value = 3, CR_NRIOC3, IF(Rotation2Value = 4, CR_NRIOC3, IF(Rotation2Value = 5, CR_NRIOC5, IF(Rotation2Value = 6, CR_NRIOC3, CR_NRIOC1)))))),0)","v":0},0,0,null,{"$f":"IF($A$18<=Lifespan,IF(Rotation2Value = 1,CR_CCCost1,IF(Rotation2Value = 2,CR_CCCost1, IF(Rotation2Value = 3, CR_CCCost3, IF(Rotation2Value = 4, CR_CCCost3, IF(Rotation2Value = 5, CR_CCCost5, IF(Rotation2Value = 6, CR_CCCost3, CR_CCCost1)))))),0)","v":0},0,{"$f":"IF($A$18<=CR_YieldDecYrs,IF(Rotation2Value = 1,CR_YieldDec1,IF(Rotation2Value = 2,CR_YieldDec1, IF(Rotation2Value = 3, CR_YieldDec3, IF(Rotation2Value = 4, CR_YieldDec3, IF(Rotation2Value = 5, CR_YieldDec5, IF(Rotation2Value = 6, CR_YieldDec3, CR_YieldDec1)))))),0)","v":0},0,{"$f":"IF($A$18<=Lifespan,IF(Rotation2Value = 1,CR_OtherCost1,IF(Rotation2Value = 2,CR_OtherCost1, IF(Rotation2Value = 3, CR_OtherCost3, IF(Rotation2Value = 4, CR_OtherCost3, IF(Rotation2Value = 5, CR_OtherCost5, IF(Rotation2Value = 6, CR_OtherCost3, CR_OtherCost1)))))),0)","v":0},0,0,{"$f":"IF($A$18<=Lifespan,IF(Rotation2Value = 1,CR_Nutrient1,IF(Rotation2Value = 2,CR_Nutrient1, IF(Rotation2Value = 3, CR_Nutrient3, IF(Rotation2Value = 4, CR_Nutrient3, IF(Rotation2Value = 5, CR_Nutrient5, IF(Rotation2Value = 6, CR_Nutrient3, CR_Nutrient1)))))),0)","v":0},0,{"$f":"IF($A$18<=Lifespan,IF(Rotation2Value = 1,CR_Herb1,IF(Rotation2Value = 2,CR_Herb1, IF(Rotation2Value = 3, CR_Herb3, IF(Rotation2Value = 4, CR_Herb3, IF(Rotation2Value = 5, CR_Herb5, IF(Rotation2Value = 6, CR_Herb3, CR_Herb1)))))),0)","v":0},0,{"$f":"IF($A$18<=Lifespan,IF(Rotation2Value = 1,CR_YieldInc1,IF(Rotation2Value = 2,CR_YieldInc1, IF(Rotation2Value = 3, CR_YieldInc3, IF(Rotation2Value = 4, CR_YieldInc3, IF(Rotation2Value = 5, CR_YieldInc5, IF(Rotation2Value = 6, CR_YieldInc3, CR_YieldInc1)))))),0)","v":0},0,{"$f":"IF($A$18<=Lifespan,IF(Rotation2Value = 1,CR_Erosion1,IF(Rotation2Value = 2,CR_Erosion1, IF(Rotation2Value = 3, CR_Erosion3, IF(Rotation2Value = 4, CR_Erosion3, IF(Rotation2Value = 5, CR_Erosion5, IF(Rotation2Value = 6, CR_Erosion3, CR_Erosion1)))))),0)","v":0},0,{"$f":"IF($A$18<=Lifespan,IF(Rotation2Value = 1,CR_OtherBenefit1,IF(Rotation2Value = 2,CR_OtherBenefit1, IF(Rotation2Value = 3, CR_OtherBenefit3, IF(Rotation2Value = 4, CR_OtherBenefit3, IF(Rotation2Value = 5, CR_OtherBenefit5, IF(Rotation2Value = 6, CR_OtherBenefit3, CR_OtherBenefit1)))))),0)","v":0},0,{"$f":"IF($A$18<=Lifespan,IF(Rotation2Value = 1,CR_Grazing1,IF(Rotation2Value = 2,CR_Grazing1, IF(Rotation2Value = 3, CR_Grazing3, IF(Rotation2Value = 4, CR_Grazing3, IF(Rotation2Value = 5, CR_Grazing5, IF(Rotation2Value = 6, CR_Grazing3, CR_Grazing1)))))),0)","v":0},0,{"$f":"IF($A$18<=Lifespan,IF(Rotation2Value = 1,CR_Baling1,IF(Rotation2Value = 2,CR_Baling1, IF(Rotation2Value = 3, CR_Baling3, IF(Rotation2Value = 4, CR_Baling3, IF(Rotation2Value = 5, CR_Baling5, IF(Rotation2Value = 6, CR_Baling3, CR_Baling1)))))),0)","v":0},0,{"$f":"IF($A$18<=Lifespan,IF(Rotation2Value = 1,CR_Seed1,IF(Rotation2Value = 2,CR_Seed1, IF(Rotation2Value = 3, CR_Seed3, IF(Rotation2Value = 4, CR_Seed3, IF(Rotation2Value = 5, CR_Seed5, IF(Rotation2Value = 6, CR_Seed3, CR_Seed1)))))),0)","v":0},0,0,0,{"$f":"IF(A18<=Lifespan,IF(CJ18=CurrentSOM,0,IF(CJ18=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(CJ18=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(CJ18=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(CJ18=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(CJ18=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(CJ18=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(CJ18=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(CJ18=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(CJ18=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(CJ18=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},0,{"$f":"IF(A18<=Lifespan,IF(CJ18=CurrentSOM,0,IF(CJ18=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(CJ18=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(CJ18=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(CJ18=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(CJ18=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(CJ18=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(CJ18=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(CJ18=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(CJ18=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(CJ18=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},0,0]
[16,{"$f":"IF($A$19<=Lifespan,IF(RotationValue = 1,CCCost1,IF(RotationValue = 2,CCCost2,IF(RotationValue = 3, CCCost1, IF(RotationValue = 4, CCCost4, CCCost1)))),0)","v":0},0,{"$f":"IF($A$19<=YieldDecYrs,IF(RotationValue = 1,YieldDec1,IF(RotationValue = 2,YieldDec2,IF(RotationValue = 3, YieldDec1, IF(RotationValue = 4, YieldDec4, YieldDec1)))),0)","v":0},0,{"$f":"IF($A$19<=Lifespan,IF(RotationValue = 1,OtherCost1,IF(RotationValue = 2,OtherCost2,IF(RotationValue = 3, OtherCost1, IF(RotationValue = 4, OtherCost4, OtherCost1)))),0)","v":0},0,{"$f":"IF($A$19<=Lifespan,IF(RotationValue = 1,GrazingLabor1,IF(RotationValue = 2,GrazingLabor2,IF(RotationValue = 3, GrazingLabor1, IF(RotationValue = 4, GrazingLabor4, GrazingLabor1)))),0)","v":0},null,0,0,{"$f":"IF($A$19<=Lifespan,IF(RotationValue = 1,Nutrient1,IF(RotationValue = 2,Nutrient2,IF(RotationValue = 3, Nutrient1, IF(RotationValue = 4, Nutrient4, Nutrient1)))),0)","v":0},0,{"$f":"IF($A$19<=Lifespan,IF(RotationValue = 1,Herb1,IF(RotationValue = 2,Herb2,IF(RotationValue = 3, Herb1, IF(RotationValue = 4, Herb4, Herb1)))),0)","v":0},0,{"$f":"IF($A$19<=Lifespan,IF(RotationValue = 1,YieldInc1,IF(RotationValue = 2,YieldInc2,IF(RotationValue = 3, YieldInc1, IF(RotationValue = 4, YieldInc4, YieldInc1)))),0)","v":0},0,{"$f":"IF($A$19<=Lifespan,IF(RotationValue = 1,Erosion1,IF(RotationValue = 2,Erosion2,IF(RotationValue = 3, Erosion1, IF(RotationValue = 4, Erosion4, Erosion1)))),0)","v":0},0,{"$f":"IF($A$19<=Lifespan,IF(RotationValue = 1,OtherBenefit1,IF(RotationValue = 2,OtherBenefit2,IF(RotationValue = 3, OtherBenefit1, IF(RotationValue = 4, OtherBenefit4, OtherBenefit1)))),0)","v":0},0,{"$f":"IF($A$19<=Lifespan,IF(RotationValue = 1,GrazingBenefit1,IF(RotationValue = 2,GrazingBenefit2,IF(RotationValue = 3, GrazingBenefit1, IF(RotationValue = 4, GrazingBenefit4, GrazingBenefit1)))),0)","v":0},0,{"$f":"IF($A$19<=Lifespan,IF(RotationValue = 1,GrazingCCBenefit1,IF(RotationValue = 2,GrazingCCBenefit2,IF(RotationValue = 3, GrazingCCBenefit1, IF(RotationValue = 4, GrazingCCBenefit4, GrazingCCBenefit1)))),0)","v":0},0,{"$f":"IF($A$19<=Lifespan,IF(RotationValue = 1,Baling1,IF(RotationValue = 2,Baling2,IF(RotationValue = 3, Baling1, IF(RotationValue = 4, Baling4, Baling1)))),0)","v":0},0,{"$f":"IF($A$19<=Lifespan,IF(RotationValue = 1,Seed1,IF(RotationValue = 2,Seed2,IF(RotationValue = 3, Seed1, IF(RotationValue = 4, Seed4, Seed1)))),0)","v":0},0,0,null,{"$f":"IF(RotationLink=\"2 Years\",(AD18+AD19)/2,IF(RotationLink=\"3 Years\",(AD19+AD20+AD21)/3,IF(RotationLink=\"4 Years\",(AD16+AD17+AD18+AD19)/4,IF(RotationLink=\"5 Years\",(AD19+AD20+AD21+AD22+AD23)/5,0))))","v":0},false,{"$f":"IF(A19<=Lifespan,IF(AG19=CurrentSOM,0,IF(AG19=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(AG19=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(AG19=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(AG19=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(AG19=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(AG19=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(AG19=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(AG19=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(AG19=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(AG19=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},0,{"$f":"IF(A19<=Lifespan,IF(AND(AG19=MaxSOM, (CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A19>AmortizationTables!AH19),AmortizationTables!AH19,(CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A19),0)","v":0},0,{"$f":"IF(A19<=Lifespan,IF(AG19=CurrentSOM,0,IF(AG19=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(AG19=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(AG19=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(AG19=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(AG19=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(AG19=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(AG19=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(AG19=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(AG19=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(AG19=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},0,{"$f":"IF(A19<=Lifespan,IF(AND(AG19=MaxSOM, (WaterStorage/(YearsSOM+1))*AmortizationTables!A19>AmortizationTables!AL19),AmortizationTables!AL19,(WaterStorage/(YearsSOM+1))*AmortizationTables!A19),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(RotationLink=\"2 Years\",(AT18+AT19)/2,IF(RotationLink=\"3 Years\",(AT19+AT20+AT21)/3,IF(RotationLink=\"4 Years\",(AT16+AT17+AT18+AT19)/4,IF(RotationLink=\"5 Years\",(AT19+AT20+AT21+AT22+AT23)/5,0))))","v":0},null,0,{"$f":"IF(RotationLink=\"2 Years\",(AU18+AU19)/2,IF(RotationLink=\"3 Years\",(AU19+AU20+AU21)/3,IF(RotationLink=\"4 Years\",(AU16+AU17+AU18+AU19)/4,IF(RotationLink=\"5 Years\",(AU19+AU20+AU21+AU22+AU23)/5,0))))","v":0},0,null,null,null,null,{"$f":"IF($A$19<=Lifespan,IF(RotationValue = 1,CashCrop1,IF(RotationValue = 2,CashCrop2,IF(RotationValue = 3, CashCrop1, IF(RotationValue = 4, CashCrop4, CashCrop1)))),\"-\")","v":"-"},{"$f":"IF($A$19<=Lifespan,IF(RotationValue = 1,CR_IOC1,IF(RotationValue = 2,CR_IOC2,IF(RotationValue = 3, CR_IOC1, IF(RotationValue = 4, CR_IOC4, CR_IOC1)))),0)","v":0},{"$f":"IF($A$19<=Lifespan,IF(Rotation2Value = 1,CR_NRCC1,IF(Rotation2Value = 2,CR_NRCC2,IF(Rotation2Value = 3, CR_NRCC1, IF(Rotation2Value = 4, CR_NRCC4, IF(Rotation2Value = 5, CR_NRCC1, IF(Rotation2Value = 6, CR_NRCC4,CR_NRCC2)))))),\"-\")","v":"-"},{"$f":"IF($A$19<=Lifespan,IF(Rotation2Value = 1,CR_NRIOC1,IF(Rotation2Value = 2,CR_NRIOC2,IF(Rotation2Value = 3, CR_NRIOC1, IF(Rotation2Value = 4, CR_NRIOC4, IF(Rotation2Value = 5, CR_NRIOC1, IF(Rotation2Value = 6, CR_NRIOC4,CR_NRIOC2)))))),0)","v":0},0,0,null,{"$f":"IF($A$19<=Lifespan,IF(Rotation2Value = 1,CR_CCCost1,IF(Rotation2Value = 2,CR_CCCost2,IF(Rotation2Value = 3, CR_CCCost1, IF(Rotation2Value = 4, CR_CCCost4, IF(Rotation2Value = 5, CR_CCCost1, IF(Rotation2Value = 6, CR_CCCost4,CR_CCCost2)))))),0)","v":0},0,{"$f":"IF($A$19<=CR_YieldDecYrs,IF(Rotation2Value = 1,CR_YieldDec1,IF(Rotation2Value = 2,CR_YieldDec2,IF(Rotation2Value = 3, CR_YieldDec1, IF(Rotation2Value = 4, CR_YieldDec4, IF(Rotation2Value = 5, CR_YieldDec1, IF(Rotation2Value = 6, CR_YieldDec4,CR_YieldDec2)))))),0)","v":0},0,{"$f":"IF($A$19<=Lifespan,IF(Rotation2Value = 1,CR_OtherCost1,IF(Rotation2Value = 2,CR_OtherCost2,IF(Rotation2Value = 3, CR_OtherCost1, IF(Rotation2Value = 4, CR_OtherCost4, IF(Rotation2Value = 5, CR_OtherCost1, IF(Rotation2Value = 6, CR_OtherCost4,CR_OtherCost2)))))),0)","v":0},0,0,{"$f":"IF($A$19<=Lifespan,IF(Rotation2Value = 1,CR_Nutrient1,IF(Rotation2Value = 2,CR_Nutrient2,IF(Rotation2Value = 3, CR_Nutrient1, IF(Rotation2Value = 4, CR_Nutrient4, IF(Rotation2Value = 5, CR_Nutrient1, IF(Rotation2Value = 6, CR_Nutrient4,CR_Nutrient2)))))),0)","v":0},0,{"$f":"IF($A$19<=Lifespan,IF(Rotation2Value = 1,CR_Herb1,IF(Rotation2Value = 2,CR_Herb2,IF(Rotation2Value = 3, CR_Herb1, IF(Rotation2Value = 4, CR_Herb4, IF(Rotation2Value = 5, CR_Herb1, IF(Rotation2Value = 6, CR_Herb4,CR_Herb2)))))),0)","v":0},0,{"$f":"IF($A$19<=Lifespan,IF(Rotation2Value = 1,CR_YieldInc1,IF(Rotation2Value = 2,CR_YieldInc2,IF(Rotation2Value = 3, CR_YieldInc1, IF(Rotation2Value = 4, CR_YieldInc4, IF(Rotation2Value = 5, CR_YieldInc1, IF(Rotation2Value = 6, CR_YieldInc4,CR_YieldInc2)))))),0)","v":0},0,{"$f":"IF($A$19<=Lifespan,IF(Rotation2Value = 1,CR_Erosion1,IF(Rotation2Value = 2,CR_Erosion2,IF(Rotation2Value = 3, CR_Erosion1, IF(Rotation2Value = 4, CR_Erosion4, IF(Rotation2Value = 5, CR_Erosion1, IF(Rotation2Value = 6, CR_Erosion4,CR_Erosion2)))))),0)","v":0},0,{"$f":"IF($A$19<=Lifespan,IF(Rotation2Value = 1,CR_OtherBenefit1,IF(Rotation2Value = 2,CR_OtherBenefit2,IF(Rotation2Value = 3, CR_OtherBenefit1, IF(Rotation2Value = 4, CR_OtherBenefit4, IF(Rotation2Value = 5, CR_OtherBenefit1, IF(Rotation2Value = 6, CR_OtherBenefit4,CR_OtherBenefit2)))))),0)","v":0},0,{"$f":"IF($A$19<=Lifespan,IF(Rotation2Value = 1,CR_Grazing1,IF(Rotation2Value = 2,CR_Grazing2,IF(Rotation2Value = 3, CR_Grazing1, IF(Rotation2Value = 4, CR_Grazing4, IF(Rotation2Value = 5, CR_Grazing1, IF(Rotation2Value = 6, CR_Grazing4,CR_Grazing2)))))),0)","v":0},0,{"$f":"IF($A$19<=Lifespan,IF(Rotation2Value = 1,CR_Baling1,IF(Rotation2Value = 2,CR_Baling2,IF(Rotation2Value = 3, CR_Baling1, IF(Rotation2Value = 4, CR_Baling4, IF(Rotation2Value = 5, CR_Baling1, IF(Rotation2Value = 6, CR_Baling4,CR_Baling2)))))),0)","v":0},0,{"$f":"IF($A$19<=Lifespan,IF(Rotation2Value = 1,CR_Seed1,IF(Rotation2Value = 2,CR_Seed2,IF(Rotation2Value = 3, CR_Seed1, IF(Rotation2Value = 4, CR_Seed4, IF(Rotation2Value = 5, CR_Seed1, IF(Rotation2Value = 6, CR_Seed4,CR_Seed2)))))),0)","v":0},0,0,0,{"$f":"IF(A19<=Lifespan,IF(CJ19=CurrentSOM,0,IF(CJ19=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(CJ19=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(CJ19=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(CJ19=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(CJ19=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(CJ19=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(CJ19=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(CJ19=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(CJ19=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(CJ19=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},0,{"$f":"IF(A19<=Lifespan,IF(CJ19=CurrentSOM,0,IF(CJ19=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(CJ19=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(CJ19=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(CJ19=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(CJ19=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(CJ19=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(CJ19=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(CJ19=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(CJ19=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(CJ19=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},0,0]
[17,{"$f":"IF($A$20<=Lifespan,IF(RotationValue = 1,CCCost1,IF(RotationValue = 2,CCCost1,IF(RotationValue = 3,CCCost2, IF(RotationValue = 4, CCCost1, CCCost2)))),0)","v":0},0,{"$f":"IF($A$20<=YieldDecYrs,IF(RotationValue = 1,YieldDec1,IF(RotationValue = 2,YieldDec1,IF(RotationValue = 3,YieldDec2, IF(RotationValue = 4, YieldDec1, YieldDec2)))),0)","v":0},0,{"$f":"IF($A$20<=Lifespan,IF(RotationValue = 1,OtherCost1,IF(RotationValue = 2,OtherCost1,IF(RotationValue = 3,OtherCost2, IF(RotationValue = 4, OtherCost1, OtherCost2)))),0)","v":0},0,{"$f":"IF($A$20<=Lifespan,IF(RotationValue = 1,GrazingLabor1,IF(RotationValue = 2,GrazingLabor1,IF(RotationValue = 3,GrazingLabor2, IF(RotationValue = 4, GrazingLabor1, GrazingLabor2)))),0)","v":0},null,0,0,{"$f":"IF($A$20<=Lifespan,IF(RotationValue = 1,Nutrient1,IF(RotationValue = 2,Nutrient1,IF(RotationValue = 3,Nutrient2, IF(RotationValue = 4, Nutrient1, Nutrient2)))),0)","v":0},0,{"$f":"IF($A$20<=Lifespan,IF(RotationValue = 1,Herb1,IF(RotationValue = 2,Herb1,IF(RotationValue = 3,Herb2, IF(RotationValue = 4, Herb1, Herb2)))),0)","v":0},0,{"$f":"IF($A$20<=Lifespan,IF(RotationValue = 1,YieldInc1,IF(RotationValue = 2,YieldInc1,IF(RotationValue = 3,YieldInc2, IF(RotationValue = 4, YieldInc1, YieldInc2)))),0)","v":0},0,{"$f":"IF($A$20<=Lifespan,IF(RotationValue = 1,Erosion1,IF(RotationValue = 2,Erosion1,IF(RotationValue = 3,Erosion2, IF(RotationValue = 4, Erosion1, Erosion2)))),0)","v":0},0,{"$f":"IF($A$20<=Lifespan,IF(RotationValue = 1,OtherBenefit1,IF(RotationValue = 2,OtherBenefit1,IF(RotationValue = 3,OtherBenefit2, IF(RotationValue = 4, OtherBenefit1, OtherBenefit2)))),0)","v":0},0,{"$f":"IF($A$20<=Lifespan,IF(RotationValue = 1,GrazingBenefit1,IF(RotationValue = 2,GrazingBenefit1,IF(RotationValue = 3,GrazingBenefit2, IF(RotationValue = 4, GrazingBenefit1, GrazingBenefit2)))),0)","v":0},0,{"$f":"IF($A$20<=Lifespan,IF(RotationValue = 1,GrazingCCBenefit1,IF(RotationValue = 2,GrazingCCBenefit1,IF(RotationValue = 3,GrazingCCBenefit2, IF(RotationValue = 4, GrazingCCBenefit1, GrazingCCBenefit2)))),0)","v":0},0,{"$f":"IF($A$20<=Lifespan,IF(RotationValue = 1,Baling1,IF(RotationValue = 2,Baling1,IF(RotationValue = 3,Baling2, IF(RotationValue = 4, Baling1, Baling2)))),0)","v":0},0,{"$f":"IF($A$20<=Lifespan,IF(RotationValue = 1,Seed1,IF(RotationValue = 2,Seed1,IF(RotationValue = 3,Seed2, IF(RotationValue = 4, Seed1, Seed2)))),0)","v":0},0,0,null,{"$f":"IF(RotationLink=\"2 Years\",(AD20+AD21)/2,IF(RotationLink=\"3 Years\",(AD19+AD20+AD21)/3,IF(RotationLink=\"4 Years\",(AD20+AD21+AD22+AD23)/4,IF(RotationLink=\"5 Years\",(AD19+AD20+AD21+AD22+AD23)/5,0))))","v":0},false,{"$f":"IF(A20<=Lifespan,IF(AG20=CurrentSOM,0,IF(AG20=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(AG20=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(AG20=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(AG20=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(AG20=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(AG20=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(AG20=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(AG20=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(AG20=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(AG20=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},0,{"$f":"IF(A20<=Lifespan,IF(AND(AG20=MaxSOM, (CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A20>AmortizationTables!AH20),AmortizationTables!AH20,(CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A20),0)","v":0},0,{"$f":"IF(A20<=Lifespan,IF(AG20=CurrentSOM,0,IF(AG20=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(AG20=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(AG20=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(AG20=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(AG20=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(AG20=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(AG20=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(AG20=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(AG20=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(AG20=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},0,{"$f":"IF(A20<=Lifespan,IF(AND(AG20=MaxSOM, (WaterStorage/(YearsSOM+1))*AmortizationTables!A20>AmortizationTables!AL20),AmortizationTables!AL20,(WaterStorage/(YearsSOM+1))*AmortizationTables!A20),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(RotationLink=\"2 Years\",(AT20+AT21)/2,IF(RotationLink=\"3 Years\",(AT19+AT20+AT21)/3,IF(RotationLink=\"4 Years\",(AT20+AT21+AT22+AT23)/4,IF(RotationLink=\"5 Years\",(AT19+AT20+AT21+AT22+AT23)/5,0))))","v":0},null,0,{"$f":"IF(RotationLink=\"2 Years\",(AU20+AU21)/2,IF(RotationLink=\"3 Years\",(AU19+AU20+AU21)/3,IF(RotationLink=\"4 Years\",(AU20+AU21+AU22+AU23)/4,IF(RotationLink=\"5 Years\",(AU19+AU20+AU21+AU22+AU23)/5,0))))","v":0},0,null,null,null,null,{"$f":"IF($A$20<=Lifespan,IF(RotationValue = 1,CashCrop1,IF(RotationValue = 2,CashCrop1,IF(RotationValue = 3,CashCrop2, IF(RotationValue = 4, CashCrop1, CashCrop2)))),\"-\")","v":"-"},{"$f":"IF($A$20<=Lifespan,IF(RotationValue = 1,CR_IOC1,IF(RotationValue = 2,CR_IOC1,IF(RotationValue = 3,CR_IOC2, IF(RotationValue = 4, CR_IOC1, CR_IOC2)))),0)","v":0},{"$f":"IF($A$20<=Lifespan,IF(Rotation2Value = 1,CR_NRCC1,IF(Rotation2Value = 2,CR_NRCC1,IF(Rotation2Value = 3,CR_NRCC2, IF(Rotation2Value = 4, CR_NRCC1, IF(Rotation2Value = 5, CR_NRCC2, IF(Rotation2Value = 6, CR_NRCC5,CR_NRCC3)))))),\"-\")","v":"-"},{"$f":"IF($A$20<=Lifespan,IF(Rotation2Value = 1,CR_NRIOC1,IF(Rotation2Value = 2,CR_NRIOC1,IF(Rotation2Value = 3,CR_NRIOC2, IF(Rotation2Value = 4, CR_NRIOC1, IF(Rotation2Value = 5, CR_NRIOC2, IF(Rotation2Value = 6, CR_NRIOC5,CR_NRIOC3)))))),0)","v":0},0,0,null,{"$f":"IF($A$20<=Lifespan,IF(Rotation2Value = 1,CR_CCCost1,IF(Rotation2Value = 2,CR_CCCost1,IF(Rotation2Value = 3,CR_CCCost2, IF(Rotation2Value = 4, CR_CCCost1, IF(Rotation2Value = 5, CR_CCCost2, IF(Rotation2Value = 6, CR_CCCost5,CR_CCCost3)))))),0)","v":0},0,{"$f":"IF($A$20<=CR_YieldDecYrs,IF(Rotation2Value = 1,CR_YieldDec1,IF(Rotation2Value = 2,CR_YieldDec1,IF(Rotation2Value = 3,CR_YieldDec2, IF(Rotation2Value = 4, CR_YieldDec1, IF(Rotation2Value = 5, CR_YieldDec2, IF(Rotation2Value = 6, CR_YieldDec5,CR_YieldDec3)))))),0)","v":0},0,{"$f":"IF($A$20<=Lifespan,IF(Rotation2Value = 1,CR_OtherCost1,IF(Rotation2Value = 2,CR_OtherCost1,IF(Rotation2Value = 3,CR_OtherCost2, IF(Rotation2Value = 4, CR_OtherCost1, IF(Rotation2Value = 5, CR_OtherCost2, IF(Rotation2Value = 6, CR_OtherCost5,CR_OtherCost3)))))),0)","v":0},0,0,{"$f":"IF($A$20<=Lifespan,IF(Rotation2Value = 1,CR_Nutrient1,IF(Rotation2Value = 2,CR_Nutrient1,IF(Rotation2Value = 3,CR_Nutrient2, IF(Rotation2Value = 4, CR_Nutrient1, IF(Rotation2Value = 5, CR_Nutrient2, IF(Rotation2Value = 6, CR_Nutrient5,CR_Nutrient3)))))),0)","v":0},0,{"$f":"IF($A$20<=Lifespan,IF(Rotation2Value = 1,CR_Herb1,IF(Rotation2Value = 2,CR_Herb1,IF(Rotation2Value = 3,CR_Herb2, IF(Rotation2Value = 4, CR_Herb1, IF(Rotation2Value = 5, CR_Herb2, IF(Rotation2Value = 6, CR_Herb5,CR_Herb3)))))),0)","v":0},0,{"$f":"IF($A$20<=Lifespan,IF(Rotation2Value = 1,CR_YieldInc1,IF(Rotation2Value = 2,CR_YieldInc1,IF(Rotation2Value = 3,CR_YieldInc2, IF(Rotation2Value = 4, CR_YieldInc1, IF(Rotation2Value = 5, CR_YieldInc2, IF(Rotation2Value = 6, CR_YieldInc5,CR_YieldInc3)))))),0)","v":0},0,{"$f":"IF($A$20<=Lifespan,IF(Rotation2Value = 1,CR_Erosion1,IF(Rotation2Value = 2,CR_Erosion1,IF(Rotation2Value = 3,CR_Erosion2, IF(Rotation2Value = 4, CR_Erosion1, IF(Rotation2Value = 5, CR_Erosion2, IF(Rotation2Value = 6, CR_Erosion5,CR_Erosion3)))))),0)","v":0},0,{"$f":"IF($A$20<=Lifespan,IF(Rotation2Value = 1,CR_OtherBenefit1,IF(Rotation2Value = 2,CR_OtherBenefit1,IF(Rotation2Value = 3,CR_OtherBenefit2, IF(Rotation2Value = 4, CR_OtherBenefit1, IF(Rotation2Value = 5, CR_OtherBenefit2, IF(Rotation2Value = 6, CR_OtherBenefit5,CR_OtherBenefit3)))))),0)","v":0},0,{"$f":"IF($A$20<=Lifespan,IF(Rotation2Value = 1,CR_Grazing1,IF(Rotation2Value = 2,CR_Grazing1,IF(Rotation2Value = 3,CR_Grazing2, IF(Rotation2Value = 4, CR_Grazing1, IF(Rotation2Value = 5, CR_Grazing2, IF(Rotation2Value = 6, CR_Grazing5,CR_Grazing3)))))),0)","v":0},0,{"$f":"IF($A$20<=Lifespan,IF(Rotation2Value = 1,CR_Baling1,IF(Rotation2Value = 2,CR_Baling1,IF(Rotation2Value = 3,CR_Baling2, IF(Rotation2Value = 4, CR_Baling1, IF(Rotation2Value = 5, CR_Baling2, IF(Rotation2Value = 6, CR_Baling5,CR_Baling3)))))),0)","v":0},0,{"$f":"IF($A$20<=Lifespan,IF(Rotation2Value = 1,CR_Seed1,IF(Rotation2Value = 2,CR_Seed1,IF(Rotation2Value = 3,CR_Seed2, IF(Rotation2Value = 4, CR_Seed1, IF(Rotation2Value = 5, CR_Seed2, IF(Rotation2Value = 6, CR_Seed5,CR_Seed3)))))),0)","v":0},0,0,0,{"$f":"IF(A20<=Lifespan,IF(CJ20=CurrentSOM,0,IF(CJ20=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(CJ20=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(CJ20=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(CJ20=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(CJ20=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(CJ20=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(CJ20=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(CJ20=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(CJ20=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(CJ20=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},0,{"$f":"IF(A20<=Lifespan,IF(CJ20=CurrentSOM,0,IF(CJ20=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(CJ20=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(CJ20=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(CJ20=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(CJ20=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(CJ20=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(CJ20=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(CJ20=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(CJ20=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(CJ20=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},0,0]
[18,{"$f":"IF($A$21<=Lifespan,IF(RotationValue = 1,CCCost1,IF(RotationValue = 2,CCCost2,IF(RotationValue = 3, CCCost3, IF(RotationValue = 4, CCCost2,CCCost3)))),0)","v":0},0,{"$f":"IF($A$21<=YieldDecYrs,IF(RotationValue = 1,YieldDec1,IF(RotationValue = 2,YieldDec2,IF(RotationValue = 3, YieldDec3, IF(RotationValue = 4, YieldDec2,YieldDec3)))),0)","v":0},0,{"$f":"IF($A$21<=Lifespan,IF(RotationValue = 1,OtherCost1,IF(RotationValue = 2,OtherCost2,IF(RotationValue = 3, OtherCost3, IF(RotationValue = 4, OtherCost2,OtherCost3)))),0)","v":0},0,{"$f":"IF($A$21<=Lifespan,IF(RotationValue = 1,GrazingLabor1,IF(RotationValue = 2,GrazingLabor2,IF(RotationValue = 3, GrazingLabor3, IF(RotationValue = 4, GrazingLabor2,GrazingLabor3)))),0)","v":0},null,0,0,{"$f":"IF($A$21<=Lifespan,IF(RotationValue = 1,Nutrient1,IF(RotationValue = 2,Nutrient2,IF(RotationValue = 3, Nutrient3, IF(RotationValue = 4, Nutrient2,Nutrient3)))),0)","v":0},0,{"$f":"IF($A$21<=Lifespan,IF(RotationValue = 1,Herb1,IF(RotationValue = 2,Herb2,IF(RotationValue = 3, Herb3, IF(RotationValue = 4, Herb2,Herb3)))),0)","v":0},0,{"$f":"IF($A$21<=Lifespan,IF(RotationValue = 1,YieldInc1,IF(RotationValue = 2,YieldInc2,IF(RotationValue = 3, YieldInc3, IF(RotationValue = 4, YieldInc2,YieldInc3)))),0)","v":0},0,{"$f":"IF($A$21<=Lifespan,IF(RotationValue = 1,Erosion1,IF(RotationValue = 2,Erosion2,IF(RotationValue = 3, Erosion3, IF(RotationValue = 4, Erosion2,Erosion3)))),0)","v":0},0,{"$f":"IF($A$21<=Lifespan,IF(RotationValue = 1,OtherBenefit1,IF(RotationValue = 2,OtherBenefit2,IF(RotationValue = 3, OtherBenefit3, IF(RotationValue = 4, OtherBenefit2,OtherBenefit3)))),0)","v":0},0,{"$f":"IF($A$21<=Lifespan,IF(RotationValue = 1,GrazingBenefit1,IF(RotationValue = 2,GrazingBenefit2,IF(RotationValue = 3, GrazingBenefit3, IF(RotationValue = 4, GrazingBenefit2,GrazingBenefit3)))),0)","v":0},0,{"$f":"IF($A$21<=Lifespan,IF(RotationValue = 1,GrazingCCBenefit1,IF(RotationValue = 2,GrazingCCBenefit2,IF(RotationValue = 3, GrazingCCBenefit3, IF(RotationValue = 4, GrazingCCBenefit2,GrazingCCBenefit3)))),0)","v":0},0,{"$f":"IF($A$21<=Lifespan,IF(RotationValue = 1,Baling1,IF(RotationValue = 2,Baling2,IF(RotationValue = 3, Baling3, IF(RotationValue = 4, Baling2,Baling3)))),0)","v":0},0,{"$f":"IF($A$21<=Lifespan,IF(RotationValue = 1,Seed1,IF(RotationValue = 2,Seed2,IF(RotationValue = 3, Seed3, IF(RotationValue = 4, Seed2,Seed3)))),0)","v":0},0,0,null,{"$f":"IF(RotationLink=\"2 Years\",(AD20+AD21)/2,IF(RotationLink=\"3 Years\",(AD19+AD20+AD21)/3,IF(RotationLink=\"4 Years\",(AD20+AD21+AD22+AD23)/4,IF(RotationLink=\"5 Years\",(AD19+AD20+AD21+AD22+AD23)/5,0))))","v":0},false,{"$f":"IF(A21<=Lifespan,IF(AG21=CurrentSOM,0,IF(AG21=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(AG21=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(AG21=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(AG21=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(AG21=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(AG21=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(AG21=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(AG21=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(AG21=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(AG21=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},0,{"$f":"IF(A21<=Lifespan,IF(AND(AG21=MaxSOM, (CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A21>AmortizationTables!AH21),AmortizationTables!AH21,(CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A21),0)","v":0},0,{"$f":"IF(A21<=Lifespan,IF(AG21=CurrentSOM,0,IF(AG21=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(AG21=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(AG21=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(AG21=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(AG21=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(AG21=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(AG21=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(AG21=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(AG21=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(AG21=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},0,{"$f":"IF(A21<=Lifespan,IF(AND(AG21=MaxSOM, (WaterStorage/(YearsSOM+1))*AmortizationTables!A21>AmortizationTables!AL21),AmortizationTables!AL21,(WaterStorage/(YearsSOM+1))*AmortizationTables!A21),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(RotationLink=\"2 Years\",(AT20+AT21)/2,IF(RotationLink=\"3 Years\",(AT19+AT20+AT21)/3,IF(RotationLink=\"4 Years\",(AT20+AT21+AT22+AT23)/4,IF(RotationLink=\"5 Years\",(AT19+AT20+AT21+AT22+AT23)/5,0))))","v":0},null,0,{"$f":"IF(RotationLink=\"2 Years\",(AU20+AU21)/2,IF(RotationLink=\"3 Years\",(AU19+AU20+AU21)/3,IF(RotationLink=\"4 Years\",(AU20+AU21+AU22+AU23)/4,IF(RotationLink=\"5 Years\",(AU19+AU20+AU21+AU22+AU23)/5,0))))","v":0},0,null,null,null,null,{"$f":"IF($A$21<=Lifespan,IF(RotationValue = 1,CashCrop1,IF(RotationValue = 2,CashCrop2,IF(RotationValue = 3, CashCrop3, IF(RotationValue = 4, CashCrop2,CashCrop3)))),\"-\")","v":"-"},{"$f":"IF($A$21<=Lifespan,IF(RotationValue = 1,CR_IOC1,IF(RotationValue = 2,CR_IOC2,IF(RotationValue = 3, CR_IOC3, IF(RotationValue = 4, CR_IOC2,CR_IOC3)))),0)","v":0},{"$f":"IF($A$21<=Lifespan,IF(Rotation2Value = 1,CR_NRCC1,IF(Rotation2Value = 2,CR_NRCC2,IF(Rotation2Value = 3,CR_NRCC3, IF(Rotation2Value = 4, CR_NRCC2, IF(Rotation2Value = 5, CR_NRCC3, IF(Rotation2Value = 6, CR_NRCC6,CR_NRCC4)))))),\"-\")","v":"-"},{"$f":"IF($A$21<=Lifespan,IF(Rotation2Value = 1,CR_NRIOC1,IF(Rotation2Value = 2,CR_NRIOC2,IF(Rotation2Value = 3,CR_NRIOC3, IF(Rotation2Value = 4, CR_NRIOC2, IF(Rotation2Value = 5, CR_NRIOC3, IF(Rotation2Value = 6, CR_NRIOC6,CR_NRIOC4)))))),0)","v":0},0,0,null,{"$f":"IF($A$21<=Lifespan,IF(Rotation2Value = 1,CR_CCCost1,IF(Rotation2Value = 2,CR_CCCost2,IF(Rotation2Value = 3,CR_CCCost3, IF(Rotation2Value = 4, CR_CCCost2, IF(Rotation2Value = 5, CR_CCCost3, IF(Rotation2Value = 6, CR_CCCost6,CR_CCCost4)))))),0)","v":0},0,{"$f":"IF($A$21<=CR_YieldDecYrs,IF(Rotation2Value = 1,CR_YieldDec1,IF(Rotation2Value = 2,CR_YieldDec2,IF(Rotation2Value = 3,CR_YieldDec3, IF(Rotation2Value = 4, CR_YieldDec2, IF(Rotation2Value = 5, CR_YieldDec3, IF(Rotation2Value = 6, CR_YieldDec6,CR_YieldDec4)))))),0)","v":0},0,{"$f":"IF($A$21<=Lifespan,IF(Rotation2Value = 1,CR_OtherCost1,IF(Rotation2Value = 2,CR_OtherCost2,IF(Rotation2Value = 3,CR_OtherCost3, IF(Rotation2Value = 4, CR_OtherCost2, IF(Rotation2Value = 5, CR_OtherCost3, IF(Rotation2Value = 6, CR_OtherCost6,CR_OtherCost4)))))),0)","v":0},0,0,{"$f":"IF($A$21<=Lifespan,IF(Rotation2Value = 1,CR_Nutrient1,IF(Rotation2Value = 2,CR_Nutrient2,IF(Rotation2Value = 3,CR_Nutrient3, IF(Rotation2Value = 4, CR_Nutrient2, IF(Rotation2Value = 5, CR_Nutrient3, IF(Rotation2Value = 6, CR_Nutrient6,CR_Nutrient4)))))),0)","v":0},0,{"$f":"IF($A$21<=Lifespan,IF(Rotation2Value = 1,CR_Herb1,IF(Rotation2Value = 2,CR_Herb2,IF(Rotation2Value = 3,CR_Herb3, IF(Rotation2Value = 4, CR_Herb2, IF(Rotation2Value = 5, CR_Herb3, IF(Rotation2Value = 6, CR_Herb6,CR_Herb4)))))),0)","v":0},0,{"$f":"IF($A$21<=Lifespan,IF(Rotation2Value = 1,CR_YieldInc1,IF(Rotation2Value = 2,CR_YieldInc2,IF(Rotation2Value = 3,CR_YieldInc3, IF(Rotation2Value = 4, CR_YieldInc2, IF(Rotation2Value = 5, CR_YieldInc3, IF(Rotation2Value = 6, CR_YieldInc6,CR_YieldInc4)))))),0)","v":0},0,{"$f":"IF($A$21<=Lifespan,IF(Rotation2Value = 1,CR_Erosion1,IF(Rotation2Value = 2,CR_Erosion2,IF(Rotation2Value = 3,CR_Erosion3, IF(Rotation2Value = 4, CR_Erosion2, IF(Rotation2Value = 5, CR_Erosion3, IF(Rotation2Value = 6, CR_Erosion6,CR_Erosion4)))))),0)","v":0},0,{"$f":"IF($A$21<=Lifespan,IF(Rotation2Value = 1,CR_OtherBenefit1,IF(Rotation2Value = 2,CR_OtherBenefit2,IF(Rotation2Value = 3,CR_OtherBenefit3, IF(Rotation2Value = 4, CR_OtherBenefit2, IF(Rotation2Value = 5, CR_OtherBenefit3, IF(Rotation2Value = 6, CR_OtherBenefit6,CR_OtherBenefit4)))))),0)","v":0},0,{"$f":"IF($A$21<=Lifespan,IF(Rotation2Value = 1,CR_Grazing1,IF(Rotation2Value = 2,CR_Grazing2,IF(Rotation2Value = 3,CR_Grazing3, IF(Rotation2Value = 4, CR_Grazing2, IF(Rotation2Value = 5, CR_Grazing3, IF(Rotation2Value = 6, CR_Grazing6,CR_Grazing4)))))),0)","v":0},0,{"$f":"IF($A$21<=Lifespan,IF(Rotation2Value = 1,CR_Baling1,IF(Rotation2Value = 2,CR_Baling2,IF(Rotation2Value = 3,CR_Baling3, IF(Rotation2Value = 4, CR_Baling2, IF(Rotation2Value = 5, CR_Baling3, IF(Rotation2Value = 6, CR_Baling6,CR_Baling4)))))),0)","v":0},0,{"$f":"IF($A$21<=Lifespan,IF(Rotation2Value = 1,CR_Seed1,IF(Rotation2Value = 2,CR_Seed2,IF(Rotation2Value = 3,CR_Seed3, IF(Rotation2Value = 4, CR_Seed2, IF(Rotation2Value = 5, CR_Seed3, IF(Rotation2Value = 6, CR_Seed6,CR_Seed4)))))),0)","v":0},0,0,0,{"$f":"IF(A21<=Lifespan,IF(CJ21=CurrentSOM,0,IF(CJ21=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(CJ21=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(CJ21=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(CJ21=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(CJ21=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(CJ21=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(CJ21=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(CJ21=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(CJ21=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(CJ21=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},0,{"$f":"IF(A21<=Lifespan,IF(CJ21=CurrentSOM,0,IF(CJ21=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(CJ21=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(CJ21=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(CJ21=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(CJ21=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(CJ21=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(CJ21=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(CJ21=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(CJ21=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(CJ21=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},0,0]
[19,{"$f":"IF($A$22<=Lifespan,IF(RotationValue = 1,CCCost1,IF(RotationValue = 2,CCCost1, IF(RotationValue = 3,CCCost1, IF(RotationValue = 4, CCCost3,CCCost4)))),0)","v":0},0,{"$f":"IF($A$22<=YieldDecYrs,IF(RotationValue = 1,YieldDec1,IF(RotationValue = 2,YieldDec1, IF(RotationValue = 3,YieldDec1, IF(RotationValue = 4, YieldDec3,YieldDec4)))),0)","v":0},0,{"$f":"IF($A$22<=Lifespan,IF(RotationValue = 1,OtherCost1,IF(RotationValue = 2,OtherCost1, IF(RotationValue = 3,OtherCost1, IF(RotationValue = 4, OtherCost3,OtherCost4)))),0)","v":0},0,{"$f":"IF($A$22<=Lifespan,IF(RotationValue = 1,GrazingLabor1,IF(RotationValue = 2,GrazingLabor1, IF(RotationValue = 3,GrazingLabor1, IF(RotationValue = 4, GrazingLabor3,GrazingLabor4)))),0)","v":0},null,0,0,{"$f":"IF($A$22<=Lifespan,IF(RotationValue = 1,Nutrient1,IF(RotationValue = 2,Nutrient1, IF(RotationValue = 3,Nutrient1, IF(RotationValue = 4, Nutrient3,Nutrient4)))),0)","v":0},0,{"$f":"IF($A$22<=Lifespan,IF(RotationValue = 1,Herb1,IF(RotationValue = 2,Herb1, IF(RotationValue = 3,Herb1, IF(RotationValue = 4, Herb3,Herb4)))),0)","v":0},0,{"$f":"IF($A$22<=Lifespan,IF(RotationValue = 1,YieldInc1,IF(RotationValue = 2,YieldInc1, IF(RotationValue = 3,YieldInc1, IF(RotationValue = 4, YieldInc3,YieldInc4)))),0)","v":0},0,{"$f":"IF($A$22<=Lifespan,IF(RotationValue = 1,Erosion1,IF(RotationValue = 2,Erosion1, IF(RotationValue = 3,Erosion1, IF(RotationValue = 4, Erosion3,Erosion4)))),0)","v":0},0,{"$f":"IF($A$22<=Lifespan,IF(RotationValue = 1,OtherBenefit1,IF(RotationValue = 2,OtherBenefit1, IF(RotationValue = 3,OtherBenefit1, IF(RotationValue = 4, OtherBenefit3,OtherBenefit4)))),0)","v":0},0,{"$f":"IF($A$22<=Lifespan,IF(RotationValue = 1,GrazingBenefit1,IF(RotationValue = 2,GrazingBenefit1, IF(RotationValue = 3,GrazingBenefit1, IF(RotationValue = 4, GrazingBenefit3,GrazingBenefit4)))),0)","v":0},0,{"$f":"IF($A$22<=Lifespan,IF(RotationValue = 1,GrazingCCBenefit1,IF(RotationValue = 2,GrazingCCBenefit1, IF(RotationValue = 3,GrazingCCBenefit1, IF(RotationValue = 4, GrazingCCBenefit3,GrazingCCBenefit4)))),0)","v":0},0,{"$f":"IF($A$22<=Lifespan,IF(RotationValue = 1,Baling1,IF(RotationValue = 2,Baling1, IF(RotationValue = 3,Baling1, IF(RotationValue = 4, Baling3,Baling4)))),0)","v":0},0,{"$f":"IF($A$22<=Lifespan,IF(RotationValue = 1,Seed1,IF(RotationValue = 2,Seed1, IF(RotationValue = 3,Seed1, IF(RotationValue = 4, Seed3,Seed4)))),0)","v":0},0,0,null,{"$f":"IF(RotationLink=\"2 Years\",(AD22+AD23)/2,IF(RotationLink=\"3 Years\",(AD22+AD23+AD24)/3,IF(RotationLink=\"4 Years\",(AD20+AD21+AD22+AD23)/4,IF(RotationLink=\"5 Years\",(AD19+AD20+AD21+AD22+AD23)/5,0))))","v":0},false,{"$f":"IF(A22<=Lifespan,IF(AG22=CurrentSOM,0,IF(AG22=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(AG22=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(AG22=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(AG22=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(AG22=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(AG22=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(AG22=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(AG22=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(AG22=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(AG22=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},0,{"$f":"IF(A22<=Lifespan,IF(AND(AG22=MaxSOM, (CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A22>AmortizationTables!AH22),AmortizationTables!AH22,(CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A22),0)","v":0},0,{"$f":"IF(A22<=Lifespan,IF(AG22=CurrentSOM,0,IF(AG22=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(AG22=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(AG22=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(AG22=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(AG22=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(AG22=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(AG22=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(AG22=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(AG22=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(AG22=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},0,{"$f":"IF(A22<=Lifespan,IF(AND(AG22=MaxSOM, (WaterStorage/(YearsSOM+1))*AmortizationTables!A22>AmortizationTables!AL22),AmortizationTables!AL22,(WaterStorage/(YearsSOM+1))*AmortizationTables!A22),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(RotationLink=\"2 Years\",(AT22+AT23)/2,IF(RotationLink=\"3 Years\",(AT22+AT23+AT24)/3,IF(RotationLink=\"4 Years\",(AT20+AT21+AT22+AT23)/4,IF(RotationLink=\"5 Years\",(AT19+AT20+AT21+AT22+AT23)/5,0))))","v":0},null,0,{"$f":"IF(RotationLink=\"2 Years\",(AU22+AU23)/2,IF(RotationLink=\"3 Years\",(AU22+AU23+AU24)/3,IF(RotationLink=\"4 Years\",(AU20+AU21+AU22+AU23)/4,IF(RotationLink=\"5 Years\",(AU19+AU20+AU21+AU22+AU23)/5,0))))","v":0},0,null,null,null,null,{"$f":"IF($A$22<=Lifespan,IF(RotationValue = 1,CashCrop1,IF(RotationValue = 2,CashCrop1, IF(RotationValue = 3,CashCrop1, IF(RotationValue = 4, CashCrop3,CashCrop4)))),\"-\")","v":"-"},{"$f":"IF($A$22<=Lifespan,IF(RotationValue = 1,CR_IOC1,IF(RotationValue = 2,CR_IOC1, IF(RotationValue = 3,CR_IOC1, IF(RotationValue = 4, CR_IOC3,CR_IOC4)))),0)","v":0},{"$f":"IF($A$22<=Lifespan,IF(Rotation2Value = 1,CR_NRCC1,IF(Rotation2Value = 2,CR_NRCC1, IF(Rotation2Value = 3,CR_NRCC1, IF(Rotation2Value = 4, CR_NRCC3,IF(Rotation2Value=5,CR_NRCC4, IF(Rotation2Value = 6,CR_NRCC1,CR_NRCC5)))))),\"-\")","v":"-"},{"$f":"IF($A$22<=Lifespan,IF(Rotation2Value = 1,CR_NRIOC1,IF(Rotation2Value = 2,CR_NRIOC1, IF(Rotation2Value = 3,CR_NRIOC1, IF(Rotation2Value = 4, CR_NRIOC3,IF(Rotation2Value=5,CR_NRIOC4, IF(Rotation2Value = 6,CR_NRIOC1,CR_NRIOC5)))))),0)","v":0},0,0,null,{"$f":"IF($A$22<=Lifespan,IF(Rotation2Value = 1,CR_CCCost1,IF(Rotation2Value = 2,CR_CCCost1, IF(Rotation2Value = 3,CR_CCCost1, IF(Rotation2Value = 4, CR_CCCost3,IF(Rotation2Value=5,CR_CCCost4, IF(Rotation2Value = 6,CR_CCCost1,CR_CCCost5)))))),0)","v":0},0,{"$f":"IF($A$22<=CR_YieldDecYrs,IF(Rotation2Value = 1,CR_YieldDec1,IF(Rotation2Value = 2,CR_YieldDec1, IF(Rotation2Value = 3,CR_YieldDec1, IF(Rotation2Value = 4, CR_YieldDec3,IF(Rotation2Value=5,CR_YieldDec4, IF(Rotation2Value = 6,CR_YieldDec1,CR_YieldDec5)))))),0)","v":0},0,{"$f":"IF($A$22<=Lifespan,IF(Rotation2Value = 1,CR_OtherCost1,IF(Rotation2Value = 2,CR_OtherCost1, IF(Rotation2Value = 3,CR_OtherCost1, IF(Rotation2Value = 4, CR_OtherCost3,IF(Rotation2Value=5,CR_OtherCost4, IF(Rotation2Value = 6,CR_OtherCost1,CR_OtherCost5)))))),0)","v":0},0,0,{"$f":"IF($A$22<=Lifespan,IF(Rotation2Value = 1,CR_Nutrient1,IF(Rotation2Value = 2,CR_Nutrient1, IF(Rotation2Value = 3,CR_Nutrient1, IF(Rotation2Value = 4, CR_Nutrient3,IF(Rotation2Value=5,CR_Nutrient4, IF(Rotation2Value = 6,CR_Nutrient1,CR_Nutrient5)))))),0)","v":0},0,{"$f":"IF($A$22<=Lifespan,IF(Rotation2Value = 1,CR_Herb1,IF(Rotation2Value = 2,CR_Herb1, IF(Rotation2Value = 3,CR_Herb1, IF(Rotation2Value = 4, CR_Herb3,IF(Rotation2Value=5,CR_Herb4, IF(Rotation2Value = 6,CR_Herb1,CR_Herb5)))))),0)","v":0},0,{"$f":"IF($A$22<=Lifespan,IF(Rotation2Value = 1,CR_YieldInc1,IF(Rotation2Value = 2,CR_YieldInc1, IF(Rotation2Value = 3,CR_YieldInc1, IF(Rotation2Value = 4, CR_YieldInc3,IF(Rotation2Value=5,CR_YieldInc4, IF(Rotation2Value = 6,CR_YieldInc1,CR_YieldInc5)))))),0)","v":0},0,{"$f":"IF($A$22<=Lifespan,IF(Rotation2Value = 1,CR_Erosion1,IF(Rotation2Value = 2,CR_Erosion1, IF(Rotation2Value = 3,CR_Erosion1, IF(Rotation2Value = 4, CR_Erosion3,IF(Rotation2Value=5,CR_Erosion4, IF(Rotation2Value = 6,CR_Erosion1,CR_Erosion5)))))),0)","v":0},0,{"$f":"IF($A$22<=Lifespan,IF(Rotation2Value = 1,CR_OtherBenefit1,IF(Rotation2Value = 2,CR_OtherBenefit1, IF(Rotation2Value = 3,CR_OtherBenefit1, IF(Rotation2Value = 4, CR_OtherBenefit3,IF(Rotation2Value=5,CR_OtherBenefit4, IF(Rotation2Value = 6,CR_OtherBenefit1,CR_OtherBenefit5)))))),0)","v":0},0,{"$f":"IF($A$22<=Lifespan,IF(Rotation2Value = 1,CR_Grazing1,IF(Rotation2Value = 2,CR_Grazing1, IF(Rotation2Value = 3,CR_Grazing1, IF(Rotation2Value = 4, CR_Grazing3,IF(Rotation2Value=5,CR_Grazing4, IF(Rotation2Value = 6,CR_Grazing1,CR_Grazing5)))))),0)","v":0},0,{"$f":"IF($A$22<=Lifespan,IF(Rotation2Value = 1,CR_Baling1,IF(Rotation2Value = 2,CR_Baling1, IF(Rotation2Value = 3,CR_Baling1, IF(Rotation2Value = 4, CR_Baling3,IF(Rotation2Value=5,CR_Baling4, IF(Rotation2Value = 6,CR_Baling1,CR_Baling5)))))),0)","v":0},0,{"$f":"IF($A$22<=Lifespan,IF(Rotation2Value = 1,CR_Seed1,IF(Rotation2Value = 2,CR_Seed1, IF(Rotation2Value = 3,CR_Seed1, IF(Rotation2Value = 4, CR_Seed3,IF(Rotation2Value=5,CR_Seed4, IF(Rotation2Value = 6,CR_Seed1,CR_Seed5)))))),0)","v":0},0,0,0,{"$f":"IF(A22<=Lifespan,IF(CJ22=CurrentSOM,0,IF(CJ22=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(CJ22=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(CJ22=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(CJ22=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(CJ22=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(CJ22=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(CJ22=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(CJ22=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(CJ22=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(CJ22=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},0,{"$f":"IF(A22<=Lifespan,IF(CJ22=CurrentSOM,0,IF(CJ22=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(CJ22=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(CJ22=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(CJ22=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(CJ22=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(CJ22=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(CJ22=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(CJ22=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(CJ22=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(CJ22=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},0,0]
[20,{"$f":"IF($A$23<=Lifespan,IF(RotationValue = 1,CCCost1,IF(RotationValue = 2,CCCost2,IF(RotationValue = 3, CCCost2, IF(RotationValue = 4, CCCost4, CCCost5)))),0)","v":0},0,{"$f":"IF($A$23<=YieldDecYrs,IF(RotationValue = 1,YieldDec1,IF(RotationValue = 2,YieldDec2,IF(RotationValue = 3, YieldDec2, IF(RotationValue = 4, YieldDec4, YieldDec5)))),0)","v":0},0,{"$f":"IF($A$23<=Lifespan,IF(RotationValue = 1,OtherCost1,IF(RotationValue = 2,OtherCost2,IF(RotationValue = 3, OtherCost2, IF(RotationValue = 4, OtherCost4, OtherCost5)))),0)","v":0},0,{"$f":"IF($A$23<=Lifespan,IF(RotationValue = 1,GrazingLabor1,IF(RotationValue = 2,GrazingLabor2,IF(RotationValue = 3, GrazingLabor2, IF(RotationValue = 4, GrazingLabor4, GrazingLabor5)))),0)","v":0},null,0,0,{"$f":"IF($A$23<=Lifespan,IF(RotationValue = 1,Nutrient1,IF(RotationValue = 2,Nutrient2,IF(RotationValue = 3, Nutrient2, IF(RotationValue = 4, Nutrient4, Nutrient5)))),0)","v":0},0,{"$f":"IF($A$23<=Lifespan,IF(RotationValue = 1,Herb1,IF(RotationValue = 2,Herb2,IF(RotationValue = 3, Herb2, IF(RotationValue = 4, Herb4, Herb5)))),0)","v":0},0,{"$f":"IF($A$23<=Lifespan,IF(RotationValue = 1,YieldInc1,IF(RotationValue = 2,YieldInc2,IF(RotationValue = 3, YieldInc2, IF(RotationValue = 4, YieldInc4, YieldInc5)))),0)","v":0},0,{"$f":"IF($A$23<=Lifespan,IF(RotationValue = 1,Erosion1,IF(RotationValue = 2,Erosion2,IF(RotationValue = 3, Erosion2, IF(RotationValue = 4, Erosion4, Erosion5)))),0)","v":0},0,{"$f":"IF($A$23<=Lifespan,IF(RotationValue = 1,OtherBenefit1,IF(RotationValue = 2,OtherBenefit2,IF(RotationValue = 3, OtherBenefit2, IF(RotationValue = 4, OtherBenefit4, OtherBenefit5)))),0)","v":0},0,{"$f":"IF($A$23<=Lifespan,IF(RotationValue = 1,GrazingBenefit1,IF(RotationValue = 2,GrazingBenefit2,IF(RotationValue = 3, GrazingBenefit2, IF(RotationValue = 4, GrazingBenefit4, GrazingBenefit5)))),0)","v":0},0,{"$f":"IF($A$23<=Lifespan,IF(RotationValue = 1,GrazingCCBenefit1,IF(RotationValue = 2,GrazingCCBenefit2,IF(RotationValue = 3, GrazingCCBenefit2, IF(RotationValue = 4, GrazingCCBenefit4, GrazingCCBenefit5)))),0)","v":0},0,{"$f":"IF($A$23<=Lifespan,IF(RotationValue = 1,Baling1,IF(RotationValue = 2,Baling2,IF(RotationValue = 3, Baling2, IF(RotationValue = 4, Baling4, Baling5)))),0)","v":0},0,{"$f":"IF($A$23<=Lifespan,IF(RotationValue = 1,Seed1,IF(RotationValue = 2,Seed2,IF(RotationValue = 3, Seed2, IF(RotationValue = 4, Seed4, Seed5)))),0)","v":0},0,0,null,{"$f":"IF(RotationLink=\"2 Years\",(AD22+AD23)/2,IF(RotationLink=\"3 Years\",(AD22+AD23+AD24)/3,IF(RotationLink=\"4 Years\",(AD20+AD21+AD22+AD23)/4,IF(RotationLink=\"5 Years\",(AD19+AD20+AD21+AD22+AD23)/5,0))))","v":0},false,{"$f":"IF(A23<=Lifespan,IF(AG23=CurrentSOM,0,IF(AG23=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(AG23=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(AG23=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(AG23=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(AG23=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(AG23=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(AG23=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(AG23=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(AG23=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(AG23=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},0,{"$f":"IF(A23<=Lifespan,IF(AND(AG23=MaxSOM, (CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A23>AmortizationTables!AH23),AmortizationTables!AH23,(CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A23),0)","v":0},0,{"$f":"IF(A23<=Lifespan,IF(AG23=CurrentSOM,0,IF(AG23=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(AG23=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(AG23=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(AG23=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(AG23=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(AG23=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(AG23=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(AG23=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(AG23=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(AG23=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},0,{"$f":"IF(A23<=Lifespan,IF(AND(AG23=MaxSOM, (WaterStorage/(YearsSOM+1))*AmortizationTables!A23>AmortizationTables!AL23),AmortizationTables!AL23,(WaterStorage/(YearsSOM+1))*AmortizationTables!A23),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(RotationLink=\"2 Years\",(AT22+AT23)/2,IF(RotationLink=\"3 Years\",(AT22+AT23+AT24)/3,IF(RotationLink=\"4 Years\",(AT20+AT21+AT22+AT23)/4,IF(RotationLink=\"5 Years\",(AT19+AT20+AT21+AT22+AT23)/5,0))))","v":0},null,0,{"$f":"IF(RotationLink=\"2 Years\",(AU22+AU23)/2,IF(RotationLink=\"3 Years\",(AU22+AU23+AU24)/3,IF(RotationLink=\"4 Years\",(AU20+AU21+AU22+AU23)/4,IF(RotationLink=\"5 Years\",(AU19+AU20+AU21+AU22+AU23)/5,0))))","v":0},0,null,null,null,null,{"$f":"IF($A$23<=Lifespan,IF(RotationValue = 1,CashCrop1,IF(RotationValue = 2,CashCrop2,IF(RotationValue = 3, CashCrop2, IF(RotationValue = 4, CashCrop4, CashCrop5)))),\"-\")","v":"-"},{"$f":"IF($A$23<=Lifespan,IF(RotationValue = 1,CR_IOC1,IF(RotationValue = 2,CR_IOC2,IF(RotationValue = 3, CR_IOC2, IF(RotationValue = 4, CR_IOC4, CR_IOC5)))),0)","v":0},{"$f":"IF($A$23<=Lifespan,IF(Rotation2Value = 1,CR_NRCC1,IF(Rotation2Value = 2,CR_NRCC2,IF(Rotation2Value = 3, CR_NRCC2, IF(Rotation2Value = 4, CR_NRCC4, IF(Rotation2Value = 5, CR_NRCC5, IF(Rotation2Value = 6, CR_NRCC2,CR_NRCC6)))))),\"-\")","v":"-"},{"$f":"IF($A$23<=Lifespan,IF(Rotation2Value = 1,CR_NRIOC1,IF(Rotation2Value = 2,CR_NRIOC2,IF(Rotation2Value = 3, CR_NRIOC2, IF(Rotation2Value = 4, CR_NRIOC4, IF(Rotation2Value = 5, CR_NRIOC5, IF(Rotation2Value = 6, CR_NRIOC2,CR_NRIOC6)))))),0)","v":0},0,0,null,{"$f":"IF($A$23<=Lifespan,IF(Rotation2Value = 1,CR_CCCost1,IF(Rotation2Value = 2,CR_CCCost2,IF(Rotation2Value = 3, CR_CCCost2, IF(Rotation2Value = 4, CR_CCCost4, IF(Rotation2Value = 5, CR_CCCost5, IF(Rotation2Value = 6, CR_CCCost2,CR_CCCost6)))))),0)","v":0},0,{"$f":"IF($A$23<=CR_YieldDecYrs,IF(Rotation2Value = 1,CR_YieldDec1,IF(Rotation2Value = 2,CR_YieldDec2,IF(Rotation2Value = 3, CR_YieldDec2, IF(Rotation2Value = 4, CR_YieldDec4, IF(Rotation2Value = 5, CR_YieldDec5, IF(Rotation2Value = 6, CR_YieldDec2,CR_YieldDec6)))))),0)","v":0},0,{"$f":"IF($A$23<=Lifespan,IF(Rotation2Value = 1,CR_OtherCost1,IF(Rotation2Value = 2,CR_OtherCost2,IF(Rotation2Value = 3, CR_OtherCost2, IF(Rotation2Value = 4, CR_OtherCost4, IF(Rotation2Value = 5, CR_OtherCost5, IF(Rotation2Value = 6, CR_OtherCost2,CR_OtherCost6)))))),0)","v":0},0,0,{"$f":"IF($A$23<=Lifespan,IF(Rotation2Value = 1,CR_Nutrient1,IF(Rotation2Value = 2,CR_Nutrient2,IF(Rotation2Value = 3, CR_Nutrient2, IF(Rotation2Value = 4, CR_Nutrient4, IF(Rotation2Value = 5, CR_Nutrient5, IF(Rotation2Value = 6, CR_Nutrient2,CR_Nutrient6)))))),0)","v":0},0,{"$f":"IF($A$23<=Lifespan,IF(Rotation2Value = 1,CR_Herb1,IF(Rotation2Value = 2,CR_Herb2,IF(Rotation2Value = 3, CR_Herb2, IF(Rotation2Value = 4, CR_Herb4, IF(Rotation2Value = 5, CR_Herb5, IF(Rotation2Value = 6, CR_Herb2,CR_Herb6)))))),0)","v":0},0,{"$f":"IF($A$23<=Lifespan,IF(Rotation2Value = 1,CR_YieldInc1,IF(Rotation2Value = 2,CR_YieldInc2,IF(Rotation2Value = 3, CR_YieldInc2, IF(Rotation2Value = 4, CR_YieldInc4, IF(Rotation2Value = 5, CR_YieldInc5, IF(Rotation2Value = 6, CR_YieldInc2,CR_YieldInc6)))))),0)","v":0},0,{"$f":"IF($A$23<=Lifespan,IF(Rotation2Value = 1,CR_Erosion1,IF(Rotation2Value = 2,CR_Erosion2,IF(Rotation2Value = 3, CR_Erosion2, IF(Rotation2Value = 4, CR_Erosion4, IF(Rotation2Value = 5, CR_Erosion5, IF(Rotation2Value = 6, CR_Erosion2,CR_Erosion6)))))),0)","v":0},0,{"$f":"IF($A$23<=Lifespan,IF(Rotation2Value = 1,CR_OtherBenefit1,IF(Rotation2Value = 2,CR_OtherBenefit2,IF(Rotation2Value = 3, CR_OtherBenefit2, IF(Rotation2Value = 4, CR_OtherBenefit4, IF(Rotation2Value = 5, CR_OtherBenefit5, IF(Rotation2Value = 6, CR_OtherBenefit2,CR_OtherBenefit6)))))),0)","v":0},0,{"$f":"IF($A$23<=Lifespan,IF(Rotation2Value = 1,CR_Grazing1,IF(Rotation2Value = 2,CR_Grazing2,IF(Rotation2Value = 3, CR_Grazing2, IF(Rotation2Value = 4, CR_Grazing4, IF(Rotation2Value = 5, CR_Grazing5, IF(Rotation2Value = 6, CR_Grazing2,CR_Grazing6)))))),0)","v":0},0,{"$f":"IF($A$23<=Lifespan,IF(Rotation2Value = 1,CR_Baling1,IF(Rotation2Value = 2,CR_Baling2,IF(Rotation2Value = 3, CR_Baling2, IF(Rotation2Value = 4, CR_Baling4, IF(Rotation2Value = 5, CR_Baling5, IF(Rotation2Value = 6, CR_Baling2,CR_Baling6)))))),0)","v":0},0,{"$f":"IF($A$23<=Lifespan,IF(Rotation2Value = 1,CR_Seed1,IF(Rotation2Value = 2,CR_Seed2,IF(Rotation2Value = 3, CR_Seed2, IF(Rotation2Value = 4, CR_Seed4, IF(Rotation2Value = 5, CR_Seed5, IF(Rotation2Value = 6, CR_Seed2,CR_Seed6)))))),0)","v":0},0,0,0,{"$f":"IF(A23<=Lifespan,IF(CJ23=CurrentSOM,0,IF(CJ23=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(CJ23=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(CJ23=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(CJ23=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(CJ23=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(CJ23=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(CJ23=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(CJ23=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(CJ23=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(CJ23=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},0,{"$f":"IF(A23<=Lifespan,IF(CJ23=CurrentSOM,0,IF(CJ23=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(CJ23=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(CJ23=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(CJ23=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(CJ23=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(CJ23=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(CJ23=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(CJ23=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(CJ23=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(CJ23=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},0,0]
[21,{"$f":"IF($A$24<=Lifespan,IF(RotationValue = 1,CCCost1,IF(RotationValue = 2,CCCost1,IF(RotationValue = 3, CCCost3, IF(RotationValue = 4,CCCost1,CCCost1)))),0)","v":0},0,{"$f":"IF($A$24<=YieldDecYrs,IF(RotationValue = 1,YieldDec1,IF(RotationValue = 2,YieldDec1,IF(RotationValue = 3, YieldDec3, IF(RotationValue = 4,YieldDec1,YieldDec1)))),0)","v":0},0,{"$f":"IF($A$24<=Lifespan,IF(RotationValue = 1,OtherCost1,IF(RotationValue = 2,OtherCost1,IF(RotationValue = 3, OtherCost3, IF(RotationValue = 4,OtherCost1,OtherCost1)))),0)","v":0},0,{"$f":"IF($A$24<=Lifespan,IF(RotationValue = 1,GrazingLabor1,IF(RotationValue = 2,GrazingLabor1,IF(RotationValue = 3, GrazingLabor3, IF(RotationValue = 4,GrazingLabor1,GrazingLabor1)))),0)","v":0},null,0,0,{"$f":"IF($A$24<=Lifespan,IF(RotationValue = 1,Nutrient1,IF(RotationValue = 2,Nutrient1,IF(RotationValue = 3, Nutrient3, IF(RotationValue = 4,Nutrient1,Nutrient1)))),0)","v":0},0,{"$f":"IF($A$24<=Lifespan,IF(RotationValue = 1,Herb1,IF(RotationValue = 2,Herb1,IF(RotationValue = 3, Herb3, IF(RotationValue = 4,Herb1,Herb1)))),0)","v":0},0,{"$f":"IF($A$24<=Lifespan,IF(RotationValue = 1,YieldInc1,IF(RotationValue = 2,YieldInc1,IF(RotationValue = 3, YieldInc3, IF(RotationValue = 4,YieldInc1,YieldInc1)))),0)","v":0},0,{"$f":"IF($A$24<=Lifespan,IF(RotationValue = 1,Erosion1,IF(RotationValue = 2,Erosion1,IF(RotationValue = 3, Erosion3, IF(RotationValue = 4,Erosion1,Erosion1)))),0)","v":0},0,{"$f":"IF($A$24<=Lifespan,IF(RotationValue = 1,OtherBenefit1,IF(RotationValue = 2,OtherBenefit1,IF(RotationValue = 3, OtherBenefit3, IF(RotationValue = 4,OtherBenefit1,OtherBenefit1)))),0)","v":0},0,{"$f":"IF($A$24<=Lifespan,IF(RotationValue = 1,GrazingBenefit1,IF(RotationValue = 2,GrazingBenefit1,IF(RotationValue = 3, GrazingBenefit3, IF(RotationValue = 4,GrazingBenefit1,GrazingBenefit1)))),0)","v":0},0,{"$f":"IF($A$24<=Lifespan,IF(RotationValue = 1,GrazingCCBenefit1,IF(RotationValue = 2,GrazingCCBenefit1,IF(RotationValue = 3, GrazingCCBenefit3, IF(RotationValue = 4,GrazingCCBenefit1,GrazingCCBenefit1)))),0)","v":0},0,{"$f":"IF($A$24<=Lifespan,IF(RotationValue = 1,Baling1,IF(RotationValue = 2,Baling1,IF(RotationValue = 3, Baling3, IF(RotationValue = 4,Baling1,Baling1)))),0)","v":0},0,{"$f":"IF($A$24<=Lifespan,IF(RotationValue = 1,Seed1,IF(RotationValue = 2,Seed1,IF(RotationValue = 3, Seed3, IF(RotationValue = 4,Seed1,Seed1)))),0)","v":0},0,0,null,{"$f":"IF(RotationLink=\"2 Years\",(AD24+AD25)/2,IF(RotationLink=\"3 Years\",(AD22+AD23+AD24)/3,IF(RotationLink=\"4 Years\",(AD24+AD25+AD26+AD27)/4,IF(RotationLink=\"5 Years\",(AD24+AD25+AD26+AD27+AD28)/5,0))))","v":0},false,{"$f":"IF(A24<=Lifespan,IF(AG24=CurrentSOM,0,IF(AG24=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(AG24=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(AG24=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(AG24=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(AG24=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(AG24=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(AG24=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(AG24=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(AG24=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(AG24=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},0,{"$f":"IF(A24<=Lifespan,IF(AND(AG24=MaxSOM, (CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A24>AmortizationTables!AH24),AmortizationTables!AH24,(CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A24),0)","v":0},0,{"$f":"IF(A24<=Lifespan,IF(AG24=CurrentSOM,0,IF(AG24=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(AG24=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(AG24=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(AG24=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(AG24=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(AG24=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(AG24=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(AG24=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(AG24=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(AG24=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},0,{"$f":"IF(A24<=Lifespan,IF(AND(AG24=MaxSOM, (WaterStorage/(YearsSOM+1))*AmortizationTables!A24>AmortizationTables!AL24),AmortizationTables!AL24,(WaterStorage/(YearsSOM+1))*AmortizationTables!A24),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(RotationLink=\"2 Years\",(AT24+AT25)/2,IF(RotationLink=\"3 Years\",(AT22+AT23+AT24)/3,IF(RotationLink=\"4 Years\",(AT24+AT25+AT26+AT27)/4,IF(RotationLink=\"5 Years\",(AT24+AT25+AT26+AT27+AT28)/5,0))))","v":0},null,0,{"$f":"IF(RotationLink=\"2 Years\",(AU24+AU25)/2,IF(RotationLink=\"3 Years\",(AU22+AU23+AU24)/3,IF(RotationLink=\"4 Years\",(AU24+AU25+AU26+AU27)/4,IF(RotationLink=\"5 Years\",(AU24+AU25+AU26+AU27+AU28)/5,0))))","v":0},0,null,null,null,null,{"$f":"IF($A$24<=Lifespan,IF(RotationValue = 1,CashCrop1,IF(RotationValue = 2,CashCrop1,IF(RotationValue = 3, CashCrop3, IF(RotationValue = 4,CashCrop1,CashCrop1)))),\"-\")","v":"-"},{"$f":"IF($A$24<=Lifespan,IF(RotationValue = 1,CR_IOC1,IF(RotationValue = 2,CR_IOC1,IF(RotationValue = 3, CR_IOC3, IF(RotationValue = 4,CR_IOC1,CR_IOC1)))),0)","v":0},{"$f":"IF($A$24<=Lifespan,IF(Rotation2Value = 1,CR_NRCC1,IF(Rotation2Value = 2,CR_NRCC1,IF(Rotation2Value = 3, CR_NRCC3, IF(Rotation2Value = 4,CR_NRCC1,IF(Rotation2Value = 5, CR_NRCC1, IF(Rotation2Value =6, CR_NRCC3,CR_NRCC7)))))),\"-\")","v":"-"},{"$f":"IF($A$24<=Lifespan,IF(Rotation2Value = 1,CR_NRIOC1,IF(Rotation2Value = 2,CR_NRIOC1,IF(Rotation2Value = 3, CR_NRIOC3, IF(Rotation2Value = 4,CR_NRIOC1,IF(Rotation2Value = 5, CR_NRIOC1, IF(Rotation2Value =6, CR_NRIOC3,CR_NRIOC7)))))),0)","v":0},0,0,null,{"$f":"IF($A$24<=Lifespan,IF(Rotation2Value = 1,CR_CCCost1,IF(Rotation2Value = 2,CR_CCCost1,IF(Rotation2Value = 3, CR_CCCost3, IF(Rotation2Value = 4,CR_CCCost1,IF(Rotation2Value = 5, CR_CCCost1, IF(Rotation2Value =6, CR_CCCost3,CR_CCCost7)))))),0)","v":0},0,{"$f":"IF($A$24<=CR_YieldDecYrs,IF(Rotation2Value = 1,CR_YieldDec1,IF(Rotation2Value = 2,CR_YieldDec1,IF(Rotation2Value = 3, CR_YieldDec3, IF(Rotation2Value = 4,CR_YieldDec1,IF(Rotation2Value = 5, CR_YieldDec1, IF(Rotation2Value =6, CR_YieldDec3,CR_YieldDec7)))))),0)","v":0},0,{"$f":"IF($A$24<=Lifespan,IF(Rotation2Value = 1,CR_OtherCost1,IF(Rotation2Value = 2,CR_OtherCost1,IF(Rotation2Value = 3, CR_OtherCost3, IF(Rotation2Value = 4,CR_OtherCost1,IF(Rotation2Value = 5, CR_OtherCost1, IF(Rotation2Value =6, CR_OtherCost3,CR_OtherCost7)))))),0)","v":0},0,0,{"$f":"IF($A$24<=Lifespan,IF(Rotation2Value = 1,CR_Nutrient1,IF(Rotation2Value = 2,CR_Nutrient1,IF(Rotation2Value = 3, CR_Nutrient3, IF(Rotation2Value = 4,CR_Nutrient1,IF(Rotation2Value = 5, CR_Nutrient1, IF(Rotation2Value =6, CR_Nutrient3,CR_Nutrient7)))))),0)","v":0},0,{"$f":"IF($A$24<=Lifespan,IF(Rotation2Value = 1,CR_Herb1,IF(Rotation2Value = 2,CR_Herb1,IF(Rotation2Value = 3, CR_Herb3, IF(Rotation2Value = 4,CR_Herb1,IF(Rotation2Value = 5, CR_Herb1, IF(Rotation2Value =6, CR_Herb3,CR_Herb7)))))),0)","v":0},0,{"$f":"IF($A$24<=Lifespan,IF(Rotation2Value = 1,CR_YieldInc1,IF(Rotation2Value = 2,CR_YieldInc1,IF(Rotation2Value = 3, CR_YieldInc3, IF(Rotation2Value = 4,CR_YieldInc1,IF(Rotation2Value = 5, CR_YieldInc1, IF(Rotation2Value =6, CR_YieldInc3,CR_YieldInc7)))))),0)","v":0},0,{"$f":"IF($A$24<=Lifespan,IF(Rotation2Value = 1,CR_Erosion1,IF(Rotation2Value = 2,CR_Erosion1,IF(Rotation2Value = 3, CR_Erosion3, IF(Rotation2Value = 4,CR_Erosion1,IF(Rotation2Value = 5, CR_Erosion1, IF(Rotation2Value =6, CR_Erosion3,CR_Erosion7)))))),0)","v":0},0,{"$f":"IF($A$24<=Lifespan,IF(Rotation2Value = 1,CR_OtherBenefit1,IF(Rotation2Value = 2,CR_OtherBenefit1,IF(Rotation2Value = 3, CR_OtherBenefit3, IF(Rotation2Value = 4,CR_OtherBenefit1,IF(Rotation2Value = 5, CR_OtherBenefit1, IF(Rotation2Value =6, CR_OtherBenefit3,CR_OtherBenefit7)))))),0)","v":0},0,{"$f":"IF($A$24<=Lifespan,IF(Rotation2Value = 1,CR_Grazing1,IF(Rotation2Value = 2,CR_Grazing1,IF(Rotation2Value = 3, CR_Grazing3, IF(Rotation2Value = 4,CR_Grazing1,IF(Rotation2Value = 5, CR_Grazing1, IF(Rotation2Value =6, CR_Grazing3,CR_Grazing7)))))),0)","v":0},0,{"$f":"IF($A$24<=Lifespan,IF(Rotation2Value = 1,CR_Baling1,IF(Rotation2Value = 2,CR_Baling1,IF(Rotation2Value = 3, CR_Baling3, IF(Rotation2Value = 4,CR_Baling1,IF(Rotation2Value = 5, CR_Baling1, IF(Rotation2Value =6, CR_Baling3,CR_Baling7)))))),0)","v":0},0,{"$f":"IF($A$24<=Lifespan,IF(Rotation2Value = 1,CR_Seed1,IF(Rotation2Value = 2,CR_Seed1,IF(Rotation2Value = 3, CR_Seed3, IF(Rotation2Value = 4,CR_Seed1,IF(Rotation2Value = 5, CR_Seed1, IF(Rotation2Value =6, CR_Seed3,CR_Seed7)))))),0)","v":0},0,0,0,{"$f":"IF(A24<=Lifespan,IF(CJ24=CurrentSOM,0,IF(CJ24=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(CJ24=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(CJ24=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(CJ24=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(CJ24=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(CJ24=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(CJ24=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(CJ24=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(CJ24=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(CJ24=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},0,{"$f":"IF(A24<=Lifespan,IF(CJ24=CurrentSOM,0,IF(CJ24=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(CJ24=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(CJ24=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(CJ24=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(CJ24=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(CJ24=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(CJ24=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(CJ24=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(CJ24=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(CJ24=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},0,0]
[22,{"$f":"IF($A$25<=Lifespan,IF(RotationValue = 1,CCCost1,IF(RotationValue = 2,CCCost2,IF(RotationValue = 3, CCCost1, IF(RotationValue = 4, CCCost2, CCCost2)))),0)","v":0},0,{"$f":"IF($A$25<=YieldDecYrs,IF(RotationValue = 1,YieldDec1,IF(RotationValue = 2,YieldDec2,IF(RotationValue = 3, YieldDec1, IF(RotationValue = 4, YieldDec2, YieldDec2)))),0)","v":0},0,{"$f":"IF($A$25<=Lifespan,IF(RotationValue = 1,OtherCost1,IF(RotationValue = 2,OtherCost2,IF(RotationValue = 3, OtherCost1, IF(RotationValue = 4, OtherCost2, OtherCost2)))),0)","v":0},0,{"$f":"IF($A$25<=Lifespan,IF(RotationValue = 1,GrazingLabor1,IF(RotationValue = 2,GrazingLabor2,IF(RotationValue = 3, GrazingLabor1, IF(RotationValue = 4, GrazingLabor2, GrazingLabor2)))),0)","v":0},null,0,0,{"$f":"IF($A$25<=Lifespan,IF(RotationValue = 1,Nutrient1,IF(RotationValue = 2,Nutrient2,IF(RotationValue = 3, Nutrient1, IF(RotationValue = 4, Nutrient2, Nutrient2)))),0)","v":0},0,{"$f":"IF($A$25<=Lifespan,IF(RotationValue = 1,Herb1,IF(RotationValue = 2,Herb2,IF(RotationValue = 3, Herb1, IF(RotationValue = 4, Herb2, Herb2)))),0)","v":0},0,{"$f":"IF($A$25<=Lifespan,IF(RotationValue = 1,YieldInc1,IF(RotationValue = 2,YieldInc2,IF(RotationValue = 3, YieldInc1, IF(RotationValue = 4, YieldInc2, YieldInc2)))),0)","v":0},0,{"$f":"IF($A$25<=Lifespan,IF(RotationValue = 1,Erosion1,IF(RotationValue = 2,Erosion2,IF(RotationValue = 3, Erosion1, IF(RotationValue = 4, Erosion2, Erosion2)))),0)","v":0},0,{"$f":"IF($A$25<=Lifespan,IF(RotationValue = 1,OtherBenefit1,IF(RotationValue = 2,OtherBenefit2,IF(RotationValue = 3, OtherBenefit1, IF(RotationValue = 4, OtherBenefit2, OtherBenefit2)))),0)","v":0},0,{"$f":"IF($A$25<=Lifespan,IF(RotationValue = 1,GrazingBenefit1,IF(RotationValue = 2,GrazingBenefit2,IF(RotationValue = 3, GrazingBenefit1, IF(RotationValue = 4, GrazingBenefit2, GrazingBenefit2)))),0)","v":0},0,{"$f":"IF($A$25<=Lifespan,IF(RotationValue = 1,GrazingCCBenefit1,IF(RotationValue = 2,GrazingCCBenefit2,IF(RotationValue = 3, GrazingCCBenefit1, IF(RotationValue = 4, GrazingCCBenefit2, GrazingCCBenefit2)))),0)","v":0},0,{"$f":"IF($A$25<=Lifespan,IF(RotationValue = 1,Baling1,IF(RotationValue = 2,Baling2,IF(RotationValue = 3, Baling1, IF(RotationValue = 4, Baling2, Baling2)))),0)","v":0},0,{"$f":"IF($A$25<=Lifespan,IF(RotationValue = 1,Seed1,IF(RotationValue = 2,Seed2,IF(RotationValue = 3, Seed1, IF(RotationValue = 4, Seed2, Seed2)))),0)","v":0},0,0,null,{"$f":"IF(RotationLink=\"2 Years\",(AD24+AD25)/2,IF(RotationLink=\"3 Years\",(AD25+AD26+AD27)/3,IF(RotationLink=\"4 Years\",(AD24+AD25+AD26+AD27)/4,IF(RotationLink=\"5 Years\",(AD24+AD25+AD26+AD27+AD28)/5,0))))","v":0},false,{"$f":"IF(A25<=Lifespan,IF(AG25=CurrentSOM,0,IF(AG25=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(AG25=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(AG25=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(AG25=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(AG25=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(AG25=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(AG25=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(AG25=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(AG25=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(AG25=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},0,{"$f":"IF(A25<=Lifespan,IF(AND(AG25=MaxSOM, (CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A25>AmortizationTables!AH25),AmortizationTables!AH25,(CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A25),0)","v":0},0,{"$f":"IF(A25<=Lifespan,IF(AG25=CurrentSOM,0,IF(AG25=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(AG25=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(AG25=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(AG25=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(AG25=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(AG25=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(AG25=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(AG25=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(AG25=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(AG25=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},0,{"$f":"IF(A25<=Lifespan,IF(AND(AG25=MaxSOM, (WaterStorage/(YearsSOM+1))*AmortizationTables!A25>AmortizationTables!AL25),AmortizationTables!AL25,(WaterStorage/(YearsSOM+1))*AmortizationTables!A25),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(RotationLink=\"2 Years\",(AT24+AT25)/2,IF(RotationLink=\"3 Years\",(AT25+AT26+AT27)/3,IF(RotationLink=\"4 Years\",(AT24+AT25+AT26+AT27)/4,IF(RotationLink=\"5 Years\",(AT24+AT25+AT26+AT27+AT28)/5,0))))","v":0},null,0,{"$f":"IF(RotationLink=\"2 Years\",(AU24+AU25)/2,IF(RotationLink=\"3 Years\",(AU25+AU26+AU27)/3,IF(RotationLink=\"4 Years\",(AU24+AU25+AU26+AU27)/4,IF(RotationLink=\"5 Years\",(AU24+AU25+AU26+AU27+AU28)/5,0))))","v":0},0,null,null,null,null,{"$f":"IF($A$25<=Lifespan,IF(RotationValue = 1,CashCrop1,IF(RotationValue = 2,CashCrop2,IF(RotationValue = 3, CashCrop1, IF(RotationValue = 4, CashCrop2, CashCrop2)))),\"-\")","v":"-"},{"$f":"IF($A$25<=Lifespan,IF(RotationValue = 1,CR_IOC1,IF(RotationValue = 2,CR_IOC2,IF(RotationValue = 3, CR_IOC1, IF(RotationValue = 4, CR_IOC2, CR_IOC2)))),0)","v":0},{"$f":"IF($A$25<=Lifespan,IF(Rotation2Value = 1,CR_NRCC1,IF(Rotation2Value = 2,CR_NRCC2,IF(Rotation2Value = 3, CR_NRCC1, IF(Rotation2Value = 4, CR_NRCC2, IF(RotationValue = 5, CR_NRCC2, IF(RotationValue = 6, CR_NRCC4,CR_NRCC1)))))),\"-\")","v":"-"},{"$f":"IF($A$25<=Lifespan,IF(Rotation2Value = 1,CR_NRIOC1,IF(Rotation2Value = 2,CR_NRIOC2,IF(Rotation2Value = 3, CR_NRIOC1, IF(Rotation2Value = 4, CR_NRIOC2, IF(RotationValue = 5, CR_NRIOC2, IF(RotationValue = 6, CR_NRIOC4,CR_NRIOC1)))))),0)","v":0},0,0,null,{"$f":"IF($A$25<=Lifespan,IF(Rotation2Value = 1,CR_CCCost1,IF(Rotation2Value = 2,CR_CCCost2,IF(Rotation2Value = 3, CR_CCCost1, IF(Rotation2Value = 4, CR_CCCost2, IF(RotationValue = 5, CR_CCCost2, IF(RotationValue = 6, CR_CCCost4,CR_CCCost1)))))),0)","v":0},0,{"$f":"IF($A$25<=CR_YieldDecYrs,IF(Rotation2Value = 1,CR_YieldDec1,IF(Rotation2Value = 2,CR_YieldDec2,IF(Rotation2Value = 3, CR_YieldDec1, IF(Rotation2Value = 4, CR_YieldDec2, IF(RotationValue = 5, CR_YieldDec2, IF(RotationValue = 6, CR_YieldDec4,CR_YieldDec1)))))),0)","v":0},0,{"$f":"IF($A$25<=Lifespan,IF(Rotation2Value = 1,CR_OtherCost1,IF(Rotation2Value = 2,CR_OtherCost2,IF(Rotation2Value = 3, CR_OtherCost1, IF(Rotation2Value = 4, CR_OtherCost2, IF(RotationValue = 5, CR_OtherCost2, IF(RotationValue = 6, CR_OtherCost4,CR_OtherCost1)))))),0)","v":0},0,0,{"$f":"IF($A$25<=Lifespan,IF(Rotation2Value = 1,CR_Nutrient1,IF(Rotation2Value = 2,CR_Nutrient2,IF(Rotation2Value = 3, CR_Nutrient1, IF(Rotation2Value = 4, CR_Nutrient2, IF(RotationValue = 5, CR_Nutrient2, IF(RotationValue = 6, CR_Nutrient4,CR_Nutrient1)))))),0)","v":0},0,{"$f":"IF($A$25<=Lifespan,IF(Rotation2Value = 1,CR_Herb1,IF(Rotation2Value = 2,CR_Herb2,IF(Rotation2Value = 3, CR_Herb1, IF(Rotation2Value = 4, CR_Herb2, IF(RotationValue = 5, CR_Herb2, IF(RotationValue = 6, CR_Herb4,CR_Herb1)))))),0)","v":0},0,{"$f":"IF($A$25<=Lifespan,IF(Rotation2Value = 1,CR_YieldInc1,IF(Rotation2Value = 2,CR_YieldInc2,IF(Rotation2Value = 3, CR_YieldInc1, IF(Rotation2Value = 4, CR_YieldInc2, IF(RotationValue = 5, CR_YieldInc2, IF(RotationValue = 6, CR_YieldInc4,CR_YieldInc1)))))),0)","v":0},0,{"$f":"IF($A$25<=Lifespan,IF(Rotation2Value = 1,CR_Erosion1,IF(Rotation2Value = 2,CR_Erosion2,IF(Rotation2Value = 3, CR_Erosion1, IF(Rotation2Value = 4, CR_Erosion2, IF(RotationValue = 5, CR_Erosion2, IF(RotationValue = 6, CR_Erosion4,CR_Erosion1)))))),0)","v":0},0,{"$f":"IF($A$25<=Lifespan,IF(Rotation2Value = 1,CR_OtherBenefit1,IF(Rotation2Value = 2,CR_OtherBenefit2,IF(Rotation2Value = 3, CR_OtherBenefit1, IF(Rotation2Value = 4, CR_OtherBenefit2, IF(RotationValue = 5, CR_OtherBenefit2, IF(RotationValue = 6, CR_OtherBenefit4,CR_OtherBenefit1)))))),0)","v":0},0,{"$f":"IF($A$25<=Lifespan,IF(Rotation2Value = 1,CR_Grazing1,IF(Rotation2Value = 2,CR_Grazing2,IF(Rotation2Value = 3, CR_Grazing1, IF(Rotation2Value = 4, CR_Grazing2, IF(RotationValue = 5, CR_Grazing2, IF(RotationValue = 6, CR_Grazing4,CR_Grazing1)))))),0)","v":0},0,{"$f":"IF($A$25<=Lifespan,IF(Rotation2Value = 1,CR_Baling1,IF(Rotation2Value = 2,CR_Baling2,IF(Rotation2Value = 3, CR_Baling1, IF(Rotation2Value = 4, CR_Baling2, IF(RotationValue = 5, CR_Baling2, IF(RotationValue = 6, CR_Baling4,CR_Baling1)))))),0)","v":0},0,{"$f":"IF($A$25<=Lifespan,IF(Rotation2Value = 1,CR_Seed1,IF(Rotation2Value = 2,CR_Seed2,IF(Rotation2Value = 3, CR_Seed1, IF(Rotation2Value = 4, CR_Seed2, IF(RotationValue = 5, CR_Seed2, IF(RotationValue = 6, CR_Seed4,CR_Seed1)))))),0)","v":0},0,0,0,{"$f":"IF(A25<=Lifespan,IF(CJ25=CurrentSOM,0,IF(CJ25=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(CJ25=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(CJ25=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(CJ25=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(CJ25=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(CJ25=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(CJ25=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(CJ25=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(CJ25=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(CJ25=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},0,{"$f":"IF(A25<=Lifespan,IF(CJ25=CurrentSOM,0,IF(CJ25=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(CJ25=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(CJ25=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(CJ25=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(CJ25=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(CJ25=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(CJ25=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(CJ25=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(CJ25=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(CJ25=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},0,0]
[23,{"$f":"IF($A$26<=Lifespan,IF(RotationValue = 1,CCCost1,IF(RotationValue = 2,CCCost1,IF(RotationValue = 3, CCCost2, IF(RotationValue = 4, CCCost3, CCCost3)))),0)","v":0},0,{"$f":"IF($A$26<=YieldDecYrs,IF(RotationValue = 1,YieldDec1,IF(RotationValue = 2,YieldDec1,IF(RotationValue = 3, YieldDec2, IF(RotationValue = 4, YieldDec3, YieldDec3)))),0)","v":0},0,{"$f":"IF($A$26<=Lifespan,IF(RotationValue = 1,OtherCost1,IF(RotationValue = 2,OtherCost1,IF(RotationValue = 3, OtherCost2, IF(RotationValue = 4, OtherCost3, OtherCost3)))),0)","v":0},0,{"$f":"IF($A$26<=Lifespan,IF(RotationValue = 1,GrazingLabor1,IF(RotationValue = 2,GrazingLabor1,IF(RotationValue = 3,GrazingLabor2, IF(RotationValue = 4, GrazingLabor3, GrazingLabor3)))),0)","v":0},null,0,0,{"$f":"IF($A$26<=Lifespan,IF(RotationValue = 1,Nutrient1,IF(RotationValue = 2,Nutrient1,IF(RotationValue = 3, Nutrient2, IF(RotationValue = 4, Nutrient3, Nutrient3)))),0)","v":0},0,{"$f":"IF($A$26<=Lifespan,IF(RotationValue = 1,Herb1,IF(RotationValue = 2,Herb1,IF(RotationValue = 3, Herb2, IF(RotationValue = 4, Herb3, Herb3)))),0)","v":0},0,{"$f":"IF($A$26<=Lifespan,IF(RotationValue = 1,YieldInc1,IF(RotationValue = 2,YieldInc1,IF(RotationValue = 3, YieldInc2, IF(RotationValue = 4, YieldInc3, YieldInc3)))),0)","v":0},0,{"$f":"IF($A$26<=Lifespan,IF(RotationValue = 1,Erosion1,IF(RotationValue = 2,Erosion1,IF(RotationValue = 3, Erosion2, IF(RotationValue = 4, Erosion3, Erosion3)))),0)","v":0},0,{"$f":"IF($A$26<=Lifespan,IF(RotationValue = 1,OtherBenefit1,IF(RotationValue = 2,OtherBenefit1,IF(RotationValue = 3, OtherBenefit2, IF(RotationValue = 4, OtherBenefit3, OtherBenefit3)))),0)","v":0},0,{"$f":"IF($A$26<=Lifespan,IF(RotationValue = 1,GrazingBenefit1,IF(RotationValue = 2,GrazingBenefit1,IF(RotationValue = 3, GrazingBenefit2, IF(RotationValue = 4, GrazingBenefit3, GrazingBenefit3)))),0)","v":0},0,{"$f":"IF($A$26<=Lifespan,IF(RotationValue = 1,GrazingCCBenefit1,IF(RotationValue = 2,GrazingCCBenefit1,IF(RotationValue = 3, GrazingCCBenefit2, IF(RotationValue = 4, GrazingCCBenefit3, GrazingCCBenefit3)))),0)","v":0},0,{"$f":"IF($A$26<=Lifespan,IF(RotationValue = 1,Baling1,IF(RotationValue = 2,Baling1,IF(RotationValue = 3, Baling2, IF(RotationValue = 4, Baling3, Baling3)))),0)","v":0},0,{"$f":"IF($A$26<=Lifespan,IF(RotationValue = 1,Seed1,IF(RotationValue = 2,Seed1,IF(RotationValue = 3, Seed2, IF(RotationValue = 4, Seed3, Seed3)))),0)","v":0},0,0,null,{"$f":"IF(RotationLink=\"2 Years\",(AD26+AD27)/2,IF(RotationLink=\"3 Years\",(AD25+AD26+AD27)/3,IF(RotationLink=\"4 Years\",(AD24+AD25+AD26+AD27)/4,IF(RotationLink=\"5 Years\",(AD24+AD25+AD26+AD27+AD28)/5,0))))","v":0},false,{"$f":"IF(A26<=Lifespan,IF(AG26=CurrentSOM,0,IF(AG26=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(AG26=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(AG26=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(AG26=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(AG26=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(AG26=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(AG26=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(AG26=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(AG26=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(AG26=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},0,{"$f":"IF(A26<=Lifespan,IF(AND(AG26=MaxSOM, (CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A26>AmortizationTables!AH26),AmortizationTables!AH26,(CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A26),0)","v":0},0,{"$f":"IF(A26<=Lifespan,IF(AG26=CurrentSOM,0,IF(AG26=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(AG26=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(AG26=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(AG26=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(AG26=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(AG26=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(AG26=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(AG26=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(AG26=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(AG26=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},0,{"$f":"IF(A26<=Lifespan,IF(AND(AG26=MaxSOM, (WaterStorage/(YearsSOM+1))*AmortizationTables!A26>AmortizationTables!AL26),AmortizationTables!AL26,(WaterStorage/(YearsSOM+1))*AmortizationTables!A26),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(RotationLink=\"2 Years\",(AT26+AT27)/2,IF(RotationLink=\"3 Years\",(AT25+AT26+AT27)/3,IF(RotationLink=\"4 Years\",(AT24+AT25+AT26+AT27)/4,IF(RotationLink=\"5 Years\",(AT24+AT25+AT26+AT27+AT28)/5,0))))","v":0},null,0,{"$f":"IF(RotationLink=\"2 Years\",(AU26+AU27)/2,IF(RotationLink=\"3 Years\",(AU25+AU26+AU27)/3,IF(RotationLink=\"4 Years\",(AU24+AU25+AU26+AU27)/4,IF(RotationLink=\"5 Years\",(AU24+AU25+AU26+AU27+AU28)/5,0))))","v":0},0,null,null,null,null,{"$f":"IF($A$26<=Lifespan,IF(RotationValue = 1,CashCrop1,IF(RotationValue = 2,CashCrop1,IF(RotationValue = 3, CashCrop2, IF(RotationValue = 4, CashCrop3, CashCrop3)))),\"-\")","v":"-"},{"$f":"IF($A$26<=Lifespan,IF(RotationValue = 1,CR_IOC1,IF(RotationValue = 2,CR_IOC1,IF(RotationValue = 3, CR_IOC2, IF(RotationValue = 4, CR_IOC3, CR_IOC3)))),0)","v":0},{"$f":"IF($A$26<=Lifespan,IF(Rotation2Value = 1,CR_NRCC1,IF(Rotation2Value = 2,CR_NRCC1,IF(Rotation2Value = 3, CR_NRCC2, IF(Rotation2Value = 4, CR_NRCC3, IF(RotationValue = 5, CR_NRCC3, IF(RotationValue = 6, CR_NRCC5, CR_NRCC2)))))),\"-\")","v":"-"},{"$f":"IF($A$26<=Lifespan,IF(Rotation2Value = 1,CR_NRIOC1,IF(Rotation2Value = 2,CR_NRIOC1,IF(Rotation2Value = 3, CR_NRIOC2, IF(Rotation2Value = 4, CR_NRIOC3, IF(RotationValue = 5, CR_NRIOC3, IF(RotationValue = 6, CR_NRIOC5, CR_NRIOC2)))))),0)","v":0},0,0,null,{"$f":"IF($A$26<=Lifespan,IF(Rotation2Value = 1,CR_CCCost1,IF(Rotation2Value = 2,CR_CCCost1,IF(Rotation2Value = 3, CR_CCCost2, IF(Rotation2Value = 4, CR_CCCost3, IF(RotationValue = 5, CR_CCCost3, IF(RotationValue = 6, CR_CCCost5, CR_CCCost2)))))),0)","v":0},0,{"$f":"IF($A$26<=CR_YieldDecYrs,IF(Rotation2Value = 1,CR_YieldDec1,IF(Rotation2Value = 2,CR_YieldDec1,IF(Rotation2Value = 3, CR_YieldDec2, IF(Rotation2Value = 4, CR_YieldDec3, IF(RotationValue = 5, CR_YieldDec3, IF(RotationValue = 6, CR_YieldDec5, CR_YieldDec2)))))),0)","v":0},0,{"$f":"IF($A$26<=Lifespan,IF(Rotation2Value = 1,CR_OtherCost1,IF(Rotation2Value = 2,CR_OtherCost1,IF(Rotation2Value = 3, CR_OtherCost2, IF(Rotation2Value = 4, CR_OtherCost3, IF(RotationValue = 5, CR_OtherCost3, IF(RotationValue = 6, CR_OtherCost5, CR_OtherCost2)))))),0)","v":0},0,0,{"$f":"IF($A$26<=Lifespan,IF(Rotation2Value = 1,CR_Nutrient1,IF(Rotation2Value = 2,CR_Nutrient1,IF(Rotation2Value = 3, CR_Nutrient2, IF(Rotation2Value = 4, CR_Nutrient3, IF(RotationValue = 5, CR_Nutrient3, IF(RotationValue = 6, CR_Nutrient5, CR_Nutrient2)))))),0)","v":0},0,{"$f":"IF($A$26<=Lifespan,IF(Rotation2Value = 1,CR_Herb1,IF(Rotation2Value = 2,CR_Herb1,IF(Rotation2Value = 3, CR_Herb2, IF(Rotation2Value = 4, CR_Herb3, IF(RotationValue = 5, CR_Herb3, IF(RotationValue = 6, CR_Herb5, CR_Herb2)))))),0)","v":0},0,{"$f":"IF($A$26<=Lifespan,IF(Rotation2Value = 1,CR_YieldInc1,IF(Rotation2Value = 2,CR_YieldInc1,IF(Rotation2Value = 3, CR_YieldInc2, IF(Rotation2Value = 4, CR_YieldInc3, IF(RotationValue = 5, CR_YieldInc3, IF(RotationValue = 6, CR_YieldInc5, CR_YieldInc2)))))),0)","v":0},0,{"$f":"IF($A$26<=Lifespan,IF(Rotation2Value = 1,CR_Erosion1,IF(Rotation2Value = 2,CR_Erosion1,IF(Rotation2Value = 3, CR_Erosion2, IF(Rotation2Value = 4, CR_Erosion3, IF(RotationValue = 5, CR_Erosion3, IF(RotationValue = 6, CR_Erosion5, CR_Erosion2)))))),0)","v":0},0,{"$f":"IF($A$26<=Lifespan,IF(Rotation2Value = 1,CR_OtherBenefit1,IF(Rotation2Value = 2,CR_OtherBenefit1,IF(Rotation2Value = 3, CR_OtherBenefit2, IF(Rotation2Value = 4, CR_OtherBenefit3, IF(RotationValue = 5, CR_OtherBenefit3, IF(RotationValue = 6, CR_OtherBenefit5, CR_OtherBenefit2)))))),0)","v":0},0,{"$f":"IF($A$26<=Lifespan,IF(Rotation2Value = 1,CR_Grazing1,IF(Rotation2Value = 2,CR_Grazing1,IF(Rotation2Value = 3, CR_Grazing2, IF(Rotation2Value = 4, CR_Grazing3, IF(RotationValue = 5, CR_Grazing3, IF(RotationValue = 6, CR_Grazing5, CR_Grazing2)))))),0)","v":0},0,{"$f":"IF($A$26<=Lifespan,IF(Rotation2Value = 1,CR_Baling1,IF(Rotation2Value = 2,CR_Baling1,IF(Rotation2Value = 3, CR_Baling2, IF(Rotation2Value = 4, CR_Baling3, IF(RotationValue = 5, CR_Baling3, IF(RotationValue = 6, CR_Baling5, CR_Baling2)))))),0)","v":0},0,{"$f":"IF($A$26<=Lifespan,IF(Rotation2Value = 1,CR_Seed1,IF(Rotation2Value = 2,CR_Seed1,IF(Rotation2Value = 3, CR_Seed2, IF(Rotation2Value = 4, CR_Seed3, IF(RotationValue = 5, CR_Seed3, IF(RotationValue = 6, CR_Seed5, CR_Seed2)))))),0)","v":0},0,0,0,{"$f":"IF(A26<=Lifespan,IF(CJ26=CurrentSOM,0,IF(CJ26=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(CJ26=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(CJ26=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(CJ26=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(CJ26=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(CJ26=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(CJ26=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(CJ26=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(CJ26=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(CJ26=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},0,{"$f":"IF(A26<=Lifespan,IF(CJ26=CurrentSOM,0,IF(CJ26=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(CJ26=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(CJ26=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(CJ26=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(CJ26=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(CJ26=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(CJ26=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(CJ26=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(CJ26=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(CJ26=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},0,0]
[24,{"$f":"IF($A$27<=Lifespan,IF(RotationValue = 1,CCCost1,IF(RotationValue = 2,CCCost2,IF(RotationValue = 3, CCCost3, IF(RotationValue = 4, CCCost4,CCCost4)))),0)","v":0},0,{"$f":"IF($A$27<=YieldDecYrs,IF(RotationValue = 1,YieldDec1,IF(RotationValue = 2,YieldDec2,IF(RotationValue = 3, YieldDec3, IF(RotationValue = 4, YieldDec4,YieldDec4)))),0)","v":0},0,{"$f":"IF($A$27<=Lifespan,IF(RotationValue = 1,OtherCost1,IF(RotationValue = 2,OtherCost2,IF(RotationValue = 3, OtherCost3, IF(RotationValue = 4, OtherCost4,OtherCost4)))),0)","v":0},0,{"$f":"IF($A$27<=Lifespan,IF(RotationValue = 1,GrazingLabor1,IF(RotationValue = 2,GrazingLabor2,IF(RotationValue = 3, GrazingLabor3, IF(RotationValue = 4, GrazingLabor4,GrazingLabor4)))),0)","v":0},null,0,0,{"$f":"IF($A$27<=Lifespan,IF(RotationValue = 1,Nutrient1,IF(RotationValue = 2,Nutrient2,IF(RotationValue = 3, Nutrient3, IF(RotationValue = 4, Nutrient4,Nutrient4)))),0)","v":0},0,{"$f":"IF($A$27<=Lifespan,IF(RotationValue = 1,Herb1,IF(RotationValue = 2,Herb2,IF(RotationValue = 3, Herb3, IF(RotationValue = 4, Herb4,Herb4)))),0)","v":0},0,{"$f":"IF($A$27<=Lifespan,IF(RotationValue = 1,YieldInc1,IF(RotationValue = 2,YieldInc2,IF(RotationValue = 3, YieldInc3, IF(RotationValue = 4, YieldInc4,YieldInc4)))),0)","v":0},0,{"$f":"IF($A$27<=Lifespan,IF(RotationValue = 1,Erosion1,IF(RotationValue = 2,Erosion2,IF(RotationValue = 3, Erosion3, IF(RotationValue = 4, Erosion4,Erosion4)))),0)","v":0},0,{"$f":"IF($A$27<=Lifespan,IF(RotationValue = 1,OtherBenefit1,IF(RotationValue = 2,OtherBenefit2,IF(RotationValue = 3, OtherBenefit3, IF(RotationValue = 4, OtherBenefit4,OtherBenefit4)))),0)","v":0},0,{"$f":"IF($A$27<=Lifespan,IF(RotationValue = 1,GrazingBenefit1,IF(RotationValue = 2,GrazingBenefit2,IF(RotationValue = 3, GrazingBenefit3, IF(RotationValue = 4, GrazingBenefit4,GrazingBenefit4)))),0)","v":0},0,{"$f":"IF($A$27<=Lifespan,IF(RotationValue = 1,GrazingCCBenefit1,IF(RotationValue = 2,GrazingCCBenefit2,IF(RotationValue = 3, GrazingCCBenefit3, IF(RotationValue = 4, GrazingCCBenefit4,GrazingCCBenefit4)))),0)","v":0},0,{"$f":"IF($A$27<=Lifespan,IF(RotationValue = 1,Baling1,IF(RotationValue = 2,Baling2,IF(RotationValue = 3, Baling3, IF(RotationValue = 4, Baling4,Baling4)))),0)","v":0},0,{"$f":"IF($A$27<=Lifespan,IF(RotationValue = 1,Seed1,IF(RotationValue = 2,Seed2,IF(RotationValue = 3, Seed3, IF(RotationValue = 4, Seed4,Seed4)))),0)","v":0},0,0,null,{"$f":"IF(RotationLink=\"2 Years\",(AD26+AD27)/2,IF(RotationLink=\"3 Years\",(AD25+AD26+AD27)/3,IF(RotationLink=\"4 Years\",(AD24+AD25+AD26+AD27)/4,IF(RotationLink=\"5 Years\",(AD24+AD25+AD26+AD27+AD28)/5,0))))","v":0},false,{"$f":"IF(A27<=Lifespan,IF(AG27=CurrentSOM,0,IF(AG27=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(AG27=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(AG27=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(AG27=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(AG27=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(AG27=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(AG27=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(AG27=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(AG27=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(AG27=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},0,{"$f":"IF(A27<=Lifespan,IF(AND(AG27=MaxSOM, (CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A27>AmortizationTables!AH27),AmortizationTables!AH27,(CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A27),0)","v":0},0,{"$f":"IF(A27<=Lifespan,IF(AG27=CurrentSOM,0,IF(AG27=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(AG27=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(AG27=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(AG27=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(AG27=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(AG27=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(AG27=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(AG27=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(AG27=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(AG27=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},0,{"$f":"IF(A27<=Lifespan,IF(AND(AG27=MaxSOM, (WaterStorage/(YearsSOM+1))*AmortizationTables!A27>AmortizationTables!AL27),AmortizationTables!AL27,(WaterStorage/(YearsSOM+1))*AmortizationTables!A27),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(RotationLink=\"2 Years\",(AT26+AT27)/2,IF(RotationLink=\"3 Years\",(AT25+AT26+AT27)/3,IF(RotationLink=\"4 Years\",(AT24+AT25+AT26+AT27)/4,IF(RotationLink=\"5 Years\",(AT24+AT25+AT26+AT27+AT28)/5,0))))","v":0},null,0,{"$f":"IF(RotationLink=\"2 Years\",(AU26+AU27)/2,IF(RotationLink=\"3 Years\",(AU25+AU26+AU27)/3,IF(RotationLink=\"4 Years\",(AU24+AU25+AU26+AU27)/4,IF(RotationLink=\"5 Years\",(AU24+AU25+AU26+AU27+AU28)/5,0))))","v":0},0,null,null,null,null,{"$f":"IF($A$27<=Lifespan,IF(RotationValue = 1,CashCrop1,IF(RotationValue = 2,CashCrop2,IF(RotationValue = 3, CashCrop3, IF(RotationValue = 4, CashCrop4,CashCrop4)))),\"-\")","v":"-"},{"$f":"IF($A$27<=Lifespan,IF(RotationValue = 1,CR_IOC1,IF(RotationValue = 2,CR_IOC2,IF(RotationValue = 3, CR_IOC3, IF(RotationValue = 4, CR_IOC4,CR_IOC4)))),0)","v":0},{"$f":"IF($A$27<=Lifespan,IF(Rotation2Value = 1,CR_NRCC1,IF(Rotation2Value = 2,CR_NRCC2,IF(Rotation2Value = 3, CR_NRCC3, IF(Rotation2Value = 4, CR_NRCC4,IF(RotationValue = 5, CR_NRCC4, IF(RotationValue = 6, CR_NRCC6, CR_NRCC3)))))),\"-\")","v":"-"},{"$f":"IF($A$27<=Lifespan,IF(Rotation2Value = 1,CR_NRIOC1,IF(Rotation2Value = 2,CR_NRIOC2,IF(Rotation2Value = 3, CR_NRIOC3, IF(Rotation2Value = 4, CR_NRIOC4,IF(RotationValue = 5, CR_NRIOC4, IF(RotationValue = 6, CR_NRIOC6, CR_NRIOC3)))))),0)","v":0},0,0,null,{"$f":"IF($A$27<=Lifespan,IF(Rotation2Value = 1,CR_CCCost1,IF(Rotation2Value = 2,CR_CCCost2,IF(Rotation2Value = 3, CR_CCCost3, IF(Rotation2Value = 4, CR_CCCost4,IF(RotationValue = 5, CR_CCCost4, IF(RotationValue = 6, CR_CCCost6, CR_CCCost3)))))),0)","v":0},0,{"$f":"IF($A$27<=CR_YieldDecYrs,IF(Rotation2Value = 1,CR_YieldDec1,IF(Rotation2Value = 2,CR_YieldDec2,IF(Rotation2Value = 3, CR_YieldDec3, IF(Rotation2Value = 4, CR_YieldDec4,IF(RotationValue = 5, CR_YieldDec4, IF(RotationValue = 6, CR_YieldDec6, CR_YieldDec3)))))),0)","v":0},0,{"$f":"IF($A$27<=Lifespan,IF(Rotation2Value = 1,CR_OtherCost1,IF(Rotation2Value = 2,CR_OtherCost2,IF(Rotation2Value = 3, CR_OtherCost3, IF(Rotation2Value = 4, CR_OtherCost4,IF(RotationValue = 5, CR_OtherCost4, IF(RotationValue = 6, CR_OtherCost6, CR_OtherCost3)))))),0)","v":0},0,0,{"$f":"IF($A$27<=Lifespan,IF(Rotation2Value = 1,CR_Nutrient1,IF(Rotation2Value = 2,CR_Nutrient2,IF(Rotation2Value = 3, CR_Nutrient3, IF(Rotation2Value = 4, CR_Nutrient4,IF(RotationValue = 5, CR_Nutrient4, IF(RotationValue = 6, CR_Nutrient6, CR_Nutrient3)))))),0)","v":0},0,{"$f":"IF($A$27<=Lifespan,IF(Rotation2Value = 1,CR_Herb1,IF(Rotation2Value = 2,CR_Herb2,IF(Rotation2Value = 3, CR_Herb3, IF(Rotation2Value = 4, CR_Herb4,IF(RotationValue = 5, CR_Herb4, IF(RotationValue = 6, CR_Herb6, CR_Herb3)))))),0)","v":0},0,{"$f":"IF($A$27<=Lifespan,IF(Rotation2Value = 1,CR_YieldInc1,IF(Rotation2Value = 2,CR_YieldInc2,IF(Rotation2Value = 3, CR_YieldInc3, IF(Rotation2Value = 4, CR_YieldInc4,IF(RotationValue = 5, CR_YieldInc4, IF(RotationValue = 6, CR_YieldInc6, CR_YieldInc3)))))),0)","v":0},0,{"$f":"IF($A$27<=Lifespan,IF(Rotation2Value = 1,CR_Erosion1,IF(Rotation2Value = 2,CR_Erosion2,IF(Rotation2Value = 3, CR_Erosion3, IF(Rotation2Value = 4, CR_Erosion4,IF(RotationValue = 5, CR_Erosion4, IF(RotationValue = 6, CR_Erosion6, CR_Erosion3)))))),0)","v":0},0,{"$f":"IF($A$27<=Lifespan,IF(Rotation2Value = 1,CR_OtherBenefit1,IF(Rotation2Value = 2,CR_OtherBenefit2,IF(Rotation2Value = 3, CR_OtherBenefit3, IF(Rotation2Value = 4, CR_OtherBenefit4,IF(RotationValue = 5, CR_OtherBenefit4, IF(RotationValue = 6, CR_OtherBenefit6, CR_OtherBenefit3)))))),0)","v":0},0,{"$f":"IF($A$27<=Lifespan,IF(Rotation2Value = 1,CR_Grazing1,IF(Rotation2Value = 2,CR_Grazing2,IF(Rotation2Value = 3, CR_Grazing3, IF(Rotation2Value = 4, CR_Grazing4,IF(RotationValue = 5, CR_Grazing4, IF(RotationValue = 6, CR_Grazing6, CR_Grazing3)))))),0)","v":0},0,{"$f":"IF($A$27<=Lifespan,IF(Rotation2Value = 1,CR_Baling1,IF(Rotation2Value = 2,CR_Baling2,IF(Rotation2Value = 3, CR_Baling3, IF(Rotation2Value = 4, CR_Baling4,IF(RotationValue = 5, CR_Baling4, IF(RotationValue = 6, CR_Baling6, CR_Baling3)))))),0)","v":0},0,{"$f":"IF($A$27<=Lifespan,IF(Rotation2Value = 1,CR_Seed1,IF(Rotation2Value = 2,CR_Seed2,IF(Rotation2Value = 3, CR_Seed3, IF(Rotation2Value = 4, CR_Seed4,IF(RotationValue = 5, CR_Seed4, IF(RotationValue = 6, CR_Seed6, CR_Seed3)))))),0)","v":0},0,0,0,{"$f":"IF(A27<=Lifespan,IF(CJ27=CurrentSOM,0,IF(CJ27=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(CJ27=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(CJ27=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(CJ27=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(CJ27=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(CJ27=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(CJ27=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(CJ27=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(CJ27=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(CJ27=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},0,{"$f":"IF(A27<=Lifespan,IF(CJ27=CurrentSOM,0,IF(CJ27=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(CJ27=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(CJ27=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(CJ27=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(CJ27=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(CJ27=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(CJ27=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(CJ27=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(CJ27=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(CJ27=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},0,0]
[25,{"$f":"IF($A$28<=Lifespan,IF(RotationValue = 1,CCCost1,IF(RotationValue = 2,CCCost1,IF(RotationValue = 3, CCCost1, IF(RotationValue = 4, CCCost1, CCCost5)))),0)","v":0},0,{"$f":"IF($A$28<=YieldDecYrs,IF(RotationValue = 1,YieldDec1,IF(RotationValue = 2,YieldDec1,IF(RotationValue = 3, YieldDec1, IF(RotationValue = 4, YieldDec1, YieldDec5)))),0)","v":0},0,{"$f":"IF($A$28<=Lifespan,IF(RotationValue = 1,OtherCost1,IF(RotationValue = 2,OtherCost1,IF(RotationValue = 3, OtherCost1, IF(RotationValue = 4, OtherCost1, OtherCost5)))),0)","v":0},0,{"$f":"IF($A$28<=Lifespan,IF(RotationValue = 1,GrazingLabor1,IF(RotationValue = 2,GrazingLabor1,IF(RotationValue = 3, GrazingLabor1, IF(RotationValue = 4, GrazingLabor1, GrazingLabor5)))),0)","v":0},null,0,0,{"$f":"IF($A$28<=Lifespan,IF(RotationValue = 1,Nutrient1,IF(RotationValue = 2,Nutrient1,IF(RotationValue = 3, Nutrient1, IF(RotationValue = 4, Nutrient1, Nutrient5)))),0)","v":0},0,{"$f":"IF($A$28<=Lifespan,IF(RotationValue = 1,Herb1,IF(RotationValue = 2,Herb1,IF(RotationValue = 3, Herb1, IF(RotationValue = 4, Herb1, Herb5)))),0)","v":0},0,{"$f":"IF($A$28<=Lifespan,IF(RotationValue = 1,YieldInc1,IF(RotationValue = 2,YieldInc1,IF(RotationValue = 3, YieldInc1, IF(RotationValue = 4, YieldInc1, YieldInc5)))),0)","v":0},0,{"$f":"IF($A$28<=Lifespan,IF(RotationValue = 1,Erosion1,IF(RotationValue = 2,Erosion1,IF(RotationValue = 3, Erosion1, IF(RotationValue = 4, Erosion1, Erosion5)))),0)","v":0},0,{"$f":"IF($A$28<=Lifespan,IF(RotationValue = 1,OtherBenefit1,IF(RotationValue = 2,OtherBenefit1,IF(RotationValue = 3, OtherBenefit1, IF(RotationValue = 4, OtherBenefit1, OtherBenefit5)))),0)","v":0},0,{"$f":"IF($A$28<=Lifespan,IF(RotationValue = 1,GrazingBenefit1,IF(RotationValue = 2,GrazingBenefit1,IF(RotationValue = 3, GrazingBenefit1, IF(RotationValue = 4, GrazingBenefit1, GrazingBenefit5)))),0)","v":0},0,{"$f":"IF($A$28<=Lifespan,IF(RotationValue = 1,GrazingCCBenefit1,IF(RotationValue = 2,GrazingCCBenefit1,IF(RotationValue = 3, GrazingCCBenefit1, IF(RotationValue = 4, GrazingCCBenefit1, GrazingCCBenefit5)))),0)","v":0},0,{"$f":"IF($A$28<=Lifespan,IF(RotationValue = 1,Baling1,IF(RotationValue = 2,Baling1,IF(RotationValue = 3, Baling1, IF(RotationValue = 4, Baling1, Baling5)))),0)","v":0},0,{"$f":"IF($A$28<=Lifespan,IF(RotationValue = 1,Seed1,IF(RotationValue = 2,Seed1,IF(RotationValue = 3, Seed1, IF(RotationValue = 4, Seed1, Seed5)))),0)","v":0},0,0,null,{"$f":"IF(RotationLink=\"2 Years\",(AD28+AD29)/2,IF(RotationLink=\"3 Years\",(AD28+AD29+AD30)/3,IF(RotationLink=\"4 Years\",(AD28+AD29+AD30+AD31)/4,IF(RotationLink=\"5 Years\",(AD24+AD25+AD26+AD27+AD28)/5,0))))","v":0},false,{"$f":"IF(A28<=Lifespan,IF(AG28=CurrentSOM,0,IF(AG28=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(AG28=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(AG28=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(AG28=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(AG28=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(AG28=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(AG28=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(AG28=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(AG28=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(AG28=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},0,{"$f":"IF(A28<=Lifespan,IF(AND(AG28=MaxSOM, (CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A28>AmortizationTables!AH28),AmortizationTables!AH28,(CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A28),0)","v":0},0,{"$f":"IF(A28<=Lifespan,IF(AG28=CurrentSOM,0,IF(AG28=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(AG28=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(AG28=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(AG28=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(AG28=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(AG28=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(AG28=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(AG28=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(AG28=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(AG28=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},0,{"$f":"IF(A28<=Lifespan,IF(AND(AG28=MaxSOM, (WaterStorage/(YearsSOM+1))*AmortizationTables!A28>AmortizationTables!AL28),AmortizationTables!AL28,(WaterStorage/(YearsSOM+1))*AmortizationTables!A28),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(RotationLink=\"2 Years\",(AT28+AT29)/2,IF(RotationLink=\"3 Years\",(AT28+AT29+AT30)/3,IF(RotationLink=\"4 Years\",(AT28+AT29+AT30+AT31)/4,IF(RotationLink=\"5 Years\",(AT24+AT25+AT26+AT27+AT28)/5,0))))","v":0},null,0,{"$f":"IF(RotationLink=\"2 Years\",(AU28+AU29)/2,IF(RotationLink=\"3 Years\",(AU28+AU29+AU30)/3,IF(RotationLink=\"4 Years\",(AU28+AU29+AU30+AU31)/4,IF(RotationLink=\"5 Years\",(AU24+AU25+AU26+AU27+AU28)/5,0))))","v":0},0,null,null,null,null,{"$f":"IF($A$28<=Lifespan,IF(RotationValue = 1,CashCrop1,IF(RotationValue = 2,CashCrop1,IF(RotationValue = 3, CashCrop1, IF(RotationValue = 4, CashCrop1, CashCrop5)))),\"-\")","v":"-"},{"$f":"IF($A$28<=Lifespan,IF(RotationValue = 1,CR_IOC1,IF(RotationValue = 2,CR_IOC1,IF(RotationValue = 3, CR_IOC1, IF(RotationValue = 4, CR_IOC1, CR_IOC5)))),0)","v":0},{"$f":"IF($A$28<=Lifespan,IF(Rotation2Value = 1,CR_NRCC1,IF(Rotation2Value = 2,CR_NRCC1,IF(Rotation2Value = 3, CR_NRCC1, IF(Rotation2Value = 4, CR_NRCC2, IF(RotationValue = 5, CR_NRCC5, IF(RotationValue = 6, CR_NRCC1, CR_NRCC4)))))),\"-\")","v":"-"},{"$f":"IF($A$28<=Lifespan,IF(Rotation2Value = 1,CR_NRIOC1,IF(Rotation2Value = 2,CR_NRIOC1,IF(Rotation2Value = 3, CR_NRIOC1, IF(Rotation2Value = 4, CR_NRIOC2, IF(RotationValue = 5, CR_NRIOC5, IF(RotationValue = 6, CR_NRIOC1, CR_NRIOC4)))))),0)","v":0},0,0,null,{"$f":"IF($A$28<=Lifespan,IF(Rotation2Value = 1,CR_CCCost1,IF(Rotation2Value = 2,CR_CCCost1,IF(Rotation2Value = 3, CR_CCCost1, IF(Rotation2Value = 4, CR_CCCost2, IF(RotationValue = 5, CR_CCCost5, IF(RotationValue = 6, CR_CCCost1, CR_CCCost4)))))),0)","v":0},0,{"$f":"IF($A$28<=CR_YieldDecYrs,IF(Rotation2Value = 1,CR_YieldDec1,IF(Rotation2Value = 2,CR_YieldDec1,IF(Rotation2Value = 3, CR_YieldDec1, IF(Rotation2Value = 4, CR_YieldDec2, IF(RotationValue = 5, CR_YieldDec5, IF(RotationValue = 6, CR_YieldDec1, CR_YieldDec4)))))),0)","v":0},0,{"$f":"IF($A$28<=Lifespan,IF(Rotation2Value = 1,CR_OtherCost1,IF(Rotation2Value = 2,CR_OtherCost1,IF(Rotation2Value = 3, CR_OtherCost1, IF(Rotation2Value = 4, CR_OtherCost2, IF(RotationValue = 5, CR_OtherCost5, IF(RotationValue = 6, CR_OtherCost1, CR_OtherCost4)))))),0)","v":0},0,0,{"$f":"IF($A$28<=Lifespan,IF(Rotation2Value = 1,CR_Nutrient1,IF(Rotation2Value = 2,CR_Nutrient1,IF(Rotation2Value = 3, CR_Nutrient1, IF(Rotation2Value = 4, CR_Nutrient2, IF(RotationValue = 5, CR_Nutrient5, IF(RotationValue = 6, CR_Nutrient1, CR_Nutrient4)))))),0)","v":0},0,{"$f":"IF($A$28<=Lifespan,IF(Rotation2Value = 1,CR_Herb1,IF(Rotation2Value = 2,CR_Herb1,IF(Rotation2Value = 3, CR_Herb1, IF(Rotation2Value = 4, CR_Herb2, IF(RotationValue = 5, CR_Herb5, IF(RotationValue = 6, CR_Herb1, CR_Herb4)))))),0)","v":0},0,{"$f":"IF($A$28<=Lifespan,IF(Rotation2Value = 1,CR_YieldInc1,IF(Rotation2Value = 2,CR_YieldInc1,IF(Rotation2Value = 3, CR_YieldInc1, IF(Rotation2Value = 4, CR_YieldInc2, IF(RotationValue = 5, CR_YieldInc5, IF(RotationValue = 6, CR_YieldInc1, CR_YieldInc4)))))),0)","v":0},0,{"$f":"IF($A$28<=Lifespan,IF(Rotation2Value = 1,CR_Erosion1,IF(Rotation2Value = 2,CR_Erosion1,IF(Rotation2Value = 3, CR_Erosion1, IF(Rotation2Value = 4, CR_Erosion2, IF(RotationValue = 5, CR_Erosion5, IF(RotationValue = 6, CR_Erosion1, CR_Erosion4)))))),0)","v":0},0,{"$f":"IF($A$28<=Lifespan,IF(Rotation2Value = 1,CR_OtherBenefit1,IF(Rotation2Value = 2,CR_OtherBenefit1,IF(Rotation2Value = 3, CR_OtherBenefit1, IF(Rotation2Value = 4, CR_OtherBenefit2, IF(RotationValue = 5, CR_OtherBenefit5, IF(RotationValue = 6, CR_OtherBenefit1, CR_OtherBenefit4)))))),0)","v":0},0,{"$f":"IF($A$28<=Lifespan,IF(Rotation2Value = 1,CR_Grazing1,IF(Rotation2Value = 2,CR_Grazing1,IF(Rotation2Value = 3, CR_Grazing1, IF(Rotation2Value = 4, CR_Grazing2, IF(RotationValue = 5, CR_Grazing5, IF(RotationValue = 6, CR_Grazing1, CR_Grazing4)))))),0)","v":0},0,{"$f":"IF($A$28<=Lifespan,IF(Rotation2Value = 1,CR_Baling1,IF(Rotation2Value = 2,CR_Baling1,IF(Rotation2Value = 3, CR_Baling1, IF(Rotation2Value = 4, CR_Baling2, IF(RotationValue = 5, CR_Baling5, IF(RotationValue = 6, CR_Baling1, CR_Baling4)))))),0)","v":0},0,{"$f":"IF($A$28<=Lifespan,IF(Rotation2Value = 1,CR_Seed1,IF(Rotation2Value = 2,CR_Seed1,IF(Rotation2Value = 3, CR_Seed1, IF(Rotation2Value = 4, CR_Seed2, IF(RotationValue = 5, CR_Seed5, IF(RotationValue = 6, CR_Seed1, CR_Seed4)))))),0)","v":0},0,0,0,{"$f":"IF(A28<=Lifespan,IF(CJ28=CurrentSOM,0,IF(CJ28=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(CJ28=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(CJ28=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(CJ28=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(CJ28=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(CJ28=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(CJ28=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(CJ28=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(CJ28=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(CJ28=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},0,{"$f":"IF(A28<=Lifespan,IF(CJ28=CurrentSOM,0,IF(CJ28=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(CJ28=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(CJ28=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(CJ28=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(CJ28=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(CJ28=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(CJ28=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(CJ28=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(CJ28=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(CJ28=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},0,0]
[26,{"$f":"IF($A$29<=Lifespan,IF(RotationValue = 1,CCCost1,IF(RotationValue = 2,CCCost2,IF(RotationValue = 3, CCCost2, IF(RotationValue = 4, CCCost2, CCCost1)))),0)","v":0},0,{"$f":"IF($A$29<=YieldDecYrs,IF(RotationValue = 1,YieldDec1,IF(RotationValue = 2,YieldDec2,IF(RotationValue = 3, YieldDec2, IF(RotationValue = 4, YieldDec2, YieldDec1)))),0)","v":0},0,{"$f":"IF($A$29<=Lifespan,IF(RotationValue = 1,OtherCost1,IF(RotationValue = 2,OtherCost2,IF(RotationValue = 3, OtherCost2, IF(RotationValue = 4, OtherCost2, OtherCost1)))),0)","v":0},0,{"$f":"IF($A$29<=Lifespan,IF(RotationValue = 1,GrazingLabor1,IF(RotationValue = 2,GrazingLabor2,IF(RotationValue = 3, GrazingLabor2, IF(RotationValue = 4, GrazingLabor2, GrazingLabor1)))),0)","v":0},null,0,0,{"$f":"IF($A$29<=Lifespan,IF(RotationValue = 1,Nutrient1,IF(RotationValue = 2,Nutrient2,IF(RotationValue = 3, Nutrient2, IF(RotationValue = 4, Nutrient2, Nutrient1)))),0)","v":0},0,{"$f":"IF($A$29<=Lifespan,IF(RotationValue = 1,Herb1,IF(RotationValue = 2,Herb2,IF(RotationValue = 3, Herb2, IF(RotationValue = 4, Herb2, Herb1)))),0)","v":0},0,{"$f":"IF($A$29<=Lifespan,IF(RotationValue = 1,YieldInc1,IF(RotationValue = 2,YieldInc2,IF(RotationValue = 3, YieldInc2, IF(RotationValue = 4, YieldInc2, YieldInc1)))),0)","v":0},0,{"$f":"IF($A$29<=Lifespan,IF(RotationValue = 1,Erosion1,IF(RotationValue = 2,Erosion2,IF(RotationValue = 3, Erosion2, IF(RotationValue = 4, Erosion2, Erosion1)))),0)","v":0},0,{"$f":"IF($A$29<=Lifespan,IF(RotationValue = 1,OtherBenefit1,IF(RotationValue = 2,OtherBenefit2,IF(RotationValue = 3, OtherBenefit2, IF(RotationValue = 4, OtherBenefit2, OtherBenefit1)))),0)","v":0},0,{"$f":"IF($A$29<=Lifespan,IF(RotationValue = 1,GrazingBenefit1,IF(RotationValue = 2,GrazingBenefit2,IF(RotationValue = 3, GrazingBenefit2, IF(RotationValue = 4, GrazingBenefit2, GrazingBenefit1)))),0)","v":0},0,{"$f":"IF($A$29<=Lifespan,IF(RotationValue = 1,GrazingCCBenefit1,IF(RotationValue = 2,GrazingCCBenefit2,IF(RotationValue = 3, GrazingCCBenefit2, IF(RotationValue = 4, GrazingCCBenefit2, GrazingCCBenefit1)))),0)","v":0},0,{"$f":"IF($A$29<=Lifespan,IF(RotationValue = 1,Baling1,IF(RotationValue = 2,Baling2,IF(RotationValue = 3, Baling2, IF(RotationValue = 4, Baling2, Baling1)))),0)","v":0},0,{"$f":"IF($A$29<=Lifespan,IF(RotationValue = 1,Seed1,IF(RotationValue = 2,Seed2,IF(RotationValue = 3, Seed2, IF(RotationValue = 4, Seed2, Seed1)))),0)","v":0},0,0,null,{"$f":"IF(RotationLink=\"2 Years\",(AD28+AD29)/2,IF(RotationLink=\"3 Years\",(AD28+AD29+AD30)/3,IF(RotationLink=\"4 Years\",(AD28+AD29+AD30+AD31)/4,IF(RotationLink=\"5 Years\",(AD29+AD30+AD31+AD32+AD33)/5,0))))","v":0},false,{"$f":"IF(A29<=Lifespan,IF(AG29=CurrentSOM,0,IF(AG29=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(AG29=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(AG29=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(AG29=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(AG29=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(AG29=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(AG29=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(AG29=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(AG29=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(AG29=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},0,{"$f":"IF(A29<=Lifespan,IF(AND(AG29=MaxSOM, (CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A29>AmortizationTables!AH29),AmortizationTables!AH29,(CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A29),0)","v":0},0,{"$f":"IF(A29<=Lifespan,IF(AG29=CurrentSOM,0,IF(AG29=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(AG29=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(AG29=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(AG29=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(AG29=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(AG29=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(AG29=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(AG29=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(AG29=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(AG29=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},0,{"$f":"IF(A29<=Lifespan,IF(AND(AG29=MaxSOM, (WaterStorage/(YearsSOM+1))*AmortizationTables!A29>AmortizationTables!AL29),AmortizationTables!AL29,(WaterStorage/(YearsSOM+1))*AmortizationTables!A29),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(RotationLink=\"2 Years\",(AT28+AT29)/2,IF(RotationLink=\"3 Years\",(AT28+AT29+AT30)/3,IF(RotationLink=\"4 Years\",(AT28+AT29+AT30+AT31)/4,IF(RotationLink=\"5 Years\",(AT29+AT30+AT31+AT32+AT33)/5,0))))","v":0},null,0,{"$f":"IF(RotationLink=\"2 Years\",(AU28+AU29)/2,IF(RotationLink=\"3 Years\",(AU28+AU29+AU30)/3,IF(RotationLink=\"4 Years\",(AU28+AU29+AU30+AU31)/4,IF(RotationLink=\"5 Years\",(AU29+AU30+AU31+AU32+AU33)/5,0))))","v":0},0,null,null,null,null,{"$f":"IF($A$29<=Lifespan,IF(RotationValue = 1,CashCrop1,IF(RotationValue = 2,CashCrop2,IF(RotationValue = 3, CashCrop2, IF(RotationValue = 4, CashCrop2, CashCrop1)))),\"-\")","v":"-"},{"$f":"IF($A$29<=Lifespan,IF(RotationValue = 1,CR_IOC1,IF(RotationValue = 2,CR_IOC2,IF(RotationValue = 3, CR_IOC2, IF(RotationValue = 4, CR_IOC2, CR_IOC1)))),0)","v":0},{"$f":"IF($A$29<=Lifespan,IF(Rotation2Value = 1,CR_NRCC1,IF(Rotation2Value = 2,CR_NRCC2,IF(Rotation2Value = 3, CR_NRCC2, IF(Rotation2Value = 4, CR_NRCC3, IF(RotationValue = 5, CR_NRCC1, IF(RotationValue = 6, CR_NRCC2, CR_NRCC5)))))),\"-\")","v":"-"},{"$f":"IF($A$29<=Lifespan,IF(Rotation2Value = 1,CR_NRIOC1,IF(Rotation2Value = 2,CR_NRIOC2,IF(Rotation2Value = 3, CR_NRIOC2, IF(Rotation2Value = 4, CR_NRIOC3, IF(RotationValue = 5, CR_NRIOC1, IF(RotationValue = 6, CR_NRIOC2, CR_NRIOC5)))))),0)","v":0},0,0,null,{"$f":"IF($A$29<=Lifespan,IF(Rotation2Value = 1,CR_CCCost1,IF(Rotation2Value = 2,CR_CCCost2,IF(Rotation2Value = 3, CR_CCCost2, IF(Rotation2Value = 4, CR_CCCost3, IF(RotationValue = 5, CR_CCCost1, IF(RotationValue = 6, CR_CCCost2, CR_CCCost5)))))),0)","v":0},0,{"$f":"IF($A$29<=CR_YieldDecYrs,IF(Rotation2Value = 1,CR_YieldDec1,IF(Rotation2Value = 2,CR_YieldDec2,IF(Rotation2Value = 3, CR_YieldDec2, IF(Rotation2Value = 4, CR_YieldDec3, IF(RotationValue = 5, CR_YieldDec1, IF(RotationValue = 6, CR_YieldDec2, CR_YieldDec5)))))),0)","v":0},0,{"$f":"IF($A$29<=Lifespan,IF(Rotation2Value = 1,CR_OtherCost1,IF(Rotation2Value = 2,CR_OtherCost2,IF(Rotation2Value = 3, CR_OtherCost2, IF(Rotation2Value = 4, CR_OtherCost3, IF(RotationValue = 5, CR_OtherCost1, IF(RotationValue = 6, CR_OtherCost2, CR_OtherCost5)))))),0)","v":0},0,0,{"$f":"IF($A$29<=Lifespan,IF(Rotation2Value = 1,CR_Nutrient1,IF(Rotation2Value = 2,CR_Nutrient2,IF(Rotation2Value = 3, CR_Nutrient2, IF(Rotation2Value = 4, CR_Nutrient3, IF(RotationValue = 5, CR_Nutrient1, IF(RotationValue = 6, CR_Nutrient2, CR_Nutrient5)))))),0)","v":0},0,{"$f":"IF($A$29<=Lifespan,IF(Rotation2Value = 1,CR_Herb1,IF(Rotation2Value = 2,CR_Herb2,IF(Rotation2Value = 3, CR_Herb2, IF(Rotation2Value = 4, CR_Herb3, IF(RotationValue = 5, CR_Herb1, IF(RotationValue = 6, CR_Herb2, CR_Herb5)))))),0)","v":0},0,{"$f":"IF($A$29<=Lifespan,IF(Rotation2Value = 1,CR_YieldInc1,IF(Rotation2Value = 2,CR_YieldInc2,IF(Rotation2Value = 3, CR_YieldInc2, IF(Rotation2Value = 4, CR_YieldInc3, IF(RotationValue = 5, CR_YieldInc1, IF(RotationValue = 6, CR_YieldInc2, CR_YieldInc5)))))),0)","v":0},0,{"$f":"IF($A$29<=Lifespan,IF(Rotation2Value = 1,CR_Erosion1,IF(Rotation2Value = 2,CR_Erosion2,IF(Rotation2Value = 3, CR_Erosion2, IF(Rotation2Value = 4, CR_Erosion3, IF(RotationValue = 5, CR_Erosion1, IF(RotationValue = 6, CR_Erosion2, CR_Erosion5)))))),0)","v":0},0,{"$f":"IF($A$29<=Lifespan,IF(Rotation2Value = 1,CR_OtherBenefit1,IF(Rotation2Value = 2,CR_OtherBenefit2,IF(Rotation2Value = 3, CR_OtherBenefit2, IF(Rotation2Value = 4, CR_OtherBenefit3, IF(RotationValue = 5, CR_OtherBenefit1, IF(RotationValue = 6, CR_OtherBenefit2, CR_OtherBenefit5)))))),0)","v":0},0,{"$f":"IF($A$29<=Lifespan,IF(Rotation2Value = 1,CR_Grazing1,IF(Rotation2Value = 2,CR_Grazing2,IF(Rotation2Value = 3, CR_Grazing2, IF(Rotation2Value = 4, CR_Grazing3, IF(RotationValue = 5, CR_Grazing1, IF(RotationValue = 6, CR_Grazing2, CR_Grazing5)))))),0)","v":0},0,{"$f":"IF($A$29<=Lifespan,IF(Rotation2Value = 1,CR_Baling1,IF(Rotation2Value = 2,CR_Baling2,IF(Rotation2Value = 3, CR_Baling2, IF(Rotation2Value = 4, CR_Baling3, IF(RotationValue = 5, CR_Baling1, IF(RotationValue = 6, CR_Baling2, CR_Baling5)))))),0)","v":0},0,{"$f":"IF($A$29<=Lifespan,IF(Rotation2Value = 1,CR_Seed1,IF(Rotation2Value = 2,CR_Seed2,IF(Rotation2Value = 3, CR_Seed2, IF(Rotation2Value = 4, CR_Seed3, IF(RotationValue = 5, CR_Seed1, IF(RotationValue = 6, CR_Seed2, CR_Seed5)))))),0)","v":0},0,0,0,{"$f":"IF(A29<=Lifespan,IF(CJ29=CurrentSOM,0,IF(CJ29=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(CJ29=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(CJ29=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(CJ29=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(CJ29=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(CJ29=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(CJ29=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(CJ29=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(CJ29=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(CJ29=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},0,{"$f":"IF(A29<=Lifespan,IF(CJ29=CurrentSOM,0,IF(CJ29=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(CJ29=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(CJ29=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(CJ29=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(CJ29=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(CJ29=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(CJ29=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(CJ29=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(CJ29=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(CJ29=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},0,0]
[27,{"$f":"IF($A$30<=Lifespan,IF(RotationValue = 1,CCCost1,IF(RotationValue = 2,CCCost1,IF(RotationValue = 3, CCCost3, IF(RotationValue = 4, CCCost3, CCCost2)))),0)","v":0},0,{"$f":"IF($A$30<=YieldDecYrs,IF(RotationValue = 1,YieldDec1,IF(RotationValue = 2,YieldDec1,IF(RotationValue = 3, YieldDec3, IF(RotationValue = 4, YieldDec3, YieldDec2)))),0)","v":0},0,{"$f":"IF($A$30<=Lifespan,IF(RotationValue = 1,OtherCost1,IF(RotationValue = 2,OtherCost1,IF(RotationValue = 3, OtherCost3, IF(RotationValue = 4, OtherCost3, OtherCost2)))),0)","v":0},0,{"$f":"IF($A$30<=Lifespan,IF(RotationValue = 1,GrazingLabor1,IF(RotationValue = 2,GrazingLabor1,IF(RotationValue = 3, GrazingLabor3, IF(RotationValue = 4, GrazingLabor3, GrazingLabor2)))),0)","v":0},null,0,0,{"$f":"IF($A$30<=Lifespan,IF(RotationValue = 1,Nutrient1,IF(RotationValue = 2,Nutrient1,IF(RotationValue = 3, Nutrient3, IF(RotationValue = 4, Nutrient3, Nutrient2)))),0)","v":0},0,{"$f":"IF($A$30<=Lifespan,IF(RotationValue = 1,Herb1,IF(RotationValue = 2,Herb1,IF(RotationValue = 3, Herb3, IF(RotationValue = 4, Herb3, Herb2)))),0)","v":0},0,{"$f":"IF($A$30<=Lifespan,IF(RotationValue = 1,YieldInc1,IF(RotationValue = 2,YieldInc1,IF(RotationValue = 3, YieldInc3, IF(RotationValue = 4, YieldInc3, YieldInc2)))),0)","v":0},0,{"$f":"IF($A$30<=Lifespan,IF(RotationValue = 1,Erosion1,IF(RotationValue = 2,Erosion1,IF(RotationValue = 3, Erosion3, IF(RotationValue = 4, Erosion3, Erosion2)))),0)","v":0},0,{"$f":"IF($A$30<=Lifespan,IF(RotationValue = 1,OtherBenefit1,IF(RotationValue = 2,OtherBenefit1,IF(RotationValue = 3, OtherBenefit3, IF(RotationValue = 4, OtherBenefit3, OtherBenefit2)))),0)","v":0},0,{"$f":"IF($A$30<=Lifespan,IF(RotationValue = 1,GrazingBenefit1,IF(RotationValue = 2,GrazingBenefit1,IF(RotationValue = 3, GrazingBenefit3, IF(RotationValue = 4, GrazingBenefit3, GrazingBenefit2)))),0)","v":0},0,{"$f":"IF($A$30<=Lifespan,IF(RotationValue = 1,GrazingCCBenefit1,IF(RotationValue = 2,GrazingCCBenefit1,IF(RotationValue = 3, GrazingCCBenefit3, IF(RotationValue = 4, GrazingCCBenefit3, GrazingCCBenefit2)))),0)","v":0},0,{"$f":"IF($A$30<=Lifespan,IF(RotationValue = 1,Baling1,IF(RotationValue = 2,Baling1,IF(RotationValue = 3, Baling3, IF(RotationValue = 4, Baling3, Baling2)))),0)","v":0},0,{"$f":"IF($A$30<=Lifespan,IF(RotationValue = 1,Seed1,IF(RotationValue = 2,Seed1,IF(RotationValue = 3, Seed3, IF(RotationValue = 4, Seed3, Seed2)))),0)","v":0},0,0,null,{"$f":"IF(RotationLink=\"2 Years\",(AD30+AD31)/2,IF(RotationLink=\"3 Years\",(AD28+AD29+AD30)/3,IF(RotationLink=\"4 Years\",(AD28+AD29+AD30+AD31)/4,IF(RotationLink=\"5 Years\",(AD29+AD30+AD31+AD32+AD33)/5,0))))","v":0},false,{"$f":"IF(A30<=Lifespan,IF(AG30=CurrentSOM,0,IF(AG30=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(AG30=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(AG30=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(AG30=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(AG30=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(AG30=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(AG30=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(AG30=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(AG30=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(AG30=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},0,{"$f":"IF(A30<=Lifespan,IF(AND(AG30=MaxSOM, (CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A30>AmortizationTables!AH30),AmortizationTables!AH30,(CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A30),0)","v":0},0,{"$f":"IF(A30<=Lifespan,IF(AG30=CurrentSOM,0,IF(AG30=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(AG30=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(AG30=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(AG30=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(AG30=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(AG30=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(AG30=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(AG30=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(AG30=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(AG30=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},0,{"$f":"IF(A30<=Lifespan,IF(AND(AG30=MaxSOM, (WaterStorage/(YearsSOM+1))*AmortizationTables!A30>AmortizationTables!AL30),AmortizationTables!AL30,(WaterStorage/(YearsSOM+1))*AmortizationTables!A30),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(RotationLink=\"2 Years\",(AT30+AT31)/2,IF(RotationLink=\"3 Years\",(AT28+AT29+AT30)/3,IF(RotationLink=\"4 Years\",(AT28+AT29+AT30+AT31)/4,IF(RotationLink=\"5 Years\",(AT29+AT30+AT31+AT32+AT33)/5,0))))","v":0},null,0,{"$f":"IF(RotationLink=\"2 Years\",(AU30+AU31)/2,IF(RotationLink=\"3 Years\",(AU28+AU29+AU30)/3,IF(RotationLink=\"4 Years\",(AU28+AU29+AU30+AU31)/4,IF(RotationLink=\"5 Years\",(AU29+AU30+AU31+AU32+AU33)/5,0))))","v":0},0,null,null,null,null,{"$f":"IF($A$30<=Lifespan,IF(RotationValue = 1,CashCrop1,IF(RotationValue = 2,CashCrop1,IF(RotationValue = 3, CashCrop3, IF(RotationValue = 4, CashCrop3, CashCrop2)))),\"-\")","v":"-"},{"$f":"IF($A$30<=Lifespan,IF(RotationValue = 1,CR_IOC1,IF(RotationValue = 2,CR_IOC1,IF(RotationValue = 3, CR_IOC3, IF(RotationValue = 4, CR_IOC3, CR_IOC2)))),0)","v":0},{"$f":"IF($A$30<=Lifespan,IF(Rotation2Value = 1,CR_NRCC1,IF(Rotation2Value = 2,CR_NRCC1,IF(Rotation2Value = 3, CR_NRCC3, IF(Rotation2Value = 4, CR_NRCC4, IF(RotationValue = 5, CR_NRCC2, IF(RotationValue = 6, CR_NRCC3, CR_NRCC6)))))),\"-\")","v":"-"},{"$f":"IF($A$30<=Lifespan,IF(Rotation2Value = 1,CR_NRIOC1,IF(Rotation2Value = 2,CR_NRIOC1,IF(Rotation2Value = 3, CR_NRIOC3, IF(Rotation2Value = 4, CR_NRIOC4, IF(RotationValue = 5, CR_NRIOC2, IF(RotationValue = 6, CR_NRIOC3, CR_NRIOC6)))))),0)","v":0},0,0,null,{"$f":"IF($A$30<=Lifespan,IF(Rotation2Value = 1,CR_CCCost1,IF(Rotation2Value = 2,CR_CCCost1,IF(Rotation2Value = 3, CR_CCCost3, IF(Rotation2Value = 4, CR_CCCost4, IF(RotationValue = 5, CR_CCCost2, IF(RotationValue = 6, CR_CCCost3, CR_CCCost6)))))),0)","v":0},0,{"$f":"IF($A$30<=CR_YieldDecYrs,IF(Rotation2Value = 1,CR_YieldDec1,IF(Rotation2Value = 2,CR_YieldDec1,IF(Rotation2Value = 3, CR_YieldDec3, IF(Rotation2Value = 4, CR_YieldDec4, IF(RotationValue = 5, CR_YieldDec2, IF(RotationValue = 6, CR_YieldDec3, CR_YieldDec6)))))),0)","v":0},0,{"$f":"IF($A$30<=Lifespan,IF(Rotation2Value = 1,CR_OtherCost1,IF(Rotation2Value = 2,CR_OtherCost1,IF(Rotation2Value = 3, CR_OtherCost3, IF(Rotation2Value = 4, CR_OtherCost4, IF(RotationValue = 5, CR_OtherCost2, IF(RotationValue = 6, CR_OtherCost3, CR_OtherCost6)))))),0)","v":0},0,0,{"$f":"IF($A$30<=Lifespan,IF(Rotation2Value = 1,CR_Nutrient1,IF(Rotation2Value = 2,CR_Nutrient1,IF(Rotation2Value = 3, CR_Nutrient3, IF(Rotation2Value = 4, CR_Nutrient4, IF(RotationValue = 5, CR_Nutrient2, IF(RotationValue = 6, CR_Nutrient3, CR_Nutrient6)))))),0)","v":0},0,{"$f":"IF($A$30<=Lifespan,IF(Rotation2Value = 1,CR_Herb1,IF(Rotation2Value = 2,CR_Herb1,IF(Rotation2Value = 3, CR_Herb3, IF(Rotation2Value = 4, CR_Herb4, IF(RotationValue = 5, CR_Herb2, IF(RotationValue = 6, CR_Herb3, CR_Herb6)))))),0)","v":0},0,{"$f":"IF($A$30<=Lifespan,IF(Rotation2Value = 1,CR_YieldInc1,IF(Rotation2Value = 2,CR_YieldInc1,IF(Rotation2Value = 3, CR_YieldInc3, IF(Rotation2Value = 4, CR_YieldInc4, IF(RotationValue = 5, CR_YieldInc2, IF(RotationValue = 6, CR_YieldInc3, CR_YieldInc6)))))),0)","v":0},0,{"$f":"IF($A$30<=Lifespan,IF(Rotation2Value = 1,CR_Erosion1,IF(Rotation2Value = 2,CR_Erosion1,IF(Rotation2Value = 3, CR_Erosion3, IF(Rotation2Value = 4, CR_Erosion4, IF(RotationValue = 5, CR_Erosion2, IF(RotationValue = 6, CR_Erosion3, CR_Erosion6)))))),0)","v":0},0,{"$f":"IF($A$30<=Lifespan,IF(Rotation2Value = 1,CR_OtherBenefit1,IF(Rotation2Value = 2,CR_OtherBenefit1,IF(Rotation2Value = 3, CR_OtherBenefit3, IF(Rotation2Value = 4, CR_OtherBenefit4, IF(RotationValue = 5, CR_OtherBenefit2, IF(RotationValue = 6, CR_OtherBenefit3, CR_OtherBenefit6)))))),0)","v":0},0,{"$f":"IF($A$30<=Lifespan,IF(Rotation2Value = 1,CR_Grazing1,IF(Rotation2Value = 2,CR_Grazing1,IF(Rotation2Value = 3, CR_Grazing3, IF(Rotation2Value = 4, CR_Grazing4, IF(RotationValue = 5, CR_Grazing2, IF(RotationValue = 6, CR_Grazing3, CR_Grazing6)))))),0)","v":0},0,{"$f":"IF($A$30<=Lifespan,IF(Rotation2Value = 1,CR_Baling1,IF(Rotation2Value = 2,CR_Baling1,IF(Rotation2Value = 3, CR_Baling3, IF(Rotation2Value = 4, CR_Baling4, IF(RotationValue = 5, CR_Baling2, IF(RotationValue = 6, CR_Baling3, CR_Baling6)))))),0)","v":0},0,{"$f":"IF($A$30<=Lifespan,IF(Rotation2Value = 1,CR_Seed1,IF(Rotation2Value = 2,CR_Seed1,IF(Rotation2Value = 3, CR_Seed3, IF(Rotation2Value = 4, CR_Seed4, IF(RotationValue = 5, CR_Seed2, IF(RotationValue = 6, CR_Seed3, CR_Seed6)))))),0)","v":0},0,0,0,{"$f":"IF(A30<=Lifespan,IF(CJ30=CurrentSOM,0,IF(CJ30=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(CJ30=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(CJ30=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(CJ30=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(CJ30=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(CJ30=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(CJ30=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(CJ30=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(CJ30=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(CJ30=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},0,{"$f":"IF(A30<=Lifespan,IF(CJ30=CurrentSOM,0,IF(CJ30=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(CJ30=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(CJ30=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(CJ30=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(CJ30=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(CJ30=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(CJ30=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(CJ30=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(CJ30=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(CJ30=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},0,0]
[28,{"$f":"IF($A$31<=Lifespan,IF(RotationValue = 1,CCCost1,IF(RotationValue = 2,CCCost2,IF(RotationValue = 3, CCCost1, IF(RotationValue = 4, CCCost4, CCCost3)))),0)","v":0},0,{"$f":"IF($A$31<=YieldDecYrs,IF(RotationValue = 1,YieldDec1,IF(RotationValue = 2,YieldDec2,IF(RotationValue = 3, YieldDec1, IF(RotationValue = 4, YieldDec4, YieldDec3)))),0)","v":0},0,{"$f":"IF($A$31<=Lifespan,IF(RotationValue = 1,OtherCost1,IF(RotationValue = 2,OtherCost2,IF(RotationValue = 3, OtherCost1, IF(RotationValue = 4, OtherCost4, OtherCost3)))),0)","v":0},0,{"$f":"IF($A$31<=Lifespan,IF(RotationValue = 1,GrazingLabor1,IF(RotationValue = 2,GrazingLabor2,IF(RotationValue = 3, GrazingLabor1, IF(RotationValue = 4, GrazingLabor4, GrazingLabor3)))),0)","v":0},null,0,0,{"$f":"IF($A$31<=Lifespan,IF(RotationValue = 1,Nutrient1,IF(RotationValue = 2,Nutrient2,IF(RotationValue = 3, Nutrient1, IF(RotationValue = 4, Nutrient4, Nutrient3)))),0)","v":0},0,{"$f":"IF($A$31<=Lifespan,IF(RotationValue = 1,Herb1,IF(RotationValue = 2,Herb2,IF(RotationValue = 3, Herb1, IF(RotationValue = 4, Herb4, Herb3)))),0)","v":0},0,{"$f":"IF($A$31<=Lifespan,IF(RotationValue = 1,YieldInc1,IF(RotationValue = 2,YieldInc2,IF(RotationValue = 3, YieldInc1, IF(RotationValue = 4, YieldInc4, YieldInc3)))),0)","v":0},0,{"$f":"IF($A$31<=Lifespan,IF(RotationValue = 1,Erosion1,IF(RotationValue = 2,Erosion2,IF(RotationValue = 3, Erosion1, IF(RotationValue = 4, Erosion4, Erosion3)))),0)","v":0},0,{"$f":"IF($A$31<=Lifespan,IF(RotationValue = 1,OtherBenefit1,IF(RotationValue = 2,OtherBenefit2,IF(RotationValue = 3, OtherBenefit1, IF(RotationValue = 4, OtherBenefit4, OtherBenefit3)))),0)","v":0},0,{"$f":"IF($A$31<=Lifespan,IF(RotationValue = 1,GrazingBenefit1,IF(RotationValue = 2,GrazingBenefit2,IF(RotationValue = 3, GrazingBenefit1, IF(RotationValue = 4, GrazingBenefit4, GrazingBenefit3)))),0)","v":0},0,{"$f":"IF($A$31<=Lifespan,IF(RotationValue = 1,GrazingCCBenefit1,IF(RotationValue = 2,GrazingCCBenefit2,IF(RotationValue = 3, GrazingCCBenefit1, IF(RotationValue = 4, GrazingCCBenefit4, GrazingCCBenefit3)))),0)","v":0},0,{"$f":"IF($A$31<=Lifespan,IF(RotationValue = 1,Baling1,IF(RotationValue = 2,Baling2,IF(RotationValue = 3, Baling1, IF(RotationValue = 4, Baling4, Baling3)))),0)","v":0},0,{"$f":"IF($A$31<=Lifespan,IF(RotationValue = 1,Seed1,IF(RotationValue = 2,Seed2,IF(RotationValue = 3, Seed1, IF(RotationValue = 4, Seed4, Seed3)))),0)","v":0},0,0,null,{"$f":"IF(RotationLink=\"2 Years\",(AD30+AD31)/2,IF(RotationLink=\"3 Years\",(AD31+AD32+AD33)/3,IF(RotationLink=\"4 Years\",(AD28+AD29+AD30+AD31)/4,IF(RotationLink=\"5 Years\",(AD29+AD30+AD31+AD32+AD33)/5,0))))","v":0},false,{"$f":"IF(A31<=Lifespan,IF(AG31=CurrentSOM,0,IF(AG31=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(AG31=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(AG31=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(AG31=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(AG31=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(AG31=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(AG31=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(AG31=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(AG31=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(AG31=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},0,{"$f":"IF(A31<=Lifespan,IF(AND(AG31=MaxSOM, (CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A31>AmortizationTables!AH31),AmortizationTables!AH31,(CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A31),0)","v":0},0,{"$f":"IF(A31<=Lifespan,IF(AG31=CurrentSOM,0,IF(AG31=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(AG31=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(AG31=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(AG31=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(AG31=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(AG31=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(AG31=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(AG31=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(AG31=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(AG31=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},0,{"$f":"IF(A31<=Lifespan,IF(AND(AG31=MaxSOM, (WaterStorage/(YearsSOM+1))*AmortizationTables!A31>AmortizationTables!AL31),AmortizationTables!AL31,(WaterStorage/(YearsSOM+1))*AmortizationTables!A31),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(RotationLink=\"2 Years\",(AT30+AT31)/2,IF(RotationLink=\"3 Years\",(AT31+AT32+AT33)/3,IF(RotationLink=\"4 Years\",(AT28+AT29+AT30+AT31)/4,IF(RotationLink=\"5 Years\",(AT29+AT30+AT31+AT32+AT33)/5,0))))","v":0},null,0,{"$f":"IF(RotationLink=\"2 Years\",(AU30+AU31)/2,IF(RotationLink=\"3 Years\",(AU31+AU32+AU33)/3,IF(RotationLink=\"4 Years\",(AU28+AU29+AU30+AU31)/4,IF(RotationLink=\"5 Years\",(AU29+AU30+AU31+AU32+AU33)/5,0))))","v":0},0,null,null,null,null,{"$f":"IF($A$31<=Lifespan,IF(RotationValue = 1,CashCrop1,IF(RotationValue = 2,CashCrop2,IF(RotationValue = 3, CashCrop1, IF(RotationValue = 4, CashCrop4, CashCrop3)))),\"-\")","v":"-"},{"$f":"IF($A$31<=Lifespan,IF(RotationValue = 1,CR_IOC1,IF(RotationValue = 2,CR_IOC2,IF(RotationValue = 3, CR_IOC1, IF(RotationValue = 4, CR_IOC4, CR_IOC3)))),0)","v":0},{"$f":"IF($A$31<=Lifespan,IF(Rotation2Value = 1,CR_NRCC1,IF(Rotation2Value = 2,CR_NRCC2,IF(Rotation2Value = 3, CR_NRCC1, IF(Rotation2Value = 4, CR_NRCC1, IF(RotationValue = 5, CR_NRCC3, IF(RotationValue = 6, CR_NRCC4, CR_NRCC7)))))),\"-\")","v":"-"},{"$f":"IF($A$31<=Lifespan,IF(Rotation2Value = 1,CR_NRIOC1,IF(Rotation2Value = 2,CR_NRIOC2,IF(Rotation2Value = 3, CR_NRIOC1, IF(Rotation2Value = 4, CR_NRIOC1, IF(RotationValue = 5, CR_NRIOC3, IF(RotationValue = 6, CR_NRIOC4, CR_NRIOC7)))))),0)","v":0},0,0,null,{"$f":"IF($A$31<=Lifespan,IF(Rotation2Value = 1,CR_CCCost1,IF(Rotation2Value = 2,CR_CCCost2,IF(Rotation2Value = 3, CR_CCCost1, IF(Rotation2Value = 4, CR_CCCost1, IF(RotationValue = 5, CR_CCCost3, IF(RotationValue = 6, CR_CCCost4, CR_CCCost7)))))),0)","v":0},0,{"$f":"IF($A$31<=CR_YieldDecYrs,IF(Rotation2Value = 1,CR_YieldDec1,IF(Rotation2Value = 2,CR_YieldDec2,IF(Rotation2Value = 3, CR_YieldDec1, IF(Rotation2Value = 4, CR_YieldDec1, IF(RotationValue = 5, CR_YieldDec3, IF(RotationValue = 6, CR_YieldDec4, CR_YieldDec7)))))),0)","v":0},0,{"$f":"IF($A$31<=Lifespan,IF(Rotation2Value = 1,CR_OtherCost1,IF(Rotation2Value = 2,CR_OtherCost2,IF(Rotation2Value = 3, CR_OtherCost1, IF(Rotation2Value = 4, CR_OtherCost1, IF(RotationValue = 5, CR_OtherCost3, IF(RotationValue = 6, CR_OtherCost4, CR_OtherCost7)))))),0)","v":0},0,0,{"$f":"IF($A$31<=Lifespan,IF(Rotation2Value = 1,CR_Nutrient1,IF(Rotation2Value = 2,CR_Nutrient2,IF(Rotation2Value = 3, CR_Nutrient1, IF(Rotation2Value = 4, CR_Nutrient1, IF(RotationValue = 5, CR_Nutrient3, IF(RotationValue = 6, CR_Nutrient4, CR_Nutrient7)))))),0)","v":0},0,{"$f":"IF($A$31<=Lifespan,IF(Rotation2Value = 1,CR_Herb1,IF(Rotation2Value = 2,CR_Herb2,IF(Rotation2Value = 3, CR_Herb1, IF(Rotation2Value = 4, CR_Herb1, IF(RotationValue = 5, CR_Herb3, IF(RotationValue = 6, CR_Herb4, CR_Herb7)))))),0)","v":0},0,{"$f":"IF($A$31<=Lifespan,IF(Rotation2Value = 1,CR_YieldInc1,IF(Rotation2Value = 2,CR_YieldInc2,IF(Rotation2Value = 3, CR_YieldInc1, IF(Rotation2Value = 4, CR_YieldInc1, IF(RotationValue = 5, CR_YieldInc3, IF(RotationValue = 6, CR_YieldInc4, CR_YieldInc7)))))),0)","v":0},0,{"$f":"IF($A$31<=Lifespan,IF(Rotation2Value = 1,CR_Erosion1,IF(Rotation2Value = 2,CR_Erosion2,IF(Rotation2Value = 3, CR_Erosion1, IF(Rotation2Value = 4, CR_Erosion1, IF(RotationValue = 5, CR_Erosion3, IF(RotationValue = 6, CR_Erosion4, CR_Erosion7)))))),0)","v":0},0,{"$f":"IF($A$31<=Lifespan,IF(Rotation2Value = 1,CR_OtherBenefit1,IF(Rotation2Value = 2,CR_OtherBenefit2,IF(Rotation2Value = 3, CR_OtherBenefit1, IF(Rotation2Value = 4, CR_OtherBenefit1, IF(RotationValue = 5, CR_OtherBenefit3, IF(RotationValue = 6, CR_OtherBenefit4, CR_OtherBenefit7)))))),0)","v":0},0,{"$f":"IF($A$31<=Lifespan,IF(Rotation2Value = 1,CR_Grazing1,IF(Rotation2Value = 2,CR_Grazing2,IF(Rotation2Value = 3, CR_Grazing1, IF(Rotation2Value = 4, CR_Grazing1, IF(RotationValue = 5, CR_Grazing3, IF(RotationValue = 6, CR_Grazing4, CR_Grazing7)))))),0)","v":0},0,{"$f":"IF($A$31<=Lifespan,IF(Rotation2Value = 1,CR_Baling1,IF(Rotation2Value = 2,CR_Baling2,IF(Rotation2Value = 3, CR_Baling1, IF(Rotation2Value = 4, CR_Baling1, IF(RotationValue = 5, CR_Baling3, IF(RotationValue = 6, CR_Baling4, CR_Baling7)))))),0)","v":0},0,{"$f":"IF($A$31<=Lifespan,IF(Rotation2Value = 1,CR_Seed1,IF(Rotation2Value = 2,CR_Seed2,IF(Rotation2Value = 3, CR_Seed1, IF(Rotation2Value = 4, CR_Seed1, IF(RotationValue = 5, CR_Seed3, IF(RotationValue = 6, CR_Seed4, CR_Seed7)))))),0)","v":0},0,0,0,{"$f":"IF(A31<=Lifespan,IF(CJ31=CurrentSOM,0,IF(CJ31=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(CJ31=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(CJ31=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(CJ31=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(CJ31=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(CJ31=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(CJ31=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(CJ31=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(CJ31=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(CJ31=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},0,{"$f":"IF(A31<=Lifespan,IF(CJ31=CurrentSOM,0,IF(CJ31=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(CJ31=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(CJ31=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(CJ31=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(CJ31=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(CJ31=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(CJ31=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(CJ31=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(CJ31=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(CJ31=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},0,0]
[29,{"$f":"IF($A$32<=Lifespan,IF(RotationValue = 1,CCCost1,IF(RotationValue = 2,CCCost1,IF(RotationValue = 3, CCCost2, IF(RotationValue = 4,CCCost1, CCCost4)))),0)","v":0},0,{"$f":"IF($A$32<=YieldDecYrs,IF(RotationValue = 1,YieldDec1,IF(RotationValue = 2,YieldDec1,IF(RotationValue = 3, YieldDec2, IF(RotationValue = 4,YieldDec1, YieldDec4)))),0)","v":0},0,{"$f":"IF($A$32<=Lifespan,IF(RotationValue = 1,OtherCost1,IF(RotationValue = 2,OtherCost1,IF(RotationValue = 3, OtherCost2, IF(RotationValue = 4,OtherCost1, OtherCost4)))),0)","v":0},0,{"$f":"IF($A$32<=Lifespan,IF(RotationValue = 1,GrazingLabor1,IF(RotationValue = 2,GrazingLabor1,IF(RotationValue = 3, GrazingLabor2, IF(RotationValue = 4,GrazingLabor1, GrazingLabor4)))),0)","v":0},null,0,0,{"$f":"IF($A$32<=Lifespan,IF(RotationValue = 1,Nutrient1,IF(RotationValue = 2,Nutrient1,IF(RotationValue = 3, Nutrient2, IF(RotationValue = 4,Nutrient1, Nutrient4)))),0)","v":0},0,{"$f":"IF($A$32<=Lifespan,IF(RotationValue = 1,Herb1,IF(RotationValue = 2,Herb1,IF(RotationValue = 3, Herb2, IF(RotationValue = 4,Herb1, Herb4)))),0)","v":0},0,{"$f":"IF($A$32<=Lifespan,IF(RotationValue = 1,YieldInc1,IF(RotationValue = 2,YieldInc1,IF(RotationValue = 3, YieldInc2, IF(RotationValue = 4,YieldInc1, YieldInc4)))),0)","v":0},0,{"$f":"IF($A$32<=Lifespan,IF(RotationValue = 1,Erosion1,IF(RotationValue = 2,Erosion1,IF(RotationValue = 3, Erosion2, IF(RotationValue = 4,Erosion1, Erosion4)))),0)","v":0},0,{"$f":"IF($A$32<=Lifespan,IF(RotationValue = 1,OtherBenefit1,IF(RotationValue = 2,OtherBenefit1,IF(RotationValue = 3, OtherBenefit2, IF(RotationValue = 4,OtherBenefit1, OtherBenefit4)))),0)","v":0},0,{"$f":"IF($A$32<=Lifespan,IF(RotationValue = 1,GrazingBenefit1,IF(RotationValue = 2,GrazingBenefit1,IF(RotationValue = 3, GrazingBenefit2, IF(RotationValue = 4,GrazingBenefit1, GrazingBenefit4)))),0)","v":0},0,{"$f":"IF($A$32<=Lifespan,IF(RotationValue = 1,GrazingCCBenefit1,IF(RotationValue = 2,GrazingCCBenefit1,IF(RotationValue = 3, GrazingCCBenefit2, IF(RotationValue = 4,GrazingCCBenefit1, GrazingCCBenefit4)))),0)","v":0},0,{"$f":"IF($A$32<=Lifespan,IF(RotationValue = 1,Baling1,IF(RotationValue = 2,Baling1,IF(RotationValue = 3, Baling2, IF(RotationValue = 4,Baling1, Baling4)))),0)","v":0},0,{"$f":"IF($A$32<=Lifespan,IF(RotationValue = 1,Seed1,IF(RotationValue = 2,Seed1,IF(RotationValue = 3, Seed2, IF(RotationValue = 4,Seed1, Seed4)))),0)","v":0},0,0,null,{"$f":"IF(RotationLink=\"2 Years\",(AD32+AD33)/2,IF(RotationLink=\"3 Years\",(AD31+AD32+AD33)/3,IF(RotationLink=\"4 Years\",(AD32+AD33+AD34+AD35)/4,IF(RotationLink=\"5 Years\",(AD29+AD30+AD31+AD32+AD33)/5,0))))","v":0},false,{"$f":"IF(A32<=Lifespan,IF(AG32=CurrentSOM,0,IF(AG32=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(AG32=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(AG32=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(AG32=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(AG32=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(AG32=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(AG32=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(AG32=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(AG32=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(AG32=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},0,{"$f":"IF(A32<=Lifespan,IF(AND(AG32=MaxSOM, (CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A32>AmortizationTables!AH32),AmortizationTables!AH32,(CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A32),0)","v":0},0,{"$f":"IF(A32<=Lifespan,IF(AG32=CurrentSOM,0,IF(AG32=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(AG32=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(AG32=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(AG32=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(AG32=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(AG32=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(AG32=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(AG32=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(AG32=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(AG32=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},0,{"$f":"IF(A32<=Lifespan,IF(AND(AG32=MaxSOM, (WaterStorage/(YearsSOM+1))*AmortizationTables!A32>AmortizationTables!AL32),AmortizationTables!AL32,(WaterStorage/(YearsSOM+1))*AmortizationTables!A32),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(RotationLink=\"2 Years\",(AT32+AT33)/2,IF(RotationLink=\"3 Years\",(AT31+AT32+AT33)/3,IF(RotationLink=\"4 Years\",(AT32+AT33+AT34+AT35)/4,IF(RotationLink=\"5 Years\",(AT29+AT30+AT31+AT32+AT33)/5,0))))","v":0},null,0,{"$f":"IF(RotationLink=\"2 Years\",(AU32+AU33)/2,IF(RotationLink=\"3 Years\",(AU31+AU32+AU33)/3,IF(RotationLink=\"4 Years\",(AU32+AU33+AU34+AU35)/4,IF(RotationLink=\"5 Years\",(AU29+AU30+AU31+AU32+AU33)/5,0))))","v":0},0,null,null,null,null,{"$f":"IF($A$32<=Lifespan,IF(RotationValue = 1,CashCrop1,IF(RotationValue = 2,CashCrop1,IF(RotationValue = 3, CashCrop2, IF(RotationValue = 4,CashCrop1, CashCrop4)))),\"-\")","v":"-"},{"$f":"IF($A$32<=Lifespan,IF(RotationValue = 1,CR_IOC1,IF(RotationValue = 2,CR_IOC1,IF(RotationValue = 3, CR_IOC2, IF(RotationValue = 4,CR_IOC1, CR_IOC4)))),0)","v":0},{"$f":"IF($A$32<=Lifespan,IF(Rotation2Value = 1,CR_NRCC1,IF(Rotation2Value = 2,CR_NRCC1,IF(Rotation2Value = 3, CR_NRCC2, IF(Rotation2Value = 4, CR_NRCC2, IF(RotationValue = 5, CR_NRCC4, IF(RotationValue = 6, CR_NRCC5, CR_NRCC1)))))),\"-\")","v":"-"},{"$f":"IF($A$32<=Lifespan,IF(Rotation2Value = 1,CR_NRIOC1,IF(Rotation2Value = 2,CR_NRIOC1,IF(Rotation2Value = 3, CR_NRIOC2, IF(Rotation2Value = 4, CR_NRIOC2, IF(RotationValue = 5, CR_NRIOC4, IF(RotationValue = 6, CR_NRIOC5, CR_NRIOC1)))))),0)","v":0},0,0,null,{"$f":"IF($A$32<=Lifespan,IF(Rotation2Value = 1,CR_CCCost1,IF(Rotation2Value = 2,CR_CCCost1,IF(Rotation2Value = 3, CR_CCCost2, IF(Rotation2Value = 4, CR_CCCost2, IF(RotationValue = 5, CR_CCCost4, IF(RotationValue = 6, CR_CCCost5, CR_CCCost1)))))),0)","v":0},0,{"$f":"IF($A$32<=CR_YieldDecYrs,IF(Rotation2Value = 1,CR_YieldDec1,IF(Rotation2Value = 2,CR_YieldDec1,IF(Rotation2Value = 3, CR_YieldDec2, IF(Rotation2Value = 4, CR_YieldDec2, IF(RotationValue = 5, CR_YieldDec4, IF(RotationValue = 6, CR_YieldDec5, CR_YieldDec1)))))),0)","v":0},0,{"$f":"IF($A$32<=Lifespan,IF(Rotation2Value = 1,CR_OtherCost1,IF(Rotation2Value = 2,CR_OtherCost1,IF(Rotation2Value = 3, CR_OtherCost2, IF(Rotation2Value = 4, CR_OtherCost2, IF(RotationValue = 5, CR_OtherCost4, IF(RotationValue = 6, CR_OtherCost5, CR_OtherCost1)))))),0)","v":0},0,0,{"$f":"IF($A$32<=Lifespan,IF(Rotation2Value = 1,CR_Nutrient1,IF(Rotation2Value = 2,CR_Nutrient1,IF(Rotation2Value = 3, CR_Nutrient2, IF(Rotation2Value = 4, CR_Nutrient2, IF(RotationValue = 5, CR_Nutrient4, IF(RotationValue = 6, CR_Nutrient5, CR_Nutrient1)))))),0)","v":0},0,{"$f":"IF($A$32<=Lifespan,IF(Rotation2Value = 1,CR_Herb1,IF(Rotation2Value = 2,CR_Herb1,IF(Rotation2Value = 3, CR_Herb2, IF(Rotation2Value = 4, CR_Herb2, IF(RotationValue = 5, CR_Herb4, IF(RotationValue = 6, CR_Herb5, CR_Herb1)))))),0)","v":0},0,{"$f":"IF($A$32<=Lifespan,IF(Rotation2Value = 1,CR_YieldInc1,IF(Rotation2Value = 2,CR_YieldInc1,IF(Rotation2Value = 3, CR_YieldInc2, IF(Rotation2Value = 4, CR_YieldInc2, IF(RotationValue = 5, CR_YieldInc4, IF(RotationValue = 6, CR_YieldInc5, CR_YieldInc1)))))),0)","v":0},0,{"$f":"IF($A$32<=Lifespan,IF(Rotation2Value = 1,CR_Erosion1,IF(Rotation2Value = 2,CR_Erosion1,IF(Rotation2Value = 3, CR_Erosion2, IF(Rotation2Value = 4, CR_Erosion2, IF(RotationValue = 5, CR_Erosion4, IF(RotationValue = 6, CR_Erosion5, CR_Erosion1)))))),0)","v":0},0,{"$f":"IF($A$32<=Lifespan,IF(Rotation2Value = 1,CR_OtherBenefit1,IF(Rotation2Value = 2,CR_OtherBenefit1,IF(Rotation2Value = 3, CR_OtherBenefit2, IF(Rotation2Value = 4, CR_OtherBenefit2, IF(RotationValue = 5, CR_OtherBenefit4, IF(RotationValue = 6, CR_OtherBenefit5, CR_OtherBenefit1)))))),0)","v":0},0,{"$f":"IF($A$32<=Lifespan,IF(Rotation2Value = 1,CR_Grazing1,IF(Rotation2Value = 2,CR_Grazing1,IF(Rotation2Value = 3, CR_Grazing2, IF(Rotation2Value = 4, CR_Grazing2, IF(RotationValue = 5, CR_Grazing4, IF(RotationValue = 6, CR_Grazing5, CR_Grazing1)))))),0)","v":0},0,{"$f":"IF($A$32<=Lifespan,IF(Rotation2Value = 1,CR_Baling1,IF(Rotation2Value = 2,CR_Baling1,IF(Rotation2Value = 3, CR_Baling2, IF(Rotation2Value = 4, CR_Baling2, IF(RotationValue = 5, CR_Baling4, IF(RotationValue = 6, CR_Baling5, CR_Baling1)))))),0)","v":0},0,{"$f":"IF($A$32<=Lifespan,IF(Rotation2Value = 1,CR_Seed1,IF(Rotation2Value = 2,CR_Seed1,IF(Rotation2Value = 3, CR_Seed2, IF(Rotation2Value = 4, CR_Seed2, IF(RotationValue = 5, CR_Seed4, IF(RotationValue = 6, CR_Seed5, CR_Seed1)))))),0)","v":0},0,0,0,{"$f":"IF(A32<=Lifespan,IF(CJ32=CurrentSOM,0,IF(CJ32=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(CJ32=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(CJ32=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(CJ32=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(CJ32=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(CJ32=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(CJ32=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(CJ32=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(CJ32=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(CJ32=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},0,{"$f":"IF(A32<=Lifespan,IF(CJ32=CurrentSOM,0,IF(CJ32=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(CJ32=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(CJ32=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(CJ32=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(CJ32=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(CJ32=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(CJ32=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(CJ32=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(CJ32=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(CJ32=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},0,0]
[30,{"$f":"IF($A$33<=Lifespan,IF(RotationValue = 1,CCCost1,IF(RotationValue = 2,CCCost2,IF(RotationValue = 3, CCCost3, IF(RotationValue = 4, CCCost2, CCCost5)))),0)","v":0},0,{"$f":"IF($A$33<=YieldDecYrs,IF(RotationValue = 1,YieldDec1,IF(RotationValue = 2,YieldDec2,IF(RotationValue = 3, YieldDec3, IF(RotationValue = 4, YieldDec2, YieldDec5)))),0)","v":0},0,{"$f":"IF($A$33<=Lifespan,IF(RotationValue = 1,OtherCost1,IF(RotationValue = 2,OtherCost2,IF(RotationValue = 3, OtherCost3, IF(RotationValue = 4, OtherCost2, OtherCost5)))),0)","v":0},0,{"$f":"IF($A$33<=Lifespan,IF(RotationValue = 1,GrazingLabor1,IF(RotationValue = 2,GrazingLabor2,IF(RotationValue = 3, GrazingLabor3, IF(RotationValue = 4, GrazingLabor2, GrazingLabor5)))),0)","v":0},null,0,0,{"$f":"IF($A$33<=Lifespan,IF(RotationValue = 1,Nutrient1,IF(RotationValue = 2,Nutrient2,IF(RotationValue = 3, Nutrient3, IF(RotationValue = 4, Nutrient2, Nutrient5)))),0)","v":0},0,{"$f":"IF($A$33<=Lifespan,IF(RotationValue = 1,Herb1,IF(RotationValue = 2,Herb2,IF(RotationValue = 3, Herb3, IF(RotationValue = 4, Herb2, Herb5)))),0)","v":0},0,{"$f":"IF($A$33<=Lifespan,IF(RotationValue = 1,YieldInc1,IF(RotationValue = 2,YieldInc2,IF(RotationValue = 3, YieldInc3, IF(RotationValue = 4, YieldInc2, YieldInc5)))),0)","v":0},0,{"$f":"IF($A$33<=Lifespan,IF(RotationValue = 1,Erosion1,IF(RotationValue = 2,Erosion2,IF(RotationValue = 3, Erosion3, IF(RotationValue = 4, Erosion2, Erosion5)))),0)","v":0},0,{"$f":"IF($A$33<=Lifespan,IF(RotationValue = 1,OtherBenefit1,IF(RotationValue = 2,OtherBenefit2,IF(RotationValue = 3, OtherBenefit3, IF(RotationValue = 4, OtherBenefit2, OtherBenefit5)))),0)","v":0},0,{"$f":"IF($A$33<=Lifespan,IF(RotationValue = 1,GrazingBenefit1,IF(RotationValue = 2,GrazingBenefit2,IF(RotationValue = 3, GrazingBenefit3, IF(RotationValue = 4, GrazingBenefit2, GrazingBenefit5)))),0)","v":0},0,{"$f":"IF($A$33<=Lifespan,IF(RotationValue = 1,GrazingCCBenefit1,IF(RotationValue = 2,GrazingCCBenefit2,IF(RotationValue = 3, GrazingCCBenefit3, IF(RotationValue = 4, GrazingCCBenefit2, GrazingCCBenefit5)))),0)","v":0},0,{"$f":"IF($A$33<=Lifespan,IF(RotationValue = 1,Baling1,IF(RotationValue = 2,Baling2,IF(RotationValue = 3, Baling3, IF(RotationValue = 4, Baling2, Baling5)))),0)","v":0},0,{"$f":"IF($A$33<=Lifespan,IF(RotationValue = 1,Seed1,IF(RotationValue = 2,Seed2,IF(RotationValue = 3, Seed3, IF(RotationValue = 4, Seed2, Seed5)))),0)","v":0},0,0,null,{"$f":"IF(RotationLink=\"2 Years\",(AD32+AD33)/2,IF(RotationLink=\"3 Years\",(AD31+AD32+AD33)/3,IF(RotationLink=\"4 Years\",(AD32+AD33+AD34+AD35)/4,IF(RotationLink=\"5 Years\",(AD29+AD30+AD31+AD32+AD33)/5,0))))","v":0},false,{"$f":"IF(A33<=Lifespan,IF(AG33=CurrentSOM,0,IF(AG33=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(AG33=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(AG33=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(AG33=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(AG33=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(AG33=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(AG33=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(AG33=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(AG33=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(AG33=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},0,{"$f":"IF(A33<=Lifespan,IF(AND(AG33=MaxSOM, (CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A33>AmortizationTables!AH33),AmortizationTables!AH33,(CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A33),0)","v":0},0,{"$f":"IF(A33<=Lifespan,IF(AG33=CurrentSOM,0,IF(AG33=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(AG33=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(AG33=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(AG33=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(AG33=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(AG33=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(AG33=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(AG33=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(AG33=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(AG33=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},0,{"$f":"IF(A33<=Lifespan,IF(AND(AG33=MaxSOM, (WaterStorage/(YearsSOM+1))*AmortizationTables!A33>AmortizationTables!AL33),AmortizationTables!AL33,(WaterStorage/(YearsSOM+1))*AmortizationTables!A33),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(RotationLink=\"2 Years\",(AT32+AT33)/2,IF(RotationLink=\"3 Years\",(AT31+AT32+AT33)/3,IF(RotationLink=\"4 Years\",(AT32+AT33+AT34+AT35)/4,IF(RotationLink=\"5 Years\",(AT29+AT30+AT31+AT32+AT33)/5,0))))","v":0},null,0,{"$f":"IF(RotationLink=\"2 Years\",(AU32+AU33)/2,IF(RotationLink=\"3 Years\",(AU31+AU32+AU33)/3,IF(RotationLink=\"4 Years\",(AU32+AU33+AU34+AU35)/4,IF(RotationLink=\"5 Years\",(AU29+AU30+AU31+AU32+AU33)/5,0))))","v":0},0,null,null,null,null,{"$f":"IF($A$33<=Lifespan,IF(RotationValue = 1,CashCrop1,IF(RotationValue = 2,CashCrop2,IF(RotationValue = 3, CashCrop3, IF(RotationValue = 4, CashCrop2, CashCrop5)))),\"-\")","v":"-"},{"$f":"IF($A$33<=Lifespan,IF(RotationValue = 1,CR_IOC1,IF(RotationValue = 2,CR_IOC2,IF(RotationValue = 3, CR_IOC3, IF(RotationValue = 4, CR_IOC2, CR_IOC5)))),0)","v":0},{"$f":"IF($A$33<=Lifespan,IF(Rotation2Value = 1,CR_NRCC1,IF(Rotation2Value = 2,CR_NRCC2,IF(Rotation2Value = 3, CR_NRCC3, IF(Rotation2Value = 4, CR_NRCC3, IF(RotationValue = 5, CR_NRCC5, IF(RotationValue = 6, CR_NRCC6, CR_NRCC2)))))),\"-\")","v":"-"},{"$f":"IF($A$33<=Lifespan,IF(Rotation2Value = 1,CR_NRIOC1,IF(Rotation2Value = 2,CR_NRIOC2,IF(Rotation2Value = 3, CR_NRIOC3, IF(Rotation2Value = 4, CR_NRIOC3, IF(RotationValue = 5, CR_NRIOC5, IF(RotationValue = 6, CR_NRIOC6, CR_NRIOC2)))))),0)","v":0},0,0,null,{"$f":"IF($A$33<=Lifespan,IF(Rotation2Value = 1,CR_CCCost1,IF(Rotation2Value = 2,CR_CCCost2,IF(Rotation2Value = 3, CR_CCCost3, IF(Rotation2Value = 4, CR_CCCost3, IF(RotationValue = 5, CR_CCCost5, IF(RotationValue = 6, CR_CCCost6, CR_CCCost2)))))),0)","v":0},0,{"$f":"IF($A$33<=CR_YieldDecYrs,IF(Rotation2Value = 1,CR_YieldDec1,IF(Rotation2Value = 2,CR_YieldDec2,IF(Rotation2Value = 3, CR_YieldDec3, IF(Rotation2Value = 4, CR_YieldDec3, IF(RotationValue = 5, CR_YieldDec5, IF(RotationValue = 6, CR_YieldDec6, CR_YieldDec2)))))),0)","v":0},0,{"$f":"IF($A$33<=Lifespan,IF(Rotation2Value = 1,CR_OtherCost1,IF(Rotation2Value = 2,CR_OtherCost2,IF(Rotation2Value = 3, CR_OtherCost3, IF(Rotation2Value = 4, CR_OtherCost3, IF(RotationValue = 5, CR_OtherCost5, IF(RotationValue = 6, CR_OtherCost6, CR_OtherCost2)))))),0)","v":0},0,0,{"$f":"IF($A$33<=Lifespan,IF(Rotation2Value = 1,CR_Nutrient1,IF(Rotation2Value = 2,CR_Nutrient2,IF(Rotation2Value = 3, CR_Nutrient3, IF(Rotation2Value = 4, CR_Nutrient3, IF(RotationValue = 5, CR_Nutrient5, IF(RotationValue = 6, CR_Nutrient6, CR_Nutrient2)))))),0)","v":0},0,{"$f":"IF($A$33<=Lifespan,IF(Rotation2Value = 1,CR_Herb1,IF(Rotation2Value = 2,CR_Herb2,IF(Rotation2Value = 3, CR_Herb3, IF(Rotation2Value = 4, CR_Herb3, IF(RotationValue = 5, CR_Herb5, IF(RotationValue = 6, CR_Herb6, CR_Herb2)))))),0)","v":0},0,{"$f":"IF($A$33<=Lifespan,IF(Rotation2Value = 1,CR_YieldInc1,IF(Rotation2Value = 2,CR_YieldInc2,IF(Rotation2Value = 3, CR_YieldInc3, IF(Rotation2Value = 4, CR_YieldInc3, IF(RotationValue = 5, CR_YieldInc5, IF(RotationValue = 6, CR_YieldInc6, CR_YieldInc2)))))),0)","v":0},0,{"$f":"IF($A$33<=Lifespan,IF(Rotation2Value = 1,CR_Erosion1,IF(Rotation2Value = 2,CR_Erosion2,IF(Rotation2Value = 3, CR_Erosion3, IF(Rotation2Value = 4, CR_Erosion3, IF(RotationValue = 5, CR_Erosion5, IF(RotationValue = 6, CR_Erosion6, CR_Erosion2)))))),0)","v":0},0,{"$f":"IF($A$33<=Lifespan,IF(Rotation2Value = 1,CR_OtherBenefit1,IF(Rotation2Value = 2,CR_OtherBenefit2,IF(Rotation2Value = 3, CR_OtherBenefit3, IF(Rotation2Value = 4, CR_OtherBenefit3, IF(RotationValue = 5, CR_OtherBenefit5, IF(RotationValue = 6, CR_OtherBenefit6, CR_OtherBenefit2)))))),0)","v":0},0,{"$f":"IF($A$33<=Lifespan,IF(Rotation2Value = 1,CR_Grazing1,IF(Rotation2Value = 2,CR_Grazing2,IF(Rotation2Value = 3, CR_Grazing3, IF(Rotation2Value = 4, CR_Grazing3, IF(RotationValue = 5, CR_Grazing5, IF(RotationValue = 6, CR_Grazing6, CR_Grazing2)))))),0)","v":0},0,{"$f":"IF($A$33<=Lifespan,IF(Rotation2Value = 1,CR_Baling1,IF(Rotation2Value = 2,CR_Baling2,IF(Rotation2Value = 3, CR_Baling3, IF(Rotation2Value = 4, CR_Baling3, IF(RotationValue = 5, CR_Baling5, IF(RotationValue = 6, CR_Baling6, CR_Baling2)))))),0)","v":0},0,{"$f":"IF($A$33<=Lifespan,IF(Rotation2Value = 1,CR_Seed1,IF(Rotation2Value = 2,CR_Seed2,IF(Rotation2Value = 3, CR_Seed3, IF(Rotation2Value = 4, CR_Seed3, IF(RotationValue = 5, CR_Seed5, IF(RotationValue = 6, CR_Seed6, CR_Seed2)))))),0)","v":0},0,0,0,{"$f":"IF(A33<=Lifespan,IF(CJ33=CurrentSOM,0,IF(CJ33=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(CJ33=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(CJ33=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(CJ33=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(CJ33=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(CJ33=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(CJ33=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(CJ33=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(CJ33=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(CJ33=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},0,{"$f":"IF(A33<=Lifespan,IF(CJ33=CurrentSOM,0,IF(CJ33=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(CJ33=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(CJ33=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(CJ33=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(CJ33=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(CJ33=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(CJ33=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(CJ33=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(CJ33=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(CJ33=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},0,0]
[31,{"$f":"IF($A$34<=Lifespan,IF(RotationValue = 1,CCCost1,IF(RotationValue = 2,CCCost1,IF(RotationValue = 3, CCCost1, IF(RotationValue = 4, CCCost3, CCCost1)))),0)","v":0},0,{"$f":"IF($A$34<=YieldDecYrs,IF(RotationValue = 1,YieldDec1,IF(RotationValue = 2,YieldDec1,IF(RotationValue = 3, YieldDec1, IF(RotationValue = 4, YieldDec3, YieldDec1)))),0)","v":0},0,{"$f":"IF($A$34<=Lifespan,IF(RotationValue = 1,OtherCost1,IF(RotationValue = 2,OtherCost1,IF(RotationValue = 3, OtherCost1, IF(RotationValue = 4, OtherCost3, OtherCost1)))),0)","v":0},0,{"$f":"IF($A$34<=Lifespan,IF(RotationValue = 1,GrazingLabor1,IF(RotationValue = 2,GrazingLabor1,IF(RotationValue = 3,GrazingLabor1, IF(RotationValue = 4, GrazingLabor3, GrazingLabor1)))),0)","v":0},null,0,0,{"$f":"IF($A$34<=Lifespan,IF(RotationValue = 1,Nutrient1,IF(RotationValue = 2,Nutrient1,IF(RotationValue = 3, Nutrient1, IF(RotationValue = 4, Nutrient3, Nutrient1)))),0)","v":0},0,{"$f":"IF($A$34<=Lifespan,IF(RotationValue = 1,Herb1,IF(RotationValue = 2,Herb1,IF(RotationValue = 3, Herb1, IF(RotationValue = 4, Herb3, Herb1)))),0)","v":0},0,{"$f":"IF($A$34<=Lifespan,IF(RotationValue = 1,YieldInc1,IF(RotationValue = 2,YieldInc1,IF(RotationValue = 3, YieldInc1, IF(RotationValue = 4, YieldInc3, YieldInc1)))),0)","v":0},0,{"$f":"IF($A$34<=Lifespan,IF(RotationValue = 1,Erosion1,IF(RotationValue = 2,Erosion1,IF(RotationValue = 3, Erosion1, IF(RotationValue = 4, Erosion3, Erosion1)))),0)","v":0},0,{"$f":"IF($A$34<=Lifespan,IF(RotationValue = 1,OtherBenefit1,IF(RotationValue = 2,OtherBenefit1,IF(RotationValue = 3, OtherBenefit1, IF(RotationValue = 4, OtherBenefit3, OtherBenefit1)))),0)","v":0},0,{"$f":"IF($A$34<=Lifespan,IF(RotationValue = 1,GrazingBenefit1,IF(RotationValue = 2,GrazingBenefit1,IF(RotationValue = 3, GrazingBenefit1, IF(RotationValue = 4, GrazingBenefit3, GrazingBenefit1)))),0)","v":0},0,{"$f":"IF($A$34<=Lifespan,IF(RotationValue = 1,GrazingCCBenefit1,IF(RotationValue = 2,GrazingCCBenefit1,IF(RotationValue = 3, GrazingCCBenefit1, IF(RotationValue = 4, GrazingCCBenefit3, GrazingCCBenefit1)))),0)","v":0},0,{"$f":"IF($A$34<=Lifespan,IF(RotationValue = 1,Baling1,IF(RotationValue = 2,Baling1,IF(RotationValue = 3, Baling1, IF(RotationValue = 4, Baling3, Baling1)))),0)","v":0},0,{"$f":"IF($A$34<=Lifespan,IF(RotationValue = 1,Seed1,IF(RotationValue = 2,Seed1,IF(RotationValue = 3, Seed1, IF(RotationValue = 4, Seed3, Seed1)))),0)","v":0},0,0,null,{"$f":"IF(RotationLink=\"2 Years\",(AD34+AD35)/2,IF(RotationLink=\"3 Years\",(AD34+AD35+AD36)/3,IF(RotationLink=\"4 Years\",(AD32+AD33+AD34+AD35)/4,IF(RotationLink=\"5 Years\",(AD34+AD35+AD36+AD37+AD38)/5,0))))","v":0},false,{"$f":"IF(A34<=Lifespan,IF(AG34=CurrentSOM,0,IF(AG34=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(AG34=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(AG34=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(AG34=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(AG34=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(AG34=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(AG34=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(AG34=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(AG34=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(AG34=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},0,{"$f":"IF(A34<=Lifespan,IF(AND(AG34=MaxSOM, (CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A34>AmortizationTables!AH34),AmortizationTables!AH34,(CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A34),0)","v":0},0,{"$f":"IF(A34<=Lifespan,IF(AG34=CurrentSOM,0,IF(AG34=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(AG34=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(AG34=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(AG34=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(AG34=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(AG34=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(AG34=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(AG34=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(AG34=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(AG34=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},0,{"$f":"IF(A34<=Lifespan,IF(AND(AG34=MaxSOM, (WaterStorage/(YearsSOM+1))*AmortizationTables!A34>AmortizationTables!AL34),AmortizationTables!AL34,(WaterStorage/(YearsSOM+1))*AmortizationTables!A34),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(RotationLink=\"2 Years\",(AT34+AT35)/2,IF(RotationLink=\"3 Years\",(AT34+AT35+AT36)/3,IF(RotationLink=\"4 Years\",(AT32+AT33+AT34+AT35)/4,IF(RotationLink=\"5 Years\",(AT34+AT35+AT36+AT37+AT38)/5,0))))","v":0},null,0,{"$f":"IF(RotationLink=\"2 Years\",(AU34+AU35)/2,IF(RotationLink=\"3 Years\",(AU34+AU35+AU36)/3,IF(RotationLink=\"4 Years\",(AU32+AU33+AU34+AU35)/4,IF(RotationLink=\"5 Years\",(AU34+AU35+AU36+AU37+AU38)/5,0))))","v":0},0,null,null,null,null,{"$f":"IF($A$34<=Lifespan,IF(RotationValue = 1,CashCrop1,IF(RotationValue = 2,CashCrop1,IF(RotationValue = 3, CashCrop1, IF(RotationValue = 4, CashCrop3, CashCrop1)))),\"-\")","v":"-"},{"$f":"IF($A$34<=Lifespan,IF(RotationValue = 1,CR_IOC1,IF(RotationValue = 2,CR_IOC1,IF(RotationValue = 3, CR_IOC1, IF(RotationValue = 4, CR_IOC3, CR_IOC1)))),0)","v":0},{"$f":"IF($A$34<=Lifespan,IF(Rotation2Value = 1,CR_NRCC1,IF(Rotation2Value = 2,CR_NRCC1,IF(Rotation2Value = 3, CR_NRCC1, IF(Rotation2Value = 4, CR_NRCC4, IF(RotationValue = 5, CR_NRCC1, IF(RotationValue = 6, CR_NRCC1, CR_NRCC3)))))),\"-\")","v":"-"},{"$f":"IF($A$34<=Lifespan,IF(Rotation2Value = 1,CR_NRIOC1,IF(Rotation2Value = 2,CR_NRIOC1,IF(Rotation2Value = 3, CR_NRIOC1, IF(Rotation2Value = 4, CR_NRIOC4, IF(RotationValue = 5, CR_NRIOC1, IF(RotationValue = 6, CR_NRIOC1, CR_NRIOC3)))))),0)","v":0},0,0,null,{"$f":"IF($A$34<=Lifespan,IF(Rotation2Value = 1,CR_CCCost1,IF(Rotation2Value = 2,CR_CCCost1,IF(Rotation2Value = 3, CR_CCCost1, IF(Rotation2Value = 4, CR_CCCost4, IF(RotationValue = 5, CR_CCCost1, IF(RotationValue = 6, CR_CCCost1, CR_CCCost3)))))),0)","v":0},0,{"$f":"IF($A$34<=CR_YieldDecYrs,IF(Rotation2Value = 1,CR_YieldDec1,IF(Rotation2Value = 2,CR_YieldDec1,IF(Rotation2Value = 3, CR_YieldDec1, IF(Rotation2Value = 4, CR_YieldDec4, IF(RotationValue = 5, CR_YieldDec1, IF(RotationValue = 6, CR_YieldDec1, CR_YieldDec3)))))),0)","v":0},0,{"$f":"IF($A$34<=Lifespan,IF(Rotation2Value = 1,CR_OtherCost1,IF(Rotation2Value = 2,CR_OtherCost1,IF(Rotation2Value = 3, CR_OtherCost1, IF(Rotation2Value = 4, CR_OtherCost4, IF(RotationValue = 5, CR_OtherCost1, IF(RotationValue = 6, CR_OtherCost1, CR_OtherCost3)))))),0)","v":0},0,0,{"$f":"IF($A$34<=Lifespan,IF(Rotation2Value = 1,CR_Nutrient1,IF(Rotation2Value = 2,CR_Nutrient1,IF(Rotation2Value = 3, CR_Nutrient1, IF(Rotation2Value = 4, CR_Nutrient4, IF(RotationValue = 5, CR_Nutrient1, IF(RotationValue = 6, CR_Nutrient1, CR_Nutrient3)))))),0)","v":0},0,{"$f":"IF($A$34<=Lifespan,IF(Rotation2Value = 1,CR_Herb1,IF(Rotation2Value = 2,CR_Herb1,IF(Rotation2Value = 3, CR_Herb1, IF(Rotation2Value = 4, CR_Herb4, IF(RotationValue = 5, CR_Herb1, IF(RotationValue = 6, CR_Herb1, CR_Herb3)))))),0)","v":0},0,{"$f":"IF($A$34<=Lifespan,IF(Rotation2Value = 1,CR_YieldInc1,IF(Rotation2Value = 2,CR_YieldInc1,IF(Rotation2Value = 3, CR_YieldInc1, IF(Rotation2Value = 4, CR_YieldInc4, IF(RotationValue = 5, CR_YieldInc1, IF(RotationValue = 6, CR_YieldInc1, CR_YieldInc3)))))),0)","v":0},0,{"$f":"IF($A$34<=Lifespan,IF(Rotation2Value = 1,CR_Erosion1,IF(Rotation2Value = 2,CR_Erosion1,IF(Rotation2Value = 3, CR_Erosion1, IF(Rotation2Value = 4, CR_Erosion4, IF(RotationValue = 5, CR_Erosion1, IF(RotationValue = 6, CR_Erosion1, CR_Erosion3)))))),0)","v":0},0,{"$f":"IF($A$34<=Lifespan,IF(Rotation2Value = 1,CR_OtherBenefit1,IF(Rotation2Value = 2,CR_OtherBenefit1,IF(Rotation2Value = 3, CR_OtherBenefit1, IF(Rotation2Value = 4, CR_OtherBenefit4, IF(RotationValue = 5, CR_OtherBenefit1, IF(RotationValue = 6, CR_OtherBenefit1, CR_OtherBenefit3)))))),0)","v":0},0,{"$f":"IF($A$34<=Lifespan,IF(Rotation2Value = 1,CR_Grazing1,IF(Rotation2Value = 2,CR_Grazing1,IF(Rotation2Value = 3, CR_Grazing1, IF(Rotation2Value = 4, CR_Grazing4, IF(RotationValue = 5, CR_Grazing1, IF(RotationValue = 6, CR_Grazing1, CR_Grazing3)))))),0)","v":0},0,{"$f":"IF($A$34<=Lifespan,IF(Rotation2Value = 1,CR_Baling1,IF(Rotation2Value = 2,CR_Baling1,IF(Rotation2Value = 3, CR_Baling1, IF(Rotation2Value = 4, CR_Baling4, IF(RotationValue = 5, CR_Baling1, IF(RotationValue = 6, CR_Baling1, CR_Baling3)))))),0)","v":0},0,{"$f":"IF($A$34<=Lifespan,IF(Rotation2Value = 1,CR_Seed1,IF(Rotation2Value = 2,CR_Seed1,IF(Rotation2Value = 3, CR_Seed1, IF(Rotation2Value = 4, CR_Seed4, IF(RotationValue = 5, CR_Seed1, IF(RotationValue = 6, CR_Seed1, CR_Seed3)))))),0)","v":0},0,0,0,{"$f":"IF(A34<=Lifespan,IF(CJ34=CurrentSOM,0,IF(CJ34=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(CJ34=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(CJ34=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(CJ34=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(CJ34=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(CJ34=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(CJ34=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(CJ34=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(CJ34=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(CJ34=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},0,{"$f":"IF(A34<=Lifespan,IF(CJ34=CurrentSOM,0,IF(CJ34=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(CJ34=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(CJ34=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(CJ34=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(CJ34=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(CJ34=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(CJ34=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(CJ34=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(CJ34=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(CJ34=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},0,0]
[32,{"$f":"IF($A$35<=Lifespan,IF(RotationValue = 1,CCCost1,IF(RotationValue = 2,CCCost2,IF(RotationValue = 3, CCCost2, IF(RotationValue = 4, CCCost4, CCCost2)))),0)","v":0},0,{"$f":"IF($A$35<=YieldDecYrs,IF(RotationValue = 1,YieldDec1,IF(RotationValue = 2,YieldDec2,IF(RotationValue = 3, YieldDec2, IF(RotationValue = 4, YieldDec4, YieldDec2)))),0)","v":0},0,{"$f":"IF($A$35<=Lifespan,IF(RotationValue = 1,OtherCost1,IF(RotationValue = 2,OtherCost2,IF(RotationValue = 3, OtherCost2, IF(RotationValue = 4, OtherCost4, OtherCost2)))),0)","v":0},0,{"$f":"IF($A$35<=Lifespan,IF(RotationValue = 1,GrazingLabor1,IF(RotationValue = 2,GrazingLabor2,IF(RotationValue = 3, GrazingLabor2, IF(RotationValue = 4, GrazingLabor4, GrazingLabor2)))),0)","v":0},null,0,0,{"$f":"IF($A$35<=Lifespan,IF(RotationValue = 1,Nutrient1,IF(RotationValue = 2,Nutrient2,IF(RotationValue = 3, Nutrient2, IF(RotationValue = 4, Nutrient4, Nutrient2)))),0)","v":0},0,{"$f":"IF($A$35<=Lifespan,IF(RotationValue = 1,Herb1,IF(RotationValue = 2,Herb2,IF(RotationValue = 3, Herb2, IF(RotationValue = 4, Herb4, Herb2)))),0)","v":0},0,{"$f":"IF($A$35<=Lifespan,IF(RotationValue = 1,YieldInc1,IF(RotationValue = 2,YieldInc2,IF(RotationValue = 3, YieldInc2, IF(RotationValue = 4, YieldInc4, YieldInc2)))),0)","v":0},0,{"$f":"IF($A$35<=Lifespan,IF(RotationValue = 1,Erosion1,IF(RotationValue = 2,Erosion2,IF(RotationValue = 3, Erosion2, IF(RotationValue = 4, Erosion4, Erosion2)))),0)","v":0},0,{"$f":"IF($A$35<=Lifespan,IF(RotationValue = 1,OtherBenefit1,IF(RotationValue = 2,OtherBenefit2,IF(RotationValue = 3, OtherBenefit2, IF(RotationValue = 4, OtherBenefit4, OtherBenefit2)))),0)","v":0},0,{"$f":"IF($A$35<=Lifespan,IF(RotationValue = 1,GrazingBenefit1,IF(RotationValue = 2,GrazingBenefit2,IF(RotationValue = 3, GrazingBenefit2, IF(RotationValue = 4, GrazingBenefit4, GrazingBenefit2)))),0)","v":0},0,{"$f":"IF($A$35<=Lifespan,IF(RotationValue = 1,GrazingCCBenefit1,IF(RotationValue = 2,GrazingCCBenefit2,IF(RotationValue = 3, GrazingCCBenefit2, IF(RotationValue = 4, GrazingCCBenefit4, GrazingCCBenefit2)))),0)","v":0},0,{"$f":"IF($A$35<=Lifespan,IF(RotationValue = 1,Baling1,IF(RotationValue = 2,Baling2,IF(RotationValue = 3, Baling2, IF(RotationValue = 4, Baling4, Baling2)))),0)","v":0},0,{"$f":"IF($A$35<=Lifespan,IF(RotationValue = 1,Seed1,IF(RotationValue = 2,Seed2,IF(RotationValue = 3, Seed2, IF(RotationValue = 4, Seed4, Seed2)))),0)","v":0},0,0,null,{"$f":"IF(RotationLink=\"2 Years\",(AD34+AD35)/2,IF(RotationLink=\"3 Years\",(AD34+AD35+AD36)/3,IF(RotationLink=\"4 Years\",(AD32+AD33+AD34+AD35)/4,IF(RotationLink=\"5 Years\",(AD34+AD35+AD36+AD37+AD38)/5,0))))","v":0},false,{"$f":"IF(A35<=Lifespan,IF(AG35=CurrentSOM,0,IF(AG35=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(AG35=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(AG35=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(AG35=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(AG35=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(AG35=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(AG35=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(AG35=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(AG35=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(AG35=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},0,{"$f":"IF(A35<=Lifespan,IF(AND(AG35=MaxSOM, (CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A35>AmortizationTables!AH35),AmortizationTables!AH35,(CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A35),0)","v":0},0,{"$f":"IF(A35<=Lifespan,IF(AG35=CurrentSOM,0,IF(AG35=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(AG35=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(AG35=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(AG35=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(AG35=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(AG35=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(AG35=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(AG35=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(AG35=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(AG35=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},0,{"$f":"IF(A35<=Lifespan,IF(AND(AG35=MaxSOM, (WaterStorage/(YearsSOM+1))*AmortizationTables!A35>AmortizationTables!AL35),AmortizationTables!AL35,(WaterStorage/(YearsSOM+1))*AmortizationTables!A35),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(RotationLink=\"2 Years\",(AT34+AT35)/2,IF(RotationLink=\"3 Years\",(AT34+AT35+AT36)/3,IF(RotationLink=\"4 Years\",(AT32+AT33+AT34+AT35)/4,IF(RotationLink=\"5 Years\",(AT34+AT35+AT36+AT37+AT38)/5,0))))","v":0},null,0,{"$f":"IF(RotationLink=\"2 Years\",(AU34+AU35)/2,IF(RotationLink=\"3 Years\",(AU34+AU35+AU36)/3,IF(RotationLink=\"4 Years\",(AU32+AU33+AU34+AU35)/4,IF(RotationLink=\"5 Years\",(AU34+AU35+AU36+AU37+AU38)/5,0))))","v":0},0,null,null,null,null,{"$f":"IF($A$35<=Lifespan,IF(RotationValue = 1,CashCrop1,IF(RotationValue = 2,CashCrop2,IF(RotationValue = 3, CashCrop2, IF(RotationValue = 4, CashCrop4, CashCrop2)))),\"-\")","v":"-"},{"$f":"IF($A$35<=Lifespan,IF(RotationValue = 1,CR_IOC1,IF(RotationValue = 2,CR_IOC2,IF(RotationValue = 3, CR_IOC2, IF(RotationValue = 4, CR_IOC4, CR_IOC2)))),0)","v":0},{"$f":"IF($A$35<=Lifespan,IF(Rotation2Value = 1,CR_NRCC1,IF(Rotation2Value = 2,CR_NRCC2,IF(Rotation2Value = 3, CR_NRCC2, IF(Rotation2Value = 4, CR_NRCC1, IF(RotationValue = 5, CR_NRCC2, IF(RotationValue = 6, CR_NRCC2, CR_NRCC4)))))),\"-\")","v":"-"},{"$f":"IF($A$35<=Lifespan,IF(Rotation2Value = 1,CR_NRIOC1,IF(Rotation2Value = 2,CR_NRIOC2,IF(Rotation2Value = 3, CR_NRIOC2, IF(Rotation2Value = 4, CR_NRIOC1, IF(RotationValue = 5, CR_NRIOC2, IF(RotationValue = 6, CR_NRIOC2, CR_NRIOC4)))))),0)","v":0},0,0,null,{"$f":"IF($A$35<=Lifespan,IF(Rotation2Value = 1,CR_CCCost1,IF(Rotation2Value = 2,CR_CCCost2,IF(Rotation2Value = 3, CR_CCCost2, IF(Rotation2Value = 4, CR_CCCost1, IF(RotationValue = 5, CR_CCCost2, IF(RotationValue = 6, CR_CCCost2, CR_CCCost4)))))),0)","v":0},0,{"$f":"IF($A$35<=CR_YieldDecYrs,IF(Rotation2Value = 1,CR_YieldDec1,IF(Rotation2Value = 2,CR_YieldDec2,IF(Rotation2Value = 3, CR_YieldDec2, IF(Rotation2Value = 4, CR_YieldDec1, IF(RotationValue = 5, CR_YieldDec2, IF(RotationValue = 6, CR_YieldDec2, CR_YieldDec4)))))),0)","v":0},0,{"$f":"IF($A$35<=Lifespan,IF(Rotation2Value = 1,CR_OtherCost1,IF(Rotation2Value = 2,CR_OtherCost2,IF(Rotation2Value = 3, CR_OtherCost2, IF(Rotation2Value = 4, CR_OtherCost1, IF(RotationValue = 5, CR_OtherCost2, IF(RotationValue = 6, CR_OtherCost2, CR_OtherCost4)))))),0)","v":0},0,0,{"$f":"IF($A$35<=Lifespan,IF(Rotation2Value = 1,CR_Nutrient1,IF(Rotation2Value = 2,CR_Nutrient2,IF(Rotation2Value = 3, CR_Nutrient2, IF(Rotation2Value = 4, CR_Nutrient1, IF(RotationValue = 5, CR_Nutrient2, IF(RotationValue = 6, CR_Nutrient2, CR_Nutrient4)))))),0)","v":0},0,{"$f":"IF($A$35<=Lifespan,IF(Rotation2Value = 1,CR_Herb1,IF(Rotation2Value = 2,CR_Herb2,IF(Rotation2Value = 3, CR_Herb2, IF(Rotation2Value = 4, CR_Herb1, IF(RotationValue = 5, CR_Herb2, IF(RotationValue = 6, CR_Herb2, CR_Herb4)))))),0)","v":0},0,{"$f":"IF($A$35<=Lifespan,IF(Rotation2Value = 1,CR_YieldInc1,IF(Rotation2Value = 2,CR_YieldInc2,IF(Rotation2Value = 3, CR_YieldInc2, IF(Rotation2Value = 4, CR_YieldInc1, IF(RotationValue = 5, CR_YieldInc2, IF(RotationValue = 6, CR_YieldInc2, CR_YieldInc4)))))),0)","v":0},0,{"$f":"IF($A$35<=Lifespan,IF(Rotation2Value = 1,CR_Erosion1,IF(Rotation2Value = 2,CR_Erosion2,IF(Rotation2Value = 3, CR_Erosion2, IF(Rotation2Value = 4, CR_Erosion1, IF(RotationValue = 5, CR_Erosion2, IF(RotationValue = 6, CR_Erosion2, CR_Erosion4)))))),0)","v":0},0,{"$f":"IF($A$35<=Lifespan,IF(Rotation2Value = 1,CR_OtherBenefit1,IF(Rotation2Value = 2,CR_OtherBenefit2,IF(Rotation2Value = 3, CR_OtherBenefit2, IF(Rotation2Value = 4, CR_OtherBenefit1, IF(RotationValue = 5, CR_OtherBenefit2, IF(RotationValue = 6, CR_OtherBenefit2, CR_OtherBenefit4)))))),0)","v":0},0,{"$f":"IF($A$35<=Lifespan,IF(Rotation2Value = 1,CR_Grazing1,IF(Rotation2Value = 2,CR_Grazing2,IF(Rotation2Value = 3, CR_Grazing2, IF(Rotation2Value = 4, CR_Grazing1, IF(RotationValue = 5, CR_Grazing2, IF(RotationValue = 6, CR_Grazing2, CR_Grazing4)))))),0)","v":0},0,{"$f":"IF($A$35<=Lifespan,IF(Rotation2Value = 1,CR_Baling1,IF(Rotation2Value = 2,CR_Baling2,IF(Rotation2Value = 3, CR_Baling2, IF(Rotation2Value = 4, CR_Baling1, IF(RotationValue = 5, CR_Baling2, IF(RotationValue = 6, CR_Baling2, CR_Baling4)))))),0)","v":0},0,{"$f":"IF($A$35<=Lifespan,IF(Rotation2Value = 1,CR_Seed1,IF(Rotation2Value = 2,CR_Seed2,IF(Rotation2Value = 3, CR_Seed2, IF(Rotation2Value = 4, CR_Seed1, IF(RotationValue = 5, CR_Seed2, IF(RotationValue = 6, CR_Seed2, CR_Seed4)))))),0)","v":0},0,0,0,{"$f":"IF(A35<=Lifespan,IF(CJ35=CurrentSOM,0,IF(CJ35=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(CJ35=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(CJ35=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(CJ35=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(CJ35=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(CJ35=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(CJ35=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(CJ35=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(CJ35=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(CJ35=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},0,{"$f":"IF(A35<=Lifespan,IF(CJ35=CurrentSOM,0,IF(CJ35=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(CJ35=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(CJ35=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(CJ35=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(CJ35=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(CJ35=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(CJ35=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(CJ35=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(CJ35=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(CJ35=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},0,0]
[33,{"$f":"IF($A$36<=Lifespan,IF(RotationValue = 1,CCCost1,IF(RotationValue = 2,CCCost1,IF(RotationValue = 3, CCCost3, IF(RotationValue = 4, CCCost1, CCCost3)))),0)","v":0},0,{"$f":"IF($A$36<=YieldDecYrs,IF(RotationValue = 1,YieldDec1,IF(RotationValue = 2,YieldDec1,IF(RotationValue = 3, YieldDec3, IF(RotationValue = 4, YieldDec1, YieldDec3)))),0)","v":0},0,{"$f":"IF($A$36<=Lifespan,IF(RotationValue = 1,OtherCost1,IF(RotationValue = 2,OtherCost1,IF(RotationValue = 3, OtherCost3, IF(RotationValue = 4, OtherCost1, OtherCost3)))),0)","v":0},0,{"$f":"IF($A$36<=Lifespan,IF(RotationValue = 1,GrazingLabor1,IF(RotationValue = 2,GrazingLabor1,IF(RotationValue = 3, GrazingLabor3, IF(RotationValue = 4, GrazingLabor1, GrazingLabor3)))),0)","v":0},null,0,0,{"$f":"IF($A$36<=Lifespan,IF(RotationValue = 1,Nutrient1,IF(RotationValue = 2,Nutrient1,IF(RotationValue = 3, Nutrient3, IF(RotationValue = 4, Nutrient1, Nutrient3)))),0)","v":0},0,{"$f":"IF($A$36<=Lifespan,IF(RotationValue = 1,Herb1,IF(RotationValue = 2,Herb1,IF(RotationValue = 3, Herb3, IF(RotationValue = 4, Herb1, Herb3)))),0)","v":0},0,{"$f":"IF($A$36<=Lifespan,IF(RotationValue = 1,YieldInc1,IF(RotationValue = 2,YieldInc1,IF(RotationValue = 3, YieldInc3, IF(RotationValue = 4, YieldInc1, YieldInc3)))),0)","v":0},0,{"$f":"IF($A$36<=Lifespan,IF(RotationValue = 1,Erosion1,IF(RotationValue = 2,Erosion1,IF(RotationValue = 3, Erosion3, IF(RotationValue = 4, Erosion1, Erosion3)))),0)","v":0},0,{"$f":"IF($A$36<=Lifespan,IF(RotationValue = 1,OtherBenefit1,IF(RotationValue = 2,OtherBenefit1,IF(RotationValue = 3, OtherBenefit3, IF(RotationValue = 4, OtherBenefit1, OtherBenefit3)))),0)","v":0},0,{"$f":"IF($A$36<=Lifespan,IF(RotationValue = 1,GrazingBenefit1,IF(RotationValue = 2,GrazingBenefit1,IF(RotationValue = 3, GrazingBenefit3, IF(RotationValue = 4, GrazingBenefit1, GrazingBenefit3)))),0)","v":0},0,{"$f":"IF($A$36<=Lifespan,IF(RotationValue = 1,GrazingCCBenefit1,IF(RotationValue = 2,GrazingCCBenefit1,IF(RotationValue = 3, GrazingCCBenefit3, IF(RotationValue = 4, GrazingCCBenefit1, GrazingCCBenefit3)))),0)","v":0},0,{"$f":"IF($A$36<=Lifespan,IF(RotationValue = 1,Baling1,IF(RotationValue = 2,Baling1,IF(RotationValue = 3, Baling3, IF(RotationValue = 4, Baling1, Baling3)))),0)","v":0},0,{"$f":"IF($A$36<=Lifespan,IF(RotationValue = 1,Seed1,IF(RotationValue = 2,Seed1,IF(RotationValue = 3, Seed3, IF(RotationValue = 4, Seed1, Seed3)))),0)","v":0},0,0,null,{"$f":"IF(RotationLink=\"2 Years\",(AD36+AD37)/2,IF(RotationLink=\"3 Years\",(AD34+AD35+AD36)/3,IF(RotationLink=\"4 Years\",(AD36+AD37+AD38+AD39)/4,IF(RotationLink=\"5 Years\",(AD34+AD35+AD36+AD37+AD38)/5,0))))","v":0},{"$f":"IF(A36<=YearsSOM,CurrentSOM,IF(A36<=YearsSOM*2,IF(CurrentSOM+1<=MaxSOM,CurrentSOM+1,MaxSOM),IF(A36<=YearsSOM*3,IF(CurrentSOM+2<=MaxSOM,CurrentSOM+2,MaxSOM),IF(A36<=YearsSOM*4,IF(CurrentSOM+3<=MaxSOM,CurrentSOM+3,MaxSOM),IF(A36<=YearsSOM*5,IF(CurrentSOM+4<=MaxSOM,CurrentSOM+4,MaxSOM),IF(A36<=YearsSOM*6,IF(CurrentSOM+5<=MaxSOM,CurrentSOM+5,MaxSOM),IF(A36<=YearsSOM*7,IF(CurrentSOM+6<=MaxSOM,CurrentSOM+6,MaxSOM),IF(A36<=YearsSOM*8,IF(CurrentSOM+7<=MaxSOM,CurrentSOM+7,MaxSOM),IF(A36<=YearsSOM*9,IF(CurrentSOM+8<=MaxSOM,CurrentSOM+8,MaxSOM),IF(A36<=YearsSOM*10,IF(CurrentSOM+9<=MaxSOM,CurrentSOM+9,MaxSOM),IF(A36<=YearsSOM*11,IF(CurrentSOM+10<=MaxSOM,CurrentSOM+10,MaxSOM),IF(A36<=YearsSOM*12,IF(CurrentSOM+11<=MaxSOM,CurrentSOM+11,MaxSOM),IF(A36<=YearsSOM*13,IF(CurrentSOM+12<=MaxSOM,CurrentSOM+12,MaxSOM),IF(A36<=YearsSOM*14,IF(CurrentSOM+13<=MaxSOM,CurrentSOM+13,MaxSOM),IF(A36<=YearsSOM*15,IF(CurrentSOM+14<=MaxSOM,CurrentSOM+14,MaxSOM))))))))))))))))","v":false},{"$f":"IF(A36<=Lifespan,IF(AG36=CurrentSOM,0,IF(AG36=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(AG36=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(AG36=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(AG36=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(AG36=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(AG36=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(AG36=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(AG36=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(AG36=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(AG36=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},0,{"$f":"IF(A36<=Lifespan,IF(AND(AG36=MaxSOM, (CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A36>AmortizationTables!AH36),AmortizationTables!AH36,(CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A36),0)","v":0},0,{"$f":"IF(A36<=Lifespan,IF(AG36=CurrentSOM,0,IF(AG36=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(AG36=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(AG36=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(AG36=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(AG36=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(AG36=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(AG36=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(AG36=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(AG36=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(AG36=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},0,{"$f":"IF(A36<=Lifespan,IF(AND(AG36=MaxSOM, (WaterStorage/(YearsSOM+1))*AmortizationTables!A36>AmortizationTables!AL36),AmortizationTables!AL36,(WaterStorage/(YearsSOM+1))*AmortizationTables!A36),0)","v":0},0,0,{"$f":"AJ36+AN36","v":0},0,0,0,0,{"$f":"IF(RotationLink=\"2 Years\",(AT36+AT37)/2,IF(RotationLink=\"3 Years\",(AT34+AT35+AT36)/3,IF(RotationLink=\"4 Years\",(AT36+AT37+AT38+AT39)/4,IF(RotationLink=\"5 Years\",(AT34+AT35+AT36+AT37+AT38)/5,0))))","v":0},null,0,{"$f":"IF(RotationLink=\"2 Years\",(AU36+AU37)/2,IF(RotationLink=\"3 Years\",(AU34+AU35+AU36)/3,IF(RotationLink=\"4 Years\",(AU36+AU37+AU38+AU39)/4,IF(RotationLink=\"5 Years\",(AU34+AU35+AU36+AU37+AU38)/5,0))))","v":0},0,null,null,null,null,{"$f":"IF($A$36<=Lifespan,IF(RotationValue = 1,CashCrop1,IF(RotationValue = 2,CashCrop1,IF(RotationValue = 3, CashCrop3, IF(RotationValue = 4, CashCrop1, CashCrop3)))),\"-\")","v":"-"},{"$f":"IF($A$36<=Lifespan,IF(RotationValue = 1,CR_IOC1,IF(RotationValue = 2,CR_IOC1,IF(RotationValue = 3, CR_IOC3, IF(RotationValue = 4, CR_IOC1, CR_IOC3)))),0)","v":0},{"$f":"IF($A$36<=Lifespan,IF(Rotation2Value = 1,CR_NRCC1,IF(Rotation2Value = 2,CR_NRCC1,IF(Rotation2Value = 3, CR_NRCC3, IF(Rotation2Value = 4, CR_NRCC2, IF(RotationValue = 5, CR_NRCC3, IF(RotationValue = 6, CR_NRCC3, CR_NRCC5)))))),\"-\")","v":"-"},{"$f":"IF($A$36<=Lifespan,IF(Rotation2Value = 1,CR_NRIOC1,IF(Rotation2Value = 2,CR_NRIOC1,IF(Rotation2Value = 3, CR_NRIOC3, IF(Rotation2Value = 4, CR_NRIOC2, IF(RotationValue = 5, CR_NRIOC3, IF(RotationValue = 6, CR_NRIOC3, CR_NRIOC5)))))),0)","v":0},0,0,null,{"$f":"IF($A$36<=Lifespan,IF(Rotation2Value = 1,CR_CCCost1,IF(Rotation2Value = 2,CR_CCCost1,IF(Rotation2Value = 3, CR_CCCost3, IF(Rotation2Value = 4, CR_CCCost2, IF(RotationValue = 5, CR_CCCost3, IF(RotationValue = 6, CR_CCCost3, CR_CCCost5)))))),0)","v":0},0,{"$f":"IF($A$36<=CR_YieldDecYrs,IF(Rotation2Value = 1,CR_YieldDec1,IF(Rotation2Value = 2,CR_YieldDec1,IF(Rotation2Value = 3, CR_YieldDec3, IF(Rotation2Value = 4, CR_YieldDec2, IF(RotationValue = 5, CR_YieldDec3, IF(RotationValue = 6, CR_YieldDec3, CR_YieldDec5)))))),0)","v":0},0,{"$f":"IF($A$36<=Lifespan,IF(Rotation2Value = 1,CR_OtherCost1,IF(Rotation2Value = 2,CR_OtherCost1,IF(Rotation2Value = 3, CR_OtherCost3, IF(Rotation2Value = 4, CR_OtherCost2, IF(RotationValue = 5, CR_OtherCost3, IF(RotationValue = 6, CR_OtherCost3, CR_OtherCost5)))))),0)","v":0},0,0,{"$f":"IF($A$36<=Lifespan,IF(Rotation2Value = 1,CR_Nutrient1,IF(Rotation2Value = 2,CR_Nutrient1,IF(Rotation2Value = 3, CR_Nutrient3, IF(Rotation2Value = 4, CR_Nutrient2, IF(RotationValue = 5, CR_Nutrient3, IF(RotationValue = 6, CR_Nutrient3, CR_Nutrient5)))))),0)","v":0},0,{"$f":"IF($A$36<=Lifespan,IF(Rotation2Value = 1,CR_Herb1,IF(Rotation2Value = 2,CR_Herb1,IF(Rotation2Value = 3, CR_Herb3, IF(Rotation2Value = 4, CR_Herb2, IF(RotationValue = 5, CR_Herb3, IF(RotationValue = 6, CR_Herb3, CR_Herb5)))))),0)","v":0},0,{"$f":"IF($A$36<=Lifespan,IF(Rotation2Value = 1,CR_YieldInc1,IF(Rotation2Value = 2,CR_YieldInc1,IF(Rotation2Value = 3, CR_YieldInc3, IF(Rotation2Value = 4, CR_YieldInc2, IF(RotationValue = 5, CR_YieldInc3, IF(RotationValue = 6, CR_YieldInc3, CR_YieldInc5)))))),0)","v":0},0,{"$f":"IF($A$36<=Lifespan,IF(Rotation2Value = 1,CR_Erosion1,IF(Rotation2Value = 2,CR_Erosion1,IF(Rotation2Value = 3, CR_Erosion3, IF(Rotation2Value = 4, CR_Erosion2, IF(RotationValue = 5, CR_Erosion3, IF(RotationValue = 6, CR_Erosion3, CR_Erosion5)))))),0)","v":0},0,{"$f":"IF($A$36<=Lifespan,IF(Rotation2Value = 1,CR_OtherBenefit1,IF(Rotation2Value = 2,CR_OtherBenefit1,IF(Rotation2Value = 3, CR_OtherBenefit3, IF(Rotation2Value = 4, CR_OtherBenefit2, IF(RotationValue = 5, CR_OtherBenefit3, IF(RotationValue = 6, CR_OtherBenefit3, CR_OtherBenefit5)))))),0)","v":0},0,{"$f":"IF($A$36<=Lifespan,IF(Rotation2Value = 1,CR_Grazing1,IF(Rotation2Value = 2,CR_Grazing1,IF(Rotation2Value = 3, CR_Grazing3, IF(Rotation2Value = 4, CR_Grazing2, IF(RotationValue = 5, CR_Grazing3, IF(RotationValue = 6, CR_Grazing3, CR_Grazing5)))))),0)","v":0},0,{"$f":"IF($A$36<=Lifespan,IF(Rotation2Value = 1,CR_Baling1,IF(Rotation2Value = 2,CR_Baling1,IF(Rotation2Value = 3, CR_Baling3, IF(Rotation2Value = 4, CR_Baling2, IF(RotationValue = 5, CR_Baling3, IF(RotationValue = 6, CR_Baling3, CR_Baling5)))))),0)","v":0},0,{"$f":"IF($A$36<=Lifespan,IF(Rotation2Value = 1,CR_Seed1,IF(Rotation2Value = 2,CR_Seed1,IF(Rotation2Value = 3, CR_Seed3, IF(Rotation2Value = 4, CR_Seed2, IF(RotationValue = 5, CR_Seed3, IF(RotationValue = 6, CR_Seed3, CR_Seed5)))))),0)","v":0},0,0,{"$f":"IF(A36<=CR_YearsSOM,CurrentSOM,IF(A36<=CR_YearsSOM*2,IF(CurrentSOM+1<=MaxSOM,CurrentSOM+1,MaxSOM),IF(A36<=CR_YearsSOM*3,IF(CurrentSOM+2<=MaxSOM,CurrentSOM+2,MaxSOM),IF(A36<=CR_YearsSOM*4,IF(CurrentSOM+3<=MaxSOM,CurrentSOM+3,MaxSOM),IF(A36<=CR_YearsSOM*5,IF(CurrentSOM+4<=MaxSOM,CurrentSOM+4,MaxSOM),IF(A36<=CR_YearsSOM*6,IF(CurrentSOM+5<=MaxSOM,CurrentSOM+5,MaxSOM),IF(A36<=CR_YearsSOM*7,IF(CurrentSOM+6<=MaxSOM,CurrentSOM+6,MaxSOM),IF(A36<=CR_YearsSOM*8,IF(CurrentSOM+7<=MaxSOM,CurrentSOM+7,MaxSOM),IF(A36<=CR_YearsSOM*9,IF(CurrentSOM+8<=MaxSOM,CurrentSOM+8,MaxSOM),IF(A36<=CR_YearsSOM*10,IF(CurrentSOM+9<=MaxSOM,CurrentSOM+9,MaxSOM),IF(A36<=CR_YearsSOM*11,IF(CurrentSOM+10<=MaxSOM,CurrentSOM+10,MaxSOM),IF(A36<=CR_YearsSOM*12,IF(CurrentSOM+11<=MaxSOM,CurrentSOM+11,MaxSOM),IF(A36<=CR_YearsSOM*13,IF(CurrentSOM+12<=MaxSOM,CurrentSOM+12,MaxSOM),IF(A36<=CR_YearsSOM*14,IF(CurrentSOM+13<=MaxSOM,CurrentSOM+13,MaxSOM),IF(A36<=CR_YearsSOM*15,IF(CurrentSOM+14<=MaxSOM,CurrentSOM+14,MaxSOM))))))))))))))))","v":0},{"$f":"IF(A36<=Lifespan,IF(CJ36=CurrentSOM,0,IF(CJ36=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(CJ36=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(CJ36=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(CJ36=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(CJ36=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(CJ36=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(CJ36=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(CJ36=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(CJ36=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(CJ36=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},0,{"$f":"IF(A36<=Lifespan,IF(CJ36=CurrentSOM,0,IF(CJ36=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(CJ36=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(CJ36=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(CJ36=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(CJ36=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(CJ36=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(CJ36=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(CJ36=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(CJ36=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(CJ36=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},0,0]
[34,{"$f":"IF($A$37<=Lifespan,IF(RotationValue = 1,CCCost1,IF(RotationValue = 2,CCCost2,IF(RotationValue = 3, CCCost1, IF(RotationValue = 4, CCCost2, CCCost4)))),0)","v":0},{"$f":"B37/(1+DiscountRate)^A37","v":0},{"$f":"IF($A$37<=YieldDecYrs,IF(RotationValue = 1,YieldDec1,IF(RotationValue = 2,YieldDec2,IF(RotationValue = 3, YieldDec1, IF(RotationValue = 4, YieldDec2, YieldDec4)))),0)","v":0},{"$f":"D37/(1+DiscountRate)^A37","v":0},{"$f":"IF($A$37<=Lifespan,IF(RotationValue = 1,OtherCost1,IF(RotationValue = 2,OtherCost2,IF(RotationValue = 3, OtherCost1, IF(RotationValue = 4, OtherCost2, OtherCost4)))),0)","v":0},{"$f":"F37/(1+DiscountRate)^A37","v":0},{"$f":"IF($A$37<=Lifespan,IF(RotationValue = 1,GrazingLabor1,IF(RotationValue = 2,GrazingLabor2,IF(RotationValue = 3, GrazingLabor1, IF(RotationValue = 4, GrazingLabor2, GrazingLabor4)))),0)","v":0},null,{"$f":"H37/(1+DiscountRate)^A37","v":0},0,{"$f":"IF($A$37<=Lifespan,IF(RotationValue = 1,Nutrient1,IF(RotationValue = 2,Nutrient2,IF(RotationValue = 3, Nutrient1, IF(RotationValue = 4, Nutrient2, Nutrient4)))),0)","v":0},{"$f":"L37/(1+DiscountRate)^A37","v":0},{"$f":"IF($A$37<=Lifespan,IF(RotationValue = 1,Herb1,IF(RotationValue = 2,Herb2,IF(RotationValue = 3, Herb1, IF(RotationValue = 4, Herb2, Herb4)))),0)","v":0},{"$f":"N37/(1+DiscountRate)^A37","v":0},{"$f":"IF($A$37<=Lifespan,IF(RotationValue = 1,YieldInc1,IF(RotationValue = 2,YieldInc2,IF(RotationValue = 3, YieldInc1, IF(RotationValue = 4, YieldInc2, YieldInc4)))),0)","v":0},{"$f":"P37/(1+DiscountRate)^A37","v":0},{"$f":"IF($A$37<=Lifespan,IF(RotationValue = 1,Erosion1,IF(RotationValue = 2,Erosion2,IF(RotationValue = 3, Erosion1, IF(RotationValue = 4, Erosion2, Erosion4)))),0)","v":0},{"$f":"R37/(1+DiscountRate)^A37","v":0},{"$f":"IF($A$37<=Lifespan,IF(RotationValue = 1,OtherBenefit1,IF(RotationValue = 2,OtherBenefit2,IF(RotationValue = 3, OtherBenefit1, IF(RotationValue = 4, OtherBenefit2, OtherBenefit4)))),0)","v":0},{"$f":"T37/(1+DiscountRate)^A37","v":0},{"$f":"IF($A$37<=Lifespan,IF(RotationValue = 1,GrazingBenefit1,IF(RotationValue = 2,GrazingBenefit2,IF(RotationValue = 3, GrazingBenefit1, IF(RotationValue = 4, GrazingBenefit2, GrazingBenefit4)))),0)","v":0},{"$f":"V37/(1+DiscountRate)^A37","v":0},{"$f":"IF($A$37<=Lifespan,IF(RotationValue = 1,GrazingCCBenefit1,IF(RotationValue = 2,GrazingCCBenefit2,IF(RotationValue = 3, GrazingCCBenefit1, IF(RotationValue = 4, GrazingCCBenefit2, GrazingCCBenefit4)))),0)","v":0},{"$f":"X37/(1+DiscountRate)^A37","v":0},{"$f":"IF($A$37<=Lifespan,IF(RotationValue = 1,Baling1,IF(RotationValue = 2,Baling2,IF(RotationValue = 3, Baling1, IF(RotationValue = 4, Baling2, Baling4)))),0)","v":0},{"$f":"Z37/(1+DiscountRate)^A37","v":0},{"$f":"IF($A$37<=Lifespan,IF(RotationValue = 1,Seed1,IF(RotationValue = 2,Seed2,IF(RotationValue = 3, Seed1, IF(RotationValue = 4, Seed2, Seed4)))),0)","v":0},{"$f":"AB37/(1+DiscountRate)^A37","v":0},0,null,{"$f":"IF(RotationLink=\"2 Years\",(AD36+AD37)/2,IF(RotationLink=\"3 Years\",(AD37+AD38+AD39)/3,IF(RotationLink=\"4 Years\",(AD36+AD37+AD38+AD39)/4,IF(RotationLink=\"5 Years\",(AD34+AD35+AD36+AD37+AD38)/5,0))))","v":0},false,{"$f":"IF(A37<=Lifespan,IF(AG37=CurrentSOM,0,IF(AG37=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(AG37=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(AG37=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(AG37=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(AG37=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(AG37=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(AG37=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(AG37=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(AG37=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(AG37=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},{"$f":"AH37/(1+DiscountRate)^A37","v":0},{"$f":"IF(A37<=Lifespan,IF(AND(AG37=MaxSOM, (CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A37>AmortizationTables!AH37),AmortizationTables!AH37,(CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A37),0)","v":0},{"$f":"AJ37/(1+DiscountRate)^A37","v":0},{"$f":"IF(A37<=Lifespan,IF(AG37=CurrentSOM,0,IF(AG37=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(AG37=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(AG37=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(AG37=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(AG37=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(AG37=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(AG37=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(AG37=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(AG37=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(AG37=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},{"$f":"AL37/(1+DiscountRate)^A37","v":0},{"$f":"IF(A37<=Lifespan,IF(AND(AG37=MaxSOM, (WaterStorage/(YearsSOM+1))*AmortizationTables!A37>AmortizationTables!AL37),AmortizationTables!AL37,(WaterStorage/(YearsSOM+1))*AmortizationTables!A37),0)","v":0},{"$f":"AN37/(1+DiscountRate)^A37","v":0},0,0,0,0,0,0,{"$f":"IF(RotationLink=\"2 Years\",(AT36+AT37)/2,IF(RotationLink=\"3 Years\",(AT37+AT38+AT39)/3,IF(RotationLink=\"4 Years\",(AT36+AT37+AT38+AT39)/4,IF(RotationLink=\"5 Years\",(AT34+AT35+AT36+AT37+AT38)/5,0))))","v":0},null,0,{"$f":"IF(RotationLink=\"2 Years\",(AU36+AU37)/2,IF(RotationLink=\"3 Years\",(AU37+AU38+AU39)/3,IF(RotationLink=\"4 Years\",(AU36+AU37+AU38+AU39)/4,IF(RotationLink=\"5 Years\",(AU34+AU35+AU36+AU37+AU38)/5,0))))","v":0},0,null,null,null,null,{"$f":"IF($A$37<=Lifespan,IF(RotationValue = 1,CashCrop1,IF(RotationValue = 2,CashCrop2,IF(RotationValue = 3, CashCrop1, IF(RotationValue = 4, CashCrop2, CashCrop4)))),\"-\")","v":"-"},{"$f":"IF($A$37<=Lifespan,IF(RotationValue = 1,CR_IOC1,IF(RotationValue = 2,CR_IOC2,IF(RotationValue = 3, CR_IOC1, IF(RotationValue = 4, CR_IOC2, CR_IOC4)))),0)","v":0},{"$f":"IF($A$37<=Lifespan,IF(Rotation2Value = 1,CR_NRCC1,IF(Rotation2Value = 2,CR_NRCC2,IF(Rotation2Value = 3, CR_NRCC1, IF(Rotation2Value = 4, CR_NRCC3, IF(RotationValue = 5, CR_NRCC4, IF(RotationValue = 6, CR_NRCC4, CR_NRCC6)))))),\"-\")","v":"-"},{"$f":"IF($A$37<=Lifespan,IF(Rotation2Value = 1,CR_NRIOC1,IF(Rotation2Value = 2,CR_NRIOC2,IF(Rotation2Value = 3, CR_NRIOC1, IF(Rotation2Value = 4, CR_NRIOC3, IF(RotationValue = 5, CR_NRIOC4, IF(RotationValue = 6, CR_NRIOC4, CR_NRIOC6)))))),0)","v":0},0,{"$f":"BI37/(1+DiscountRate)^A37","v":0},null,{"$f":"IF($A$37<=Lifespan,IF(Rotation2Value = 1,CR_CCCost1,IF(Rotation2Value = 2,CR_CCCost2,IF(Rotation2Value = 3, CR_CCCost1, IF(Rotation2Value = 4, CR_CCCost3, IF(RotationValue = 5, CR_CCCost4, IF(RotationValue = 6, CR_CCCost4, CR_CCCost6)))))),0)","v":0},{"$f":"BL37/(1+DiscountRate)^A37","v":0},{"$f":"IF($A$37<=CR_YieldDecYrs,IF(Rotation2Value = 1,CR_YieldDec1,IF(Rotation2Value = 2,CR_YieldDec2,IF(Rotation2Value = 3, CR_YieldDec1, IF(Rotation2Value = 4, CR_YieldDec3, IF(RotationValue = 5, CR_YieldDec4, IF(RotationValue = 6, CR_YieldDec4, CR_YieldDec6)))))),0)","v":0},{"$f":"BN37/(1+DiscountRate)^A37","v":0},{"$f":"IF($A$37<=Lifespan,IF(Rotation2Value = 1,CR_OtherCost1,IF(Rotation2Value = 2,CR_OtherCost2,IF(Rotation2Value = 3, CR_OtherCost1, IF(Rotation2Value = 4, CR_OtherCost3, IF(RotationValue = 5, CR_OtherCost4, IF(RotationValue = 6, CR_OtherCost4, CR_OtherCost6)))))),0)","v":0},{"$f":"BP37/(1+DiscountRate)^A37","v":0},0,{"$f":"IF($A$37<=Lifespan,IF(Rotation2Value = 1,CR_Nutrient1,IF(Rotation2Value = 2,CR_Nutrient2,IF(Rotation2Value = 3, CR_Nutrient1, IF(Rotation2Value = 4, CR_Nutrient3, IF(RotationValue = 5, CR_Nutrient4, IF(RotationValue = 6, CR_Nutrient4, CR_Nutrient6)))))),0)","v":0},{"$f":"BS37/(1+DiscountRate)^A37","v":0},{"$f":"IF($A$37<=Lifespan,IF(Rotation2Value = 1,CR_Herb1,IF(Rotation2Value = 2,CR_Herb2,IF(Rotation2Value = 3, CR_Herb1, IF(Rotation2Value = 4, CR_Herb3, IF(RotationValue = 5, CR_Herb4, IF(RotationValue = 6, CR_Herb4, CR_Herb6)))))),0)","v":0},{"$f":"BU37/(1+DiscountRate)^A37","v":0},{"$f":"IF($A$37<=Lifespan,IF(Rotation2Value = 1,CR_YieldInc1,IF(Rotation2Value = 2,CR_YieldInc2,IF(Rotation2Value = 3, CR_YieldInc1, IF(Rotation2Value = 4, CR_YieldInc3, IF(RotationValue = 5, CR_YieldInc4, IF(RotationValue = 6, CR_YieldInc4, CR_YieldInc6)))))),0)","v":0},{"$f":"BW37/(1+DiscountRate)^A37","v":0},{"$f":"IF($A$37<=Lifespan,IF(Rotation2Value = 1,CR_Erosion1,IF(Rotation2Value = 2,CR_Erosion2,IF(Rotation2Value = 3, CR_Erosion1, IF(Rotation2Value = 4, CR_Erosion3, IF(RotationValue = 5, CR_Erosion4, IF(RotationValue = 6, CR_Erosion4, CR_Erosion6)))))),0)","v":0},{"$f":"BY37/(1+DiscountRate)^A37","v":0},{"$f":"IF($A$37<=Lifespan,IF(Rotation2Value = 1,CR_OtherBenefit1,IF(Rotation2Value = 2,CR_OtherBenefit2,IF(Rotation2Value = 3, CR_OtherBenefit1, IF(Rotation2Value = 4, CR_OtherBenefit3, IF(RotationValue = 5, CR_OtherBenefit4, IF(RotationValue = 6, CR_OtherBenefit4, CR_OtherBenefit6)))))),0)","v":0},{"$f":"CA37/(1+DiscountRate)^A37","v":0},{"$f":"IF($A$37<=Lifespan,IF(Rotation2Value = 1,CR_Grazing1,IF(Rotation2Value = 2,CR_Grazing2,IF(Rotation2Value = 3, CR_Grazing1, IF(Rotation2Value = 4, CR_Grazing3, IF(RotationValue = 5, CR_Grazing4, IF(RotationValue = 6, CR_Grazing4, CR_Grazing6)))))),0)","v":0},{"$f":"CC37/(1+DiscountRate)^A37","v":0},{"$f":"IF($A$37<=Lifespan,IF(Rotation2Value = 1,CR_Baling1,IF(Rotation2Value = 2,CR_Baling2,IF(Rotation2Value = 3, CR_Baling1, IF(Rotation2Value = 4, CR_Baling3, IF(RotationValue = 5, CR_Baling4, IF(RotationValue = 6, CR_Baling4, CR_Baling6)))))),0)","v":0},{"$f":"CE37/(1+DiscountRate)^A37","v":0},{"$f":"IF($A$37<=Lifespan,IF(Rotation2Value = 1,CR_Seed1,IF(Rotation2Value = 2,CR_Seed2,IF(Rotation2Value = 3, CR_Seed1, IF(Rotation2Value = 4, CR_Seed3, IF(RotationValue = 5, CR_Seed4, IF(RotationValue = 6, CR_Seed4, CR_Seed6)))))),0)","v":0},{"$f":"CG37/(1+DiscountRate)^A37","v":0},0,0,{"$f":"IF(A37<=Lifespan,IF(CJ37=CurrentSOM,0,IF(CJ37=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(CJ37=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(CJ37=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(CJ37=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(CJ37=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(CJ37=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(CJ37=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(CJ37=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(CJ37=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(CJ37=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},{"$f":"CK37/(1+DiscountRate)^A37","v":0},{"$f":"IF(A37<=Lifespan,IF(CJ37=CurrentSOM,0,IF(CJ37=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(CJ37=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(CJ37=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(CJ37=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(CJ37=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(CJ37=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(CJ37=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(CJ37=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(CJ37=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(CJ37=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},{"$f":"CM37/(1+DiscountRate)^A37","v":0},0]
[35,{"$f":"IF($A$38<=Lifespan,IF(RotationValue = 1,CCCost1,IF(RotationValue = 2,CCCost1,IF(RotationValue = 3, CCCost2, IF(RotationValue = 4, CCCost3, CCCost5)))),0)","v":0},0,{"$f":"IF($A$38<=YieldDecYrs,IF(RotationValue = 1,YieldDec1,IF(RotationValue = 2,YieldDec1,IF(RotationValue = 3, YieldDec2, IF(RotationValue = 4, YieldDec3, YieldDec5)))),0)","v":0},0,{"$f":"IF($A$38<=Lifespan,IF(RotationValue = 1,OtherCost1,IF(RotationValue = 2,OtherCost1,IF(RotationValue = 3, OtherCost2, IF(RotationValue = 4, OtherCost3, OtherCost5)))),0)","v":0},0,{"$f":"IF($A$38<=Lifespan,IF(RotationValue = 1,GrazingLabor1,IF(RotationValue = 2,GrazingLabor1,IF(RotationValue = 3, GrazingLabor2, IF(RotationValue = 4, GrazingLabor3, GrazingLabor5)))),0)","v":0},null,0,0,{"$f":"IF($A$38<=Lifespan,IF(RotationValue = 1,Nutrient1,IF(RotationValue = 2,Nutrient1,IF(RotationValue = 3, Nutrient2, IF(RotationValue = 4, Nutrient3, Nutrient5)))),0)","v":0},0,{"$f":"IF($A$38<=Lifespan,IF(RotationValue = 1,Herb1,IF(RotationValue = 2,Herb1,IF(RotationValue = 3, Herb2, IF(RotationValue = 4, Herb3, Herb5)))),0)","v":0},0,{"$f":"IF($A$38<=Lifespan,IF(RotationValue = 1,YieldInc1,IF(RotationValue = 2,YieldInc1,IF(RotationValue = 3, YieldInc2, IF(RotationValue = 4, YieldInc3, YieldInc5)))),0)","v":0},0,{"$f":"IF($A$38<=Lifespan,IF(RotationValue = 1,Erosion1,IF(RotationValue = 2,Erosion1,IF(RotationValue = 3, Erosion2, IF(RotationValue = 4, Erosion3, Erosion5)))),0)","v":0},0,{"$f":"IF($A$38<=Lifespan,IF(RotationValue = 1,OtherBenefit1,IF(RotationValue = 2,OtherBenefit1,IF(RotationValue = 3, OtherBenefit2, IF(RotationValue = 4, OtherBenefit3, OtherBenefit5)))),0)","v":0},0,{"$f":"IF($A$38<=Lifespan,IF(RotationValue = 1,GrazingBenefit1,IF(RotationValue = 2,GrazingBenefit1,IF(RotationValue = 3, GrazingBenefit2, IF(RotationValue = 4, GrazingBenefit3, GrazingBenefit5)))),0)","v":0},0,{"$f":"IF($A$38<=Lifespan,IF(RotationValue = 1,GrazingCCBenefit1,IF(RotationValue = 2,GrazingCCBenefit1,IF(RotationValue = 3, GrazingCCBenefit2, IF(RotationValue = 4, GrazingCCBenefit3, GrazingCCBenefit5)))),0)","v":0},0,{"$f":"IF($A$38<=Lifespan,IF(RotationValue = 1,Baling1,IF(RotationValue = 2,Baling1,IF(RotationValue = 3, Baling2, IF(RotationValue = 4, Baling3, Baling5)))),0)","v":0},0,{"$f":"IF($A$38<=Lifespan,IF(RotationValue = 1,Seed1,IF(RotationValue = 2,Seed1,IF(RotationValue = 3, Seed2, IF(RotationValue = 4, Seed3, Seed5)))),0)","v":0},0,0,null,{"$f":"IF(RotationLink=\"2 Years\",(AD38+AD39)/2,IF(RotationLink=\"3 Years\",(AD37+AD38+AD39)/3,IF(RotationLink=\"4 Years\",(AD36+AD37+AD38+AD39)/4,IF(RotationLink=\"5 Years\",(AD34+AD35+AD36+AD37+AD38)/5,0))))","v":0},false,{"$f":"IF(A38<=Lifespan,IF(AG38=CurrentSOM,0,IF(AG38=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(AG38=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(AG38=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(AG38=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(AG38=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(AG38=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(AG38=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(AG38=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(AG38=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(AG38=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},0,{"$f":"IF(A38<=Lifespan,IF(AND(AG38=MaxSOM, (CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A38>AmortizationTables!AH38),AmortizationTables!AH38,(CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A38),0)","v":0},0,{"$f":"IF(A38<=Lifespan,IF(AG38=CurrentSOM,0,IF(AG38=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(AG38=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(AG38=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(AG38=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(AG38=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(AG38=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(AG38=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(AG38=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(AG38=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(AG38=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},0,{"$f":"IF(A38<=Lifespan,IF(AND(AG38=MaxSOM, (WaterStorage/(YearsSOM+1))*AmortizationTables!A38>AmortizationTables!AL38),AmortizationTables!AL38,(WaterStorage/(YearsSOM+1))*AmortizationTables!A38),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(RotationLink=\"2 Years\",(AT38+AT39)/2,IF(RotationLink=\"3 Years\",(AT37+AT38+AT39)/3,IF(RotationLink=\"4 Years\",(AT36+AT37+AT38+AT39)/4,IF(RotationLink=\"5 Years\",(AT34+AT35+AT36+AT37+AT38)/5,0))))","v":0},null,0,{"$f":"IF(RotationLink=\"2 Years\",(AU38+AU39)/2,IF(RotationLink=\"3 Years\",(AU37+AU38+AU39)/3,IF(RotationLink=\"4 Years\",(AU36+AU37+AU38+AU39)/4,IF(RotationLink=\"5 Years\",(AU34+AU35+AU36+AU37+AU38)/5,0))))","v":0},0,null,null,null,null,{"$f":"IF($A$38<=Lifespan,IF(RotationValue = 1,CashCrop1,IF(RotationValue = 2,CashCrop1,IF(RotationValue = 3, CashCrop2, IF(RotationValue = 4, CashCrop3, CashCrop5)))),\"-\")","v":"-"},{"$f":"IF($A$38<=Lifespan,IF(RotationValue = 1,CR_IOC1,IF(RotationValue = 2,CR_IOC1,IF(RotationValue = 3, CR_IOC2, IF(RotationValue = 4, CR_IOC3, CR_IOC5)))),0)","v":0},{"$f":"IF($A$38<=Lifespan,IF(Rotation2Value = 1,CR_NRCC1,IF(Rotation2Value = 2,CR_NRCC1,IF(Rotation2Value = 3, CR_NRCC2, IF(Rotation2Value = 4, CR_NRCC4, IF(RotationValue = 5, CR_NRCC5, IF(RotationValue = 6, CR_NRCC5, CR_NRCC7)))))),\"-\")","v":"-"},{"$f":"IF($A$38<=Lifespan,IF(Rotation2Value = 1,CR_NRIOC1,IF(Rotation2Value = 2,CR_NRIOC1,IF(Rotation2Value = 3, CR_NRIOC2, IF(Rotation2Value = 4, CR_NRIOC4, IF(RotationValue = 5, CR_NRIOC5, IF(RotationValue = 6, CR_NRIOC5, CR_NRIOC7)))))),0)","v":0},0,0,null,{"$f":"IF($A$38<=Lifespan,IF(Rotation2Value = 1,CR_CCCost1,IF(Rotation2Value = 2,CR_CCCost1,IF(Rotation2Value = 3, CR_CCCost2, IF(Rotation2Value = 4, CR_CCCost4, IF(RotationValue = 5, CR_CCCost5, IF(RotationValue = 6, CR_CCCost5, CR_CCCost7)))))),0)","v":0},0,{"$f":"IF($A$38<=CR_YieldDecYrs,IF(Rotation2Value = 1,CR_YieldDec1,IF(Rotation2Value = 2,CR_YieldDec1,IF(Rotation2Value = 3, CR_YieldDec2, IF(Rotation2Value = 4, CR_YieldDec4, IF(RotationValue = 5, CR_YieldDec5, IF(RotationValue = 6, CR_YieldDec5, CR_YieldDec7)))))),0)","v":0},0,{"$f":"IF($A$38<=Lifespan,IF(Rotation2Value = 1,CR_OtherCost1,IF(Rotation2Value = 2,CR_OtherCost1,IF(Rotation2Value = 3, CR_OtherCost2, IF(Rotation2Value = 4, CR_OtherCost4, IF(RotationValue = 5, CR_OtherCost5, IF(RotationValue = 6, CR_OtherCost5, CR_OtherCost7)))))),0)","v":0},0,0,{"$f":"IF($A$38<=Lifespan,IF(Rotation2Value = 1,CR_Nutrient1,IF(Rotation2Value = 2,CR_Nutrient1,IF(Rotation2Value = 3, CR_Nutrient2, IF(Rotation2Value = 4, CR_Nutrient4, IF(RotationValue = 5, CR_Nutrient5, IF(RotationValue = 6, CR_Nutrient5, CR_Nutrient7)))))),0)","v":0},0,{"$f":"IF($A$38<=Lifespan,IF(Rotation2Value = 1,CR_Herb1,IF(Rotation2Value = 2,CR_Herb1,IF(Rotation2Value = 3, CR_Herb2, IF(Rotation2Value = 4, CR_Herb4, IF(RotationValue = 5, CR_Herb5, IF(RotationValue = 6, CR_Herb5, CR_Herb7)))))),0)","v":0},0,{"$f":"IF($A$38<=Lifespan,IF(Rotation2Value = 1,CR_YieldInc1,IF(Rotation2Value = 2,CR_YieldInc1,IF(Rotation2Value = 3, CR_YieldInc2, IF(Rotation2Value = 4, CR_YieldInc4, IF(RotationValue = 5, CR_YieldInc5, IF(RotationValue = 6, CR_YieldInc5, CR_YieldInc7)))))),0)","v":0},0,{"$f":"IF($A$38<=Lifespan,IF(Rotation2Value = 1,CR_Erosion1,IF(Rotation2Value = 2,CR_Erosion1,IF(Rotation2Value = 3, CR_Erosion2, IF(Rotation2Value = 4, CR_Erosion4, IF(RotationValue = 5, CR_Erosion5, IF(RotationValue = 6, CR_Erosion5, CR_Erosion7)))))),0)","v":0},0,{"$f":"IF($A$38<=Lifespan,IF(Rotation2Value = 1,CR_OtherBenefit1,IF(Rotation2Value = 2,CR_OtherBenefit1,IF(Rotation2Value = 3, CR_OtherBenefit2, IF(Rotation2Value = 4, CR_OtherBenefit4, IF(RotationValue = 5, CR_OtherBenefit5, IF(RotationValue = 6, CR_OtherBenefit5, CR_OtherBenefit7)))))),0)","v":0},0,{"$f":"IF($A$38<=Lifespan,IF(Rotation2Value = 1,CR_Grazing1,IF(Rotation2Value = 2,CR_Grazing1,IF(Rotation2Value = 3, CR_Grazing2, IF(Rotation2Value = 4, CR_Grazing4, IF(RotationValue = 5, CR_Grazing5, IF(RotationValue = 6, CR_Grazing5, CR_Grazing7)))))),0)","v":0},0,{"$f":"IF($A$38<=Lifespan,IF(Rotation2Value = 1,CR_Baling1,IF(Rotation2Value = 2,CR_Baling1,IF(Rotation2Value = 3, CR_Baling2, IF(Rotation2Value = 4, CR_Baling4, IF(RotationValue = 5, CR_Baling5, IF(RotationValue = 6, CR_Baling5, CR_Baling7)))))),0)","v":0},0,{"$f":"IF($A$38<=Lifespan,IF(Rotation2Value = 1,CR_Seed1,IF(Rotation2Value = 2,CR_Seed1,IF(Rotation2Value = 3, CR_Seed2, IF(Rotation2Value = 4, CR_Seed4, IF(RotationValue = 5, CR_Seed5, IF(RotationValue = 6, CR_Seed5, CR_Seed7)))))),0)","v":0},0,0,0,{"$f":"IF(A38<=Lifespan,IF(CJ38=CurrentSOM,0,IF(CJ38=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(CJ38=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(CJ38=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(CJ38=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(CJ38=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(CJ38=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(CJ38=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(CJ38=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(CJ38=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(CJ38=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},0,{"$f":"IF(A38<=Lifespan,IF(CJ38=CurrentSOM,0,IF(CJ38=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(CJ38=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(CJ38=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(CJ38=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(CJ38=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(CJ38=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(CJ38=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(CJ38=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(CJ38=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(CJ38=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},0,0]
[36,{"$f":"IF($A$39<=Lifespan,IF(RotationValue = 1,CCCost1,IF(RotationValue = 2,CCCost2,IF(RotationValue = 3,CCCost3, IF(RotationValue = 4, CCCost4, CCCost1)))),0)","v":0},0,{"$f":"IF($A$39<=YieldDecYrs,IF(RotationValue = 1,YieldDec1,IF(RotationValue = 2,YieldDec2,IF(RotationValue = 3,YieldDec3, IF(RotationValue = 4, YieldDec4, YieldDec1)))),0)","v":0},0,{"$f":"IF($A$39<=Lifespan,IF(RotationValue = 1,OtherCost1,IF(RotationValue = 2,OtherCost2,IF(RotationValue = 3,OtherCost3, IF(RotationValue = 4, OtherCost4, OtherCost1)))),0)","v":0},0,{"$f":"IF($A$39<=Lifespan,IF(RotationValue = 1,GrazingLabor1,IF(RotationValue = 2,GrazingLabor2,IF(RotationValue = 3,GrazingLabor3, IF(RotationValue = 4, GrazingLabor4, GrazingLabor1)))),0)","v":0},null,0,0,{"$f":"IF($A$39<=Lifespan,IF(RotationValue = 1,Nutrient1,IF(RotationValue = 2,Nutrient2,IF(RotationValue = 3,Nutrient3, IF(RotationValue = 4, Nutrient4, Nutrient1)))),0)","v":0},0,{"$f":"IF($A$39<=Lifespan,IF(RotationValue = 1,Herb1,IF(RotationValue = 2,Herb2,IF(RotationValue = 3,Herb3, IF(RotationValue = 4, Herb4, Herb1)))),0)","v":0},0,{"$f":"IF($A$39<=Lifespan,IF(RotationValue = 1,YieldInc1,IF(RotationValue = 2,YieldInc2,IF(RotationValue = 3,YieldInc3, IF(RotationValue = 4, YieldInc4, YieldInc1)))),0)","v":0},0,{"$f":"IF($A$39<=Lifespan,IF(RotationValue = 1,Erosion1,IF(RotationValue = 2,Erosion2,IF(RotationValue = 3,Erosion3, IF(RotationValue = 4, Erosion4, Erosion1)))),0)","v":0},0,{"$f":"IF($A$39<=Lifespan,IF(RotationValue = 1,OtherBenefit1,IF(RotationValue = 2,OtherBenefit2,IF(RotationValue = 3,OtherBenefit3, IF(RotationValue = 4, OtherBenefit4, OtherBenefit1)))),0)","v":0},0,{"$f":"IF($A$39<=Lifespan,IF(RotationValue = 1,GrazingBenefit1,IF(RotationValue = 2,GrazingBenefit2,IF(RotationValue = 3,GrazingBenefit3, IF(RotationValue = 4, GrazingBenefit4, GrazingBenefit1)))),0)","v":0},0,{"$f":"IF($A$39<=Lifespan,IF(RotationValue = 1,GrazingCCBenefit1,IF(RotationValue = 2,GrazingCCBenefit2,IF(RotationValue = 3,GrazingCCBenefit3, IF(RotationValue = 4, GrazingCCBenefit4, GrazingCCBenefit1)))),0)","v":0},0,{"$f":"IF($A$39<=Lifespan,IF(RotationValue = 1,Baling1,IF(RotationValue = 2,Baling2,IF(RotationValue = 3,Baling3, IF(RotationValue = 4, Baling4, Baling1)))),0)","v":0},0,{"$f":"IF($A$39<=Lifespan,IF(RotationValue = 1,Seed1,IF(RotationValue = 2,Seed2,IF(RotationValue = 3,Seed3, IF(RotationValue = 4, Seed4, Seed1)))),0)","v":0},0,0,null,{"$f":"IF(RotationLink=\"2 Years\",(AD38+AD39)/2,IF(RotationLink=\"3 Years\",(AD37+AD38+AD39)/3,IF(RotationLink=\"4 Years\",(AD36+AD37+AD38+AD39)/4,IF(RotationLink=\"5 Years\",(AD39+AD40+AD41+AD42+AD43)/5,0))))","v":0},false,{"$f":"IF(A39<=Lifespan,IF(AG39=CurrentSOM,0,IF(AG39=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(AG39=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(AG39=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(AG39=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(AG39=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(AG39=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(AG39=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(AG39=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(AG39=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(AG39=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},0,{"$f":"IF(A39<=Lifespan,IF(AND(AG39=MaxSOM, (CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A39>AmortizationTables!AH39),AmortizationTables!AH39,(CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A39),0)","v":0},0,{"$f":"IF(A39<=Lifespan,IF(AG39=CurrentSOM,0,IF(AG39=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(AG39=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(AG39=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(AG39=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(AG39=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(AG39=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(AG39=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(AG39=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(AG39=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(AG39=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},0,{"$f":"IF(A39<=Lifespan,IF(AND(AG39=MaxSOM, (WaterStorage/(YearsSOM+1))*AmortizationTables!A39>AmortizationTables!AL39),AmortizationTables!AL39,(WaterStorage/(YearsSOM+1))*AmortizationTables!A39),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(RotationLink=\"2 Years\",(AT38+AT39)/2,IF(RotationLink=\"3 Years\",(AT37+AT38+AT39)/3,IF(RotationLink=\"4 Years\",(AT36+AT37+AT38+AT39)/4,IF(RotationLink=\"5 Years\",(AT39+AT40+AT41+AT42+AT43)/5,0))))","v":0},null,0,{"$f":"IF(RotationLink=\"2 Years\",(AU38+AU39)/2,IF(RotationLink=\"3 Years\",(AU37+AU38+AU39)/3,IF(RotationLink=\"4 Years\",(AU36+AU37+AU38+AU39)/4,IF(RotationLink=\"5 Years\",(AU39+AU40+AU41+AU42+AU43)/5,0))))","v":0},0,null,null,null,null,{"$f":"IF($A$39<=Lifespan,IF(RotationValue = 1,CashCrop1,IF(RotationValue = 2,CashCrop2,IF(RotationValue = 3,CashCrop3, IF(RotationValue = 4, CashCrop4, CashCrop1)))),\"-\")","v":"-"},{"$f":"IF($A$39<=Lifespan,IF(RotationValue = 1,CR_IOC1,IF(RotationValue = 2,CR_IOC2,IF(RotationValue = 3,CR_IOC3, IF(RotationValue = 4, CR_IOC4, CR_IOC1)))),0)","v":0},{"$f":"IF($A$39<=Lifespan,IF(Rotation2Value = 1,CR_NRCC1,IF(Rotation2Value = 2,CR_NRCC2,IF(Rotation2Value = 3, CR_NRCC3, IF(Rotation2Value = 4, CR_NRCC1, IF(RotationValue = 5, CR_NRCC1, IF(RotationValue = 6, CR_NRCC1, CR_NRCC1)))))),\"-\")","v":"-"},{"$f":"IF($A$39<=Lifespan,IF(Rotation2Value = 1,CR_NRIOC1,IF(Rotation2Value = 2,CR_NRIOC2,IF(Rotation2Value = 3, CR_NRIOC3, IF(Rotation2Value = 4, CR_NRIOC1, IF(RotationValue = 5, CR_NRIOC1, IF(RotationValue = 6, CR_NRIOC1, CR_NRIOC1)))))),0)","v":0},0,0,null,{"$f":"IF($A$39<=Lifespan,IF(Rotation2Value = 1,CR_CCCost1,IF(Rotation2Value = 2,CR_CCCost2,IF(Rotation2Value = 3, CR_CCCost3, IF(Rotation2Value = 4, CR_CCCost1, IF(RotationValue = 5, CR_CCCost1, IF(RotationValue = 6, CR_CCCost1, CR_CCCost1)))))),0)","v":0},0,{"$f":"IF($A$39<=CR_YieldDecYrs,IF(Rotation2Value = 1,CR_YieldDec1,IF(Rotation2Value = 2,CR_YieldDec2,IF(Rotation2Value = 3, CR_YieldDec3, IF(Rotation2Value = 4, CR_YieldDec1, IF(RotationValue = 5, CR_YieldDec1, IF(RotationValue = 6, CR_YieldDec1, CR_YieldDec1)))))),0)","v":0},0,{"$f":"IF($A$39<=Lifespan,IF(Rotation2Value = 1,CR_OtherCost1,IF(Rotation2Value = 2,CR_OtherCost2,IF(Rotation2Value = 3, CR_OtherCost3, IF(Rotation2Value = 4, CR_OtherCost1, IF(RotationValue = 5, CR_OtherCost1, IF(RotationValue = 6, CR_OtherCost1, CR_OtherCost1)))))),0)","v":0},0,0,{"$f":"IF($A$39<=Lifespan,IF(Rotation2Value = 1,CR_Nutrient1,IF(Rotation2Value = 2,CR_Nutrient2,IF(Rotation2Value = 3, CR_Nutrient3, IF(Rotation2Value = 4, CR_Nutrient1, IF(RotationValue = 5, CR_Nutrient1, IF(RotationValue = 6, CR_Nutrient1, CR_Nutrient1)))))),0)","v":0},0,{"$f":"IF($A$39<=Lifespan,IF(Rotation2Value = 1,CR_Herb1,IF(Rotation2Value = 2,CR_Herb2,IF(Rotation2Value = 3, CR_Herb3, IF(Rotation2Value = 4, CR_Herb1, IF(RotationValue = 5, CR_Herb1, IF(RotationValue = 6, CR_Herb1, CR_Herb1)))))),0)","v":0},0,{"$f":"IF($A$39<=Lifespan,IF(Rotation2Value = 1,CR_YieldInc1,IF(Rotation2Value = 2,CR_YieldInc2,IF(Rotation2Value = 3, CR_YieldInc3, IF(Rotation2Value = 4, CR_YieldInc1, IF(RotationValue = 5, CR_YieldInc1, IF(RotationValue = 6, CR_YieldInc1, CR_YieldInc1)))))),0)","v":0},0,{"$f":"IF($A$39<=Lifespan,IF(Rotation2Value = 1,CR_Erosion1,IF(Rotation2Value = 2,CR_Erosion2,IF(Rotation2Value = 3, CR_Erosion3, IF(Rotation2Value = 4, CR_Erosion1, IF(RotationValue = 5, CR_Erosion1, IF(RotationValue = 6, CR_Erosion1, CR_Erosion1)))))),0)","v":0},0,{"$f":"IF($A$39<=Lifespan,IF(Rotation2Value = 1,CR_OtherBenefit1,IF(Rotation2Value = 2,CR_OtherBenefit2,IF(Rotation2Value = 3, CR_OtherBenefit3, IF(Rotation2Value = 4, CR_OtherBenefit1, IF(RotationValue = 5, CR_OtherBenefit1, IF(RotationValue = 6, CR_OtherBenefit1, CR_OtherBenefit1)))))),0)","v":0},0,{"$f":"IF($A$39<=Lifespan,IF(Rotation2Value = 1,CR_Grazing1,IF(Rotation2Value = 2,CR_Grazing2,IF(Rotation2Value = 3, CR_Grazing3, IF(Rotation2Value = 4, CR_Grazing1, IF(RotationValue = 5, CR_Grazing1, IF(RotationValue = 6, CR_Grazing1, CR_Grazing1)))))),0)","v":0},0,{"$f":"IF($A$39<=Lifespan,IF(Rotation2Value = 1,CR_Baling1,IF(Rotation2Value = 2,CR_Baling2,IF(Rotation2Value = 3, CR_Baling3, IF(Rotation2Value = 4, CR_Baling1, IF(RotationValue = 5, CR_Baling1, IF(RotationValue = 6, CR_Baling1, CR_Baling1)))))),0)","v":0},0,{"$f":"IF($A$39<=Lifespan,IF(Rotation2Value = 1,CR_Seed1,IF(Rotation2Value = 2,CR_Seed2,IF(Rotation2Value = 3, CR_Seed3, IF(Rotation2Value = 4, CR_Seed1, IF(RotationValue = 5, CR_Seed1, IF(RotationValue = 6, CR_Seed1, CR_Seed1)))))),0)","v":0},0,0,0,{"$f":"IF(A39<=Lifespan,IF(CJ39=CurrentSOM,0,IF(CJ39=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(CJ39=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(CJ39=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(CJ39=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(CJ39=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(CJ39=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(CJ39=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(CJ39=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(CJ39=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(CJ39=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},0,{"$f":"IF(A39<=Lifespan,IF(CJ39=CurrentSOM,0,IF(CJ39=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(CJ39=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(CJ39=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(CJ39=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(CJ39=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(CJ39=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(CJ39=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(CJ39=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(CJ39=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(CJ39=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},0,0]
[37,{"$f":"IF($A$40<=Lifespan,IF(RotationValue = 1,CCCost1,IF(RotationValue = 2,CCCost1,IF(RotationValue = 3, CCCost1, IF(RotationValue = 4, CCCost1, CCCost2)))),0)","v":0},0,{"$f":"IF($A$40<=YieldDecYrs,IF(RotationValue = 1,YieldDec1,IF(RotationValue = 2,YieldDec1,IF(RotationValue = 3, YieldDec1, IF(RotationValue = 4, YieldDec1, YieldDec2)))),0)","v":0},0,{"$f":"IF($A$40<=Lifespan,IF(RotationValue = 1,OtherCost1,IF(RotationValue = 2,OtherCost1,IF(RotationValue = 3, OtherCost1, IF(RotationValue = 4, OtherCost1, OtherCost2)))),0)","v":0},0,{"$f":"IF($A$40<=Lifespan,IF(RotationValue = 1,GrazingLabor1,IF(RotationValue = 2,GrazingLabor1,IF(RotationValue = 3, GrazingLabor1, IF(RotationValue = 4, GrazingLabor1, GrazingLabor2)))),0)","v":0},null,0,0,{"$f":"IF($A$40<=Lifespan,IF(RotationValue = 1,Nutrient1,IF(RotationValue = 2,Nutrient1,IF(RotationValue = 3, Nutrient1, IF(RotationValue = 4, Nutrient1, Nutrient2)))),0)","v":0},0,{"$f":"IF($A$40<=Lifespan,IF(RotationValue = 1,Herb1,IF(RotationValue = 2,Herb1,IF(RotationValue = 3, Herb1, IF(RotationValue = 4, Herb1, Herb2)))),0)","v":0},0,{"$f":"IF($A$40<=Lifespan,IF(RotationValue = 1,YieldInc1,IF(RotationValue = 2,YieldInc1,IF(RotationValue = 3, YieldInc1, IF(RotationValue = 4, YieldInc1, YieldInc2)))),0)","v":0},0,{"$f":"IF($A$40<=Lifespan,IF(RotationValue = 1,Erosion1,IF(RotationValue = 2,Erosion1,IF(RotationValue = 3, Erosion1, IF(RotationValue = 4, Erosion1, Erosion2)))),0)","v":0},0,{"$f":"IF($A$40<=Lifespan,IF(RotationValue = 1,OtherBenefit1,IF(RotationValue = 2,OtherBenefit1,IF(RotationValue = 3, OtherBenefit1, IF(RotationValue = 4, OtherBenefit1, OtherBenefit2)))),0)","v":0},0,{"$f":"IF($A$40<=Lifespan,IF(RotationValue = 1,GrazingBenefit1,IF(RotationValue = 2,GrazingBenefit1,IF(RotationValue = 3, GrazingBenefit1, IF(RotationValue = 4, GrazingBenefit1, GrazingBenefit2)))),0)","v":0},0,{"$f":"IF($A$40<=Lifespan,IF(RotationValue = 1,GrazingCCBenefit1,IF(RotationValue = 2,GrazingCCBenefit1,IF(RotationValue = 3, GrazingCCBenefit1, IF(RotationValue = 4, GrazingCCBenefit1, GrazingCCBenefit2)))),0)","v":0},0,{"$f":"IF($A$40<=Lifespan,IF(RotationValue = 1,Baling1,IF(RotationValue = 2,Baling1,IF(RotationValue = 3, Baling1, IF(RotationValue = 4, Baling1, Baling2)))),0)","v":0},0,{"$f":"IF($A$40<=Lifespan,IF(RotationValue = 1,Seed1,IF(RotationValue = 2,Seed1,IF(RotationValue = 3, Seed1, IF(RotationValue = 4, Seed1, Seed2)))),0)","v":0},0,0,null,{"$f":"IF(RotationLink=\"2 Years\",(AD40+AD41)/2,IF(RotationLink=\"3 Years\",(AD40+AD41+AD42)/3,IF(RotationLink=\"4 Years\",(AD40+AD41+AD42+AD43)/4,IF(RotationLink=\"5 Years\",(AD39+AD40+AD41+AD42+AD43)/5,0))))","v":0},false,{"$f":"IF(A40<=Lifespan,IF(AG40=CurrentSOM,0,IF(AG40=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(AG40=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(AG40=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(AG40=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(AG40=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(AG40=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(AG40=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(AG40=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(AG40=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(AG40=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},0,{"$f":"IF(A40<=Lifespan,IF(AND(AG40=MaxSOM, (CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A40>AmortizationTables!AH40),AmortizationTables!AH40,(CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A40),0)","v":0},0,{"$f":"IF(A40<=Lifespan,IF(AG40=CurrentSOM,0,IF(AG40=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(AG40=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(AG40=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(AG40=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(AG40=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(AG40=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(AG40=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(AG40=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(AG40=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(AG40=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},0,{"$f":"IF(A40<=Lifespan,IF(AND(AG40=MaxSOM, (WaterStorage/(YearsSOM+1))*AmortizationTables!A40>AmortizationTables!AL40),AmortizationTables!AL40,(WaterStorage/(YearsSOM+1))*AmortizationTables!A40),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(RotationLink=\"2 Years\",(AT40+AT41)/2,IF(RotationLink=\"3 Years\",(AT40+AT41+AT42)/3,IF(RotationLink=\"4 Years\",(AT40+AT41+AT42+AT43)/4,IF(RotationLink=\"5 Years\",(AT39+AT40+AT41+AT42+AT43)/5,0))))","v":0},null,0,{"$f":"IF(RotationLink=\"2 Years\",(AU40+AU41)/2,IF(RotationLink=\"3 Years\",(AU40+AU41+AU42)/3,IF(RotationLink=\"4 Years\",(AU40+AU41+AU42+AU43)/4,IF(RotationLink=\"5 Years\",(AU39+AU40+AU41+AU42+AU43)/5,0))))","v":0},0,null,null,null,null,{"$f":"IF($A$40<=Lifespan,IF(RotationValue = 1,CashCrop1,IF(RotationValue = 2,CashCrop1,IF(RotationValue = 3, CashCrop1, IF(RotationValue = 4, CashCrop1, CashCrop2)))),\"-\")","v":"-"},{"$f":"IF($A$40<=Lifespan,IF(RotationValue = 1,CR_IOC1,IF(RotationValue = 2,CR_IOC1,IF(RotationValue = 3, CR_IOC1, IF(RotationValue = 4, CR_IOC1, CR_IOC2)))),0)","v":0},{"$f":"IF($A$40<=Lifespan,IF(Rotation2Value = 1,CR_NRCC1,IF(Rotation2Value = 2,CR_NRCC1,IF(Rotation2Value = 3, CR_NRCC1, IF(Rotation2Value = 4, CR_NRCC2, IF(RotationValue = 5, CR_NRCC2, IF(RotationValue = 6, CR_NRCC2, CR_NRCC2)))))),\"-\")","v":"-"},{"$f":"IF($A$40<=Lifespan,IF(Rotation2Value = 1,CR_NRIOC1,IF(Rotation2Value = 2,CR_NRIOC1,IF(Rotation2Value = 3, CR_NRIOC1, IF(Rotation2Value = 4, CR_NRIOC2, IF(RotationValue = 5, CR_NRIOC2, IF(RotationValue = 6, CR_NRIOC2, CR_NRIOC2)))))),0)","v":0},0,0,null,{"$f":"IF($A$40<=Lifespan,IF(Rotation2Value = 1,CR_CCCost1,IF(Rotation2Value = 2,CR_CCCost1,IF(Rotation2Value = 3, CR_CCCost1, IF(Rotation2Value = 4, CR_CCCost2, IF(RotationValue = 5, CR_CCCost2, IF(RotationValue = 6, CR_CCCost2, CR_CCCost2)))))),0)","v":0},0,{"$f":"IF($A$40<=CR_YieldDecYrs,IF(Rotation2Value = 1,CR_YieldDec1,IF(Rotation2Value = 2,CR_YieldDec1,IF(Rotation2Value = 3, CR_YieldDec1, IF(Rotation2Value = 4, CR_YieldDec2, IF(RotationValue = 5, CR_YieldDec2, IF(RotationValue = 6, CR_YieldDec2, CR_YieldDec2)))))),0)","v":0},0,{"$f":"IF($A$40<=Lifespan,IF(Rotation2Value = 1,CR_OtherCost1,IF(Rotation2Value = 2,CR_OtherCost1,IF(Rotation2Value = 3, CR_OtherCost1, IF(Rotation2Value = 4, CR_OtherCost2, IF(RotationValue = 5, CR_OtherCost2, IF(RotationValue = 6, CR_OtherCost2, CR_OtherCost2)))))),0)","v":0},0,0,{"$f":"IF($A$40<=Lifespan,IF(Rotation2Value = 1,CR_Nutrient1,IF(Rotation2Value = 2,CR_Nutrient1,IF(Rotation2Value = 3, CR_Nutrient1, IF(Rotation2Value = 4, CR_Nutrient2, IF(RotationValue = 5, CR_Nutrient2, IF(RotationValue = 6, CR_Nutrient2, CR_Nutrient2)))))),0)","v":0},0,{"$f":"IF($A$40<=Lifespan,IF(Rotation2Value = 1,CR_Herb1,IF(Rotation2Value = 2,CR_Herb1,IF(Rotation2Value = 3, CR_Herb1, IF(Rotation2Value = 4, CR_Herb2, IF(RotationValue = 5, CR_Herb2, IF(RotationValue = 6, CR_Herb2, CR_Herb2)))))),0)","v":0},0,{"$f":"IF($A$40<=Lifespan,IF(Rotation2Value = 1,CR_YieldInc1,IF(Rotation2Value = 2,CR_YieldInc1,IF(Rotation2Value = 3, CR_YieldInc1, IF(Rotation2Value = 4, CR_YieldInc2, IF(RotationValue = 5, CR_YieldInc2, IF(RotationValue = 6, CR_YieldInc2, CR_YieldInc2)))))),0)","v":0},0,{"$f":"IF($A$40<=Lifespan,IF(Rotation2Value = 1,CR_Erosion1,IF(Rotation2Value = 2,CR_Erosion1,IF(Rotation2Value = 3, CR_Erosion1, IF(Rotation2Value = 4, CR_Erosion2, IF(RotationValue = 5, CR_Erosion2, IF(RotationValue = 6, CR_Erosion2, CR_Erosion2)))))),0)","v":0},0,{"$f":"IF($A$40<=Lifespan,IF(Rotation2Value = 1,CR_OtherBenefit1,IF(Rotation2Value = 2,CR_OtherBenefit1,IF(Rotation2Value = 3, CR_OtherBenefit1, IF(Rotation2Value = 4, CR_OtherBenefit2, IF(RotationValue = 5, CR_OtherBenefit2, IF(RotationValue = 6, CR_OtherBenefit2, CR_OtherBenefit2)))))),0)","v":0},0,{"$f":"IF($A$40<=Lifespan,IF(Rotation2Value = 1,CR_Grazing1,IF(Rotation2Value = 2,CR_Grazing1,IF(Rotation2Value = 3, CR_Grazing1, IF(Rotation2Value = 4, CR_Grazing2, IF(RotationValue = 5, CR_Grazing2, IF(RotationValue = 6, CR_Grazing2, CR_Grazing2)))))),0)","v":0},0,{"$f":"IF($A$40<=Lifespan,IF(Rotation2Value = 1,CR_Baling1,IF(Rotation2Value = 2,CR_Baling1,IF(Rotation2Value = 3, CR_Baling1, IF(Rotation2Value = 4, CR_Baling2, IF(RotationValue = 5, CR_Baling2, IF(RotationValue = 6, CR_Baling2, CR_Baling2)))))),0)","v":0},0,{"$f":"IF($A$40<=Lifespan,IF(Rotation2Value = 1,CR_Seed1,IF(Rotation2Value = 2,CR_Seed1,IF(Rotation2Value = 3, CR_Seed1, IF(Rotation2Value = 4, CR_Seed2, IF(RotationValue = 5, CR_Seed2, IF(RotationValue = 6, CR_Seed2, CR_Seed2)))))),0)","v":0},0,0,0,{"$f":"IF(A40<=Lifespan,IF(CJ40=CurrentSOM,0,IF(CJ40=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(CJ40=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(CJ40=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(CJ40=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(CJ40=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(CJ40=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(CJ40=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(CJ40=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(CJ40=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(CJ40=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},0,{"$f":"IF(A40<=Lifespan,IF(CJ40=CurrentSOM,0,IF(CJ40=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(CJ40=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(CJ40=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(CJ40=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(CJ40=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(CJ40=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(CJ40=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(CJ40=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(CJ40=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(CJ40=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},0,0]
[38,{"$f":"IF($A$41<=Lifespan,IF(RotationValue = 1,CCCost1,IF(RotationValue = 2,CCCost2,IF(RotationValue = 3, CCCost2, IF(RotationValue = 4, CCCost2, CCCost3)))),0)","v":0},0,{"$f":"IF($A$41<=YieldDecYrs,IF(RotationValue = 1,YieldDec1,IF(RotationValue = 2,YieldDec2,IF(RotationValue = 3, YieldDec2, IF(RotationValue = 4, YieldDec2, YieldDec3)))),0)","v":0},0,{"$f":"IF($A$41<=Lifespan,IF(RotationValue = 1,OtherCost1,IF(RotationValue = 2,OtherCost2,IF(RotationValue = 3, OtherCost2, IF(RotationValue = 4, OtherCost2, OtherCost3)))),0)","v":0},0,{"$f":"IF($A$41<=Lifespan,IF(RotationValue = 1,GrazingLabor1,IF(RotationValue = 2,GrazingLabor2,IF(RotationValue = 3, GrazingLabor2, IF(RotationValue = 4, GrazingLabor2, GrazingLabor3)))),0)","v":0},null,0,0,{"$f":"IF($A$41<=Lifespan,IF(RotationValue = 1,Nutrient1,IF(RotationValue = 2,Nutrient2,IF(RotationValue = 3, Nutrient2, IF(RotationValue = 4, Nutrient2, Nutrient3)))),0)","v":0},0,{"$f":"IF($A$41<=Lifespan,IF(RotationValue = 1,Herb1,IF(RotationValue = 2,Herb2,IF(RotationValue = 3, Herb2, IF(RotationValue = 4, Herb2, Herb3)))),0)","v":0},0,{"$f":"IF($A$41<=Lifespan,IF(RotationValue = 1,YieldInc1,IF(RotationValue = 2,YieldInc2,IF(RotationValue = 3, YieldInc2, IF(RotationValue = 4, YieldInc2, YieldInc3)))),0)","v":0},0,{"$f":"IF($A$41<=Lifespan,IF(RotationValue = 1,Erosion1,IF(RotationValue = 2,Erosion2,IF(RotationValue = 3, Erosion2, IF(RotationValue = 4, Erosion2, Erosion3)))),0)","v":0},0,{"$f":"IF($A$41<=Lifespan,IF(RotationValue = 1,OtherBenefit1,IF(RotationValue = 2,OtherBenefit2,IF(RotationValue = 3, OtherBenefit2, IF(RotationValue = 4, OtherBenefit2, OtherBenefit3)))),0)","v":0},0,{"$f":"IF($A$41<=Lifespan,IF(RotationValue = 1,GrazingBenefit1,IF(RotationValue = 2,GrazingBenefit2,IF(RotationValue = 3, GrazingBenefit2, IF(RotationValue = 4, GrazingBenefit2, GrazingBenefit3)))),0)","v":0},0,{"$f":"IF($A$41<=Lifespan,IF(RotationValue = 1,GrazingCCBenefit1,IF(RotationValue = 2,GrazingCCBenefit2,IF(RotationValue = 3, GrazingCCBenefit2, IF(RotationValue = 4, GrazingCCBenefit2, GrazingCCBenefit3)))),0)","v":0},0,{"$f":"IF($A$41<=Lifespan,IF(RotationValue = 1,Baling1,IF(RotationValue = 2,Baling2,IF(RotationValue = 3, Baling2, IF(RotationValue = 4, Baling2, Baling3)))),0)","v":0},0,{"$f":"IF($A$41<=Lifespan,IF(RotationValue = 1,Seed1,IF(RotationValue = 2,Seed2,IF(RotationValue = 3, Seed2, IF(RotationValue = 4, Seed2, Seed3)))),0)","v":0},0,0,null,{"$f":"IF(RotationLink=\"2 Years\",(AD40+AD41)/2,IF(RotationLink=\"3 Years\",(AD40+AD41+AD42)/3,IF(RotationLink=\"4 Years\",(AD40+AD41+AD42+AD43)/4,IF(RotationLink=\"5 Years\",(AD39+AD40+AD41+AD42+AD43)/5,0))))","v":0},false,{"$f":"IF(A41<=Lifespan,IF(AG41=CurrentSOM,0,IF(AG41=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(AG41=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(AG41=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(AG41=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(AG41=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(AG41=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(AG41=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(AG41=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(AG41=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(AG41=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},0,{"$f":"IF(A41<=Lifespan,IF(AND(AG41=MaxSOM, (CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A41>AmortizationTables!AH41),AmortizationTables!AH41,(CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A41),0)","v":0},0,{"$f":"IF(A41<=Lifespan,IF(AG41=CurrentSOM,0,IF(AG41=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(AG41=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(AG41=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(AG41=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(AG41=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(AG41=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(AG41=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(AG41=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(AG41=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(AG41=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},0,{"$f":"IF(A41<=Lifespan,IF(AND(AG41=MaxSOM, (WaterStorage/(YearsSOM+1))*AmortizationTables!A41>AmortizationTables!AL41),AmortizationTables!AL41,(WaterStorage/(YearsSOM+1))*AmortizationTables!A41),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(RotationLink=\"2 Years\",(AT40+AT41)/2,IF(RotationLink=\"3 Years\",(AT40+AT41+AT42)/3,IF(RotationLink=\"4 Years\",(AT40+AT41+AT42+AT43)/4,IF(RotationLink=\"5 Years\",(AT39+AT40+AT41+AT42+AT43)/5,0))))","v":0},null,0,{"$f":"IF(RotationLink=\"2 Years\",(AU40+AU41)/2,IF(RotationLink=\"3 Years\",(AU40+AU41+AU42)/3,IF(RotationLink=\"4 Years\",(AU40+AU41+AU42+AU43)/4,IF(RotationLink=\"5 Years\",(AU39+AU40+AU41+AU42+AU43)/5,0))))","v":0},0,null,null,null,null,{"$f":"IF($A$41<=Lifespan,IF(RotationValue = 1,CashCrop1,IF(RotationValue = 2,CashCrop2,IF(RotationValue = 3, CashCrop2, IF(RotationValue = 4, CashCrop2, CashCrop3)))),\"-\")","v":"-"},{"$f":"IF($A$41<=Lifespan,IF(RotationValue = 1,CR_IOC1,IF(RotationValue = 2,CR_IOC2,IF(RotationValue = 3, CR_IOC2, IF(RotationValue = 4, CR_IOC2, CR_IOC3)))),0)","v":0},{"$f":"IF($A$41<=Lifespan,IF(Rotation2Value = 1,CR_NRCC1,IF(Rotation2Value = 2,CR_NRCC2,IF(Rotation2Value = 3, CR_NRCC2, IF(Rotation2Value = 4, CR_NRCC3, IF(RotationValue = 5, CR_NRCC3, IF(RotationValue = 6, CR_NRCC3, CR_NRCC3)))))),\"-\")","v":"-"},{"$f":"IF($A$41<=Lifespan,IF(Rotation2Value = 1,CR_NRIOC1,IF(Rotation2Value = 2,CR_NRIOC2,IF(Rotation2Value = 3, CR_NRIOC2, IF(Rotation2Value = 4, CR_NRIOC3, IF(RotationValue = 5, CR_NRIOC3, IF(RotationValue = 6, CR_NRIOC3, CR_NRIOC3)))))),0)","v":0},0,0,null,{"$f":"IF($A$41<=Lifespan,IF(Rotation2Value = 1,CR_CCCost1,IF(Rotation2Value = 2,CR_CCCost2,IF(Rotation2Value = 3, CR_CCCost2, IF(Rotation2Value = 4, CR_CCCost3, IF(RotationValue = 5, CR_CCCost3, IF(RotationValue = 6, CR_CCCost3, CR_CCCost3)))))),0)","v":0},0,{"$f":"IF($A$41<=CR_YieldDecYrs,IF(Rotation2Value = 1,CR_YieldDec1,IF(Rotation2Value = 2,CR_YieldDec2,IF(Rotation2Value = 3, CR_YieldDec2, IF(Rotation2Value = 4, CR_YieldDec3, IF(RotationValue = 5, CR_YieldDec3, IF(RotationValue = 6, CR_YieldDec3, CR_YieldDec3)))))),0)","v":0},0,{"$f":"IF($A$41<=Lifespan,IF(Rotation2Value = 1,CR_OtherCost1,IF(Rotation2Value = 2,CR_OtherCost2,IF(Rotation2Value = 3, CR_OtherCost2, IF(Rotation2Value = 4, CR_OtherCost3, IF(RotationValue = 5, CR_OtherCost3, IF(RotationValue = 6, CR_OtherCost3, CR_OtherCost3)))))),0)","v":0},0,0,{"$f":"IF($A$41<=Lifespan,IF(Rotation2Value = 1,CR_Nutrient1,IF(Rotation2Value = 2,CR_Nutrient2,IF(Rotation2Value = 3, CR_Nutrient2, IF(Rotation2Value = 4, CR_Nutrient3, IF(RotationValue = 5, CR_Nutrient3, IF(RotationValue = 6, CR_Nutrient3, CR_Nutrient3)))))),0)","v":0},0,{"$f":"IF($A$41<=Lifespan,IF(Rotation2Value = 1,CR_Herb1,IF(Rotation2Value = 2,CR_Herb2,IF(Rotation2Value = 3, CR_Herb2, IF(Rotation2Value = 4, CR_Herb3, IF(RotationValue = 5, CR_Herb3, IF(RotationValue = 6, CR_Herb3, CR_Herb3)))))),0)","v":0},0,{"$f":"IF($A$41<=Lifespan,IF(Rotation2Value = 1,CR_YieldInc1,IF(Rotation2Value = 2,CR_YieldInc2,IF(Rotation2Value = 3, CR_YieldInc2, IF(Rotation2Value = 4, CR_YieldInc3, IF(RotationValue = 5, CR_YieldInc3, IF(RotationValue = 6, CR_YieldInc3, CR_YieldInc3)))))),0)","v":0},0,{"$f":"IF($A$41<=Lifespan,IF(Rotation2Value = 1,CR_Erosion1,IF(Rotation2Value = 2,CR_Erosion2,IF(Rotation2Value = 3, CR_Erosion2, IF(Rotation2Value = 4, CR_Erosion3, IF(RotationValue = 5, CR_Erosion3, IF(RotationValue = 6, CR_Erosion3, CR_Erosion3)))))),0)","v":0},0,{"$f":"IF($A$41<=Lifespan,IF(Rotation2Value = 1,CR_OtherBenefit1,IF(Rotation2Value = 2,CR_OtherBenefit2,IF(Rotation2Value = 3, CR_OtherBenefit2, IF(Rotation2Value = 4, CR_OtherBenefit3, IF(RotationValue = 5, CR_OtherBenefit3, IF(RotationValue = 6, CR_OtherBenefit3, CR_OtherBenefit3)))))),0)","v":0},0,{"$f":"IF($A$41<=Lifespan,IF(Rotation2Value = 1,CR_Grazing1,IF(Rotation2Value = 2,CR_Grazing2,IF(Rotation2Value = 3, CR_Grazing2, IF(Rotation2Value = 4, CR_Grazing3, IF(RotationValue = 5, CR_Grazing3, IF(RotationValue = 6, CR_Grazing3, CR_Grazing3)))))),0)","v":0},0,{"$f":"IF($A$41<=Lifespan,IF(Rotation2Value = 1,CR_Baling1,IF(Rotation2Value = 2,CR_Baling2,IF(Rotation2Value = 3, CR_Baling2, IF(Rotation2Value = 4, CR_Baling3, IF(RotationValue = 5, CR_Baling3, IF(RotationValue = 6, CR_Baling3, CR_Baling3)))))),0)","v":0},0,{"$f":"IF($A$41<=Lifespan,IF(Rotation2Value = 1,CR_Seed1,IF(Rotation2Value = 2,CR_Seed2,IF(Rotation2Value = 3, CR_Seed2, IF(Rotation2Value = 4, CR_Seed3, IF(RotationValue = 5, CR_Seed3, IF(RotationValue = 6, CR_Seed3, CR_Seed3)))))),0)","v":0},0,0,0,{"$f":"IF(A41<=Lifespan,IF(CJ41=CurrentSOM,0,IF(CJ41=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(CJ41=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(CJ41=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(CJ41=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(CJ41=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(CJ41=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(CJ41=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(CJ41=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(CJ41=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(CJ41=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},0,{"$f":"IF(A41<=Lifespan,IF(CJ41=CurrentSOM,0,IF(CJ41=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(CJ41=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(CJ41=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(CJ41=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(CJ41=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(CJ41=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(CJ41=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(CJ41=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(CJ41=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(CJ41=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},0,0]
[39,{"$f":"IF($A$42<=Lifespan,IF(RotationValue = 1,CCCost1,IF(RotationValue = 2,CCCost1,IF(RotationValue = 3, CCCost3, IF(RotationValue = 4, CCCost3, CCCost4)))),0)","v":0},0,{"$f":"IF($A$42<=YieldDecYrs,IF(RotationValue = 1,YieldDec1,IF(RotationValue = 2,YieldDec1,IF(RotationValue = 3, YieldDec3, IF(RotationValue = 4, YieldDec3, YieldDec4)))),0)","v":0},0,{"$f":"IF($A$42<=Lifespan,IF(RotationValue = 1,OtherCost1,IF(RotationValue = 2,OtherCost1,IF(RotationValue = 3, OtherCost3, IF(RotationValue = 4, OtherCost3, OtherCost4)))),0)","v":0},0,{"$f":"IF($A$42<=Lifespan,IF(RotationValue = 1,GrazingLabor1,IF(RotationValue = 2,GrazingLabor1,IF(RotationValue = 3, GrazingLabor3, IF(RotationValue = 4, GrazingLabor3, GrazingLabor4)))),0)","v":0},null,0,0,{"$f":"IF($A$42<=Lifespan,IF(RotationValue = 1,Nutrient1,IF(RotationValue = 2,Nutrient1,IF(RotationValue = 3, Nutrient3, IF(RotationValue = 4, Nutrient3, Nutrient4)))),0)","v":0},0,{"$f":"IF($A$42<=Lifespan,IF(RotationValue = 1,Herb1,IF(RotationValue = 2,Herb1,IF(RotationValue = 3, Herb3, IF(RotationValue = 4, Herb3, Herb4)))),0)","v":0},0,{"$f":"IF($A$42<=Lifespan,IF(RotationValue = 1,YieldInc1,IF(RotationValue = 2,YieldInc1,IF(RotationValue = 3, YieldInc3, IF(RotationValue = 4, YieldInc3, YieldInc4)))),0)","v":0},0,{"$f":"IF($A$42<=Lifespan,IF(RotationValue = 1,Erosion1,IF(RotationValue = 2,Erosion1,IF(RotationValue = 3, Erosion3, IF(RotationValue = 4, Erosion3, Erosion4)))),0)","v":0},0,{"$f":"IF($A$42<=Lifespan,IF(RotationValue = 1,OtherBenefit1,IF(RotationValue = 2,OtherBenefit1,IF(RotationValue = 3, OtherBenefit3, IF(RotationValue = 4, OtherBenefit3, OtherBenefit4)))),0)","v":0},0,{"$f":"IF($A$42<=Lifespan,IF(RotationValue = 1,GrazingBenefit1,IF(RotationValue = 2,GrazingBenefit1,IF(RotationValue = 3, GrazingBenefit3, IF(RotationValue = 4, GrazingBenefit3, GrazingBenefit4)))),0)","v":0},0,{"$f":"IF($A$42<=Lifespan,IF(RotationValue = 1,GrazingCCBenefit1,IF(RotationValue = 2,GrazingCCBenefit1,IF(RotationValue = 3, GrazingCCBenefit3, IF(RotationValue = 4, GrazingCCBenefit3, GrazingCCBenefit4)))),0)","v":0},0,{"$f":"IF($A$42<=Lifespan,IF(RotationValue = 1,Baling1,IF(RotationValue = 2,Baling1,IF(RotationValue = 3, Baling3, IF(RotationValue = 4, Baling3, Baling4)))),0)","v":0},0,{"$f":"IF($A$42<=Lifespan,IF(RotationValue = 1,Seed1,IF(RotationValue = 2,Seed1,IF(RotationValue = 3, Seed3, IF(RotationValue = 4, Seed3, Seed4)))),0)","v":0},0,0,null,{"$f":"IF(RotationLink=\"2 Years\",(AD42+AD43)/2,IF(RotationLink=\"3 Years\",(AD40+AD41+AD42)/3,IF(RotationLink=\"4 Years\",(AD40+AD41+AD42+AD43)/4,IF(RotationLink=\"5 Years\",(AD39+AD40+AD41+AD42+AD43)/5,0))))","v":0},false,{"$f":"IF(A42<=Lifespan,IF(AG42=CurrentSOM,0,IF(AG42=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(AG42=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(AG42=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(AG42=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(AG42=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(AG42=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(AG42=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(AG42=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(AG42=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(AG42=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},0,{"$f":"IF(A42<=Lifespan,IF(AND(AG42=MaxSOM, (CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A42>AmortizationTables!AH42),AmortizationTables!AH42,(CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A42),0)","v":0},0,{"$f":"IF(A42<=Lifespan,IF(AG42=CurrentSOM,0,IF(AG42=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(AG42=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(AG42=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(AG42=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(AG42=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(AG42=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(AG42=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(AG42=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(AG42=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(AG42=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},0,{"$f":"IF(A42<=Lifespan,IF(AND(AG42=MaxSOM, (WaterStorage/(YearsSOM+1))*AmortizationTables!A42>AmortizationTables!AL42),AmortizationTables!AL42,(WaterStorage/(YearsSOM+1))*AmortizationTables!A42),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(RotationLink=\"2 Years\",(AT42+AT43)/2,IF(RotationLink=\"3 Years\",(AT40+AT41+AT42)/3,IF(RotationLink=\"4 Years\",(AT40+AT41+AT42+AT43)/4,IF(RotationLink=\"5 Years\",(AT39+AT40+AT41+AT42+AT43)/5,0))))","v":0},null,0,{"$f":"IF(RotationLink=\"2 Years\",(AU42+AU43)/2,IF(RotationLink=\"3 Years\",(AU40+AU41+AU42)/3,IF(RotationLink=\"4 Years\",(AU40+AU41+AU42+AU43)/4,IF(RotationLink=\"5 Years\",(AU39+AU40+AU41+AU42+AU43)/5,0))))","v":0},0,null,null,null,null,{"$f":"IF($A$42<=Lifespan,IF(RotationValue = 1,CashCrop1,IF(RotationValue = 2,CashCrop1,IF(RotationValue = 3, CashCrop3, IF(RotationValue = 4, CashCrop3, CashCrop4)))),\"-\")","v":"-"},{"$f":"IF($A$42<=Lifespan,IF(RotationValue = 1,CR_IOC1,IF(RotationValue = 2,CR_IOC1,IF(RotationValue = 3, CR_IOC3, IF(RotationValue = 4, CR_IOC3, CR_IOC4)))),0)","v":0},{"$f":"IF($A$42<=Lifespan,IF(Rotation2Value = 1,CR_NRCC1,IF(Rotation2Value = 2,CR_NRCC1,IF(Rotation2Value = 3, CR_NRCC3, IF(Rotation2Value = 4, CR_NRCC4, IF(RotationValue = 5, CR_NRCC4, IF(RotationValue = 6, CR_NRCC4, CR_NRCC4)))))),\"-\")","v":"-"},{"$f":"IF($A$42<=Lifespan,IF(Rotation2Value = 1,CR_NRIOC1,IF(Rotation2Value = 2,CR_NRIOC1,IF(Rotation2Value = 3, CR_NRIOC3, IF(Rotation2Value = 4, CR_NRIOC4, IF(RotationValue = 5, CR_NRIOC4, IF(RotationValue = 6, CR_NRIOC4, CR_NRIOC4)))))),0)","v":0},0,0,null,{"$f":"IF($A$42<=Lifespan,IF(Rotation2Value = 1,CR_CCCost1,IF(Rotation2Value = 2,CR_CCCost1,IF(Rotation2Value = 3, CR_CCCost3, IF(Rotation2Value = 4, CR_CCCost4, IF(RotationValue = 5, CR_CCCost4, IF(RotationValue = 6, CR_CCCost4, CR_CCCost4)))))),0)","v":0},0,{"$f":"IF($A$42<=CR_YieldDecYrs,IF(Rotation2Value = 1,CR_YieldDec1,IF(Rotation2Value = 2,CR_YieldDec1,IF(Rotation2Value = 3, CR_YieldDec3, IF(Rotation2Value = 4, CR_YieldDec4, IF(RotationValue = 5, CR_YieldDec4, IF(RotationValue = 6, CR_YieldDec4, CR_YieldDec4)))))),0)","v":0},0,{"$f":"IF($A$42<=Lifespan,IF(Rotation2Value = 1,CR_OtherCost1,IF(Rotation2Value = 2,CR_OtherCost1,IF(Rotation2Value = 3, CR_OtherCost3, IF(Rotation2Value = 4, CR_OtherCost4, IF(RotationValue = 5, CR_OtherCost4, IF(RotationValue = 6, CR_OtherCost4, CR_OtherCost4)))))),0)","v":0},0,0,{"$f":"IF($A$42<=Lifespan,IF(Rotation2Value = 1,CR_Nutrient1,IF(Rotation2Value = 2,CR_Nutrient1,IF(Rotation2Value = 3, CR_Nutrient3, IF(Rotation2Value = 4, CR_Nutrient4, IF(RotationValue = 5, CR_Nutrient4, IF(RotationValue = 6, CR_Nutrient4, CR_Nutrient4)))))),0)","v":0},0,{"$f":"IF($A$42<=Lifespan,IF(Rotation2Value = 1,CR_Herb1,IF(Rotation2Value = 2,CR_Herb1,IF(Rotation2Value = 3, CR_Herb3, IF(Rotation2Value = 4, CR_Herb4, IF(RotationValue = 5, CR_Herb4, IF(RotationValue = 6, CR_Herb4, CR_Herb4)))))),0)","v":0},0,{"$f":"IF($A$42<=Lifespan,IF(Rotation2Value = 1,CR_YieldInc1,IF(Rotation2Value = 2,CR_YieldInc1,IF(Rotation2Value = 3, CR_YieldInc3, IF(Rotation2Value = 4, CR_YieldInc4, IF(RotationValue = 5, CR_YieldInc4, IF(RotationValue = 6, CR_YieldInc4, CR_YieldInc4)))))),0)","v":0},0,{"$f":"IF($A$42<=Lifespan,IF(Rotation2Value = 1,CR_Erosion1,IF(Rotation2Value = 2,CR_Erosion1,IF(Rotation2Value = 3, CR_Erosion3, IF(Rotation2Value = 4, CR_Erosion4, IF(RotationValue = 5, CR_Erosion4, IF(RotationValue = 6, CR_Erosion4, CR_Erosion4)))))),0)","v":0},0,{"$f":"IF($A$42<=Lifespan,IF(Rotation2Value = 1,CR_OtherBenefit1,IF(Rotation2Value = 2,CR_OtherBenefit1,IF(Rotation2Value = 3, CR_OtherBenefit3, IF(Rotation2Value = 4, CR_OtherBenefit4, IF(RotationValue = 5, CR_OtherBenefit4, IF(RotationValue = 6, CR_OtherBenefit4, CR_OtherBenefit4)))))),0)","v":0},0,{"$f":"IF($A$42<=Lifespan,IF(Rotation2Value = 1,CR_Grazing1,IF(Rotation2Value = 2,CR_Grazing1,IF(Rotation2Value = 3, CR_Grazing3, IF(Rotation2Value = 4, CR_Grazing4, IF(RotationValue = 5, CR_Grazing4, IF(RotationValue = 6, CR_Grazing4, CR_Grazing4)))))),0)","v":0},0,{"$f":"IF($A$42<=Lifespan,IF(Rotation2Value = 1,CR_Baling1,IF(Rotation2Value = 2,CR_Baling1,IF(Rotation2Value = 3, CR_Baling3, IF(Rotation2Value = 4, CR_Baling4, IF(RotationValue = 5, CR_Baling4, IF(RotationValue = 6, CR_Baling4, CR_Baling4)))))),0)","v":0},0,{"$f":"IF($A$42<=Lifespan,IF(Rotation2Value = 1,CR_Seed1,IF(Rotation2Value = 2,CR_Seed1,IF(Rotation2Value = 3, CR_Seed3, IF(Rotation2Value = 4, CR_Seed4, IF(RotationValue = 5, CR_Seed4, IF(RotationValue = 6, CR_Seed4, CR_Seed4)))))),0)","v":0},0,0,0,{"$f":"IF(A42<=Lifespan,IF(CJ42=CurrentSOM,0,IF(CJ42=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(CJ42=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(CJ42=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(CJ42=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(CJ42=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(CJ42=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(CJ42=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(CJ42=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(CJ42=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(CJ42=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},0,{"$f":"IF(A42<=Lifespan,IF(CJ42=CurrentSOM,0,IF(CJ42=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(CJ42=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(CJ42=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(CJ42=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(CJ42=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(CJ42=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(CJ42=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(CJ42=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(CJ42=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(CJ42=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},0,0]
[40,{"$f":"IF($A$43<=Lifespan,IF(RotationValue = 1,CCCost1,IF(RotationValue = 2,CCCost2,IF(RotationValue = 3, CCCost1, IF(RotationValue = 4, CCCost4, CCCost5)))),0)","v":0},0,{"$f":"IF($A$43<=YieldDecYrs,IF(RotationValue = 1,YieldDec1,IF(RotationValue = 2,YieldDec2,IF(RotationValue = 3, YieldDec1, IF(RotationValue = 4, YieldDec4, YieldDec5)))),0)","v":0},0,{"$f":"IF($A$43<=Lifespan,IF(RotationValue = 1,OtherCost1,IF(RotationValue = 2,OtherCost2,IF(RotationValue = 3, OtherCost1, IF(RotationValue = 4, OtherCost4, OtherCost5)))),0)","v":0},0,{"$f":"IF($A$43<=Lifespan,IF(RotationValue = 1,GrazingLabor1,IF(RotationValue = 2,GrazingLabor2,IF(RotationValue = 3, GrazingLabor1, IF(RotationValue = 4, GrazingLabor4, GrazingLabor5)))),0)","v":0},null,0,0,{"$f":"IF($A$43<=Lifespan,IF(RotationValue = 1,Nutrient1,IF(RotationValue = 2,Nutrient2,IF(RotationValue = 3, Nutrient1, IF(RotationValue = 4, Nutrient4, Nutrient5)))),0)","v":0},0,{"$f":"IF($A$43<=Lifespan,IF(RotationValue = 1,Herb1,IF(RotationValue = 2,Herb2,IF(RotationValue = 3, Herb1, IF(RotationValue = 4, Herb4, Herb5)))),0)","v":0},0,{"$f":"IF($A$43<=Lifespan,IF(RotationValue = 1,YieldInc1,IF(RotationValue = 2,YieldInc2,IF(RotationValue = 3, YieldInc1, IF(RotationValue = 4, YieldInc4, YieldInc5)))),0)","v":0},0,{"$f":"IF($A$43<=Lifespan,IF(RotationValue = 1,Erosion1,IF(RotationValue = 2,Erosion2,IF(RotationValue = 3, Erosion1, IF(RotationValue = 4, Erosion4, Erosion5)))),0)","v":0},0,{"$f":"IF($A$43<=Lifespan,IF(RotationValue = 1,OtherBenefit1,IF(RotationValue = 2,OtherBenefit2,IF(RotationValue = 3, OtherBenefit1, IF(RotationValue = 4, OtherBenefit4, OtherBenefit5)))),0)","v":0},0,{"$f":"IF($A$43<=Lifespan,IF(RotationValue = 1,GrazingBenefit1,IF(RotationValue = 2,GrazingBenefit2,IF(RotationValue = 3, GrazingBenefit1, IF(RotationValue = 4, GrazingBenefit4, GrazingBenefit5)))),0)","v":0},0,{"$f":"IF($A$43<=Lifespan,IF(RotationValue = 1,GrazingCCBenefit1,IF(RotationValue = 2,GrazingCCBenefit2,IF(RotationValue = 3, GrazingCCBenefit1, IF(RotationValue = 4, GrazingCCBenefit4, GrazingCCBenefit5)))),0)","v":0},0,{"$f":"IF($A$43<=Lifespan,IF(RotationValue = 1,Baling1,IF(RotationValue = 2,Baling2,IF(RotationValue = 3, Baling1, IF(RotationValue = 4, Baling4, Baling5)))),0)","v":0},0,{"$f":"IF($A$43<=Lifespan,IF(RotationValue = 1,Seed1,IF(RotationValue = 2,Seed2,IF(RotationValue = 3, Seed1, IF(RotationValue = 4, Seed4, Seed5)))),0)","v":0},0,0,null,{"$f":"IF(RotationLink=\"2 Years\",(AD42+AD43)/2,IF(RotationLink=\"3 Years\",(AD43+AD44+AD45)/3,IF(RotationLink=\"4 Years\",(AD40+AD41+AD42+AD43)/4,IF(RotationLink=\"5 Years\",(AD39+AD40+AD41+AD42+AD43)/5,0))))","v":0},false,{"$f":"IF(A43<=Lifespan,IF(AG43=CurrentSOM,0,IF(AG43=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(AG43=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(AG43=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(AG43=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(AG43=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(AG43=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(AG43=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(AG43=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(AG43=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(AG43=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},0,{"$f":"IF(A43<=Lifespan,IF(AND(AG43=MaxSOM, (CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A43>AmortizationTables!AH43),AmortizationTables!AH43,(CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A43),0)","v":0},0,{"$f":"IF(A43<=Lifespan,IF(AG43=CurrentSOM,0,IF(AG43=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(AG43=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(AG43=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(AG43=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(AG43=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(AG43=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(AG43=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(AG43=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(AG43=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(AG43=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},0,{"$f":"IF(A43<=Lifespan,IF(AND(AG43=MaxSOM, (WaterStorage/(YearsSOM+1))*AmortizationTables!A43>AmortizationTables!AL43),AmortizationTables!AL43,(WaterStorage/(YearsSOM+1))*AmortizationTables!A43),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(RotationLink=\"2 Years\",(AT42+AT43)/2,IF(RotationLink=\"3 Years\",(AT43+AT44+AT45)/3,IF(RotationLink=\"4 Years\",(AT40+AT41+AT42+AT43)/4,IF(RotationLink=\"5 Years\",(AT39+AT40+AT41+AT42+AT43)/5,0))))","v":0},null,0,{"$f":"IF(RotationLink=\"2 Years\",(AU42+AU43)/2,IF(RotationLink=\"3 Years\",(AU43+AU44+AU45)/3,IF(RotationLink=\"4 Years\",(AU40+AU41+AU42+AU43)/4,IF(RotationLink=\"5 Years\",(AU39+AU40+AU41+AU42+AU43)/5,0))))","v":0},0,null,null,null,null,{"$f":"IF($A$43<=Lifespan,IF(RotationValue = 1,CashCrop1,IF(RotationValue = 2,CashCrop2,IF(RotationValue = 3, CashCrop1, IF(RotationValue = 4, CashCrop4, CashCrop5)))),\"-\")","v":"-"},{"$f":"IF($A$43<=Lifespan,IF(RotationValue = 1,CR_IOC1,IF(RotationValue = 2,CR_IOC2,IF(RotationValue = 3, CR_IOC1, IF(RotationValue = 4, CR_IOC4, CR_IOC5)))),0)","v":0},{"$f":"IF($A$43<=Lifespan,IF(Rotation2Value = 1,CR_NRCC1,IF(Rotation2Value = 2,CR_NRCC2,IF(Rotation2Value = 3, CR_NRCC1, IF(Rotation2Value = 4, CR_NRCC1, IF(RotationValue = 5, CR_NRCC5, IF(RotationValue = 6, CR_NRCC5, CR_NRCC5)))))),\"-\")","v":"-"},{"$f":"IF($A$43<=Lifespan,IF(Rotation2Value = 1,CR_NRIOC1,IF(Rotation2Value = 2,CR_NRIOC2,IF(Rotation2Value = 3, CR_NRIOC1, IF(Rotation2Value = 4, CR_NRIOC1, IF(RotationValue = 5, CR_NRIOC5, IF(RotationValue = 6, CR_NRIOC5, CR_NRIOC5)))))),0)","v":0},0,0,null,{"$f":"IF($A$43<=Lifespan,IF(Rotation2Value = 1,CR_CCCost1,IF(Rotation2Value = 2,CR_CCCost2,IF(Rotation2Value = 3, CR_CCCost1, IF(Rotation2Value = 4, CR_CCCost1, IF(RotationValue = 5, CR_CCCost5, IF(RotationValue = 6, CR_CCCost5, CR_CCCost5)))))),0)","v":0},0,{"$f":"IF($A$43<=CR_YieldDecYrs,IF(Rotation2Value = 1,CR_YieldDec1,IF(Rotation2Value = 2,CR_YieldDec2,IF(Rotation2Value = 3, CR_YieldDec1, IF(Rotation2Value = 4, CR_YieldDec1, IF(RotationValue = 5, CR_YieldDec5, IF(RotationValue = 6, CR_YieldDec5, CR_YieldDec5)))))),0)","v":0},0,{"$f":"IF($A$43<=Lifespan,IF(Rotation2Value = 1,CR_OtherCost1,IF(Rotation2Value = 2,CR_OtherCost2,IF(Rotation2Value = 3, CR_OtherCost1, IF(Rotation2Value = 4, CR_OtherCost1, IF(RotationValue = 5, CR_OtherCost5, IF(RotationValue = 6, CR_OtherCost5, CR_OtherCost5)))))),0)","v":0},0,0,{"$f":"IF($A$43<=Lifespan,IF(Rotation2Value = 1,CR_Nutrient1,IF(Rotation2Value = 2,CR_Nutrient2,IF(Rotation2Value = 3, CR_Nutrient1, IF(Rotation2Value = 4, CR_Nutrient1, IF(RotationValue = 5, CR_Nutrient5, IF(RotationValue = 6, CR_Nutrient5, CR_Nutrient5)))))),0)","v":0},0,{"$f":"IF($A$43<=Lifespan,IF(Rotation2Value = 1,CR_Herb1,IF(Rotation2Value = 2,CR_Herb2,IF(Rotation2Value = 3, CR_Herb1, IF(Rotation2Value = 4, CR_Herb1, IF(RotationValue = 5, CR_Herb5, IF(RotationValue = 6, CR_Herb5, CR_Herb5)))))),0)","v":0},0,{"$f":"IF($A$43<=Lifespan,IF(Rotation2Value = 1,CR_YieldInc1,IF(Rotation2Value = 2,CR_YieldInc2,IF(Rotation2Value = 3, CR_YieldInc1, IF(Rotation2Value = 4, CR_YieldInc1, IF(RotationValue = 5, CR_YieldInc5, IF(RotationValue = 6, CR_YieldInc5, CR_YieldInc5)))))),0)","v":0},0,{"$f":"IF($A$43<=Lifespan,IF(Rotation2Value = 1,CR_Erosion1,IF(Rotation2Value = 2,CR_Erosion2,IF(Rotation2Value = 3, CR_Erosion1, IF(Rotation2Value = 4, CR_Erosion1, IF(RotationValue = 5, CR_Erosion5, IF(RotationValue = 6, CR_Erosion5, CR_Erosion5)))))),0)","v":0},0,{"$f":"IF($A$43<=Lifespan,IF(Rotation2Value = 1,CR_OtherBenefit1,IF(Rotation2Value = 2,CR_OtherBenefit2,IF(Rotation2Value = 3, CR_OtherBenefit1, IF(Rotation2Value = 4, CR_OtherBenefit1, IF(RotationValue = 5, CR_OtherBenefit5, IF(RotationValue = 6, CR_OtherBenefit5, CR_OtherBenefit5)))))),0)","v":0},0,{"$f":"IF($A$43<=Lifespan,IF(Rotation2Value = 1,CR_Grazing1,IF(Rotation2Value = 2,CR_Grazing2,IF(Rotation2Value = 3, CR_Grazing1, IF(Rotation2Value = 4, CR_Grazing1, IF(RotationValue = 5, CR_Grazing5, IF(RotationValue = 6, CR_Grazing5, CR_Grazing5)))))),0)","v":0},0,{"$f":"IF($A$43<=Lifespan,IF(Rotation2Value = 1,CR_Baling1,IF(Rotation2Value = 2,CR_Baling2,IF(Rotation2Value = 3, CR_Baling1, IF(Rotation2Value = 4, CR_Baling1, IF(RotationValue = 5, CR_Baling5, IF(RotationValue = 6, CR_Baling5, CR_Baling5)))))),0)","v":0},0,{"$f":"IF($A$43<=Lifespan,IF(Rotation2Value = 1,CR_Seed1,IF(Rotation2Value = 2,CR_Seed2,IF(Rotation2Value = 3, CR_Seed1, IF(Rotation2Value = 4, CR_Seed1, IF(RotationValue = 5, CR_Seed5, IF(RotationValue = 6, CR_Seed5, CR_Seed5)))))),0)","v":0},0,0,0,{"$f":"IF(A43<=Lifespan,IF(CJ43=CurrentSOM,0,IF(CJ43=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(CJ43=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(CJ43=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(CJ43=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(CJ43=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(CJ43=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(CJ43=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(CJ43=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(CJ43=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(CJ43=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},0,{"$f":"IF(A43<=Lifespan,IF(CJ43=CurrentSOM,0,IF(CJ43=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(CJ43=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(CJ43=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(CJ43=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(CJ43=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(CJ43=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(CJ43=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(CJ43=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(CJ43=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(CJ43=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},0,0]
[41,{"$f":"IF($A$44<=Lifespan,IF(RotationValue = 1,CCCost1,IF(RotationValue = 2,CCCost1,IF(RotationValue = 3, CCCost2, IF(RotationValue = 4, CCCost1, CCCost1)))),0)","v":0},0,{"$f":"IF($A$44<=YieldDecYrs,IF(RotationValue = 1,YieldDec1,IF(RotationValue = 2,YieldDec1,IF(RotationValue = 3, YieldDec2, IF(RotationValue = 4, YieldDec1, YieldDec1)))),0)","v":0},0,{"$f":"IF($A$44<=Lifespan,IF(RotationValue = 1,OtherCost1,IF(RotationValue = 2,OtherCost1,IF(RotationValue = 3, OtherCost2, IF(RotationValue = 4, OtherCost1, OtherCost1)))),0)","v":0},0,{"$f":"IF($A$44<=Lifespan,IF(RotationValue = 1,GrazingLabor1,IF(RotationValue = 2,GrazingLabor1,IF(RotationValue = 3, GrazingLabor2, IF(RotationValue = 4, GrazingLabor1, GrazingLabor1)))),0)","v":0},null,0,0,{"$f":"IF($A$44<=Lifespan,IF(RotationValue = 1,Nutrient1,IF(RotationValue = 2,Nutrient1,IF(RotationValue = 3, Nutrient2, IF(RotationValue = 4, Nutrient1, Nutrient1)))),0)","v":0},0,{"$f":"IF($A$44<=Lifespan,IF(RotationValue = 1,Herb1,IF(RotationValue = 2,Herb1,IF(RotationValue = 3, Herb2, IF(RotationValue = 4, Herb1, Herb1)))),0)","v":0},0,{"$f":"IF($A$44<=Lifespan,IF(RotationValue = 1,YieldInc1,IF(RotationValue = 2,YieldInc1,IF(RotationValue = 3, YieldInc2, IF(RotationValue = 4, YieldInc1, YieldInc1)))),0)","v":0},0,{"$f":"IF($A$44<=Lifespan,IF(RotationValue = 1,Erosion1,IF(RotationValue = 2,Erosion1,IF(RotationValue = 3, Erosion2, IF(RotationValue = 4, Erosion1, Erosion1)))),0)","v":0},0,{"$f":"IF($A$44<=Lifespan,IF(RotationValue = 1,OtherBenefit1,IF(RotationValue = 2,OtherBenefit1,IF(RotationValue = 3, OtherBenefit2, IF(RotationValue = 4, OtherBenefit1, OtherBenefit1)))),0)","v":0},0,{"$f":"IF($A$44<=Lifespan,IF(RotationValue = 1,GrazingBenefit1,IF(RotationValue = 2,GrazingBenefit1,IF(RotationValue = 3, GrazingBenefit2, IF(RotationValue = 4, GrazingBenefit1, GrazingBenefit1)))),0)","v":0},0,{"$f":"IF($A$44<=Lifespan,IF(RotationValue = 1,GrazingCCBenefit1,IF(RotationValue = 2,GrazingCCBenefit1,IF(RotationValue = 3, GrazingCCBenefit2, IF(RotationValue = 4, GrazingCCBenefit1, GrazingCCBenefit1)))),0)","v":0},0,{"$f":"IF($A$44<=Lifespan,IF(RotationValue = 1,Baling1,IF(RotationValue = 2,Baling1,IF(RotationValue = 3, Baling2, IF(RotationValue = 4, Baling1, Baling1)))),0)","v":0},0,{"$f":"IF($A$44<=Lifespan,IF(RotationValue = 1,Seed1,IF(RotationValue = 2,Seed1,IF(RotationValue = 3, Seed2, IF(RotationValue = 4, Seed1, Seed1)))),0)","v":0},0,0,null,{"$f":"IF(RotationLink=\"2 Years\",(AD44+AD45)/2,IF(RotationLink=\"3 Years\",(AD43+AD44+AD45)/3,IF(RotationLink=\"4 Years\",(AD44+AD45+AD46+AD47)/4,IF(RotationLink=\"5 Years\",(AD44+AD45+AD46+AD47+AD48)/5,0))))","v":0},false,{"$f":"IF(A44<=Lifespan,IF(AG44=CurrentSOM,0,IF(AG44=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(AG44=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(AG44=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(AG44=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(AG44=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(AG44=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(AG44=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(AG44=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(AG44=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(AG44=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},0,{"$f":"IF(A44<=Lifespan,IF(AND(AG44=MaxSOM, (CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A44>AmortizationTables!AH44),AmortizationTables!AH44,(CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A44),0)","v":0},0,{"$f":"IF(A44<=Lifespan,IF(AG44=CurrentSOM,0,IF(AG44=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(AG44=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(AG44=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(AG44=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(AG44=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(AG44=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(AG44=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(AG44=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(AG44=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(AG44=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},0,{"$f":"IF(A44<=Lifespan,IF(AND(AG44=MaxSOM, (WaterStorage/(YearsSOM+1))*AmortizationTables!A44>AmortizationTables!AL44),AmortizationTables!AL44,(WaterStorage/(YearsSOM+1))*AmortizationTables!A44),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(RotationLink=\"2 Years\",(AT44+AT45)/2,IF(RotationLink=\"3 Years\",(AT43+AT44+AT45)/3,IF(RotationLink=\"4 Years\",(AT44+AT45+AT46+AT47)/4,IF(RotationLink=\"5 Years\",(AT44+AT45+AT46+AT47+AT48)/5,0))))","v":0},null,0,{"$f":"IF(RotationLink=\"2 Years\",(AU44+AU45)/2,IF(RotationLink=\"3 Years\",(AU43+AU44+AU45)/3,IF(RotationLink=\"4 Years\",(AU44+AU45+AU46+AU47)/4,IF(RotationLink=\"5 Years\",(AU44+AU45+AU46+AU47+AU48)/5,0))))","v":0},0,null,null,null,null,{"$f":"IF($A$44<=Lifespan,IF(RotationValue = 1,CashCrop1,IF(RotationValue = 2,CashCrop1,IF(RotationValue = 3, CashCrop2, IF(RotationValue = 4, CashCrop1, CashCrop1)))),\"-\")","v":"-"},{"$f":"IF($A$44<=Lifespan,IF(RotationValue = 1,CR_IOC1,IF(RotationValue = 2,CR_IOC1,IF(RotationValue = 3, CR_IOC2, IF(RotationValue = 4, CR_IOC1, CR_IOC1)))),0)","v":0},{"$f":"IF($A$44<=Lifespan,IF(Rotation2Value = 1,CR_NRCC1,IF(Rotation2Value = 2,CR_NRCC1,IF(Rotation2Value = 3, CR_NRCC2, IF(Rotation2Value = 4, CR_NRCC2, IF(RotationValue = 5, CR_NRCC1, IF(RotationValue = 6, CR_NRCC6, CR_NRCC6)))))),\"-\")","v":"-"},{"$f":"IF($A$44<=Lifespan,IF(Rotation2Value = 1,CR_NRIOC1,IF(Rotation2Value = 2,CR_NRIOC1,IF(Rotation2Value = 3, CR_NRIOC2, IF(Rotation2Value = 4, CR_NRIOC2, IF(RotationValue = 5, CR_NRIOC1, IF(RotationValue = 6, CR_NRIOC6, CR_NRIOC6)))))),0)","v":0},0,0,null,{"$f":"IF($A$44<=Lifespan,IF(Rotation2Value = 1,CR_CCCost1,IF(Rotation2Value = 2,CR_CCCost1,IF(Rotation2Value = 3, CR_CCCost2, IF(Rotation2Value = 4, CR_CCCost2, IF(RotationValue = 5, CR_CCCost1, IF(RotationValue = 6, CR_CCCost6, CR_CCCost6)))))),0)","v":0},0,{"$f":"IF($A$44<=CR_YieldDecYrs,IF(Rotation2Value = 1,CR_YieldDec1,IF(Rotation2Value = 2,CR_YieldDec1,IF(Rotation2Value = 3, CR_YieldDec2, IF(Rotation2Value = 4, CR_YieldDec2, IF(RotationValue = 5, CR_YieldDec1, IF(RotationValue = 6, CR_YieldDec6, CR_YieldDec6)))))),0)","v":0},0,{"$f":"IF($A$44<=Lifespan,IF(Rotation2Value = 1,CR_OtherCost1,IF(Rotation2Value = 2,CR_OtherCost1,IF(Rotation2Value = 3, CR_OtherCost2, IF(Rotation2Value = 4, CR_OtherCost2, IF(RotationValue = 5, CR_OtherCost1, IF(RotationValue = 6, CR_OtherCost6, CR_OtherCost6)))))),0)","v":0},0,0,{"$f":"IF($A$44<=Lifespan,IF(Rotation2Value = 1,CR_Nutrient1,IF(Rotation2Value = 2,CR_Nutrient1,IF(Rotation2Value = 3, CR_Nutrient2, IF(Rotation2Value = 4, CR_Nutrient2, IF(RotationValue = 5, CR_Nutrient1, IF(RotationValue = 6, CR_Nutrient6, CR_Nutrient6)))))),0)","v":0},0,{"$f":"IF($A$44<=Lifespan,IF(Rotation2Value = 1,CR_Herb1,IF(Rotation2Value = 2,CR_Herb1,IF(Rotation2Value = 3, CR_Herb2, IF(Rotation2Value = 4, CR_Herb2, IF(RotationValue = 5, CR_Herb1, IF(RotationValue = 6, CR_Herb6, CR_Herb6)))))),0)","v":0},0,{"$f":"IF($A$44<=Lifespan,IF(Rotation2Value = 1,CR_YieldInc1,IF(Rotation2Value = 2,CR_YieldInc1,IF(Rotation2Value = 3, CR_YieldInc2, IF(Rotation2Value = 4, CR_YieldInc2, IF(RotationValue = 5, CR_YieldInc1, IF(RotationValue = 6, CR_YieldInc6, CR_YieldInc6)))))),0)","v":0},0,{"$f":"IF($A$44<=Lifespan,IF(Rotation2Value = 1,CR_Erosion1,IF(Rotation2Value = 2,CR_Erosion1,IF(Rotation2Value = 3, CR_Erosion2, IF(Rotation2Value = 4, CR_Erosion2, IF(RotationValue = 5, CR_Erosion1, IF(RotationValue = 6, CR_Erosion6, CR_Erosion6)))))),0)","v":0},0,{"$f":"IF($A$44<=Lifespan,IF(Rotation2Value = 1,CR_OtherBenefit1,IF(Rotation2Value = 2,CR_OtherBenefit1,IF(Rotation2Value = 3, CR_OtherBenefit2, IF(Rotation2Value = 4, CR_OtherBenefit2, IF(RotationValue = 5, CR_OtherBenefit1, IF(RotationValue = 6, CR_OtherBenefit6, CR_OtherBenefit6)))))),0)","v":0},0,{"$f":"IF($A$44<=Lifespan,IF(Rotation2Value = 1,CR_Grazing1,IF(Rotation2Value = 2,CR_Grazing1,IF(Rotation2Value = 3, CR_Grazing2, IF(Rotation2Value = 4, CR_Grazing2, IF(RotationValue = 5, CR_Grazing1, IF(RotationValue = 6, CR_Grazing6, CR_Grazing6)))))),0)","v":0},0,{"$f":"IF($A$44<=Lifespan,IF(Rotation2Value = 1,CR_Baling1,IF(Rotation2Value = 2,CR_Baling1,IF(Rotation2Value = 3, CR_Baling2, IF(Rotation2Value = 4, CR_Baling2, IF(RotationValue = 5, CR_Baling1, IF(RotationValue = 6, CR_Baling6, CR_Baling6)))))),0)","v":0},0,{"$f":"IF($A$44<=Lifespan,IF(Rotation2Value = 1,CR_Seed1,IF(Rotation2Value = 2,CR_Seed1,IF(Rotation2Value = 3, CR_Seed2, IF(Rotation2Value = 4, CR_Seed2, IF(RotationValue = 5, CR_Seed1, IF(RotationValue = 6, CR_Seed6, CR_Seed6)))))),0)","v":0},0,0,0,{"$f":"IF(A44<=Lifespan,IF(CJ44=CurrentSOM,0,IF(CJ44=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(CJ44=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(CJ44=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(CJ44=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(CJ44=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(CJ44=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(CJ44=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(CJ44=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(CJ44=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(CJ44=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},0,{"$f":"IF(A44<=Lifespan,IF(CJ44=CurrentSOM,0,IF(CJ44=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(CJ44=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(CJ44=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(CJ44=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(CJ44=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(CJ44=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(CJ44=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(CJ44=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(CJ44=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(CJ44=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},0,0]
[42,{"$f":"IF($A$45<=Lifespan,IF(RotationValue = 1,CCCost1,IF(RotationValue = 2,CCCost2,IF(RotationValue = 3, CCCost3, IF(RotationValue = 4, CCCost2, CCCost2)))),0)","v":0},0,{"$f":"IF($A$45<=YieldDecYrs,IF(RotationValue = 1,YieldDec1,IF(RotationValue = 2,YieldDec2,IF(RotationValue = 3, YieldDec3, IF(RotationValue = 4, YieldDec2, YieldDec2)))),0)","v":0},0,{"$f":"IF($A$45<=Lifespan,IF(RotationValue = 1,OtherCost1,IF(RotationValue = 2,OtherCost2,IF(RotationValue = 3, OtherCost3, IF(RotationValue = 4, OtherCost2, OtherCost2)))),0)","v":0},0,{"$f":"IF($A$45<=Lifespan,IF(RotationValue = 1,GrazingLabor1,IF(RotationValue = 2,GrazingLabor2,IF(RotationValue = 3, GrazingLabor3, IF(RotationValue = 4, GrazingLabor2, GrazingLabor2)))),0)","v":0},null,0,0,{"$f":"IF($A$45<=Lifespan,IF(RotationValue = 1,Nutrient1,IF(RotationValue = 2,Nutrient2,IF(RotationValue = 3, Nutrient3, IF(RotationValue = 4, Nutrient2, Nutrient2)))),0)","v":0},0,{"$f":"IF($A$45<=Lifespan,IF(RotationValue = 1,Herb1,IF(RotationValue = 2,Herb2,IF(RotationValue = 3, Herb3, IF(RotationValue = 4, Herb2, Herb2)))),0)","v":0},0,{"$f":"IF($A$45<=Lifespan,IF(RotationValue = 1,YieldInc1,IF(RotationValue = 2,YieldInc2,IF(RotationValue = 3, YieldInc3, IF(RotationValue = 4, YieldInc2, YieldInc2)))),0)","v":0},0,{"$f":"IF($A$45<=Lifespan,IF(RotationValue = 1,Erosion1,IF(RotationValue = 2,Erosion2,IF(RotationValue = 3, Erosion3, IF(RotationValue = 4, Erosion2, Erosion2)))),0)","v":0},0,{"$f":"IF($A$45<=Lifespan,IF(RotationValue = 1,OtherBenefit1,IF(RotationValue = 2,OtherBenefit2,IF(RotationValue = 3, OtherBenefit3, IF(RotationValue = 4, OtherBenefit2, OtherBenefit2)))),0)","v":0},0,{"$f":"IF($A$45<=Lifespan,IF(RotationValue = 1,GrazingBenefit1,IF(RotationValue = 2,GrazingBenefit2,IF(RotationValue = 3, GrazingBenefit3, IF(RotationValue = 4, GrazingBenefit2, GrazingBenefit2)))),0)","v":0},0,{"$f":"IF($A$45<=Lifespan,IF(RotationValue = 1,GrazingCCBenefit1,IF(RotationValue = 2,GrazingCCBenefit2,IF(RotationValue = 3, GrazingCCBenefit3, IF(RotationValue = 4, GrazingCCBenefit2, GrazingCCBenefit2)))),0)","v":0},0,{"$f":"IF($A$45<=Lifespan,IF(RotationValue = 1,Baling1,IF(RotationValue = 2,Baling2,IF(RotationValue = 3, Baling3, IF(RotationValue = 4, Baling2, Baling2)))),0)","v":0},0,{"$f":"IF($A$45<=Lifespan,IF(RotationValue = 1,Seed1,IF(RotationValue = 2,Seed2,IF(RotationValue = 3, Seed3, IF(RotationValue = 4, Seed2, Seed2)))),0)","v":0},0,0,null,{"$f":"IF(RotationLink=\"2 Years\",(AD44+AD45)/2,IF(RotationLink=\"3 Years\",(AD43+AD44+AD45)/3,IF(RotationLink=\"4 Years\",(AD44+AD45+AD46+AD47)/4,IF(RotationLink=\"5 Years\",(AD44+AD45+AD46+AD47+AD48)/5,0))))","v":0},false,{"$f":"IF(A45<=Lifespan,IF(AG45=CurrentSOM,0,IF(AG45=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(AG45=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(AG45=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(AG45=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(AG45=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(AG45=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(AG45=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(AG45=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(AG45=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(AG45=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},0,{"$f":"IF(A45<=Lifespan,IF(AND(AG45=MaxSOM, (CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A45>AmortizationTables!AH45),AmortizationTables!AH45,(CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A45),0)","v":0},0,{"$f":"IF(A45<=Lifespan,IF(AG45=CurrentSOM,0,IF(AG45=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(AG45=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(AG45=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(AG45=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(AG45=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(AG45=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(AG45=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(AG45=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(AG45=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(AG45=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},0,{"$f":"IF(A45<=Lifespan,IF(AND(AG45=MaxSOM, (WaterStorage/(YearsSOM+1))*AmortizationTables!A45>AmortizationTables!AL45),AmortizationTables!AL45,(WaterStorage/(YearsSOM+1))*AmortizationTables!A45),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(RotationLink=\"2 Years\",(AT44+AT45)/2,IF(RotationLink=\"3 Years\",(AT43+AT44+AT45)/3,IF(RotationLink=\"4 Years\",(AT44+AT45+AT46+AT47)/4,IF(RotationLink=\"5 Years\",(AT44+AT45+AT46+AT47+AT48)/5,0))))","v":0},null,0,{"$f":"IF(RotationLink=\"2 Years\",(AU44+AU45)/2,IF(RotationLink=\"3 Years\",(AU43+AU44+AU45)/3,IF(RotationLink=\"4 Years\",(AU44+AU45+AU46+AU47)/4,IF(RotationLink=\"5 Years\",(AU44+AU45+AU46+AU47+AU48)/5,0))))","v":0},0,null,null,null,null,{"$f":"IF($A$45<=Lifespan,IF(RotationValue = 1,CashCrop1,IF(RotationValue = 2,CashCrop2,IF(RotationValue = 3, CashCrop3, IF(RotationValue = 4, CashCrop2, CashCrop2)))),\"-\")","v":"-"},{"$f":"IF($A$45<=Lifespan,IF(RotationValue = 1,CR_IOC1,IF(RotationValue = 2,CR_IOC2,IF(RotationValue = 3, CR_IOC3, IF(RotationValue = 4, CR_IOC2, CR_IOC2)))),0)","v":0},{"$f":"IF($A$45<=Lifespan,IF(Rotation2Value = 1,CR_NRCC1,IF(Rotation2Value = 2,CR_NRCC2,IF(Rotation2Value = 3, CR_NRCC3, IF(Rotation2Value = 4, CR_NRCC3, IF(RotationValue = 5, CR_NRCC2, IF(RotationValue = 6, CR_NRCC1, CR_NRCC7)))))),\"-\")","v":"-"},{"$f":"IF($A$45<=Lifespan,IF(Rotation2Value = 1,CR_NRIOC1,IF(Rotation2Value = 2,CR_NRIOC2,IF(Rotation2Value = 3, CR_NRIOC3, IF(Rotation2Value = 4, CR_NRIOC3, IF(RotationValue = 5, CR_NRIOC2, IF(RotationValue = 6, CR_NRIOC1, CR_NRIOC7)))))),0)","v":0},0,0,null,{"$f":"IF($A$45<=Lifespan,IF(Rotation2Value = 1,CR_CCCost1,IF(Rotation2Value = 2,CR_CCCost2,IF(Rotation2Value = 3, CR_CCCost3, IF(Rotation2Value = 4, CR_CCCost3, IF(RotationValue = 5, CR_CCCost2, IF(RotationValue = 6, CR_CCCost1, CR_CCCost7)))))),0)","v":0},0,{"$f":"IF($A$45<=CR_YieldDecYrs,IF(Rotation2Value = 1,CR_YieldDec1,IF(Rotation2Value = 2,CR_YieldDec2,IF(Rotation2Value = 3, CR_YieldDec3, IF(Rotation2Value = 4, CR_YieldDec3, IF(RotationValue = 5, CR_YieldDec2, IF(RotationValue = 6, CR_YieldDec1, CR_YieldDec7)))))),0)","v":0},0,{"$f":"IF($A$45<=Lifespan,IF(Rotation2Value = 1,CR_OtherCost1,IF(Rotation2Value = 2,CR_OtherCost2,IF(Rotation2Value = 3, CR_OtherCost3, IF(Rotation2Value = 4, CR_OtherCost3, IF(RotationValue = 5, CR_OtherCost2, IF(RotationValue = 6, CR_OtherCost1, CR_OtherCost7)))))),0)","v":0},0,0,{"$f":"IF($A$45<=Lifespan,IF(Rotation2Value = 1,CR_Nutrient1,IF(Rotation2Value = 2,CR_Nutrient2,IF(Rotation2Value = 3, CR_Nutrient3, IF(Rotation2Value = 4, CR_Nutrient3, IF(RotationValue = 5, CR_Nutrient2, IF(RotationValue = 6, CR_Nutrient1, CR_Nutrient7)))))),0)","v":0},0,{"$f":"IF($A$45<=Lifespan,IF(Rotation2Value = 1,CR_Herb1,IF(Rotation2Value = 2,CR_Herb2,IF(Rotation2Value = 3, CR_Herb3, IF(Rotation2Value = 4, CR_Herb3, IF(RotationValue = 5, CR_Herb2, IF(RotationValue = 6, CR_Herb1, CR_Herb7)))))),0)","v":0},0,{"$f":"IF($A$45<=Lifespan,IF(Rotation2Value = 1,CR_YieldInc1,IF(Rotation2Value = 2,CR_YieldInc2,IF(Rotation2Value = 3, CR_YieldInc3, IF(Rotation2Value = 4, CR_YieldInc3, IF(RotationValue = 5, CR_YieldInc2, IF(RotationValue = 6, CR_YieldInc1, CR_YieldInc7)))))),0)","v":0},0,{"$f":"IF($A$45<=Lifespan,IF(Rotation2Value = 1,CR_Erosion1,IF(Rotation2Value = 2,CR_Erosion2,IF(Rotation2Value = 3, CR_Erosion3, IF(Rotation2Value = 4, CR_Erosion3, IF(RotationValue = 5, CR_Erosion2, IF(RotationValue = 6, CR_Erosion1, CR_Erosion7)))))),0)","v":0},0,{"$f":"IF($A$45<=Lifespan,IF(Rotation2Value = 1,CR_OtherBenefit1,IF(Rotation2Value = 2,CR_OtherBenefit2,IF(Rotation2Value = 3, CR_OtherBenefit3, IF(Rotation2Value = 4, CR_OtherBenefit3, IF(RotationValue = 5, CR_OtherBenefit2, IF(RotationValue = 6, CR_OtherBenefit1, CR_OtherBenefit7)))))),0)","v":0},0,{"$f":"IF($A$45<=Lifespan,IF(Rotation2Value = 1,CR_Grazing1,IF(Rotation2Value = 2,CR_Grazing2,IF(Rotation2Value = 3, CR_Grazing3, IF(Rotation2Value = 4, CR_Grazing3, IF(RotationValue = 5, CR_Grazing2, IF(RotationValue = 6, CR_Grazing1, CR_Grazing7)))))),0)","v":0},0,{"$f":"IF($A$45<=Lifespan,IF(Rotation2Value = 1,CR_Baling1,IF(Rotation2Value = 2,CR_Baling2,IF(Rotation2Value = 3, CR_Baling3, IF(Rotation2Value = 4, CR_Baling3, IF(RotationValue = 5, CR_Baling2, IF(RotationValue = 6, CR_Baling1, CR_Baling7)))))),0)","v":0},0,{"$f":"IF($A$45<=Lifespan,IF(Rotation2Value = 1,CR_Seed1,IF(Rotation2Value = 2,CR_Seed2,IF(Rotation2Value = 3, CR_Seed3, IF(Rotation2Value = 4, CR_Seed3, IF(RotationValue = 5, CR_Seed2, IF(RotationValue = 6, CR_Seed1, CR_Seed7)))))),0)","v":0},0,0,0,{"$f":"IF(A45<=Lifespan,IF(CJ45=CurrentSOM,0,IF(CJ45=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(CJ45=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(CJ45=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(CJ45=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(CJ45=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(CJ45=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(CJ45=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(CJ45=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(CJ45=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(CJ45=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},0,{"$f":"IF(A45<=Lifespan,IF(CJ45=CurrentSOM,0,IF(CJ45=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(CJ45=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(CJ45=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(CJ45=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(CJ45=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(CJ45=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(CJ45=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(CJ45=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(CJ45=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(CJ45=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},0,0]
[43,{"$f":"IF($A$46<=Lifespan,IF(RotationValue = 1,CCCost1,IF(RotationValue = 2,CCCost1,IF(RotationValue = 3, CCCost1, IF(RotationValue = 4, CCCost3, CCCost3)))),0)","v":0},0,{"$f":"IF($A$46<=YieldDecYrs,IF(RotationValue = 1,YieldDec1,IF(RotationValue = 2,YieldDec1,IF(RotationValue = 3, YieldDec1, IF(RotationValue = 4, YieldDec3, YieldDec3)))),0)","v":0},0,{"$f":"IF($A$46<=Lifespan,IF(RotationValue = 1,OtherCost1,IF(RotationValue = 2,OtherCost1,IF(RotationValue = 3, OtherCost1, IF(RotationValue = 4, OtherCost3, OtherCost3)))),0)","v":0},0,{"$f":"IF($A$46<=Lifespan,IF(RotationValue = 1,GrazingLabor1,IF(RotationValue = 2,GrazingLabor1,IF(RotationValue = 3, GrazingLabor1, IF(RotationValue = 4, GrazingLabor3, GrazingLabor3)))),0)","v":0},null,0,0,{"$f":"IF($A$46<=Lifespan,IF(RotationValue = 1,Nutrient1,IF(RotationValue = 2,Nutrient1,IF(RotationValue = 3, Nutrient1, IF(RotationValue = 4, Nutrient3, Nutrient3)))),0)","v":0},0,{"$f":"IF($A$46<=Lifespan,IF(RotationValue = 1,Herb1,IF(RotationValue = 2,Herb1,IF(RotationValue = 3, Herb1, IF(RotationValue = 4, Herb3, Herb3)))),0)","v":0},0,{"$f":"IF($A$46<=Lifespan,IF(RotationValue = 1,YieldInc1,IF(RotationValue = 2,YieldInc1,IF(RotationValue = 3, YieldInc1, IF(RotationValue = 4, YieldInc3, YieldInc3)))),0)","v":0},0,{"$f":"IF($A$46<=Lifespan,IF(RotationValue = 1,Erosion1,IF(RotationValue = 2,Erosion1,IF(RotationValue = 3, Erosion1, IF(RotationValue = 4, Erosion3, Erosion3)))),0)","v":0},0,{"$f":"IF($A$46<=Lifespan,IF(RotationValue = 1,OtherBenefit1,IF(RotationValue = 2,OtherBenefit1,IF(RotationValue = 3, OtherBenefit1, IF(RotationValue = 4, OtherBenefit3, OtherBenefit3)))),0)","v":0},0,{"$f":"IF($A$46<=Lifespan,IF(RotationValue = 1,GrazingBenefit1,IF(RotationValue = 2,GrazingBenefit1,IF(RotationValue = 3, GrazingBenefit1, IF(RotationValue = 4, GrazingBenefit3, GrazingBenefit3)))),0)","v":0},0,{"$f":"IF($A$46<=Lifespan,IF(RotationValue = 1,GrazingCCBenefit1,IF(RotationValue = 2,GrazingCCBenefit1,IF(RotationValue = 3, GrazingCCBenefit1, IF(RotationValue = 4, GrazingCCBenefit3, GrazingCCBenefit3)))),0)","v":0},0,{"$f":"IF($A$46<=Lifespan,IF(RotationValue = 1,Baling1,IF(RotationValue = 2,Baling1,IF(RotationValue = 3, Baling1, IF(RotationValue = 4, Baling3, Baling3)))),0)","v":0},0,{"$f":"IF($A$46<=Lifespan,IF(RotationValue = 1,Seed1,IF(RotationValue = 2,Seed1,IF(RotationValue = 3, Seed1, IF(RotationValue = 4, Seed3, Seed3)))),0)","v":0},0,0,null,{"$f":"IF(RotationLink=\"2 Years\",(AD46+AD47)/2,IF(RotationLink=\"3 Years\",(AD46+AD47+AD48)/3,IF(RotationLink=\"4 Years\",(AD44+AD45+AD46+AD47)/4,IF(RotationLink=\"5 Years\",(AD44+AD45+AD46+AD47+AD48)/5,0))))","v":0},false,{"$f":"IF(A46<=Lifespan,IF(AG46=CurrentSOM,0,IF(AG46=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(AG46=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(AG46=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(AG46=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(AG46=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(AG46=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(AG46=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(AG46=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(AG46=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(AG46=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},0,{"$f":"IF(A46<=Lifespan,IF(AND(AG46=MaxSOM, (CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A46>AmortizationTables!AH46),AmortizationTables!AH46,(CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A46),0)","v":0},0,{"$f":"IF(A46<=Lifespan,IF(AG46=CurrentSOM,0,IF(AG46=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(AG46=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(AG46=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(AG46=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(AG46=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(AG46=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(AG46=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(AG46=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(AG46=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(AG46=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},0,{"$f":"IF(A46<=Lifespan,IF(AND(AG46=MaxSOM, (WaterStorage/(YearsSOM+1))*AmortizationTables!A46>AmortizationTables!AL46),AmortizationTables!AL46,(WaterStorage/(YearsSOM+1))*AmortizationTables!A46),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(RotationLink=\"2 Years\",(AT46+AT47)/2,IF(RotationLink=\"3 Years\",(AT46+AT47+AT48)/3,IF(RotationLink=\"4 Years\",(AT44+AT45+AT46+AT47)/4,IF(RotationLink=\"5 Years\",(AT44+AT45+AT46+AT47+AT48)/5,0))))","v":0},null,0,{"$f":"IF(RotationLink=\"2 Years\",(AU46+AU47)/2,IF(RotationLink=\"3 Years\",(AU46+AU47+AU48)/3,IF(RotationLink=\"4 Years\",(AU44+AU45+AU46+AU47)/4,IF(RotationLink=\"5 Years\",(AU44+AU45+AU46+AU47+AU48)/5,0))))","v":0},0,null,null,null,null,{"$f":"IF($A$46<=Lifespan,IF(RotationValue = 1,CashCrop1,IF(RotationValue = 2,CashCrop1,IF(RotationValue = 3, CashCrop1, IF(RotationValue = 4, CashCrop3, CashCrop3)))),\"-\")","v":"-"},{"$f":"IF($A$46<=Lifespan,IF(RotationValue = 1,CR_IOC1,IF(RotationValue = 2,CR_IOC1,IF(RotationValue = 3, CR_IOC1, IF(RotationValue = 4, CR_IOC3, CR_IOC3)))),0)","v":0},{"$f":"IF($A$46<=Lifespan,IF(Rotation2Value = 1,CR_NRCC1,IF(Rotation2Value = 2,CR_NRCC1,IF(Rotation2Value = 3, CR_NRCC1, IF(Rotation2Value = 4, CR_NRCC4, IF(RotationValue = 5, CR_NRCC3, IF(RotationValue = 6, CR_NRCC2, CR_NRCC1)))))),\"-\")","v":"-"},{"$f":"IF($A$46<=Lifespan,IF(Rotation2Value = 1,CR_NRIOC1,IF(Rotation2Value = 2,CR_NRIOC1,IF(Rotation2Value = 3, CR_NRIOC1, IF(Rotation2Value = 4, CR_NRIOC4, IF(RotationValue = 5, CR_NRIOC3, IF(RotationValue = 6, CR_NRIOC2, CR_NRIOC1)))))),0)","v":0},0,0,null,{"$f":"IF($A$46<=Lifespan,IF(Rotation2Value = 1,CR_CCCost1,IF(Rotation2Value = 2,CR_CCCost1,IF(Rotation2Value = 3, CR_CCCost1, IF(Rotation2Value = 4, CR_CCCost4, IF(RotationValue = 5, CR_CCCost3, IF(RotationValue = 6, CR_CCCost2, CR_CCCost1)))))),0)","v":0},0,{"$f":"IF($A$46<=CR_YieldDecYrs,IF(Rotation2Value = 1,CR_YieldDec1,IF(Rotation2Value = 2,CR_YieldDec1,IF(Rotation2Value = 3, CR_YieldDec1, IF(Rotation2Value = 4, CR_YieldDec4, IF(RotationValue = 5, CR_YieldDec3, IF(RotationValue = 6, CR_YieldDec2, CR_YieldDec1)))))),0)","v":0},0,{"$f":"IF($A$46<=Lifespan,IF(Rotation2Value = 1,CR_OtherCost1,IF(Rotation2Value = 2,CR_OtherCost1,IF(Rotation2Value = 3, CR_OtherCost1, IF(Rotation2Value = 4, CR_OtherCost4, IF(RotationValue = 5, CR_OtherCost3, IF(RotationValue = 6, CR_OtherCost2, CR_OtherCost1)))))),0)","v":0},0,0,{"$f":"IF($A$46<=Lifespan,IF(Rotation2Value = 1,CR_Nutrient1,IF(Rotation2Value = 2,CR_Nutrient1,IF(Rotation2Value = 3, CR_Nutrient1, IF(Rotation2Value = 4, CR_Nutrient4, IF(RotationValue = 5, CR_Nutrient3, IF(RotationValue = 6, CR_Nutrient2, CR_Nutrient1)))))),0)","v":0},0,{"$f":"IF($A$46<=Lifespan,IF(Rotation2Value = 1,CR_Herb1,IF(Rotation2Value = 2,CR_Herb1,IF(Rotation2Value = 3, CR_Herb1, IF(Rotation2Value = 4, CR_Herb4, IF(RotationValue = 5, CR_Herb3, IF(RotationValue = 6, CR_Herb2, CR_Herb1)))))),0)","v":0},0,{"$f":"IF($A$46<=Lifespan,IF(Rotation2Value = 1,CR_YieldInc1,IF(Rotation2Value = 2,CR_YieldInc1,IF(Rotation2Value = 3, CR_YieldInc1, IF(Rotation2Value = 4, CR_YieldInc4, IF(RotationValue = 5, CR_YieldInc3, IF(RotationValue = 6, CR_YieldInc2, CR_YieldInc1)))))),0)","v":0},0,{"$f":"IF($A$46<=Lifespan,IF(Rotation2Value = 1,CR_Erosion1,IF(Rotation2Value = 2,CR_Erosion1,IF(Rotation2Value = 3, CR_Erosion1, IF(Rotation2Value = 4, CR_Erosion4, IF(RotationValue = 5, CR_Erosion3, IF(RotationValue = 6, CR_Erosion2, CR_Erosion1)))))),0)","v":0},0,{"$f":"IF($A$46<=Lifespan,IF(Rotation2Value = 1,CR_OtherBenefit1,IF(Rotation2Value = 2,CR_OtherBenefit1,IF(Rotation2Value = 3, CR_OtherBenefit1, IF(Rotation2Value = 4, CR_OtherBenefit4, IF(RotationValue = 5, CR_OtherBenefit3, IF(RotationValue = 6, CR_OtherBenefit2, CR_OtherBenefit1)))))),0)","v":0},0,{"$f":"IF($A$46<=Lifespan,IF(Rotation2Value = 1,CR_Grazing1,IF(Rotation2Value = 2,CR_Grazing1,IF(Rotation2Value = 3, CR_Grazing1, IF(Rotation2Value = 4, CR_Grazing4, IF(RotationValue = 5, CR_Grazing3, IF(RotationValue = 6, CR_Grazing2, CR_Grazing1)))))),0)","v":0},0,{"$f":"IF($A$46<=Lifespan,IF(Rotation2Value = 1,CR_Baling1,IF(Rotation2Value = 2,CR_Baling1,IF(Rotation2Value = 3, CR_Baling1, IF(Rotation2Value = 4, CR_Baling4, IF(RotationValue = 5, CR_Baling3, IF(RotationValue = 6, CR_Baling2, CR_Baling1)))))),0)","v":0},0,{"$f":"IF($A$46<=Lifespan,IF(Rotation2Value = 1,CR_Seed1,IF(Rotation2Value = 2,CR_Seed1,IF(Rotation2Value = 3, CR_Seed1, IF(Rotation2Value = 4, CR_Seed4, IF(RotationValue = 5, CR_Seed3, IF(RotationValue = 6, CR_Seed2, CR_Seed1)))))),0)","v":0},0,0,0,{"$f":"IF(A46<=Lifespan,IF(CJ46=CurrentSOM,0,IF(CJ46=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(CJ46=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(CJ46=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(CJ46=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(CJ46=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(CJ46=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(CJ46=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(CJ46=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(CJ46=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(CJ46=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},0,{"$f":"IF(A46<=Lifespan,IF(CJ46=CurrentSOM,0,IF(CJ46=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(CJ46=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(CJ46=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(CJ46=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(CJ46=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(CJ46=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(CJ46=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(CJ46=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(CJ46=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(CJ46=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},0,0]
[44,{"$f":"IF($A$47<=Lifespan,IF(RotationValue = 1,CCCost1,IF(RotationValue = 2,CCCost2,IF(RotationValue = 3, CCCost2, IF(RotationValue = 4, CCCost4, CCCost4)))),0)","v":0},0,{"$f":"IF($A$47<=YieldDecYrs,IF(RotationValue = 1,YieldDec1,IF(RotationValue = 2,YieldDec2,IF(RotationValue = 3, YieldDec2, IF(RotationValue = 4, YieldDec4, YieldDec4)))),0)","v":0},0,{"$f":"IF($A$47<=Lifespan,IF(RotationValue = 1,OtherCost1,IF(RotationValue = 2,OtherCost2,IF(RotationValue = 3, OtherCost2, IF(RotationValue = 4, OtherCost4, OtherCost4)))),0)","v":0},0,{"$f":"IF($A$47<=Lifespan,IF(RotationValue = 1,GrazingLabor1,IF(RotationValue = 2,GrazingLabor2,IF(RotationValue = 3, GrazingLabor2, IF(RotationValue = 4, GrazingLabor4, GrazingLabor4)))),0)","v":0},null,0,0,{"$f":"IF($A$47<=Lifespan,IF(RotationValue = 1,Nutrient1,IF(RotationValue = 2,Nutrient2,IF(RotationValue = 3, Nutrient2, IF(RotationValue = 4, Nutrient4, Nutrient4)))),0)","v":0},0,{"$f":"IF($A$47<=Lifespan,IF(RotationValue = 1,Herb1,IF(RotationValue = 2,Herb2,IF(RotationValue = 3, Herb2, IF(RotationValue = 4, Herb4, Herb4)))),0)","v":0},0,{"$f":"IF($A$47<=Lifespan,IF(RotationValue = 1,YieldInc1,IF(RotationValue = 2,YieldInc2,IF(RotationValue = 3, YieldInc2, IF(RotationValue = 4, YieldInc4, YieldInc4)))),0)","v":0},0,{"$f":"IF($A$47<=Lifespan,IF(RotationValue = 1,Erosion1,IF(RotationValue = 2,Erosion2,IF(RotationValue = 3, Erosion2, IF(RotationValue = 4, Erosion4, Erosion4)))),0)","v":0},0,{"$f":"IF($A$47<=Lifespan,IF(RotationValue = 1,OtherBenefit1,IF(RotationValue = 2,OtherBenefit2,IF(RotationValue = 3, OtherBenefit2, IF(RotationValue = 4, OtherBenefit4, OtherBenefit4)))),0)","v":0},0,{"$f":"IF($A$47<=Lifespan,IF(RotationValue = 1,GrazingBenefit1,IF(RotationValue = 2,GrazingBenefit2,IF(RotationValue = 3, GrazingBenefit2, IF(RotationValue = 4, GrazingBenefit4, GrazingBenefit4)))),0)","v":0},0,{"$f":"IF($A$47<=Lifespan,IF(RotationValue = 1,GrazingCCBenefit1,IF(RotationValue = 2,GrazingCCBenefit2,IF(RotationValue = 3, GrazingCCBenefit2, IF(RotationValue = 4, GrazingCCBenefit4, GrazingCCBenefit4)))),0)","v":0},0,{"$f":"IF($A$47<=Lifespan,IF(RotationValue = 1,Baling1,IF(RotationValue = 2,Baling2,IF(RotationValue = 3, Baling2, IF(RotationValue = 4, Baling4, Baling4)))),0)","v":0},0,{"$f":"IF($A$47<=Lifespan,IF(RotationValue = 1,Seed1,IF(RotationValue = 2,Seed2,IF(RotationValue = 3, Seed2, IF(RotationValue = 4, Seed4, Seed4)))),0)","v":0},0,0,null,{"$f":"IF(RotationLink=\"2 Years\",(AD46+AD47)/2,IF(RotationLink=\"3 Years\",(AD46+AD47+AD48)/3,IF(RotationLink=\"4 Years\",(AD44+AD45+AD46+AD47)/4,IF(RotationLink=\"5 Years\",(AD44+AD45+AD46+AD47+AD48)/5,0))))","v":0},false,{"$f":"IF(A47<=Lifespan,IF(AG47=CurrentSOM,0,IF(AG47=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(AG47=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(AG47=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(AG47=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(AG47=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(AG47=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(AG47=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(AG47=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(AG47=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(AG47=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},0,{"$f":"IF(A47<=Lifespan,IF(AND(AG47=MaxSOM, (CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A47>AmortizationTables!AH47),AmortizationTables!AH47,(CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A47),0)","v":0},0,{"$f":"IF(A47<=Lifespan,IF(AG47=CurrentSOM,0,IF(AG47=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(AG47=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(AG47=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(AG47=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(AG47=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(AG47=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(AG47=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(AG47=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(AG47=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(AG47=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},0,{"$f":"IF(A47<=Lifespan,IF(AND(AG47=MaxSOM, (WaterStorage/(YearsSOM+1))*AmortizationTables!A47>AmortizationTables!AL47),AmortizationTables!AL47,(WaterStorage/(YearsSOM+1))*AmortizationTables!A47),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(RotationLink=\"2 Years\",(AT46+AT47)/2,IF(RotationLink=\"3 Years\",(AT46+AT47+AT48)/3,IF(RotationLink=\"4 Years\",(AT44+AT45+AT46+AT47)/4,IF(RotationLink=\"5 Years\",(AT44+AT45+AT46+AT47+AT48)/5,0))))","v":0},null,0,{"$f":"IF(RotationLink=\"2 Years\",(AU46+AU47)/2,IF(RotationLink=\"3 Years\",(AU46+AU47+AU48)/3,IF(RotationLink=\"4 Years\",(AU44+AU45+AU46+AU47)/4,IF(RotationLink=\"5 Years\",(AU44+AU45+AU46+AU47+AU48)/5,0))))","v":0},0,null,null,null,null,{"$f":"IF($A$47<=Lifespan,IF(RotationValue = 1,CashCrop1,IF(RotationValue = 2,CashCrop2,IF(RotationValue = 3, CashCrop2, IF(RotationValue = 4, CashCrop4, CashCrop4)))),\"-\")","v":"-"},{"$f":"IF($A$47<=Lifespan,IF(RotationValue = 1,CR_IOC1,IF(RotationValue = 2,CR_IOC2,IF(RotationValue = 3, CR_IOC2, IF(RotationValue = 4, CR_IOC4, CR_IOC4)))),0)","v":0},{"$f":"IF($A$47<=Lifespan,IF(Rotation2Value = 1,CR_NRCC1,IF(Rotation2Value = 2,CR_NRCC2,IF(Rotation2Value = 3, CR_NRCC2, IF(Rotation2Value = 4, CR_NRCC1, IF(RotationValue = 5, CR_NRCC4, IF(RotationValue = 6, CR_NRCC3, CR_NRCC2)))))),\"-\")","v":"-"},{"$f":"IF($A$47<=Lifespan,IF(Rotation2Value = 1,CR_NRIOC1,IF(Rotation2Value = 2,CR_NRIOC2,IF(Rotation2Value = 3, CR_NRIOC2, IF(Rotation2Value = 4, CR_NRIOC1, IF(RotationValue = 5, CR_NRIOC4, IF(RotationValue = 6, CR_NRIOC3, CR_NRIOC2)))))),0)","v":0},0,0,null,{"$f":"IF($A$47<=Lifespan,IF(Rotation2Value = 1,CR_CCCost1,IF(Rotation2Value = 2,CR_CCCost2,IF(Rotation2Value = 3, CR_CCCost2, IF(Rotation2Value = 4, CR_CCCost1, IF(RotationValue = 5, CR_CCCost4, IF(RotationValue = 6, CR_CCCost3, CR_CCCost2)))))),0)","v":0},0,{"$f":"IF($A$47<=CR_YieldDecYrs,IF(Rotation2Value = 1,CR_YieldDec1,IF(Rotation2Value = 2,CR_YieldDec2,IF(Rotation2Value = 3, CR_YieldDec2, IF(Rotation2Value = 4, CR_YieldDec1, IF(RotationValue = 5, CR_YieldDec4, IF(RotationValue = 6, CR_YieldDec3, CR_YieldDec2)))))),0)","v":0},0,{"$f":"IF($A$47<=Lifespan,IF(Rotation2Value = 1,CR_OtherCost1,IF(Rotation2Value = 2,CR_OtherCost2,IF(Rotation2Value = 3, CR_OtherCost2, IF(Rotation2Value = 4, CR_OtherCost1, IF(RotationValue = 5, CR_OtherCost4, IF(RotationValue = 6, CR_OtherCost3, CR_OtherCost2)))))),0)","v":0},0,0,{"$f":"IF($A$47<=Lifespan,IF(Rotation2Value = 1,CR_Nutrient1,IF(Rotation2Value = 2,CR_Nutrient2,IF(Rotation2Value = 3, CR_Nutrient2, IF(Rotation2Value = 4, CR_Nutrient1, IF(RotationValue = 5, CR_Nutrient4, IF(RotationValue = 6, CR_Nutrient3, CR_Nutrient2)))))),0)","v":0},0,{"$f":"IF($A$47<=Lifespan,IF(Rotation2Value = 1,CR_Herb1,IF(Rotation2Value = 2,CR_Herb2,IF(Rotation2Value = 3, CR_Herb2, IF(Rotation2Value = 4, CR_Herb1, IF(RotationValue = 5, CR_Herb4, IF(RotationValue = 6, CR_Herb3, CR_Herb2)))))),0)","v":0},0,{"$f":"IF($A$47<=Lifespan,IF(Rotation2Value = 1,CR_YieldInc1,IF(Rotation2Value = 2,CR_YieldInc2,IF(Rotation2Value = 3, CR_YieldInc2, IF(Rotation2Value = 4, CR_YieldInc1, IF(RotationValue = 5, CR_YieldInc4, IF(RotationValue = 6, CR_YieldInc3, CR_YieldInc2)))))),0)","v":0},0,{"$f":"IF($A$47<=Lifespan,IF(Rotation2Value = 1,CR_Erosion1,IF(Rotation2Value = 2,CR_Erosion2,IF(Rotation2Value = 3, CR_Erosion2, IF(Rotation2Value = 4, CR_Erosion1, IF(RotationValue = 5, CR_Erosion4, IF(RotationValue = 6, CR_Erosion3, CR_Erosion2)))))),0)","v":0},0,{"$f":"IF($A$47<=Lifespan,IF(Rotation2Value = 1,CR_OtherBenefit1,IF(Rotation2Value = 2,CR_OtherBenefit2,IF(Rotation2Value = 3, CR_OtherBenefit2, IF(Rotation2Value = 4, CR_OtherBenefit1, IF(RotationValue = 5, CR_OtherBenefit4, IF(RotationValue = 6, CR_OtherBenefit3, CR_OtherBenefit2)))))),0)","v":0},0,{"$f":"IF($A$47<=Lifespan,IF(Rotation2Value = 1,CR_Grazing1,IF(Rotation2Value = 2,CR_Grazing2,IF(Rotation2Value = 3, CR_Grazing2, IF(Rotation2Value = 4, CR_Grazing1, IF(RotationValue = 5, CR_Grazing4, IF(RotationValue = 6, CR_Grazing3, CR_Grazing2)))))),0)","v":0},0,{"$f":"IF($A$47<=Lifespan,IF(Rotation2Value = 1,CR_Baling1,IF(Rotation2Value = 2,CR_Baling2,IF(Rotation2Value = 3, CR_Baling2, IF(Rotation2Value = 4, CR_Baling1, IF(RotationValue = 5, CR_Baling4, IF(RotationValue = 6, CR_Baling3, CR_Baling2)))))),0)","v":0},0,{"$f":"IF($A$47<=Lifespan,IF(Rotation2Value = 1,CR_Seed1,IF(Rotation2Value = 2,CR_Seed2,IF(Rotation2Value = 3, CR_Seed2, IF(Rotation2Value = 4, CR_Seed1, IF(RotationValue = 5, CR_Seed4, IF(RotationValue = 6, CR_Seed3, CR_Seed2)))))),0)","v":0},0,0,0,{"$f":"IF(A47<=Lifespan,IF(CJ47=CurrentSOM,0,IF(CJ47=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(CJ47=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(CJ47=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(CJ47=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(CJ47=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(CJ47=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(CJ47=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(CJ47=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(CJ47=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(CJ47=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},0,{"$f":"IF(A47<=Lifespan,IF(CJ47=CurrentSOM,0,IF(CJ47=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(CJ47=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(CJ47=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(CJ47=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(CJ47=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(CJ47=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(CJ47=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(CJ47=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(CJ47=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(CJ47=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},0,0]
[45,{"$f":"IF($A$48<=Lifespan,IF(RotationValue=1,CCCost1,IF(RotationValue=2,CCCost1,IF(RotationValue=3,CCCost3,IF(RotationValue=4,CCCost1,CCCost5)))),0)","v":0},0,{"$f":"IF($A$48<=YieldDecYrs,IF(RotationValue=1,YieldDec1,IF(RotationValue=2,YieldDec1,IF(RotationValue=3,YieldDec3,IF(RotationValue=4,YieldDec1,YieldDec5)))),0)","v":0},0,{"$f":"IF($A$48<=Lifespan,IF(RotationValue=1,OtherCost1,IF(RotationValue=2,OtherCost1,IF(RotationValue=3,OtherCost3,IF(RotationValue=4,OtherCost1,OtherCost5)))),0)","v":0},0,{"$f":"IF($A$48<=Lifespan,IF(RotationValue=1,GrazingLabor1,IF(RotationValue=2,GrazingLabor1,IF(RotationValue=3,GrazingLabor3,IF(RotationValue=4,GrazingLabor1,GrazingLabor5)))),0)","v":0},null,0,0,{"$f":"IF($A$48<=Lifespan,IF(RotationValue=1,Nutrient1,IF(RotationValue=2,Nutrient1,IF(RotationValue=3,Nutrient3,IF(RotationValue=4,Nutrient1,Nutrient5)))),0)","v":0},0,{"$f":"IF($A$48<=Lifespan,IF(RotationValue=1,Herb1,IF(RotationValue=2,Herb1,IF(RotationValue=3,Herb3,IF(RotationValue=4,Herb1,Herb5)))),0)","v":0},0,{"$f":"IF($A$48<=Lifespan,IF(RotationValue=1,YieldInc1,IF(RotationValue=2,YieldInc1,IF(RotationValue=3,YieldInc3,IF(RotationValue=4,YieldInc1,YieldInc5)))),0)","v":0},0,{"$f":"IF($A$48<=Lifespan,IF(RotationValue=1,Erosion1,IF(RotationValue=2,Erosion1,IF(RotationValue=3,Erosion3,IF(RotationValue=4,Erosion1,Erosion5)))),0)","v":0},0,{"$f":"IF($A$48<=Lifespan,IF(RotationValue=1,OtherBenefit1,IF(RotationValue=2,OtherBenefit1,IF(RotationValue=3,OtherBenefit3,IF(RotationValue=4,OtherBenefit1,OtherBenefit5)))),0)","v":0},0,{"$f":"IF($A$48<=Lifespan,IF(RotationValue=1,GrazingBenefit1,IF(RotationValue=2,GrazingBenefit1,IF(RotationValue=3,GrazingBenefit3,IF(RotationValue=4,GrazingBenefit1,GrazingBenefit5)))),0)","v":0},0,{"$f":"IF($A$48<=Lifespan,IF(RotationValue=1,GrazingCCBenefit1,IF(RotationValue=2,GrazingCCBenefit1,IF(RotationValue=3,GrazingCCBenefit3,IF(RotationValue=4,GrazingCCBenefit1,GrazingCCBenefit5)))),0)","v":0},0,{"$f":"IF($A$48<=Lifespan,IF(RotationValue=1,Baling1,IF(RotationValue=2,Baling1,IF(RotationValue=3,Baling3,IF(RotationValue=4,Baling1,Baling5)))),0)","v":0},0,{"$f":"IF($A$48<=Lifespan,IF(RotationValue=1,Seed1,IF(RotationValue=2,Seed1,IF(RotationValue=3,Seed3,IF(RotationValue=4,Seed1,Seed5)))),0)","v":0},0,0,null,{"$f":"IF(RotationLink=\"2 Years\",(AD48+AD49)/2,IF(RotationLink=\"3 Years\",(AD46+AD47+AD48)/3,IF(RotationLink=\"4 Years\",(AD48+AD49+AD50+AD51)/4,IF(RotationLink=\"5 Years\",(AD44+AD45+AD46+AD47+AD48)/5,0))))","v":0},false,{"$f":"IF(A48<=Lifespan,IF(AG48=CurrentSOM,0,IF(AG48=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(AG48=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(AG48=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(AG48=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(AG48=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(AG48=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(AG48=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(AG48=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(AG48=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(AG48=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},0,{"$f":"IF(A48<=Lifespan,IF(AND(AG48=MaxSOM, (CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A48>AmortizationTables!AH48),AmortizationTables!AH48,(CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A48),0)","v":0},0,{"$f":"IF(A48<=Lifespan,IF(AG48=CurrentSOM,0,IF(AG48=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(AG48=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(AG48=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(AG48=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(AG48=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(AG48=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(AG48=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(AG48=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(AG48=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(AG48=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},0,{"$f":"IF(A48<=Lifespan,IF(AND(AG48=MaxSOM, (WaterStorage/(YearsSOM+1))*AmortizationTables!A48>AmortizationTables!AL48),AmortizationTables!AL48,(WaterStorage/(YearsSOM+1))*AmortizationTables!A48),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(RotationLink=\"2 Years\",(AT48+AT49)/2,IF(RotationLink=\"3 Years\",(AT46+AT47+AT48)/3,IF(RotationLink=\"4 Years\",(AT48+AT49+AT50+AT51)/4,IF(RotationLink=\"5 Years\",(AT44+AT45+AT46+AT47+AT48)/5,0))))","v":0},null,0,{"$f":"IF(RotationLink=\"2 Years\",(AU48+AU49)/2,IF(RotationLink=\"3 Years\",(AU46+AU47+AU48)/3,IF(RotationLink=\"4 Years\",(AU48+AU49+AU50+AU51)/4,IF(RotationLink=\"5 Years\",(AU44+AU45+AU46+AU47+AU48)/5,0))))","v":0},0,null,null,null,null,{"$f":"IF($A$48<=Lifespan,IF(RotationValue=1,CashCrop1,IF(RotationValue=2,CashCrop1,IF(RotationValue=3,CashCrop3,IF(RotationValue=4,CashCrop1,CashCrop5)))),\"-\")","v":"-"},{"$f":"IF($A$48<=Lifespan,IF(RotationValue=1,CR_IOC1,IF(RotationValue=2,CR_IOC1,IF(RotationValue=3,CR_IOC3,IF(RotationValue=4,CR_IOC1,CR_IOC5)))),0)","v":0},{"$f":"IF($A$48<=Lifespan,IF(Rotation2Value = 1,CR_NRCC1,IF(Rotation2Value = 2,CR_NRCC1,IF(Rotation2Value = 3, CR_NRCC3, IF(Rotation2Value = 4, CR_NRCC2, IF(RotationValue = 5, CR_NRCC5, IF(RotationValue = 6, CR_NRCC4, CR_NRCC3)))))),\"-\")","v":"-"},{"$f":"IF($A$48<=Lifespan,IF(Rotation2Value = 1,CR_NRIOC1,IF(Rotation2Value = 2,CR_NRIOC1,IF(Rotation2Value = 3, CR_NRIOC3, IF(Rotation2Value = 4, CR_NRIOC2, IF(RotationValue = 5, CR_NRIOC5, IF(RotationValue = 6, CR_NRIOC4, CR_NRIOC3)))))),0)","v":0},0,0,null,{"$f":"IF($A$48<=Lifespan,IF(Rotation2Value = 1,CR_CCCost1,IF(Rotation2Value = 2,CR_CCCost1,IF(Rotation2Value = 3, CR_CCCost3, IF(Rotation2Value = 4, CR_CCCost2, IF(RotationValue = 5, CR_CCCost5, IF(RotationValue = 6, CR_CCCost4, CR_CCCost3)))))),0)","v":0},0,{"$f":"IF($A$48<=CR_YieldDecYrs,IF(Rotation2Value = 1,CR_YieldDec1,IF(Rotation2Value = 2,CR_YieldDec1,IF(Rotation2Value = 3, CR_YieldDec3, IF(Rotation2Value = 4, CR_YieldDec2, IF(RotationValue = 5, CR_YieldDec5, IF(RotationValue = 6, CR_YieldDec4, CR_YieldDec3)))))),0)","v":0},0,{"$f":"IF($A$48<=Lifespan,IF(Rotation2Value = 1,CR_OtherCost1,IF(Rotation2Value = 2,CR_OtherCost1,IF(Rotation2Value = 3, CR_OtherCost3, IF(Rotation2Value = 4, CR_OtherCost2, IF(RotationValue = 5, CR_OtherCost5, IF(RotationValue = 6, CR_OtherCost4, CR_OtherCost3)))))),0)","v":0},0,0,{"$f":"IF($A$48<=Lifespan,IF(Rotation2Value = 1,CR_Nutrient1,IF(Rotation2Value = 2,CR_Nutrient1,IF(Rotation2Value = 3, CR_Nutrient3, IF(Rotation2Value = 4, CR_Nutrient2, IF(RotationValue = 5, CR_Nutrient5, IF(RotationValue = 6, CR_Nutrient4, CR_Nutrient3)))))),0)","v":0},0,{"$f":"IF($A$48<=Lifespan,IF(Rotation2Value = 1,CR_Herb1,IF(Rotation2Value = 2,CR_Herb1,IF(Rotation2Value = 3, CR_Herb3, IF(Rotation2Value = 4, CR_Herb2, IF(RotationValue = 5, CR_Herb5, IF(RotationValue = 6, CR_Herb4, CR_Herb3)))))),0)","v":0},0,{"$f":"IF($A$48<=Lifespan,IF(Rotation2Value = 1,CR_YieldInc1,IF(Rotation2Value = 2,CR_YieldInc1,IF(Rotation2Value = 3, CR_YieldInc3, IF(Rotation2Value = 4, CR_YieldInc2, IF(RotationValue = 5, CR_YieldInc5, IF(RotationValue = 6, CR_YieldInc4, CR_YieldInc3)))))),0)","v":0},0,{"$f":"IF($A$48<=Lifespan,IF(Rotation2Value = 1,CR_Erosion1,IF(Rotation2Value = 2,CR_Erosion1,IF(Rotation2Value = 3, CR_Erosion3, IF(Rotation2Value = 4, CR_Erosion2, IF(RotationValue = 5, CR_Erosion5, IF(RotationValue = 6, CR_Erosion4, CR_Erosion3)))))),0)","v":0},0,{"$f":"IF($A$48<=Lifespan,IF(Rotation2Value = 1,CR_OtherBenefit1,IF(Rotation2Value = 2,CR_OtherBenefit1,IF(Rotation2Value = 3, CR_OtherBenefit3, IF(Rotation2Value = 4, CR_OtherBenefit2, IF(RotationValue = 5, CR_OtherBenefit5, IF(RotationValue = 6, CR_OtherBenefit4, CR_OtherBenefit3)))))),0)","v":0},0,{"$f":"IF($A$48<=Lifespan,IF(Rotation2Value = 1,CR_Grazing1,IF(Rotation2Value = 2,CR_Grazing1,IF(Rotation2Value = 3, CR_Grazing3, IF(Rotation2Value = 4, CR_Grazing2, IF(RotationValue = 5, CR_Grazing5, IF(RotationValue = 6, CR_Grazing4, CR_Grazing3)))))),0)","v":0},0,{"$f":"IF($A$48<=Lifespan,IF(Rotation2Value = 1,CR_Baling1,IF(Rotation2Value = 2,CR_Baling1,IF(Rotation2Value = 3, CR_Baling3, IF(Rotation2Value = 4, CR_Baling2, IF(RotationValue = 5, CR_Baling5, IF(RotationValue = 6, CR_Baling4, CR_Baling3)))))),0)","v":0},0,{"$f":"IF($A$48<=Lifespan,IF(Rotation2Value = 1,CR_Seed1,IF(Rotation2Value = 2,CR_Seed1,IF(Rotation2Value = 3, CR_Seed3, IF(Rotation2Value = 4, CR_Seed2, IF(RotationValue = 5, CR_Seed5, IF(RotationValue = 6, CR_Seed4, CR_Seed3)))))),0)","v":0},0,0,0,{"$f":"IF(A48<=Lifespan,IF(CJ48=CurrentSOM,0,IF(CJ48=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(CJ48=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(CJ48=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(CJ48=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(CJ48=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(CJ48=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(CJ48=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(CJ48=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(CJ48=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(CJ48=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},0,{"$f":"IF(A48<=Lifespan,IF(CJ48=CurrentSOM,0,IF(CJ48=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(CJ48=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(CJ48=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(CJ48=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(CJ48=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(CJ48=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(CJ48=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(CJ48=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(CJ48=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(CJ48=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},0,0]
[46,{"$f":"IF($A$49<=Lifespan,IF(RotationValue = 1,CCCost1,IF(RotationValue = 2,CCCost2,IF(RotationValue = 3, CCCost1, IF(RotationValue = 4, CCCost2, CCCost1)))),0)","v":0},0,{"$f":"IF($A$49<=YieldDecYrs,IF(RotationValue = 1,YieldDec1,IF(RotationValue = 2,YieldDec2,IF(RotationValue = 3, YieldDec1, IF(RotationValue = 4, YieldDec2, YieldDec1)))),0)","v":0},0,{"$f":"IF($A$49<=Lifespan,IF(RotationValue = 1,OtherCost1,IF(RotationValue = 2,OtherCost2,IF(RotationValue = 3, OtherCost1, IF(RotationValue = 4, OtherCost2, OtherCost1)))),0)","v":0},0,{"$f":"IF($A$49<=Lifespan,IF(RotationValue = 1,GrazingLabor1,IF(RotationValue = 2,GrazingLabor2,IF(RotationValue = 3, GrazingLabor1, IF(RotationValue = 4, GrazingLabor2, GrazingLabor1)))),0)","v":0},null,0,0,{"$f":"IF($A$49<=Lifespan,IF(RotationValue = 1,Nutrient1,IF(RotationValue = 2,Nutrient2,IF(RotationValue = 3, Nutrient1, IF(RotationValue = 4, Nutrient2, Nutrient1)))),0)","v":0},0,{"$f":"IF($A$49<=Lifespan,IF(RotationValue = 1,Herb1,IF(RotationValue = 2,Herb2,IF(RotationValue = 3, Herb1, IF(RotationValue = 4, Herb2, Herb1)))),0)","v":0},0,{"$f":"IF($A$49<=Lifespan,IF(RotationValue = 1,YieldInc1,IF(RotationValue = 2,YieldInc2,IF(RotationValue = 3, YieldInc1, IF(RotationValue = 4, YieldInc2, YieldInc1)))),0)","v":0},0,{"$f":"IF($A$49<=Lifespan,IF(RotationValue = 1,Erosion1,IF(RotationValue = 2,Erosion2,IF(RotationValue = 3, Erosion1, IF(RotationValue = 4, Erosion2, Erosion1)))),0)","v":0},0,{"$f":"IF($A$49<=Lifespan,IF(RotationValue = 1,OtherBenefit1,IF(RotationValue = 2,OtherBenefit2,IF(RotationValue = 3, OtherBenefit1, IF(RotationValue = 4, OtherBenefit2, OtherBenefit1)))),0)","v":0},0,{"$f":"IF($A$49<=Lifespan,IF(RotationValue = 1,GrazingBenefit1,IF(RotationValue = 2,GrazingBenefit2,IF(RotationValue = 3, GrazingBenefit1, IF(RotationValue = 4, GrazingBenefit2, GrazingBenefit1)))),0)","v":0},0,{"$f":"IF($A$49<=Lifespan,IF(RotationValue = 1,GrazingCCBenefit1,IF(RotationValue = 2,GrazingCCBenefit2,IF(RotationValue = 3, GrazingCCBenefit1, IF(RotationValue = 4, GrazingCCBenefit2, GrazingCCBenefit1)))),0)","v":0},0,{"$f":"IF($A$49<=Lifespan,IF(RotationValue = 1,Baling1,IF(RotationValue = 2,Baling2,IF(RotationValue = 3, Baling1, IF(RotationValue = 4, Baling2, Baling1)))),0)","v":0},0,{"$f":"IF($A$49<=Lifespan,IF(RotationValue = 1,Seed1,IF(RotationValue = 2,Seed2,IF(RotationValue = 3, Seed1, IF(RotationValue = 4, Seed2, Seed1)))),0)","v":0},0,0,null,{"$f":"IF(RotationLink=\"2 Years\",(AD48+AD49)/2,IF(RotationLink=\"3 Years\",(AD49+AD50+AD51)/3,IF(RotationLink=\"4 Years\",(AD48+AD49+AD50+AD51)/4,IF(RotationLink=\"5 Years\",(AD49+AD50+AD51+AD52+AD53)/5,0))))","v":0},false,{"$f":"IF(A49<=Lifespan,IF(AG49=CurrentSOM,0,IF(AG49=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(AG49=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(AG49=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(AG49=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(AG49=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(AG49=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(AG49=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(AG49=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(AG49=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(AG49=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},0,{"$f":"IF(A49<=Lifespan,IF(AND(AG49=MaxSOM, (CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A49>AmortizationTables!AH49),AmortizationTables!AH49,(CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A49),0)","v":0},0,{"$f":"IF(A49<=Lifespan,IF(AG49=CurrentSOM,0,IF(AG49=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(AG49=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(AG49=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(AG49=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(AG49=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(AG49=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(AG49=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(AG49=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(AG49=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(AG49=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},0,{"$f":"IF(A49<=Lifespan,IF(AND(AG49=MaxSOM, (WaterStorage/(YearsSOM+1))*AmortizationTables!A49>AmortizationTables!AL49),AmortizationTables!AL49,(WaterStorage/(YearsSOM+1))*AmortizationTables!A49),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(RotationLink=\"2 Years\",(AT48+AT49)/2,IF(RotationLink=\"3 Years\",(AT49+AT50+AT51)/3,IF(RotationLink=\"4 Years\",(AT48+AT49+AT50+AT51)/4,IF(RotationLink=\"5 Years\",(AT49+AT50+AT51+AT52+AT53)/5,0))))","v":0},null,0,{"$f":"IF(RotationLink=\"2 Years\",(AU48+AU49)/2,IF(RotationLink=\"3 Years\",(AU49+AU50+AU51)/3,IF(RotationLink=\"4 Years\",(AU48+AU49+AU50+AU51)/4,IF(RotationLink=\"5 Years\",(AU49+AU50+AU51+AU52+AU53)/5,0))))","v":0},0,null,null,null,null,{"$f":"IF($A$49<=Lifespan,IF(RotationValue = 1,CashCrop1,IF(RotationValue = 2,CashCrop2,IF(RotationValue = 3, CashCrop1, IF(RotationValue = 4, CashCrop2, CashCrop1)))),\"-\")","v":"-"},{"$f":"IF($A$49<=Lifespan,IF(RotationValue = 1,CR_IOC1,IF(RotationValue = 2,CR_IOC2,IF(RotationValue = 3, CR_IOC1, IF(RotationValue = 4, CR_IOC2, CR_IOC1)))),0)","v":0},{"$f":"IF($A$49<=Lifespan,IF(Rotation2Value = 1,CR_NRCC1,IF(Rotation2Value = 2,CR_NRCC2,IF(Rotation2Value = 3, CR_NRCC1, IF(Rotation2Value = 4, CR_NRCC3, IF(RotationValue = 5, CR_NRCC1, IF(RotationValue = 6, CR_NRCC5, CR_NRCC4)))))),\"-\")","v":"-"},{"$f":"IF($A$49<=Lifespan,IF(Rotation2Value = 1,CR_NRIOC1,IF(Rotation2Value = 2,CR_NRIOC2,IF(Rotation2Value = 3, CR_NRIOC1, IF(Rotation2Value = 4, CR_NRIOC3, IF(RotationValue = 5, CR_NRIOC1, IF(RotationValue = 6, CR_NRIOC5, CR_NRIOC4)))))),0)","v":0},0,0,null,{"$f":"IF($A$49<=Lifespan,IF(Rotation2Value = 1,CR_CCCost1,IF(Rotation2Value = 2,CR_CCCost2,IF(Rotation2Value = 3, CR_CCCost1, IF(Rotation2Value = 4, CR_CCCost3, IF(RotationValue = 5, CR_CCCost1, IF(RotationValue = 6, CR_CCCost5, CR_CCCost4)))))),0)","v":0},0,{"$f":"IF($A$49<=CR_YieldDecYrs,IF(Rotation2Value = 1,CR_YieldDec1,IF(Rotation2Value = 2,CR_YieldDec2,IF(Rotation2Value = 3, CR_YieldDec1, IF(Rotation2Value = 4, CR_YieldDec3, IF(RotationValue = 5, CR_YieldDec1, IF(RotationValue = 6, CR_YieldDec5, CR_YieldDec4)))))),0)","v":0},0,{"$f":"IF($A$49<=Lifespan,IF(Rotation2Value = 1,CR_OtherCost1,IF(Rotation2Value = 2,CR_OtherCost2,IF(Rotation2Value = 3, CR_OtherCost1, IF(Rotation2Value = 4, CR_OtherCost3, IF(RotationValue = 5, CR_OtherCost1, IF(RotationValue = 6, CR_OtherCost5, CR_OtherCost4)))))),0)","v":0},0,0,{"$f":"IF($A$49<=Lifespan,IF(Rotation2Value = 1,CR_Nutrient1,IF(Rotation2Value = 2,CR_Nutrient2,IF(Rotation2Value = 3, CR_Nutrient1, IF(Rotation2Value = 4, CR_Nutrient3, IF(RotationValue = 5, CR_Nutrient1, IF(RotationValue = 6, CR_Nutrient5, CR_Nutrient4)))))),0)","v":0},0,{"$f":"IF($A$49<=Lifespan,IF(Rotation2Value = 1,CR_Herb1,IF(Rotation2Value = 2,CR_Herb2,IF(Rotation2Value = 3, CR_Herb1, IF(Rotation2Value = 4, CR_Herb3, IF(RotationValue = 5, CR_Herb1, IF(RotationValue = 6, CR_Herb5, CR_Herb4)))))),0)","v":0},0,{"$f":"IF($A$49<=Lifespan,IF(Rotation2Value = 1,CR_YieldInc1,IF(Rotation2Value = 2,CR_YieldInc2,IF(Rotation2Value = 3, CR_YieldInc1, IF(Rotation2Value = 4, CR_YieldInc3, IF(RotationValue = 5, CR_YieldInc1, IF(RotationValue = 6, CR_YieldInc5, CR_YieldInc4)))))),0)","v":0},0,{"$f":"IF($A$49<=Lifespan,IF(Rotation2Value = 1,CR_Erosion1,IF(Rotation2Value = 2,CR_Erosion2,IF(Rotation2Value = 3, CR_Erosion1, IF(Rotation2Value = 4, CR_Erosion3, IF(RotationValue = 5, CR_Erosion1, IF(RotationValue = 6, CR_Erosion5, CR_Erosion4)))))),0)","v":0},0,{"$f":"IF($A$49<=Lifespan,IF(Rotation2Value = 1,CR_OtherBenefit1,IF(Rotation2Value = 2,CR_OtherBenefit2,IF(Rotation2Value = 3, CR_OtherBenefit1, IF(Rotation2Value = 4, CR_OtherBenefit3, IF(RotationValue = 5, CR_OtherBenefit1, IF(RotationValue = 6, CR_OtherBenefit5, CR_OtherBenefit4)))))),0)","v":0},0,{"$f":"IF($A$49<=Lifespan,IF(Rotation2Value = 1,CR_Grazing1,IF(Rotation2Value = 2,CR_Grazing2,IF(Rotation2Value = 3, CR_Grazing1, IF(Rotation2Value = 4, CR_Grazing3, IF(RotationValue = 5, CR_Grazing1, IF(RotationValue = 6, CR_Grazing5, CR_Grazing4)))))),0)","v":0},0,{"$f":"IF($A$49<=Lifespan,IF(Rotation2Value = 1,CR_Baling1,IF(Rotation2Value = 2,CR_Baling2,IF(Rotation2Value = 3, CR_Baling1, IF(Rotation2Value = 4, CR_Baling3, IF(RotationValue = 5, CR_Baling1, IF(RotationValue = 6, CR_Baling5, CR_Baling4)))))),0)","v":0},0,{"$f":"IF($A$49<=Lifespan,IF(Rotation2Value = 1,CR_Seed1,IF(Rotation2Value = 2,CR_Seed2,IF(Rotation2Value = 3, CR_Seed1, IF(Rotation2Value = 4, CR_Seed3, IF(RotationValue = 5, CR_Seed1, IF(RotationValue = 6, CR_Seed5, CR_Seed4)))))),0)","v":0},0,0,0,{"$f":"IF(A49<=Lifespan,IF(CJ49=CurrentSOM,0,IF(CJ49=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(CJ49=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(CJ49=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(CJ49=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(CJ49=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(CJ49=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(CJ49=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(CJ49=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(CJ49=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(CJ49=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},0,{"$f":"IF(A49<=Lifespan,IF(CJ49=CurrentSOM,0,IF(CJ49=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(CJ49=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(CJ49=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(CJ49=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(CJ49=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(CJ49=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(CJ49=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(CJ49=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(CJ49=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(CJ49=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},0,0]
[47,{"$f":"IF($A$50<=Lifespan,IF(RotationValue = 1,CCCost1,IF(RotationValue = 2,CCCost1,IF(RotationValue = 3, CCCost2, IF(RotationValue = 4, CCCost3, CCCost2)))),0)","v":0},0,{"$f":"IF($A$50<=YieldDecYrs,IF(RotationValue = 1,YieldDec1,IF(RotationValue = 2,YieldDec1,IF(RotationValue = 3, YieldDec2, IF(RotationValue = 4, YieldDec3, YieldDec2)))),0)","v":0},0,{"$f":"IF($A$50<=Lifespan,IF(RotationValue = 1,OtherCost1,IF(RotationValue = 2,OtherCost1,IF(RotationValue = 3, OtherCost2, IF(RotationValue = 4, OtherCost3, OtherCost2)))),0)","v":0},0,{"$f":"IF($A$50<=Lifespan,IF(RotationValue = 1,GrazingLabor1,IF(RotationValue = 2,GrazingLabor1,IF(RotationValue = 3, GrazingLabor2, IF(RotationValue = 4, GrazingLabor3, GrazingLabor2)))),0)","v":0},null,0,0,{"$f":"IF($A$50<=Lifespan,IF(RotationValue = 1,Nutrient1,IF(RotationValue = 2,Nutrient1,IF(RotationValue = 3, Nutrient2, IF(RotationValue = 4, Nutrient3, Nutrient2)))),0)","v":0},0,{"$f":"IF($A$50<=Lifespan,IF(RotationValue = 1,Herb1,IF(RotationValue = 2,Herb1,IF(RotationValue = 3, Herb2, IF(RotationValue = 4, Herb3, Herb2)))),0)","v":0},0,{"$f":"IF($A$50<=Lifespan,IF(RotationValue = 1,YieldInc1,IF(RotationValue = 2,YieldInc1,IF(RotationValue = 3, YieldInc2, IF(RotationValue = 4, YieldInc3, YieldInc2)))),0)","v":0},0,{"$f":"IF($A$50<=Lifespan,IF(RotationValue = 1,Erosion1,IF(RotationValue = 2,Erosion1,IF(RotationValue = 3, Erosion2, IF(RotationValue = 4, Erosion3, Erosion2)))),0)","v":0},0,{"$f":"IF($A$50<=Lifespan,IF(RotationValue = 1,OtherBenefit1,IF(RotationValue = 2,OtherBenefit1,IF(RotationValue = 3, OtherBenefit2, IF(RotationValue = 4, OtherBenefit3, OtherBenefit2)))),0)","v":0},0,{"$f":"IF($A$50<=Lifespan,IF(RotationValue = 1,GrazingBenefit1,IF(RotationValue = 2,GrazingBenefit1,IF(RotationValue = 3, GrazingBenefit2, IF(RotationValue = 4, GrazingBenefit3, GrazingBenefit2)))),0)","v":0},0,{"$f":"IF($A$50<=Lifespan,IF(RotationValue = 1,GrazingCCBenefit1,IF(RotationValue = 2,GrazingCCBenefit1,IF(RotationValue = 3, GrazingCCBenefit2, IF(RotationValue = 4, GrazingCCBenefit3, GrazingCCBenefit2)))),0)","v":0},0,{"$f":"IF($A$50<=Lifespan,IF(RotationValue = 1,Baling1,IF(RotationValue = 2,Baling1,IF(RotationValue = 3, Baling2, IF(RotationValue = 4, Baling3, Baling2)))),0)","v":0},0,{"$f":"IF($A$50<=Lifespan,IF(RotationValue = 1,Seed1,IF(RotationValue = 2,Seed1,IF(RotationValue = 3, Seed2, IF(RotationValue = 4, Seed3, Seed2)))),0)","v":0},0,0,null,{"$f":"IF(RotationLink=\"2 Years\",(AD50+AD51)/2,IF(RotationLink=\"3 Years\",(AD49+AD50+AD51)/3,IF(RotationLink=\"4 Years\",(AD48+AD49+AD50+AD51)/4,IF(RotationLink=\"5 Years\",(AD49+AD50+AD51+AD52+AD53)/5,0))))","v":0},false,{"$f":"IF(A50<=Lifespan,IF(AG50=CurrentSOM,0,IF(AG50=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(AG50=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(AG50=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(AG50=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(AG50=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(AG50=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(AG50=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(AG50=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(AG50=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(AG50=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},0,{"$f":"IF(A50<=Lifespan,IF(AND(AG50=MaxSOM, (CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A50>AmortizationTables!AH50),AmortizationTables!AH50,(CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A50),0)","v":0},0,{"$f":"IF(A50<=Lifespan,IF(AG50=CurrentSOM,0,IF(AG50=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(AG50=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(AG50=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(AG50=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(AG50=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(AG50=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(AG50=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(AG50=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(AG50=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(AG50=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},0,{"$f":"IF(A50<=Lifespan,IF(AND(AG50=MaxSOM, (WaterStorage/(YearsSOM+1))*AmortizationTables!A50>AmortizationTables!AL50),AmortizationTables!AL50,(WaterStorage/(YearsSOM+1))*AmortizationTables!A50),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(RotationLink=\"2 Years\",(AT50+AT51)/2,IF(RotationLink=\"3 Years\",(AT49+AT50+AT51)/3,IF(RotationLink=\"4 Years\",(AT48+AT49+AT50+AT51)/4,IF(RotationLink=\"5 Years\",(AT49+AT50+AT51+AT52+AT53)/5,0))))","v":0},null,0,{"$f":"IF(RotationLink=\"2 Years\",(AU50+AU51)/2,IF(RotationLink=\"3 Years\",(AU49+AU50+AU51)/3,IF(RotationLink=\"4 Years\",(AU48+AU49+AU50+AU51)/4,IF(RotationLink=\"5 Years\",(AU49+AU50+AU51+AU52+AU53)/5,0))))","v":0},0,null,null,null,null,{"$f":"IF($A$50<=Lifespan,IF(RotationValue = 1,CashCrop1,IF(RotationValue = 2,CashCrop1,IF(RotationValue = 3, CashCrop2, IF(RotationValue = 4, CashCrop3, CashCrop2)))),\"-\")","v":"-"},{"$f":"IF($A$50<=Lifespan,IF(RotationValue = 1,CR_IOC1,IF(RotationValue = 2,CR_IOC1,IF(RotationValue = 3, CR_IOC2, IF(RotationValue = 4, CR_IOC3, CR_IOC2)))),0)","v":0},{"$f":"IF($A$50<=Lifespan,IF(Rotation2Value = 1,CR_NRCC1,IF(Rotation2Value = 2,CR_NRCC1,IF(Rotation2Value = 3, CR_NRCC2, IF(Rotation2Value = 4, CR_NRCC4, IF(RotationValue = 5, CR_NRCC2, IF(RotationValue = 6, CR_NRCC6, CR_NRCC5)))))),\"-\")","v":"-"},{"$f":"IF($A$50<=Lifespan,IF(Rotation2Value = 1,CR_NRIOC1,IF(Rotation2Value = 2,CR_NRIOC1,IF(Rotation2Value = 3, CR_NRIOC2, IF(Rotation2Value = 4, CR_NRIOC4, IF(RotationValue = 5, CR_NRIOC2, IF(RotationValue = 6, CR_NRIOC6, CR_NRIOC5)))))),0)","v":0},0,0,null,{"$f":"IF($A$50<=Lifespan,IF(Rotation2Value = 1,CR_CCCost1,IF(Rotation2Value = 2,CR_CCCost1,IF(Rotation2Value = 3, CR_CCCost2, IF(Rotation2Value = 4, CR_CCCost4, IF(RotationValue = 5, CR_CCCost2, IF(RotationValue = 6, CR_CCCost6, CR_CCCost5)))))),0)","v":0},0,{"$f":"IF($A$50<=CR_YieldDecYrs,IF(Rotation2Value = 1,CR_YieldDec1,IF(Rotation2Value = 2,CR_YieldDec1,IF(Rotation2Value = 3, CR_YieldDec2, IF(Rotation2Value = 4, CR_YieldDec4, IF(RotationValue = 5, CR_YieldDec2, IF(RotationValue = 6, CR_YieldDec6, CR_YieldDec5)))))),0)","v":0},0,{"$f":"IF($A$50<=Lifespan,IF(Rotation2Value = 1,CR_OtherCost1,IF(Rotation2Value = 2,CR_OtherCost1,IF(Rotation2Value = 3, CR_OtherCost2, IF(Rotation2Value = 4, CR_OtherCost4, IF(RotationValue = 5, CR_OtherCost2, IF(RotationValue = 6, CR_OtherCost6, CR_OtherCost5)))))),0)","v":0},0,0,{"$f":"IF($A$50<=Lifespan,IF(Rotation2Value = 1,CR_Nutrient1,IF(Rotation2Value = 2,CR_Nutrient1,IF(Rotation2Value = 3, CR_Nutrient2, IF(Rotation2Value = 4, CR_Nutrient4, IF(RotationValue = 5, CR_Nutrient2, IF(RotationValue = 6, CR_Nutrient6, CR_Nutrient5)))))),0)","v":0},0,{"$f":"IF($A$50<=Lifespan,IF(Rotation2Value = 1,CR_Herb1,IF(Rotation2Value = 2,CR_Herb1,IF(Rotation2Value = 3, CR_Herb2, IF(Rotation2Value = 4, CR_Herb4, IF(RotationValue = 5, CR_Herb2, IF(RotationValue = 6, CR_Herb6, CR_Herb5)))))),0)","v":0},0,{"$f":"IF($A$50<=Lifespan,IF(Rotation2Value = 1,CR_YieldInc1,IF(Rotation2Value = 2,CR_YieldInc1,IF(Rotation2Value = 3, CR_YieldInc2, IF(Rotation2Value = 4, CR_YieldInc4, IF(RotationValue = 5, CR_YieldInc2, IF(RotationValue = 6, CR_YieldInc6, CR_YieldInc5)))))),0)","v":0},0,{"$f":"IF($A$50<=Lifespan,IF(Rotation2Value = 1,CR_Erosion1,IF(Rotation2Value = 2,CR_Erosion1,IF(Rotation2Value = 3, CR_Erosion2, IF(Rotation2Value = 4, CR_Erosion4, IF(RotationValue = 5, CR_Erosion2, IF(RotationValue = 6, CR_Erosion6, CR_Erosion5)))))),0)","v":0},0,{"$f":"IF($A$50<=Lifespan,IF(Rotation2Value = 1,CR_OtherBenefit1,IF(Rotation2Value = 2,CR_OtherBenefit1,IF(Rotation2Value = 3, CR_OtherBenefit2, IF(Rotation2Value = 4, CR_OtherBenefit4, IF(RotationValue = 5, CR_OtherBenefit2, IF(RotationValue = 6, CR_OtherBenefit6, CR_OtherBenefit5)))))),0)","v":0},0,{"$f":"IF($A$50<=Lifespan,IF(Rotation2Value = 1,CR_Grazing1,IF(Rotation2Value = 2,CR_Grazing1,IF(Rotation2Value = 3, CR_Grazing2, IF(Rotation2Value = 4, CR_Grazing4, IF(RotationValue = 5, CR_Grazing2, IF(RotationValue = 6, CR_Grazing6, CR_Grazing5)))))),0)","v":0},0,{"$f":"IF($A$50<=Lifespan,IF(Rotation2Value = 1,CR_Baling1,IF(Rotation2Value = 2,CR_Baling1,IF(Rotation2Value = 3, CR_Baling2, IF(Rotation2Value = 4, CR_Baling4, IF(RotationValue = 5, CR_Baling2, IF(RotationValue = 6, CR_Baling6, CR_Baling5)))))),0)","v":0},0,{"$f":"IF($A$50<=Lifespan,IF(Rotation2Value = 1,CR_Seed1,IF(Rotation2Value = 2,CR_Seed1,IF(Rotation2Value = 3, CR_Seed2, IF(Rotation2Value = 4, CR_Seed4, IF(RotationValue = 5, CR_Seed2, IF(RotationValue = 6, CR_Seed6, CR_Seed5)))))),0)","v":0},0,0,0,{"$f":"IF(A50<=Lifespan,IF(CJ50=CurrentSOM,0,IF(CJ50=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(CJ50=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(CJ50=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(CJ50=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(CJ50=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(CJ50=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(CJ50=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(CJ50=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(CJ50=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(CJ50=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},0,{"$f":"IF(A50<=Lifespan,IF(CJ50=CurrentSOM,0,IF(CJ50=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(CJ50=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(CJ50=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(CJ50=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(CJ50=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(CJ50=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(CJ50=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(CJ50=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(CJ50=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(CJ50=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},0,0]
[48,{"$f":"IF($A$51<=Lifespan,IF(RotationValue = 1,CCCost1,IF(RotationValue = 2,CCCost2,IF(RotationValue = 3, CCCost3, IF(RotationValue = 4, CCCost4, CCCost3)))),0)","v":0},0,{"$f":"IF($A$51<=YieldDecYrs,IF(RotationValue = 1,YieldDec1,IF(RotationValue = 2,YieldDec2,IF(RotationValue = 3, YieldDec3, IF(RotationValue = 4, YieldDec4, YieldDec3)))),0)","v":0},0,{"$f":"IF($A$51<=Lifespan,IF(RotationValue = 1,OtherCost1,IF(RotationValue = 2,OtherCost2,IF(RotationValue = 3, OtherCost3, IF(RotationValue = 4, OtherCost4, OtherCost3)))),0)","v":0},0,{"$f":"IF($A$51<=Lifespan,IF(RotationValue = 1,GrazingLabor1,IF(RotationValue = 2,GrazingLabor2,IF(RotationValue = 3, GrazingLabor3, IF(RotationValue = 4, GrazingLabor4, GrazingLabor3)))),0)","v":0},null,0,0,{"$f":"IF($A$51<=Lifespan,IF(RotationValue = 1,Nutrient1,IF(RotationValue = 2,Nutrient2,IF(RotationValue = 3, Nutrient3, IF(RotationValue = 4, Nutrient4, Nutrient3)))),0)","v":0},0,{"$f":"IF($A$51<=Lifespan,IF(RotationValue = 1,Herb1,IF(RotationValue = 2,Herb2,IF(RotationValue = 3, Herb3, IF(RotationValue = 4, Herb4, Herb3)))),0)","v":0},0,{"$f":"IF($A$51<=Lifespan,IF(RotationValue = 1,YieldInc1,IF(RotationValue = 2,YieldInc2,IF(RotationValue = 3, YieldInc3, IF(RotationValue = 4, YieldInc4, YieldInc3)))),0)","v":0},0,{"$f":"IF($A$51<=Lifespan,IF(RotationValue = 1,Erosion1,IF(RotationValue = 2,Erosion2,IF(RotationValue = 3, Erosion3, IF(RotationValue = 4, Erosion4, Erosion3)))),0)","v":0},0,{"$f":"IF($A$51<=Lifespan,IF(RotationValue = 1,OtherBenefit1,IF(RotationValue = 2,OtherBenefit2,IF(RotationValue = 3, OtherBenefit3, IF(RotationValue = 4, OtherBenefit4, OtherBenefit3)))),0)","v":0},0,{"$f":"IF($A$51<=Lifespan,IF(RotationValue = 1,GrazingBenefit1,IF(RotationValue = 2,GrazingBenefit2,IF(RotationValue = 3, GrazingBenefit3, IF(RotationValue = 4, GrazingBenefit4, GrazingBenefit3)))),0)","v":0},0,{"$f":"IF($A$51<=Lifespan,IF(RotationValue = 1,GrazingCCBenefit1,IF(RotationValue = 2,GrazingCCBenefit2,IF(RotationValue = 3, GrazingCCBenefit3, IF(RotationValue = 4, GrazingCCBenefit4, GrazingCCBenefit3)))),0)","v":0},0,{"$f":"IF($A$51<=Lifespan,IF(RotationValue = 1,Baling1,IF(RotationValue = 2,Baling2,IF(RotationValue = 3, Baling3, IF(RotationValue = 4, Baling4, Baling3)))),0)","v":0},0,{"$f":"IF($A$51<=Lifespan,IF(RotationValue = 1,Seed1,IF(RotationValue = 2,Seed2,IF(RotationValue = 3, Seed3, IF(RotationValue = 4, Seed4, Seed3)))),0)","v":0},0,0,null,{"$f":"IF(RotationLink=\"2 Years\",(AD50+AD51)/2,IF(RotationLink=\"3 Years\",(AD49+AD50+AD51)/3,IF(RotationLink=\"4 Years\",(AD48+AD49+AD50+AD51)/4,IF(RotationLink=\"5 Years\",(AD49+AD50+AD51+AD52+AD53)/5,0))))","v":0},false,{"$f":"IF(A51<=Lifespan,IF(AG51=CurrentSOM,0,IF(AG51=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(AG51=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(AG51=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(AG51=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(AG51=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(AG51=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(AG51=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(AG51=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(AG51=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(AG51=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},0,{"$f":"IF(A51<=Lifespan,IF(AND(AG51=MaxSOM, (CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A51>AmortizationTables!AH51),AmortizationTables!AH51,(CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A51),0)","v":0},0,{"$f":"IF(A51<=Lifespan,IF(AG51=CurrentSOM,0,IF(AG51=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(AG51=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(AG51=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(AG51=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(AG51=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(AG51=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(AG51=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(AG51=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(AG51=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(AG51=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},0,{"$f":"IF(A51<=Lifespan,IF(AND(AG51=MaxSOM, (WaterStorage/(YearsSOM+1))*AmortizationTables!A51>AmortizationTables!AL51),AmortizationTables!AL51,(WaterStorage/(YearsSOM+1))*AmortizationTables!A51),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(RotationLink=\"2 Years\",(AT50+AT51)/2,IF(RotationLink=\"3 Years\",(AT49+AT50+AT51)/3,IF(RotationLink=\"4 Years\",(AT48+AT49+AT50+AT51)/4,IF(RotationLink=\"5 Years\",(AT49+AT50+AT51+AT52+AT53)/5,0))))","v":0},null,0,{"$f":"IF(RotationLink=\"2 Years\",(AU50+AU51)/2,IF(RotationLink=\"3 Years\",(AU49+AU50+AU51)/3,IF(RotationLink=\"4 Years\",(AU48+AU49+AU50+AU51)/4,IF(RotationLink=\"5 Years\",(AU49+AU50+AU51+AU52+AU53)/5,0))))","v":0},0,null,null,null,null,{"$f":"IF($A$51<=Lifespan,IF(RotationValue = 1,CashCrop1,IF(RotationValue = 2,CashCrop2,IF(RotationValue = 3, CashCrop3, IF(RotationValue = 4, CashCrop4, CashCrop3)))),\"-\")","v":"-"},{"$f":"IF($A$51<=Lifespan,IF(RotationValue = 1,CR_IOC1,IF(RotationValue = 2,CR_IOC2,IF(RotationValue = 3, CR_IOC3, IF(RotationValue = 4, CR_IOC4, CR_IOC3)))),0)","v":0},{"$f":"IF($A$51<=Lifespan,IF(Rotation2Value = 1,CR_NRCC1,IF(Rotation2Value = 2,CR_NRCC2,IF(Rotation2Value = 3, CR_NRCC3, IF(Rotation2Value = 4, CR_NRCC1, IF(RotationValue = 5, CR_NRCC3, IF(RotationValue = 6, CR_NRCC1, CR_NRCC6)))))),\"-\")","v":"-"},{"$f":"IF($A$51<=Lifespan,IF(Rotation2Value = 1,CR_NRIOC1,IF(Rotation2Value = 2,CR_NRIOC2,IF(Rotation2Value = 3, CR_NRIOC3, IF(Rotation2Value = 4, CR_NRIOC1, IF(RotationValue = 5, CR_NRIOC3, IF(RotationValue = 6, CR_NRIOC1, CR_NRIOC6)))))),0)","v":0},0,0,null,{"$f":"IF($A$51<=Lifespan,IF(Rotation2Value = 1,CR_CCCost1,IF(Rotation2Value = 2,CR_CCCost2,IF(Rotation2Value = 3, CR_CCCost3, IF(Rotation2Value = 4, CR_CCCost1, IF(RotationValue = 5, CR_CCCost3, IF(RotationValue = 6, CR_CCCost1, CR_CCCost6)))))),0)","v":0},0,{"$f":"IF($A$51<=CR_YieldDecYrs,IF(Rotation2Value = 1,CR_YieldDec1,IF(Rotation2Value = 2,CR_YieldDec2,IF(Rotation2Value = 3, CR_YieldDec3, IF(Rotation2Value = 4, CR_YieldDec1, IF(RotationValue = 5, CR_YieldDec3, IF(RotationValue = 6, CR_YieldDec1, CR_YieldDec6)))))),0)","v":0},0,{"$f":"IF($A$51<=Lifespan,IF(Rotation2Value = 1,CR_OtherCost1,IF(Rotation2Value = 2,CR_OtherCost2,IF(Rotation2Value = 3, CR_OtherCost3, IF(Rotation2Value = 4, CR_OtherCost1, IF(RotationValue = 5, CR_OtherCost3, IF(RotationValue = 6, CR_OtherCost1, CR_OtherCost6)))))),0)","v":0},0,0,{"$f":"IF($A$51<=Lifespan,IF(Rotation2Value = 1,CR_Nutrient1,IF(Rotation2Value = 2,CR_Nutrient2,IF(Rotation2Value = 3, CR_Nutrient3, IF(Rotation2Value = 4, CR_Nutrient1, IF(RotationValue = 5, CR_Nutrient3, IF(RotationValue = 6, CR_Nutrient1, CR_Nutrient6)))))),0)","v":0},0,{"$f":"IF($A$51<=Lifespan,IF(Rotation2Value = 1,CR_Herb1,IF(Rotation2Value = 2,CR_Herb2,IF(Rotation2Value = 3, CR_Herb3, IF(Rotation2Value = 4, CR_Herb1, IF(RotationValue = 5, CR_Herb3, IF(RotationValue = 6, CR_Herb1, CR_Herb6)))))),0)","v":0},0,{"$f":"IF($A$51<=Lifespan,IF(Rotation2Value = 1,CR_YieldInc1,IF(Rotation2Value = 2,CR_YieldInc2,IF(Rotation2Value = 3, CR_YieldInc3, IF(Rotation2Value = 4, CR_YieldInc1, IF(RotationValue = 5, CR_YieldInc3, IF(RotationValue = 6, CR_YieldInc1, CR_YieldInc6)))))),0)","v":0},0,{"$f":"IF($A$51<=Lifespan,IF(Rotation2Value = 1,CR_Erosion1,IF(Rotation2Value = 2,CR_Erosion2,IF(Rotation2Value = 3, CR_Erosion3, IF(Rotation2Value = 4, CR_Erosion1, IF(RotationValue = 5, CR_Erosion3, IF(RotationValue = 6, CR_Erosion1, CR_Erosion6)))))),0)","v":0},0,{"$f":"IF($A$51<=Lifespan,IF(Rotation2Value = 1,CR_OtherBenefit1,IF(Rotation2Value = 2,CR_OtherBenefit2,IF(Rotation2Value = 3, CR_OtherBenefit3, IF(Rotation2Value = 4, CR_OtherBenefit1, IF(RotationValue = 5, CR_OtherBenefit3, IF(RotationValue = 6, CR_OtherBenefit1, CR_OtherBenefit6)))))),0)","v":0},0,{"$f":"IF($A$51<=Lifespan,IF(Rotation2Value = 1,CR_Grazing1,IF(Rotation2Value = 2,CR_Grazing2,IF(Rotation2Value = 3, CR_Grazing3, IF(Rotation2Value = 4, CR_Grazing1, IF(RotationValue = 5, CR_Grazing3, IF(RotationValue = 6, CR_Grazing1, CR_Grazing6)))))),0)","v":0},0,{"$f":"IF($A$51<=Lifespan,IF(Rotation2Value = 1,CR_Baling1,IF(Rotation2Value = 2,CR_Baling2,IF(Rotation2Value = 3, CR_Baling3, IF(Rotation2Value = 4, CR_Baling1, IF(RotationValue = 5, CR_Baling3, IF(RotationValue = 6, CR_Baling1, CR_Baling6)))))),0)","v":0},0,{"$f":"IF($A$51<=Lifespan,IF(Rotation2Value = 1,CR_Seed1,IF(Rotation2Value = 2,CR_Seed2,IF(Rotation2Value = 3, CR_Seed3, IF(Rotation2Value = 4, CR_Seed1, IF(RotationValue = 5, CR_Seed3, IF(RotationValue = 6, CR_Seed1, CR_Seed6)))))),0)","v":0},0,0,0,{"$f":"IF(A51<=Lifespan,IF(CJ51=CurrentSOM,0,IF(CJ51=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(CJ51=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(CJ51=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(CJ51=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(CJ51=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(CJ51=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(CJ51=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(CJ51=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(CJ51=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(CJ51=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},0,{"$f":"IF(A51<=Lifespan,IF(CJ51=CurrentSOM,0,IF(CJ51=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(CJ51=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(CJ51=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(CJ51=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(CJ51=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(CJ51=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(CJ51=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(CJ51=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(CJ51=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(CJ51=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},0,0]
[49,{"$f":"IF($A$52<=Lifespan,IF(RotationValue = 1,CCCost1,IF(RotationValue = 2,CCCost1,IF(RotationValue = 3, CCCost1, IF(RotationValue = 4, CCCost1, CCCost4)))),0)","v":0},0,{"$f":"IF($A$52<=YieldDecYrs,IF(RotationValue = 1,YieldDec1,IF(RotationValue = 2,YieldDec1,IF(RotationValue = 3, YieldDec1, IF(RotationValue = 4, YieldDec1, YieldDec4)))),0)","v":0},0,{"$f":"IF($A$52<=Lifespan,IF(RotationValue = 1,OtherCost1,IF(RotationValue = 2,OtherCost1,IF(RotationValue = 3, OtherCost1, IF(RotationValue = 4, OtherCost1, OtherCost4)))),0)","v":0},0,{"$f":"IF($A$52<=Lifespan,IF(RotationValue = 1,GrazingLabor1,IF(RotationValue = 2,GrazingLabor1,IF(RotationValue = 3, GrazingLabor1, IF(RotationValue = 4, GrazingLabor1, GrazingLabor4)))),0)","v":0},null,0,0,{"$f":"IF($A$52<=Lifespan,IF(RotationValue = 1,Nutrient1,IF(RotationValue = 2,Nutrient1,IF(RotationValue = 3, Nutrient1, IF(RotationValue = 4, Nutrient1, Nutrient4)))),0)","v":0},0,{"$f":"IF($A$52<=Lifespan,IF(RotationValue = 1,Herb1,IF(RotationValue = 2,Herb1,IF(RotationValue = 3, Herb1, IF(RotationValue = 4, Herb1, Herb4)))),0)","v":0},0,{"$f":"IF($A$52<=Lifespan,IF(RotationValue = 1,YieldInc1,IF(RotationValue = 2,YieldInc1,IF(RotationValue = 3, YieldInc1, IF(RotationValue = 4, YieldInc1, YieldInc4)))),0)","v":0},0,{"$f":"IF($A$52<=Lifespan,IF(RotationValue = 1,Erosion1,IF(RotationValue = 2,Erosion1,IF(RotationValue = 3, Erosion1, IF(RotationValue = 4, Erosion1, Erosion4)))),0)","v":0},0,{"$f":"IF($A$52<=Lifespan,IF(RotationValue = 1,OtherBenefit1,IF(RotationValue = 2,OtherBenefit1,IF(RotationValue = 3, OtherBenefit1, IF(RotationValue = 4, OtherBenefit1, OtherBenefit4)))),0)","v":0},0,{"$f":"IF($A$52<=Lifespan,IF(RotationValue = 1,GrazingBenefit1,IF(RotationValue = 2,GrazingBenefit1,IF(RotationValue = 3, GrazingBenefit1, IF(RotationValue = 4, GrazingBenefit1, GrazingBenefit4)))),0)","v":0},0,{"$f":"IF($A$52<=Lifespan,IF(RotationValue = 1,GrazingCCBenefit1,IF(RotationValue = 2,GrazingCCBenefit1,IF(RotationValue = 3, GrazingCCBenefit1, IF(RotationValue = 4, GrazingCCBenefit1, GrazingCCBenefit4)))),0)","v":0},0,{"$f":"IF($A$52<=Lifespan,IF(RotationValue = 1,Baling1,IF(RotationValue = 2,Baling1,IF(RotationValue = 3, Baling1, IF(RotationValue = 4, Baling1, Baling4)))),0)","v":0},0,{"$f":"IF($A$52<=Lifespan,IF(RotationValue = 1,Seed1,IF(RotationValue = 2,Seed1,IF(RotationValue = 3, Seed1, IF(RotationValue = 4, Seed1, Seed4)))),0)","v":0},0,0,null,{"$f":"IF(RotationLink=\"2 Years\",(AD52+AD53)/2,IF(RotationLink=\"3 Years\",(AD52+AD53+AD54)/3,IF(RotationLink=\"4 Years\",(AD52+AD53+AD54+AD55)/4,IF(RotationLink=\"5 Years\",(AD49+AD50+AD51+AD52+AD53)/5,0))))","v":0},false,{"$f":"IF(A52<=Lifespan,IF(AG52=CurrentSOM,0,IF(AG52=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(AG52=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(AG52=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(AG52=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(AG52=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(AG52=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(AG52=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(AG52=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(AG52=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(AG52=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},0,{"$f":"IF(A52<=Lifespan,IF(AND(AG52=MaxSOM, (CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A52>AmortizationTables!AH52),AmortizationTables!AH52,(CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A52),0)","v":0},0,{"$f":"IF(A52<=Lifespan,IF(AG52=CurrentSOM,0,IF(AG52=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(AG52=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(AG52=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(AG52=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(AG52=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(AG52=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(AG52=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(AG52=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(AG52=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(AG52=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},0,{"$f":"IF(A52<=Lifespan,IF(AND(AG52=MaxSOM, (WaterStorage/(YearsSOM+1))*AmortizationTables!A52>AmortizationTables!AL52),AmortizationTables!AL52,(WaterStorage/(YearsSOM+1))*AmortizationTables!A52),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(RotationLink=\"2 Years\",(AT52+AT53)/2,IF(RotationLink=\"3 Years\",(AT52+AT53+AT54)/3,IF(RotationLink=\"4 Years\",(AT52+AT53+AT54+AT55)/4,IF(RotationLink=\"5 Years\",(AT49+AT50+AT51+AT52+AT53)/5,0))))","v":0},null,0,{"$f":"IF(RotationLink=\"2 Years\",(AU52+AU53)/2,IF(RotationLink=\"3 Years\",(AU52+AU53+AU54)/3,IF(RotationLink=\"4 Years\",(AU52+AU53+AU54+AU55)/4,IF(RotationLink=\"5 Years\",(AU49+AU50+AU51+AU52+AU53)/5,0))))","v":0},0,null,null,null,null,{"$f":"IF($A$52<=Lifespan,IF(RotationValue = 1,CashCrop1,IF(RotationValue = 2,CashCrop1,IF(RotationValue = 3, CashCrop1, IF(RotationValue = 4, CashCrop1, CashCrop4)))),\"-\")","v":"-"},{"$f":"IF($A$52<=Lifespan,IF(RotationValue = 1,CR_IOC1,IF(RotationValue = 2,CR_IOC1,IF(RotationValue = 3, CR_IOC1, IF(RotationValue = 4, CR_IOC1, CR_IOC4)))),0)","v":0},{"$f":"IF($A$52<=Lifespan,IF(Rotation2Value = 1,CR_NRCC1,IF(Rotation2Value = 2,CR_NRCC1,IF(Rotation2Value = 3, CR_NRCC1, IF(Rotation2Value = 4, CR_NRCC2, IF(RotationValue = 5, CR_NRCC4, IF(RotationValue = 6, CR_NRCC2, CR_NRCC7)))))),\"-\")","v":"-"},{"$f":"IF($A$52<=Lifespan,IF(Rotation2Value = 1,CR_NRIOC1,IF(Rotation2Value = 2,CR_NRIOC1,IF(Rotation2Value = 3, CR_NRIOC1, IF(Rotation2Value = 4, CR_NRIOC2, IF(RotationValue = 5, CR_NRIOC4, IF(RotationValue = 6, CR_NRIOC2, CR_NRIOC7)))))),0)","v":0},0,0,null,{"$f":"IF($A$52<=Lifespan,IF(Rotation2Value = 1,CR_CCCost1,IF(Rotation2Value = 2,CR_CCCost1,IF(Rotation2Value = 3, CR_CCCost1, IF(Rotation2Value = 4, CR_CCCost2, IF(RotationValue = 5, CR_CCCost4, IF(RotationValue = 6, CR_CCCost2, CR_CCCost7)))))),0)","v":0},0,{"$f":"IF($A$52<=CR_YieldDecYrs,IF(Rotation2Value = 1,CR_YieldDec1,IF(Rotation2Value = 2,CR_YieldDec1,IF(Rotation2Value = 3, CR_YieldDec1, IF(Rotation2Value = 4, CR_YieldDec2, IF(RotationValue = 5, CR_YieldDec4, IF(RotationValue = 6, CR_YieldDec2, CR_YieldDec7)))))),0)","v":0},0,{"$f":"IF($A$52<=Lifespan,IF(Rotation2Value = 1,CR_OtherCost1,IF(Rotation2Value = 2,CR_OtherCost1,IF(Rotation2Value = 3, CR_OtherCost1, IF(Rotation2Value = 4, CR_OtherCost2, IF(RotationValue = 5, CR_OtherCost4, IF(RotationValue = 6, CR_OtherCost2, CR_OtherCost7)))))),0)","v":0},0,0,{"$f":"IF($A$52<=Lifespan,IF(Rotation2Value = 1,CR_Nutrient1,IF(Rotation2Value = 2,CR_Nutrient1,IF(Rotation2Value = 3, CR_Nutrient1, IF(Rotation2Value = 4, CR_Nutrient2, IF(RotationValue = 5, CR_Nutrient4, IF(RotationValue = 6, CR_Nutrient2, CR_Nutrient7)))))),0)","v":0},0,{"$f":"IF($A$52<=Lifespan,IF(Rotation2Value = 1,CR_Herb1,IF(Rotation2Value = 2,CR_Herb1,IF(Rotation2Value = 3, CR_Herb1, IF(Rotation2Value = 4, CR_Herb2, IF(RotationValue = 5, CR_Herb4, IF(RotationValue = 6, CR_Herb2, CR_Herb7)))))),0)","v":0},0,{"$f":"IF($A$52<=Lifespan,IF(Rotation2Value = 1,CR_YieldInc1,IF(Rotation2Value = 2,CR_YieldInc1,IF(Rotation2Value = 3, CR_YieldInc1, IF(Rotation2Value = 4, CR_YieldInc2, IF(RotationValue = 5, CR_YieldInc4, IF(RotationValue = 6, CR_YieldInc2, CR_YieldInc7)))))),0)","v":0},0,{"$f":"IF($A$52<=Lifespan,IF(Rotation2Value = 1,CR_Erosion1,IF(Rotation2Value = 2,CR_Erosion1,IF(Rotation2Value = 3, CR_Erosion1, IF(Rotation2Value = 4, CR_Erosion2, IF(RotationValue = 5, CR_Erosion4, IF(RotationValue = 6, CR_Erosion2, CR_Erosion7)))))),0)","v":0},0,{"$f":"IF($A$52<=Lifespan,IF(Rotation2Value = 1,CR_OtherBenefit1,IF(Rotation2Value = 2,CR_OtherBenefit1,IF(Rotation2Value = 3, CR_OtherBenefit1, IF(Rotation2Value = 4, CR_OtherBenefit2, IF(RotationValue = 5, CR_OtherBenefit4, IF(RotationValue = 6, CR_OtherBenefit2, CR_OtherBenefit7)))))),0)","v":0},0,{"$f":"IF($A$52<=Lifespan,IF(Rotation2Value = 1,CR_Grazing1,IF(Rotation2Value = 2,CR_Grazing1,IF(Rotation2Value = 3, CR_Grazing1, IF(Rotation2Value = 4, CR_Grazing2, IF(RotationValue = 5, CR_Grazing4, IF(RotationValue = 6, CR_Grazing2, CR_Grazing7)))))),0)","v":0},0,{"$f":"IF($A$52<=Lifespan,IF(Rotation2Value = 1,CR_Baling1,IF(Rotation2Value = 2,CR_Baling1,IF(Rotation2Value = 3, CR_Baling1, IF(Rotation2Value = 4, CR_Baling2, IF(RotationValue = 5, CR_Baling4, IF(RotationValue = 6, CR_Baling2, CR_Baling7)))))),0)","v":0},0,{"$f":"IF($A$52<=Lifespan,IF(Rotation2Value = 1,CR_Seed1,IF(Rotation2Value = 2,CR_Seed1,IF(Rotation2Value = 3, CR_Seed1, IF(Rotation2Value = 4, CR_Seed2, IF(RotationValue = 5, CR_Seed4, IF(RotationValue = 6, CR_Seed2, CR_Seed7)))))),0)","v":0},0,0,0,{"$f":"IF(A52<=Lifespan,IF(CJ52=CurrentSOM,0,IF(CJ52=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(CJ52=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(CJ52=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(CJ52=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(CJ52=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(CJ52=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(CJ52=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(CJ52=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(CJ52=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(CJ52=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},0,{"$f":"IF(A52<=Lifespan,IF(CJ52=CurrentSOM,0,IF(CJ52=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(CJ52=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(CJ52=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(CJ52=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(CJ52=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(CJ52=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(CJ52=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(CJ52=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(CJ52=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(CJ52=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},0,0]
[50,{"$f":"IF($A$53<=Lifespan,IF(RotationValue = 1,CCCost1,IF(RotationValue = 2,CCCost2,IF(RotationValue = 3, CCCost2, IF(RotationValue = 4, CCCost2, CCCost5)))),0)","v":0},0,{"$f":"IF($A$53<=YieldDecYrs,IF(RotationValue = 1,YieldDec1,IF(RotationValue = 2,YieldDec2,IF(RotationValue = 3, YieldDec2, IF(RotationValue = 4, YieldDec2, YieldDec5)))),0)","v":0},0,{"$f":"IF($A$53<=Lifespan,IF(RotationValue = 1,OtherCost1,IF(RotationValue = 2,OtherCost2,IF(RotationValue = 3, OtherCost2, IF(RotationValue = 4, OtherCost2, OtherCost5)))),0)","v":0},0,{"$f":"IF($A$53<=Lifespan,IF(RotationValue = 1,GrazingLabor1,IF(RotationValue = 2,GrazingLabor2,IF(RotationValue = 3, GrazingLabor2, IF(RotationValue = 4, GrazingLabor2, GrazingLabor5)))),0)","v":0},null,0,0,{"$f":"IF($A$53<=Lifespan,IF(RotationValue = 1,Nutrient1,IF(RotationValue = 2,Nutrient2,IF(RotationValue = 3, Nutrient2, IF(RotationValue = 4, Nutrient2, Nutrient5)))),0)","v":0},0,{"$f":"IF($A$53<=Lifespan,IF(RotationValue = 1,Herb1,IF(RotationValue = 2,Herb2,IF(RotationValue = 3, Herb2, IF(RotationValue = 4, Herb2, Herb5)))),0)","v":0},0,{"$f":"IF($A$53<=Lifespan,IF(RotationValue = 1,YieldInc1,IF(RotationValue = 2,YieldInc2,IF(RotationValue = 3, YieldInc2, IF(RotationValue = 4, YieldInc2, YieldInc5)))),0)","v":0},0,{"$f":"IF($A$53<=Lifespan,IF(RotationValue = 1,Erosion1,IF(RotationValue = 2,Erosion2,IF(RotationValue = 3, Erosion2, IF(RotationValue = 4, Erosion2, Erosion5)))),0)","v":0},0,{"$f":"IF($A$53<=Lifespan,IF(RotationValue = 1,OtherBenefit1,IF(RotationValue = 2,OtherBenefit2,IF(RotationValue = 3, OtherBenefit2, IF(RotationValue = 4, OtherBenefit2, OtherBenefit5)))),0)","v":0},0,{"$f":"IF($A$53<=Lifespan,IF(RotationValue = 1,GrazingBenefit1,IF(RotationValue = 2,GrazingBenefit2,IF(RotationValue = 3, GrazingBenefit2, IF(RotationValue = 4, GrazingBenefit2, GrazingBenefit5)))),0)","v":0},0,{"$f":"IF($A$53<=Lifespan,IF(RotationValue = 1,GrazingCCBenefit1,IF(RotationValue = 2,GrazingCCBenefit2,IF(RotationValue = 3, GrazingCCBenefit2, IF(RotationValue = 4, GrazingCCBenefit2, GrazingCCBenefit5)))),0)","v":0},0,{"$f":"IF($A$53<=Lifespan,IF(RotationValue = 1,Baling1,IF(RotationValue = 2,Baling2,IF(RotationValue = 3, Baling2, IF(RotationValue = 4, Baling2, Baling5)))),0)","v":0},0,{"$f":"IF($A$53<=Lifespan,IF(RotationValue = 1,Seed1,IF(RotationValue = 2,Seed2,IF(RotationValue = 3, Seed2, IF(RotationValue = 4, Seed2, Seed5)))),0)","v":0},0,0,null,{"$f":"IF(RotationLink=\"2 Years\",(AD52+AD53)/2,IF(RotationLink=\"3 Years\",(AD52+AD53+AD54)/3,IF(RotationLink=\"4 Years\",(AD52+AD53+AD54+AD55)/4,IF(RotationLink=\"5 Years\",(AD49+AD50+AD51+AD52+AD53)/5,0))))","v":0},false,{"$f":"IF(A53<=Lifespan,IF(AG53=CurrentSOM,0,IF(AG53=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(AG53=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(AG53=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(AG53=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(AG53=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(AG53=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(AG53=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(AG53=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(AG53=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(AG53=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},0,{"$f":"IF(A53<=Lifespan,IF(AND(AG53=MaxSOM, (CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A53>AmortizationTables!AH53),AmortizationTables!AH53,(CoverCropEcon_LongTerm!$D$78/(YearsSOM+1))*AmortizationTables!A53),0)","v":0},0,{"$f":"IF(A53<=Lifespan,IF(AG53=CurrentSOM,0,IF(AG53=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(AG53=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(AG53=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(AG53=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(AG53=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(AG53=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(AG53=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(AG53=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(AG53=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(AG53=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},0,{"$f":"IF(A53<=Lifespan,IF(AND(AG53=MaxSOM, (WaterStorage/(YearsSOM+1))*AmortizationTables!A53>AmortizationTables!AL53),AmortizationTables!AL53,(WaterStorage/(YearsSOM+1))*AmortizationTables!A53),0)","v":0},0,0,0,0,0,0,0,{"$f":"IF(RotationLink=\"2 Years\",(AT52+AT53)/2,IF(RotationLink=\"3 Years\",(AT52+AT53+AT54)/3,IF(RotationLink=\"4 Years\",(AT52+AT53+AT54+AT55)/4,IF(RotationLink=\"5 Years\",(AT49+AT50+AT51+AT52+AT53)/5,0))))","v":0},null,0,{"$f":"IF(RotationLink=\"2 Years\",(AU52+AU53)/2,IF(RotationLink=\"3 Years\",(AU52+AU53+AU54)/3,IF(RotationLink=\"4 Years\",(AU52+AU53+AU54+AU55)/4,IF(RotationLink=\"5 Years\",(AU49+AU50+AU51+AU52+AU53)/5,0))))","v":0},0,null,null,null,null,{"$f":"IF($A$53<=Lifespan,IF(RotationValue = 1,CashCrop1,IF(RotationValue = 2,CashCrop2,IF(RotationValue = 3, CashCrop2, IF(RotationValue = 4, CashCrop2, CashCrop5)))),\"-\")","v":"-"},{"$f":"IF($A$53<=Lifespan,IF(RotationValue = 1,CR_IOC1,IF(RotationValue = 2,CR_IOC2,IF(RotationValue = 3, CR_IOC2, IF(RotationValue = 4, CR_IOC2, CR_IOC5)))),0)","v":0},{"$f":"IF($A$53<=Lifespan,IF(Rotation2Value = 1,CR_NRCC1,IF(Rotation2Value = 2,CR_NRCC2,IF(Rotation2Value = 3, CR_NRCC2, IF(Rotation2Value = 4, CR_NRCC3, IF(RotationValue = 5, CR_NRCC5, IF(RotationValue = 6, CR_NRCC3, CR_NRCC1)))))),\"-\")","v":"-"},{"$f":"IF($A$53<=Lifespan,IF(Rotation2Value = 1,CR_NRIOC1,IF(Rotation2Value = 2,CR_NRIOC2,IF(Rotation2Value = 3, CR_NRIOC2, IF(Rotation2Value = 4, CR_NRIOC3, IF(RotationValue = 5, CR_NRIOC5, IF(RotationValue = 6, CR_NRIOC3, CR_NRIOC1)))))),0)","v":0},0,0,null,{"$f":"IF($A$53<=Lifespan,IF(Rotation2Value = 1,CR_CCCost1,IF(Rotation2Value = 2,CR_CCCost2,IF(Rotation2Value = 3, CR_CCCost2, IF(Rotation2Value = 4, CR_CCCost3, IF(RotationValue = 5, CR_CCCost5, IF(RotationValue = 6, CR_CCCost3, CR_CCCost1)))))),0)","v":0},0,{"$f":"IF($A$53<=CR_YieldDecYrs,IF(Rotation2Value = 1,CR_YieldDec1,IF(Rotation2Value = 2,CR_YieldDec2,IF(Rotation2Value = 3, CR_YieldDec2, IF(Rotation2Value = 4, CR_YieldDec3, IF(RotationValue = 5, CR_YieldDec5, IF(RotationValue = 6, CR_YieldDec3, CR_YieldDec1)))))),0)","v":0},0,{"$f":"IF($A$53<=Lifespan,IF(Rotation2Value = 1,CR_OtherCost1,IF(Rotation2Value = 2,CR_OtherCost2,IF(Rotation2Value = 3, CR_OtherCost2, IF(Rotation2Value = 4, CR_OtherCost3, IF(RotationValue = 5, CR_OtherCost5, IF(RotationValue = 6, CR_OtherCost3, CR_OtherCost1)))))),0)","v":0},0,0,{"$f":"IF($A$53<=Lifespan,IF(Rotation2Value = 1,CR_Nutrient1,IF(Rotation2Value = 2,CR_Nutrient2,IF(Rotation2Value = 3, CR_Nutrient2, IF(Rotation2Value = 4, CR_Nutrient3, IF(RotationValue = 5, CR_Nutrient5, IF(RotationValue = 6, CR_Nutrient3, CR_Nutrient1)))))),0)","v":0},0,{"$f":"IF($A$53<=Lifespan,IF(Rotation2Value = 1,CR_Herb1,IF(Rotation2Value = 2,CR_Herb2,IF(Rotation2Value = 3, CR_Herb2, IF(Rotation2Value = 4, CR_Herb3, IF(RotationValue = 5, CR_Herb5, IF(RotationValue = 6, CR_Herb3, CR_Herb1)))))),0)","v":0},0,{"$f":"IF($A$53<=Lifespan,IF(Rotation2Value = 1,CR_YieldInc1,IF(Rotation2Value = 2,CR_YieldInc2,IF(Rotation2Value = 3, CR_YieldInc2, IF(Rotation2Value = 4, CR_YieldInc3, IF(RotationValue = 5, CR_YieldInc5, IF(RotationValue = 6, CR_YieldInc3, CR_YieldInc1)))))),0)","v":0},0,{"$f":"IF($A$53<=Lifespan,IF(Rotation2Value = 1,CR_Erosion1,IF(Rotation2Value = 2,CR_Erosion2,IF(Rotation2Value = 3, CR_Erosion2, IF(Rotation2Value = 4, CR_Erosion3, IF(RotationValue = 5, CR_Erosion5, IF(RotationValue = 6, CR_Erosion3, CR_Erosion1)))))),0)","v":0},0,{"$f":"IF($A$53<=Lifespan,IF(Rotation2Value = 1,CR_OtherBenefit1,IF(Rotation2Value = 2,CR_OtherBenefit2,IF(Rotation2Value = 3, CR_OtherBenefit2, IF(Rotation2Value = 4, CR_OtherBenefit3, IF(RotationValue = 5, CR_OtherBenefit5, IF(RotationValue = 6, CR_OtherBenefit3, CR_OtherBenefit1)))))),0)","v":0},0,{"$f":"IF($A$53<=Lifespan,IF(Rotation2Value = 1,CR_Grazing1,IF(Rotation2Value = 2,CR_Grazing2,IF(Rotation2Value = 3, CR_Grazing2, IF(Rotation2Value = 4, CR_Grazing3, IF(RotationValue = 5, CR_Grazing5, IF(RotationValue = 6, CR_Grazing3, CR_Grazing1)))))),0)","v":0},0,{"$f":"IF($A$53<=Lifespan,IF(Rotation2Value = 1,CR_Baling1,IF(Rotation2Value = 2,CR_Baling2,IF(Rotation2Value = 3, CR_Baling2, IF(Rotation2Value = 4, CR_Baling3, IF(RotationValue = 5, CR_Baling5, IF(RotationValue = 6, CR_Baling3, CR_Baling1)))))),0)","v":0},0,{"$f":"IF($A$53<=Lifespan,IF(Rotation2Value = 1,CR_Seed1,IF(Rotation2Value = 2,CR_Seed2,IF(Rotation2Value = 3, CR_Seed2, IF(Rotation2Value = 4, CR_Seed3, IF(RotationValue = 5, CR_Seed5, IF(RotationValue = 6, CR_Seed3, CR_Seed1)))))),0)","v":0},0,0,0,{"$f":"IF(A53<=Lifespan,IF(CJ53=CurrentSOM,0,IF(CJ53=CurrentSOM+1,CoverCropEcon_LongTerm!$D$78,IF(CJ53=CurrentSOM+2,CoverCropEcon_LongTerm!$D$78*2,IF(CJ53=CurrentSOM+3,CoverCropEcon_LongTerm!$D$78*3,IF(CJ53=CurrentSOM+4,CoverCropEcon_LongTerm!$D$78*4,IF(CJ53=CurrentSOM+5,CoverCropEcon_LongTerm!$D$78*5,IF(CJ53=CurrentSOM+6,CoverCropEcon_LongTerm!$D$78*6,IF(CJ53=CurrentSOM+7,CoverCropEcon_LongTerm!$D$78*7,IF(CJ53=CurrentSOM+8,CoverCropEcon_LongTerm!$D$78*8,IF(CJ53=CurrentSOM+9,CoverCropEcon_LongTerm!$D$78*9,IF(CJ53=CurrentSOM+10,CoverCropEcon_LongTerm!$D$78*10))))))))))),0)","v":0},0,{"$f":"IF(A53<=Lifespan,IF(CJ53=CurrentSOM,0,IF(CJ53=CurrentSOM+1,CoverCropEcon_LongTerm!$D$88,IF(CJ53=CurrentSOM+2,CoverCropEcon_LongTerm!$D$88*2,IF(CJ53=CurrentSOM+3,CoverCropEcon_LongTerm!$D$88*3,IF(CJ53=CurrentSOM+4,CoverCropEcon_LongTerm!$D$88*4,IF(CJ53=CurrentSOM+5,CoverCropEcon_LongTerm!$D$88*5,IF(CJ53=CurrentSOM+6,CoverCropEcon_LongTerm!$D$88*6,IF(CJ53=CurrentSOM+7,CoverCropEcon_LongTerm!$D$88*7,IF(CJ53=CurrentSOM+8,CoverCropEcon_LongTerm!$D$88*8,IF(CJ53=CurrentSOM+9,CoverCropEcon_LongTerm!$D$88*9,IF(CJ53=CurrentSOM+10,CoverCropEcon_LongTerm!$D$88*10))))))))))),0)","v":0},0,0]
[null,"Total",{"$f":"SUM(C4:C53)","v":0},"Total",{"$f":"SUM(E4:E53)","v":0},"Total",{"$f":"SUM(G4:G53)","v":0},"Total",null,{"$f":"SUM(J4:J53)","v":0},null,"Total",{"$f":"SUM(M4:M53)","v":0},"Total",{"$f":"SUM(O4:O53)","v":0},"Total",{"$f":"SUM(Q4:Q53)","v":0},"Total",{"$f":"SUM(S4:S53)","v":0},"Total",{"$f":"SUM(U4:U53)","v":0},"Total",{"$f":"SUM(W4:W53)","v":0},"Total",{"$f":"SUM(Y4:Y53)","v":0},"Total",{"$f":"SUM(AA4:AA53)","v":0},"Total",{"$f":"SUM(AC4:AC53)","v":0},null,null,null,null,"Total",{"$f":"SUM(AI4:AI53)","v":0},null,{"$f":"SUM(AK4:AK53)","v":0},"Total",{"$f":"SUM(AM4:AM53)","v":0},null,{"$f":"SUM(AO4:AO53)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(BJ4:BJ53)","v":0},null,"Total",{"$f":"SUM(BM4:BM53)","v":0},"Total",{"$f":"SUM(BO4:BO53)","v":0},"Total",{"$f":"SUM(BQ4:BQ53)","v":0},null,"Total",{"$f":"SUM(BT4:BT53)","v":0},"Total",{"$f":"SUM(BV4:BV53)","v":0},"Total",{"$f":"SUM(BX4:BX53)","v":0},"Total",{"$f":"SUM(BZ4:BZ53)","v":0},"Total",{"$f":"SUM(CB4:CB53)","v":0},"Total",{"$f":"SUM(CD4:CD53)","v":0},"Total",{"$f":"SUM(CF4:CF53)","v":0},"Total",{"$f":"SUM(CH4:CH53)","v":0},null,null,"Total",{"$f":"SUM(CL4:CL53)","v":0},"Total",{"$f":"SUM(CN4:CN53)","v":0}]
[null,"Amortize",{"$f":"IF(C54>0,-PMT(CoverCropEcon_LongTerm!D15,CoverCropEcon_LongTerm!D14,AmortizationTables!C54),0)","v":0},"Amortize",{"$f":"IF(E54>0,-PMT(DiscountRate,Lifespan,E54),0)","v":0},"Amortize",{"$f":"IF(G54>0,-PMT(DiscountRate,Lifespan,G54),0)","v":0},"Amortize",null,{"$f":"IF(J54>0,-PMT(DiscountRate,Lifespan,J54),0)","v":0},null,"Amortize",{"$f":"IF(M54>0,-PMT(DiscountRate,Lifespan,M54),0)","v":0},"Amortize",{"$f":"IF(O54>0,-PMT(DiscountRate,Lifespan,O54),0)","v":0},"Amortize",{"$f":"IF(Q54>0,-PMT(DiscountRate,Lifespan,Q54),0)","v":0},"Amortize",{"$f":"IF(S54>0,-PMT(DiscountRate,Lifespan,S54),0)","v":0},"Amortize",{"$f":"IF(U54>0,-PMT(DiscountRate,Lifespan,U54),0)","v":0},"Amortize",{"$f":"IF(W54>0,-PMT(DiscountRate,Lifespan,W54),0)","v":0},"Amortize",{"$f":"IF(Y54>0,-PMT(DiscountRate,Lifespan,Y54),0)","v":0},"Amortize",{"$f":"IF(AA54>0,-PMT(DiscountRate,Lifespan,AA54),0)","v":0},"Amortize",{"$f":"IF(AC54>0,-PMT(DiscountRate,Lifespan,AC54),0)","v":0},null,null,null,null,"Amortize",{"$f":"IF(AI54>0,-PMT(DiscountRate,Lifespan,AI54),0)","v":0},null,{"$f":"IF(AK54>0,-PMT(DiscountRate,Lifespan,AK54),0)","v":0},"Amortize",{"$f":"IF(AM54>0,-PMT(DiscountRate,Lifespan,AM54),0)","v":0},null,{"$f":"IF(AO54>0,-PMT(DiscountRate,Lifespan,AO54),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Amortize",{"$f":"-PMT(DiscountRate,Lifespan,BJ54)","v":{"$error":"#NUM!"}},null,"Amortize",{"$f":"-PMT(DiscountRate,Lifespan,BM54)","v":{"$error":"#NUM!"}},"Amortize",{"$f":"-PMT(DiscountRate,Lifespan,BO54)","v":{"$error":"#NUM!"}},"Amortize",{"$f":"-PMT(DiscountRate,Lifespan,BQ54)","v":{"$error":"#NUM!"}},null,"Amortize",{"$f":"-PMT(DiscountRate,Lifespan,BT54)","v":{"$error":"#NUM!"}},"Amortize",{"$f":"-PMT(DiscountRate,Lifespan,BV54)","v":{"$error":"#NUM!"}},"Amortize",{"$f":"-PMT(DiscountRate,Lifespan,BX54)","v":{"$error":"#NUM!"}},"Amortize",{"$f":"-PMT(DiscountRate,Lifespan,BZ54)","v":{"$error":"#NUM!"}},"Amortize",{"$f":"-PMT(DiscountRate,Lifespan,CB54)","v":{"$error":"#NUM!"}},"Amortize",{"$f":"-PMT(DiscountRate,Lifespan,CD54)","v":{"$error":"#NUM!"}},"Amortize",{"$f":"-PMT(DiscountRate,Lifespan,CF54)","v":{"$error":"#NUM!"}},"Amortize",{"$f":"-PMT(DiscountRate,Lifespan,CH54)","v":{"$error":"#NUM!"}},null,null,"Amortize",{"$f":"IF(CL54>0,-PMT(DiscountRate,Lifespan,CL54),0)","v":0},"Amortize",{"$f":"IF(CN54>0,-PMT(DiscountRate,Lifespan,CN54),0)","v":0}]
[]
[null,{"$f":"SUM(B4:B53)","v":0}]
[null,{"$f":"-PMT(CoverCropEcon_LongTerm!D15,Lifespan,AmortizationTables!B57)","v":{"$error":"#NUM!"}}]
[]
[]
[]
[null,"ShortTerm","CropRotation"]
[]
[]
[null,"1 Year","2 Years"]
[null,"2 Years","3 Years"]
[null,"3 Years","4 Years"]
[null,"4 Years","5 Years"]
[null,"5 Years","6 Years"]
[null,null,"7 Years"]
[]
[null,null,"Short TermCombo Box Link"]
[]
[null,"3 Years","Crop RotationCombo Box Link"]
[]
[null,{"$f":"IF(RotationLink=\"1 Year\",1,IF(RotationLink=\"2 Years\",2,IF(RotationLink=\"3 Years\",3,IF(RotationLink=\"4 Years\",4,5))))","v":5},"Short term rotation value"]
[null,{"$f":"IF(RotationLink2=\"1 Year\",1,IF(RotationLink2=\"2 Years\",2,IF(RotationLink2=\"3 Years\",3,IF(RotationLink2=\"4 Years\",4,IF(RotationLink2=\"5 Years\",5,IF(RotationLink2=\"6 Years\",6,7))))))","v":3},"Crop rotation value"]
[]
[]
[]
[]
[]
[]
[null,"Cover Crop Seed Mix Data"]
[]
[null,"Rotation 1",null,null,null,null,"Rotation 2",null,null,null,null,"Rotation 3",null,null,null,null,"Rotation 4",null,null,null,null,"Rotation 5"]
[null,"Cover Crop Name","Rate (lb/ac)","Cost ($/lb)","Cost ($/ac)",null,"Cover Crop Name","Rate (lb/ac)","Cost ($/lb)","Cost ($/ac)",null,"Cover Crop Name","Rate (lb/ac)","Cost ($/lb)","Cost ($/ac)",null,"Cover Crop Name","Rate (lb/ac)","Cost ($/lb)","Cost ($/ac)",null,"Cover Crop Name","Rate (lb/ac)","Cost ($/lb)","Cost ($/ac)"]
[null," ",0,0,{"$f":"C88*D88","v":0},null," ",0,0,{"$f":"H88*I88","v":0},null," ",0,0,{"$f":"M88*N88","v":0},null," ",0,0,{"$f":"R88*S88","v":0},null," ",0,0,{"$f":"W88*X88","v":0}]
[null," ",0,0,0,null," ",0,0,0,null," ",0,0,{"$f":"M89*N89","v":0},null," ",0,0,{"$f":"R89*S89","v":0},null," ",0,0,{"$f":"W89*X89","v":0}]
[null," ",0,0,0,null," ",0,0,0,null," ",0,0,0,null," ",0,0,0,null," ",0,0,0]
[null," ",0,0,0,null," ",0,0,0,null," ",0,0,0,null," ",0,0,0,null," ",0,0,0]
[null," ",0,0,0,null," ",0,0,0,null," ",0,0,0,null," ",0,0,0,null," ",0,0,0]
[null," ",0,0,0,null," ",0,0,0,null," ",0,0,0,null," ",0,0,0,null," ",0,0,0]
[null," ",0,0,0,null," ",0,0,0,null," ",0,0,0,null," ",0,0,0,null," ",0,0,0]
[null," ",0,0,0,null," ",0,0,0,null," ",0,0,0,null," ",0,0,0,null," ",0,0,0]
[null," ",0,0,0,null," ",0,0,0,null," ",0,0,0,null," ",0,0,0,null," ",0,0,0]
[null," ",0,0,0,null," ",0,0,0,null," ",0,0,0,null," ",0,0,0,null," ",0,0,0]
[null,null,null,"Total Mix Cost ($/ac)",{"$f":"SUM(E88:E97)","v":0},null,null,null,"Total Mix Cost ($/ac)",{"$f":"SUM(J88:J97)","v":0},null,null,null,"Total Mix Cost ($/ac)",{"$f":"SUM(O88:O97)","v":0},null,null,null,"Total Mix Cost ($/ac)",{"$f":"SUM(T88:T97)","v":0},null,null,null,"Total Mix Cost ($/ac)",{"$f":"SUM(Y88:Y97)","v":0}]
[]
[]
["Dryland Water Storage Benefit Calculation"]
[null,null,"Crop Value","Attainable Yield",null,null,"Average Loss Value ($/ac)"]
["Crop 1",{"$f":"CashCrop1","v":" "},{"$f":"ValueCrop1","v":0},60,null,{"$f":"AttYield1*AAYL/100*C103","v":0},{"$f":"IF(RotationValue=1,F103,IF(RotationValue=2,AVERAGE(F103:F104),IF(RotationValue=3,AVERAGE(F103:F105),IF(RotationValue=4,AVERAGE(F103:F106),AVERAGE(F103:F107)))))","v":0}]
["Crop 2",{"$f":"CashCrop2","v":" "},{"$f":"IF(OR(RotationValue=2,RotationValue=3,RotationValue=4,RotationValue=5),ValueCrop2,\"\")","v":0},180,null,{"$f":"AttYield2*AAYL/100*C104","v":0}]
["Crop 3",{"$f":"CashCrop3","v":" "},{"$f":"IF(OR(RotationValue=3,RotationValue=4, RotationValue=5),ValueCrop3,\"\")","v":0},0,null,{"$f":"AttYield3*AAYL/100*C105","v":0}]
["Crop 4",{"$f":"CashCrop4","v":" "},{"$f":"IF(OR(RotationValue=4, RotationValue=5),ValueCrop4,\"\")","v":0},null,null,{"$f":"AttYield4*AAYL/100*C106","v":0}]
["Crop 5",{"$f":"CashCrop5","v":" "},{"$f":"IF(RotationValue=5,ValueCrop5,\"\")","v":0},null,null,{"$f":"AttYield5*AAYL/100*C107","v":0}]
[]
[null,"Average Annual Yield Loss",null,20]
[null,"Starting Probability",null,80,null,"Starting Prob Loss Value",null,{"$f":"AvgLossValue*Prob1/100","v":0}]
[null,"Ending Probability",null,70,null,"Ending Prob Loss Value",null,{"$f":"AvgLossValue*Prob2/100","v":0}]
[null,null,null,null,null,"Difference (benefit $/ac/yr)",null,{"$f":"H110-H111","v":0}]
[]
[]
[]
[]
["Irrigated  Water Storage Benefit"]
[null,"Irrigation Cost ($/ac/yr)",null,"Percent Reduction"]
[null,25,null,25]
[null,"Total Irrigation Reduction",null,{"$f":"B119*(D119/100)","v":6.25}]

{"sheet":"MachCostData","index":8,"n_rows":46,"n_cols":145,"rows_kept":46,"cut":false,"hidden":false,"merged":[[1,1,1,5],[2,7,2,8],[37,7,37,8],[41,1,42,4],[43,1,44,4]]}
[]
[" ","Farm Machinery Cost Estimator"]
[null,null,null,null,null,null,"Equipment Information","Miscellaneous Information",null,"2 Wheel Drive 40 HP*","2 Wheel Drive 60 HP*","2 Wheel Drive 75 HP*","MFWD Tractor 105 HP*","MFWD Tractor 130 HP*","MFWD Tractor 160 HP*","MFWD Tractor 200 HP*","MFWD Tractor 225 HP*","4WD Tractor 260 HP*","4WD Tractor 310 HP*","4WD Tractor 360 HP*","4WD Tractor 425 HP*","Tracked/ Crawler Tractor 350 HP *","Combine 275 HP*","Combine 375 HP*","Swather Conditioner Self Propelled 16ft","Grain Swather Self Propelled 21ft","Boom Sprayer, Self-Propelled 80ft*","Chain Harrow","Chisel Plow 15ft *","Chisel Plow 23ft *","Chisel Plow 37ft *","Chisel Plow 57ft *","Cultipacker","Disk, Heavy Duty","Disk, Field Cultivator 23ft*","Disk, Field Cultivator 47ft*","Dixon Harrow","Tandem Disk Harrow","Tandem Disk 11ft*","Tandem Disk 21ft*","Tandem Disk 30ft*","Field Cultivator 18ft *","Field Cultivator 23ft *","Field Cultivator 47ft *","Field Cultivator 60ft *","Field Cultivator & Incorporator 16ft*","Field Cultivator & Incorporator 25ft*","Field Cultivator & Incorporator 33ft*","Mold-Board Plow 4-Bottom*","Mold-Board Plow 6-Bottom*","Mold-Board Plow 8-Bottom*","Offset Disk*","Rod Weed","Spring Tooth Harrow","Spike Tooth Harrow","Mulcher Packer","Roller","Roller Packer","Roller Harrow 12ft*","Roller Harrow 28ft*","Rotary Tiller","Rowrop Cultivator","Disk & V-Ripper, 17.5ft*","Disk & V-Ripper, 22.5ft*","V-Ripper, 25\"OC, 10ft*","V-Ripper, 25\"OC, 18ft*","V-Ripper, 30\"OC, 17ft*","V-Ripper, 30\"OC, 22.5ft*","Sub-Soiler, 30\"OC, 10ft*","Sub-Soiler, 30\"OC, 15ft*","Row Crop Planter 6 Row-30 15ft*","Row Crop Planter 8 Row-30 20ft*","Row Crop Planter 12 Row-30 30ft*","Row Crop Planter 16 Row-30 40ft*","Min-Till Planter 6 Row-30 15ft*","Min-Till Planter 8 Row-30 20ft*","Min-Till Planter 12 Row-30 30ft*","Min-Till Planter 16 Row-30 40ft*","No-Till Drill 15ft*","No-Till Drill 20ft*","No-Till Drill 30ft*","Grain Drill","Drill","Air Seeder Drill w/Cart 52ft*","Presswheel Drill 16ft*","Presswheel Drill 20ft*","Presswheel Drill 25ft*","Presswheel Drill 30ft*","Potato Planter 4 Row 12.6ft*","Potato Planter 6 Row 19ft*","Potato Planter 8 Row 25.3ft*","Beet Planter 12 Row 22ft*","Beet Planter, Vac 24 Row 44ft*","Cultivator 6 Row-30, 15ft*","Cultivator 8 Row-30, 20ft*","Cultivator 12 Row-30, 30ft*","Cultivator 16 Row-30, 40ft*","Cultivator High residue 6 Row-30, 15ft*","Cultivator High residue 8 Row-30, 20ft*","Cultivator High residue 12 Row-30, 30ft*","Rotary Hoe 21ft*","Sprayer, Boom-Type 50ft*","HoodedSprayer 8 Row 20ft*","Anhydrous Applicator 21ft*","Anhydrous Applicator No-Till 32ft*","Stalk Shredder 20ft*","Spray Buggy","Sprayer, Air-Carrier","Spray Tank & Boom","Spreader (Fertilizer)","Spreader (Slug Bait)","Water Tank","Manure Spreader 300 Bu*","Liquid Manure Spreader 9500Gal*","Mower","Mower, Rotary","Mower Conditioner 9ft","Rotary Hay Mower 6ft","Rotary Mow/Cond 9ft","Rotary Mow/Cond 12ft","Hay Rake 9ft","Hay Swather Conditioner 12ft","Hay Swather Conditioner 14ft","Hay Merger 9ft","Hay Bailer PTO Twine 12ft","Round Bailer 1000lb 9ft","Round Bailer 1500lb 12ft","Round Bailer Wrap 1000lb 9ft","Large Rectangular Bailer 24ft","Forage Harvestor Corn Head 2 Row 5ft","Forage Harvestor Pickup Head 12ft","Combine Grain Head 20ft","Combine Grain Head 30ft","Combine Soybean Head 18ft","Combine Corn Head 8 Row-30 20ft","Disk Bean Top Cutter 6 Row 11ft","Sugar Beet Lifter 6 Row 11ft","Sugar Beet Topper 8 Row 14.7ft","Sugar Beet Wagon 20 Ton 11ft","Grain Cart 1000 Bu*","Swather","Fail","Fail Chopper","Round Bail Wrapper - Silage*","Bail Wrapper - Dry Hay*"]
[null,null,null,null,null,null,"List Price",null,null,19000,25000,42105,82222,127778,165556,221111,236667,300000,311111,306667,347778,390000,314737,363158,137500,142000,183500,2250,21000,37500,47000,82000,13500,8625,41500,70000,6000,11817,3400,37500,53000,24500,41500,70000,77500,17400,29800,39400,13300,27000,39500,18500,18000,21000,21000,18000,8000,10000,11900,30800,8000,13500,45500,71000,13000,22000,18500,23000,15000,22600,22500,39000,78000,122500,33000,41000,90500,105500,54500,66415,114300,15000,15000,202500,20500,24500,42000,53000,36700,48900,63600,36900,97800,19890,26910,34000,65910,11700,14900,25200,15000,14000,7500,9000,24800,17300,60000,12000,13500,8000,1125,7500,17100,67000,8000,9000,23500,3500,24220,32500,5100,20000,24400,16300,28000,13800,19400,22800,102500,27100,27100,14300,18200,19200,37000,15200,100100,31500,47700,27800,67500,26250,8400,20100,8700]
[null,null,null,null,null,null,"Max PTO Horsepower",null,null,40,60,75,105,130,160,200,225,226,270,313,370,350,275,375,275,275,20,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[null,null,null,null,null,null,"Annual Use (hours)",null,null,400,400,400,500,500,500,500,500,400,400,400,400,400,300,300,400,400,300,80,80,80,80,80,100,80,100,100,80,100,100,100,100,80,80,80,80,80,80,80,80,80,80,100,80,80,80,80,80,80,80,80,100,80,80,80,80,80,80,80,80,80,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,80,80,80,80,80,80,80,100,200,200,80,80,80,200,200,200,80,80,100,100,100,167,167,167,167,167,167,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,150,200,125,200,167,150,150]
[null,"Power Equipment:",null,null,null,null,"Field Speed (mph) (Equipment)",null,null,3.5,3.5,3.5,3.5,3.5,3.5,3.5,3.5,3.5,3.5,3.5,3.5,3.5,3,3,4,4,5,6,5,5,5,5,6,4.5,4.5,4.5,6,4.5,4.5,4.5,4.5,7,7,7,7,6,6,6,4.5,4.5,4.5,4.5,6,7,7,5,6,6,6,6,3,5,4,4,3,3,3,3,3,3,5.5,5.5,5.5,5.5,5,5,5,5,5,5,3.5,5,5,5,5,5,5,5,5.5,5.5,5.5,5.5,5.5,5,5,5,5,4,4,4,12,6.5,5,5,5,5,6,6,6,7,7,6,5,6,5,7,5,6,7,7,6,5,5,5,4,4,4,4,4,3,3,3,3,3,3,5,3,5,5,4,5,5,5,4,4]
[null,null,null,null,null,null,"Width (Feet) (Equipment)",null,null,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,16,21,80,18,15,23,37,57,15,15,23,47,16,14,11,21,30,18,23,47,60,16,25,33,6,9,12,12,45,45,45,15,15,15,12,28,15,15,17.5,22.5,10,18,17,22.5,10,15,15,20,30,40,15,20,30,40,15,20,30,13,13,52,16,20,25,30,12.6,19,25.3,22,44,15,20,30,40,15,20,30,21,50,20,21,32,20,60,60,60,30,30,60,30,60,12,12,9,6,9,12,9,12,14,9,12,9,12,9,24,5,12,20,30,18,20,11,11,14.7,11,60,14,14,15,15,15]
[null,null,null,null,null,null,"Field Efficiency (Equipment)",null,null,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.85,0.85,0.85,0.85,0.8,0.85,0.85,0.85,0.85,0.85,0.85,0.85,0.85,0.85,0.85,0.85,0.85,0.85,0.85,0.85,0.85,0.85,0.85,0.85,0.85,0.85,0.85,0.85,0.85,0.85,0.85,0.85,0.85,0.8,0.85,0.85,0.85,0.85,0.85,0.85,0.85,0.85,0.65,0.65,0.65,0.65,0.65,0.65,0.65,0.65,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.65,0.65,0.65,0.65,0.65,0.85,0.85,0.85,0.85,0.85,0.85,0.85,0.8,0.65,0.8,0.7,0.7,0.8,0.65,0.65,0.65,0.7,0.7,0.6,0.7,0.7,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.7,0.7,0.7,0.7,0.8,0.6,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8]
[null,null,null,null,null,null,"Salvage Value (% of list price)",null,0.15,{"$f":"J4*$I$10","v":2850},3750,6315.75,12333.3,19166.7,24833.399999999998,33166.65,35500.049999999996,45000,46666.65,46000.049999999996,52166.7,58500,47210.549999999996,54473.7,20625,21300,27525,337.5,3150,5625,7050,12300,2025,1293.75,6225,10500,900,1772.55,510,5625,7950,3675,6225,10500,11625,2610,4470,5910,1995,4050,5925,2775,2700,3150,3150,2700,1200,1500,1785,4620,1200,2025,6825,10650,1950,3300,2775,3450,2250,3390,3375,5850,11700,{"$f":"BV4*$I$10","v":18375},4950,6150,13575,15825,8175,9962.25,17145,2250,2250,30375,3075,3675,6300,7950,{"$f":"CK4*$I$10","v":5505},7335,9540,5535,14670,2983.5,4036.5,5100,9886.5,1755,2235,3780,2250,2100,1125,1350,3720,2595,9000,1800,2025,1200,168.75,1125,2565,10050,1200,1350,3525,525,3633,4875,765,3000,3660,2445,4200,2070,2910,3420,15375,4065,4065,2145,2730,2880,5550,2280,15015,{"$f":"EH4*$I$10","v":4725},7155,4170,10125,3937.5,1260,3015,1305]
[null,null,null,null,null,null,"Useful Life (Hrs)",null,null,{"$f":"+J12*J6","v":12000},12000,12000,16000,16000,16000,16000,16000,16000,16000,16000,16000,16000,3000,3000,4000,4000,3000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,1500,2000,2000,2000,2000,2000,2000,2000,2000,2000,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,1500,2000,2000,2000,2000,2000,2000,2000,1500,1500,1500,2000,2000,2000,2000,1500,1500,1200,1200,2000,2000,2000,2500,2500,2500,2500,2500,2500,2500,2000,2000,3000,2000,1500,1500,2000,3000,2500,2500,2000,2000,2000,2000,2000,1500,2000,2000,3000,2500,2000,2000,2000,2000]
[null,null,null,null,null,null,"Useful Life (Yrs)",null,null,30,30,30,32,32,32,32,32,40,40,40,40,40,10,10,10,10,10,{"$f":"+AB11/AB6","v":25},25,25,25,25,20,25,20,20,25,20,20,20,20,25,25,25,25,25,25,25,25,25,25,20,25,25,25,25,25,25,25,25,15,25,25,25,25,25,25,25,25,25,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,{"$f":"+CN11/CN6","v":15},15,25,25,25,25,25,25,25,15,7.5,7.5,25,25,25,10,7.5,7.5,15,15,20,20,20,14.970059880239521,14.970059880239521,14.970059880239521,14.970059880239521,14.970059880239521,14.970059880239521,16.666666666666668,13.333333333333334,13.333333333333334,20,13.333333333333334,10,10,13.333333333333334,20,16.666666666666668,16.666666666666668,13.333333333333334,13.333333333333334,13.333333333333334,13.333333333333334,13.333333333333334,10,13.333333333333334,13.333333333333334,15,20,10,11.976047904191617,13.333333333333334,13.333333333333334]
[null,null,null,null,null,null,"Ownership Period (Yrs)",null,null,{"$f":"+J12","v":30},30,30,32,32,32,32,32,40,40,40,40,40,10,10,10,10,10,25,25,25,25,25,20,25,20,20,25,20,20,20,20,25,25,25,25,25,25,25,25,25,25,20,25,25,25,25,25,25,25,25,15,25,25,25,25,25,25,25,25,25,15,15,15,{"$f":"+BV12","v":15},15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,25,25,25,25,25,25,25,15,7.5,7.5,25,25,25,10,7.5,7.5,15,15,20,20,20,14.970059880239521,14.970059880239521,14.970059880239521,14.970059880239521,14.970059880239521,14.970059880239521,16.666666666666668,13.333333333333334,13.333333333333334,20,13.333333333333334,10,10,13.333333333333334,20,16.666666666666668,16.666666666666668,13.333333333333334,13.333333333333334,13.333333333333334,13.333333333333334,13.333333333333334,10,{"$f":"+EH12","v":13.333333333333334},13.333333333333334,15,20,10,11.976047904191617,13.333333333333334,13.333333333333334]
[null,null,null,null,null,null,"Remaining Farm Value Factor (RFV)",null,null,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.18859999999999999,0.18859999999999999,0.18859999999999999,0.18859999999999999,0.18859999999999999,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.17680000000000001,0.17680000000000001,0.17680000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.1308,0.1308,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.17680000000000001,0.17680000000000001,0.17680000000000001,0.17680000000000001,0.17680000000000001,0.17680000000000001,0.17680000000000001,0.17680000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.2,0.2,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.13850000000000001,0.2,0.13850000000000001,0.1308,0.13850000000000001,0.13850000000000001,0.13850000000000001]
[null,null,null,null,null,null,"Average Machinery Investment",null,null,{"$f":"(J4+J4*J14)/2","v":11875},15625,26315.625,51388.75,79861.25,103472.5,138194.375,147916.875,187500,194444.375,191666.875,217361.25,243750,187048.1991,215824.79939999999,81716.25,84390.6,109054.05,1280.8125,11954.25,21346.875,26754.75,46678.5,7684.875,4909.78125,23623.875,39847.5,3415.5,6726.8272500000003,1935.45,21346.875,30170.25,13946.625,23623.875,39847.5,44116.875,9904.9500000000007,16963.650000000001,22428.45,7825.72,15886.8,23241.8,10531.125,10246.5,11954.25,11954.25,10246.5,4523.2,5654,6774.0749999999998,17532.900000000001,4554,7684.875,26772.2,41776.400000000001,7649.2,12944.8,10885.4,13533.2,8826,13297.84,12808.125,22200.75,44401.5,{"$f":"(BV4+BV4*BV14)/2","v":69733.125},18785.25,23339.25,51517.125,60055.875,31024.125,37806.738750000004,65065.275000000001,8538.75,8538.75,115273.125,11669.625,13946.625,23908.5,30170.25,20891.474999999999,27836.325000000001,36204.300000000003,21005.325000000001,55672.65,11322.3825,15318.5175,19354.5,37519.267500000002,6660.2250000000004,8481.8250000000007,14345.1,8538.75,8400,4500,5123.25,14117.4,9848.0249999999996,36000,7200,8100,4800,675,4500,10260,40200,4554,5123.25,13377.375,1992.375,13787.235000000001,18500.625,2903.1750000000002,11385,13889.7,9278.7749999999996,15939,7855.65,11043.45,12978.9,58348.125,15426.674999999999,15426.674999999999,8140.2749999999996,10360.35,10929.6,21062.25,8652.6,56981.925000000003,{"$f":"(EH4+EH4*EH14)/2","v":17931.375},27153.224999999999,16680,38424.375,14841.75,4781.7,11441.924999999999,4952.4750000000004]
[null,"Tillage Equipment:",null,null,null,null,"Housing Factor",null,null,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2.4E-2,2.4E-2,2.4E-2,2.4E-2,2.4E-2,2.4E-2,2.4E-2,2.4E-2,2.4E-2,2.4E-2,2.4E-2,2.4E-2,2.4E-2,2.4E-2,2.4E-2,2.4E-2,2.4E-2,2.4E-2,2.4E-2,2.4E-2,2.4E-2,2.4E-2,2.4E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.2999999999999999E-2,0,0,1.2999999999999999E-2,1.2999999999999999E-2]
[null,null,null,null,null,null,"Insurance Factor",null,null,8.9999999999999993E-3,8.9999999999999993E-3,8.9999999999999993E-3,8.9999999999999993E-3,8.9999999999999993E-3,8.9999999999999993E-3,8.9999999999999993E-3,8.9999999999999993E-3,8.9999999999999993E-3,8.9999999999999993E-3,8.9999999999999993E-3,8.9999999999999993E-3,8.9999999999999993E-3,2.1000000000000001E-2,2.1000000000000001E-2,2.1000000000000001E-2,2.1000000000000001E-2,2.1000000000000001E-2,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,2.1000000000000001E-2,2.1000000000000001E-2]
[null,null,null,null,null,null,"Repair Factor (RF1)",null,null,7.0000000000000001E-3,7.0000000000000001E-3,7.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,0.04,0.04,0.06,0.06,0.06,0.25,0.28000000000000003,0.28000000000000003,0.28000000000000003,0.28000000000000003,0.16,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.27,0.27,0.27,0.27,0.27,0.27,0.27,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.18,0.27,0.27,0.27,0.16,0.16,0.16,0.25,0.25,0.36,0.17,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.18,0.32,0.32,0.32,0.32,0.32,0.32,0.32,0.32,0.32,0.32,0.32,0.32,0.32,0.32,0.32,0.32,0.32,0.32,0.32,0.32,0.32,0.32,0.32,0.27,0.27,0.27,0.27,0.27,0.27,0.27,0.23,0.41,0.41,0.2,0.2,0.28000000000000003,0.41,0.2,0.41,0.63,0.63,0.41,0.63,0.63,0.46,0.44,0.18,0.18,0.18,0.18,0.17,0.18,0.18,0.18,0.23,0.43,0.43,0.43,0.1,0.15,0.15,0.12,0.12,0.12,0.12,0.28000000000000003,0.59,0.28000000000000003,0.19,0.19,0.46,0.2,0.23,0.45,0.45]
[null," Planting Equipment:",null,null,null,null,"Repair Factor (RF2)",null,null,2,2,2,2,2,2,2,2,2,2,2,2,2,2.1,2.1,2,2,2,1.4,1.4,1.4,1.4,1.4,2.2000000000000002,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.4,1.4,1.4,1.4,1.4,1.4,1.4,1.8,1.8,1.8,1.7,1.4,1.4,1.4,1.3,1.3,1.3,1.4,1.4,2,2.2000000000000002,1.7,1.7,1.7,1.7,1.7,1.7,1.7,1.7,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,1.4,1.4,1.4,1.4,1.4,1.4,1.4,1.4,1.3,1.3,1.6,1.6,1.4,1.3,1.6,1.3,1.3,1.3,1.3,1.3,1.3,1.7,2,1.6,1.6,1.6,1.6,1.4,1.6,1.6,1.6,1.8,1.8,1.8,1.8,1.8,1.6,1.6,2.2999999999999998,2.2999999999999998,2.2999999999999998,2.2999999999999998,1.4,1.3,1.4,1.3,1.3,1.7,1.4,1.4,1.6,1.6]
[null,null,null,null,null,null,"Fuel Multiplier (1.00=Gas .73=Diesel)",null,null,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A",0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73,0.73]
[null,null,null,null,null,null,"PTO HP To Pull Implement (See Max PTO)",null,null,40,60,75,105,130,160,200,225,226,270,313,370,225,220,275,200,200,20]
[null,"Crop Maintenance Equipment:",null,null,null,null,"Fuel Price (gallon)",null,null,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A",3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3]
[null,null,null,null,null,null,"Hours per Acre",null,null,{"$f":"1/(J9*J7*5280*J8/43560)","v":0.1964285714285714},0.1964285714285714,0.1964285714285714,0.1964285714285714,0.1964285714285714,0.1964285714285714,0.1964285714285714,0.1964285714285714,0.1964285714285714,0.1964285714285714,{"$f":"1/(T9*T7*5280*T8/43560)","v":0.1964285714285714},0.1964285714285714,0.1964285714285714,0.22916666666666663,0.22916666666666663,0.1611328125,0.12276785714285715,2.5781249999999999E-2,9.5486111111111091E-2,0.12941176470588234,8.4398976982097196E-2,5.2464228934817163E-2,3.4055727554179564E-2,0.11458333333333331,0.14379084967320263,9.3776641091219096E-2,4.5890696704213606E-2,0.1011029411764706,0.15406162464985992,0.19607843137254904,0.10270774976657329,7.1895424836601315E-2,7.7030812324929962E-2,6.0284983558640856E-2,2.9501162166994457E-2,2.3109243697478993E-2,0.1011029411764706,6.4705882352941183E-2,4.9019607843137261E-2,0.35947712418300654,0.23965141612200436,0.17973856209150327,0.17973856209150327,3.5947712418300658E-2,3.081232492997199E-2,3.081232492997199E-2,0.12941176470588234,0.10784313725490198,0.10784313725490198,0.13480392156862747,5.7773109243697496E-2,0.21568627450980396,0.13750000000000001,0.13865546218487396,0.10784313725490195,0.32352941176470595,0.1797385620915033,0.19031141868512114,0.14379084967320263,0.32352941176470595,0.21568627450980396,0.15384615384615385,0.11538461538461539,7.6923076923076927E-2,{"$f":"1/(BV9*BV7*5280*BV8/43560)","v":5.7692307692307696E-2},0.16923076923076924,0.12692307692307692,8.461538461538462E-2,6.3461538461538458E-2,0.15714285714285714,0.11785714285714287,0.11224489795918369,0.18131868131868131,0.18131868131868131,4.5329670329670328E-2,0.14732142857142858,0.11785714285714287,9.4285714285714292E-2,7.857142857142857E-2,0.18315018315018314,0.12145748987854252,9.1213134691395567E-2,0.1048951048951049,5.2447552447552448E-2,0.12941176470588234,9.7058823529411767E-2,6.4705882352941169E-2,4.8529411764705883E-2,0.16176470588235295,0.12132352941176471,8.0882352941176475E-2,4.0922619047619041E-2,3.9053254437869812E-2,0.10312499999999999,0.11224489795918369,7.3660714285714288E-2,0.10312499999999999,3.5256410256410249E-2,3.5256410256410249E-2,3.5256410256410249E-2,5.6122448979591844E-2,5.6122448979591844E-2,3.8194444444444454E-2,7.857142857142857E-2,3.2738095238095247E-2,0.171875,0.12276785714285712,0.22916666666666669,0.28645833333333326,0.16369047619047616,0.12276785714285712,0.19097222222222218,0.171875,0.14732142857142858,0.22916666666666669,0.21484375,0.28645833333333337,0.21484375,0.28645833333333337,0.107421875,0.68749999999999989,0.28645833333333326,0.19642857142857145,{"$f":"1/(EC9*EC7*5280*EC8/43560)","v":0.13095238095238099},0.21825396825396828,0.19642857142857145,0.1875,0.41666666666666674,{"$f":"1/(EH9*EH7*5280*EH8/43560)","v":0.14030612244897961},0.1875,4.296875E-2,0.14732142857142858,0.14732142857142858,0.13750000000000001,0.171875,0.171875]
[null,null,null,null,null,null,"Straight Line Annual Depreciation",null,null,{"$f":"J4*(1-J$14)/J12/J$6*J$23","v":0.23325892857142855},0.30691964285714279,0.51691406249999983,0.75706640624999988,1.1765273437499999,1.524371651785714,2.0358992745535711,2.1791325334821425,2.7622767857142851,2.8645823102678571,2.8236637834821425,3.202196986607142,3.5909598214285707,19.508011248611108,22.509238980555555,4.4942962646484377,3.536291294642858,1.2795397656249998,9.2543945312499973E-2,1.1706264705882352,1.3633072250639384,1.062151430842607,1.2028993808049535,0.66631640624999977,0.53421446078431367,1.6763629582267687,1.3837192323738006,0.26130055147058828,0.78420028361344529,0.28716666666666668,1.659051120448179,1.6413545751633989,0.81293504901960767,1.0776619017172087,0.88953379224030027,0.77145877100840343,0.75777159926470594,0.83058735294117647,0.83193872549019621,1.9678784313725488,2.6632941176470588,2.922225490196078,1.4323141339869281,0.27872058823529416,0.27872058823529411,0.27872058823529411,1.0033941176470587,0.37494901960784321,0.46868627450980399,0.69099479166666677,0.76648161764705902,0.99100653594771249,0.79957968749999997,2.5967117647058822,3.1515647058823526,1.7311411764705884,1.6275686274509804,1.4491453287197233,1.3612392156862745,1.9974705882352941,2.0063482352941175,1.9880769230769231,2.5845000000000002,3.4460000000000002,{"$f":"BV4*(1-BV$14)/BV12/BV$6*BV$23","v":4.0589903846153845},3.2074307692307689,2.9887423076923079,4.3980679487179488,3.8452721153846152,4.9187547619047614,4.4955839107142861,7.3684622448979598,1.5620604395604392,1.5620604395604392,5.2719539835164833,1.7345379464285715,1.6583874999999999,2.2743600000000002,2.3916880952380954,3.8604456654456651,3.4111214574898785,3.3317968987534208,2.2230314685314685,2.9459685314685311,1.1087504999999998,1.1250556544117645,0.94764999999999977,1.3777855477941174,0.81525772058823531,0.77867564338235296,0.87796985294117647,0.35254836309523796,0.29159763313609455,0.41249999999999998,0.43514540816326536,0.78688794642857129,0.76848492187499984,0.84615384615384603,0.22564102564102562,0.25384615384615378,0.29931972789115652,4.2091836734693883E-2,0.11458333333333337,0.53742857142857137,0.87738095238095259,0.47382499999999994,0.38075223214285703,1.8558145833333333,0.34549739583333317,1.3661954166666663,1.3749386160714281,0.33562604166666654,1.480703125,1.5483924107142857,1.0726871527777777,2.5912304687499996,2.2704114583333332,2.3938033854166667,2.8133359374999998,3.1619181315104168,6.4203287499999986,2.6751369791666657,1.2099459821428571,1.0266208333333335,1.8050476190476195,3.1306294642857138,1.2276374999999999,23.954486111111116,{"$f":"EH4*(1-EH$14)/EH12/EH$6*EH$23","v":1.9037611607142855},3.8525203124999994,0.31854166666666672,3.4267700892857138,1.6806796875000001,0.49751624999999999,1.4881066406249996,0.64410585937499998]
[null,"Harvesting Equipment:",null,null,null,null,"Property Taxes",null,1.4E-2,{"$f":"+J15*$I$25/J$6*J23","v":8.1640624999999994E-2},0.10742187499999999,0.18091992187499994,0.28263812499999996,0.43923687499999997,0.56909874999999988,0.76006906249999984,0.81354281249999971,1.2890624999999998,1.3368050781249998,1.3177097656249999,1.4943585937499997,1.6757812499999998,2.000376573708333,2.3081263269166663,0.46085092163085939,0.36261585937500007,0.13120565390625,2.1402465820312494E-2,0.2707286029411764,0.31528952205882355,0.24564178259141492,0.27819229876160989,0.12327820312499999,0.1235467830882353,0.31015147058823533,0.2560081351689612,6.0430491727941182E-2,0.14508843088235293,5.3130000000000011E-2,0.3069485294117647,0.30367441176470594,0.18800597426470586,0.24922886029411767,0.20572082290362956,0.17841383272058825,0.17524842601102947,0.19208838970588238,0.19240091911764709,0.49230428104575163,0.66627647058823536,0.73105334967320257,0.26499889705882357,6.4459191176470587E-2,6.4459191176470587E-2,6.4459191176470587E-2,0.23205308823529408,8.5364313725490207E-2,0.10670539215686277,0.15980507812500003,0.1772627757352942,0.13751294117647062,0.18491730468750001,0.64961955882352951,0.788427156862745,0.43307970588235306,0.40716895424836602,0.36253278546712808,0.34054130718954256,0.49970735294117663,0.50192827450980404,0.27586730769230772,0.35862750000000004,0.47817000000000004,{"$f":"+BV15*$I$25/BV$6*BV23","v":0.5632290865384616},0.44506592307692305,0.41472051923076925,0.61027978846153852,0.53357335096153846,0.68253074999999996,0.62381118937500013,1.0224543214285715,0.21675288461538461,0.21675288461538461,0.73154098557692304,0.24068601562500003,0.23011931250000001,0.31559219999999999,0.33187274999999999,{"$f":"+CK15*$D$44/CK$11*CK23","v":0},{"$f":"+CL15*$D$44/CL$11*CL23","v":0},{"$f":"+CM15*$D$44/CM$11*CM23","v":0},{"$f":"+CN15*$D$44/CN$11*CN23","v":0},{"$f":"+CO15*$D$44/CO$11*CO23","v":0},{"$f":"+CP15*$I$25/CP$6*CP23","v":0.25641866249999995},0.26018952518382354,0.21916125,0.31863789678308829,0.18854313419117649,0.18008286534926471,0.20304645220588236,4.8919921874999987E-2,2.2963313609467451E-2,3.2484374999999996E-2,0.10063526785714286,0.18198210937500001,0.177726076171875,8.8846153846153825E-2,1.7769230769230766E-2,1.9990384615384615E-2,4.7142857142857153E-2,6.6294642857142871E-3,2.4062500000000007E-2,0.11286,0.18425000000000008,6.561714071856288E-2,5.2728059505988009E-2,0.2570004678143713,4.7845831773952088E-2,0.18919608907185628,0.19040688154940116,5.1746406250000002E-2,0.18263437499999999,0.19098337500000001,0.19846268750000001,0.31961015625,0.21002953125000004,0.22144417968750002,0.3470053125,0.585000732421875,{"$f":"+DZ15*$D$44/DZ$11*DZ23","v":0},0,0,0,0,0,0,0,0,0,0,0.63400218749999993,0.153055546875,5.5118398203592815E-2,0.18354754687499997,7.944595312500001E-2]
[null,null,null,null,null,null,"Housing",null,null,{"$f":"+J15*J16/J$6*J23","v":1.749441964285714E-2},2.3018973214285712E-2,3.8768554687499998E-2,6.0565312499999989E-2,9.4122187499999996E-2,0.12194973214285713,0.1628719419642857,0.17433060267857139,0.27622767857142855,0.28645823102678564,0.28236637834821426,0.3202196986607142,0.3590959821428571,0.71442020489583324,0.82433083104166649,0.16458961486816406,0.12950566406250003,4.6859162109374998E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.47291538461538463,0.61478999999999995,0.81972,{"$f":"+BV15*BV16/BV$6*BV23","v":0.9655355769230769},0.76297015384615396,0.71094946153846161,1.046193923076923,0.91469717307692311,1.1700527142857144,1.0693906103571431,1.7527788367346941,0.37157637362637363,0.37157637362637363,1.2540702609890109,0.4126045982142858,0.39449025000000004,0.54101520000000003,0.56892471428571434,{"$f":"+CK15*CK16/CK$11*CK23","v":6.1220439560439557E-2},{"$f":"+CL15*CL16/CL$11*CL23","v":5.4094882591093123E-2},{"$f":"+CM15*CM16/CM$11*CM23","v":5.283692307692308E-2},{"$f":"+CN15*CN16/CN$11*CN23","v":3.5253692307692312E-2},{"$f":"+CO15*CO16/CO$11*CO23","v":4.6718307692307698E-2},{"$f":"+CP15*CP16/CP$6*CP23","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+DZ15*DZ16/DZ$11*DZ23","v":0},0,0,{"$f":"+EC15*EC16/EC$11*EC23","v":0},0,0,0,0,0,0,0,0.58871631696428572,0,0,0.17043700781249999,7.3771242187500002E-2]
[null,null,null,null,null,null,"Interest Rate",null,0.03,{"$f":"+J15*$I$27/J$6*J23","v":0.1749441964285714},0.2301897321428571,0.38768554687499995,0.6056531249999999,0.94122187499999999,1.2194973214285711,1.6287194196428572,1.7433060267857137,2.7622767857142851,2.8645823102678571,2.8236637834821421,3.202196986607142,3.5909598214285707,4.2865212293749995,4.9459849862499983,0.98753768920898422,0.77703398437500015,0.28115497265625,4.5862426757812491E-2,0.58013272058823517,0.67562040441176485,0.52637524841017469,0.59612635448916407,0.26416757812499997,0.26474310661764705,0.66461029411764705,0.54858886107634552,0.12949391084558826,0.31090378046218486,0.11385000000000002,0.65774684873949585,0.65073088235294119,0.40286994485294114,0.53406184348739494,0.44083033479349182,0.38231535582983189,0.37553234145220599,0.41161797794117655,0.41228768382352954,1.0549377450980393,1.4277352941176469,1.5665428921568625,0.56785477941176465,0.13812683823529412,0.13812683823529412,0.13812683823529412,0.49725661764705875,0.18292352941176473,0.22865441176470591,0.34243945312499996,0.37984880514705899,0.29467058823529418,0.39625136718749998,1.3920419117647058,1.689486764705882,0.92802794117647081,0.87250490196078434,0.77685596885813157,0.72973137254901965,1.0708014705882354,1.0755605882352943,0.59114423076923084,0.76848749999999999,1.0246500000000001,{"$f":"+BV15*$I$27/BV$6*BV23","v":1.2069194711538462},0.9537126923076924,0.88868682692307688,1.3077424038461538,1.1433714663461536,1.4625658928571428,1.3367382629464286,2.1909735459183675,0.46447046703296696,0.46447046703296696,1.5675878262362637,0.51575574776785715,0.4931128125,0.67626900000000012,0.71115589285714276,1.1478832417582416,1.014279048582996,0.99069230769230798,0.66100673076923089,0.87596826923076931,0.54946856249999987,0.55754898253676466,0.46963124999999994,0.68279549310661769,0.40402100183823525,0.38589185431985296,0.43509954044117649,0.10482840401785712,4.9207100591715965E-2,6.9609375000000001E-2,0.21564700255102043,0.38996166294642853,0.38084159179687499,0.19038461538461535,3.8076923076923071E-2,4.2836538461538454E-2,0.10102040816326532,1.4205994897959184E-2,5.1562500000000018E-2,0.24184285714285716,0.39482142857142871,0.14060815868263474,0.11298869894140288,0.55071528817365267,0.10252678237275445,0.40542019086826342,0.40801474617728817,0.11088515624999998,0.39135937500000001,0.40925008928571432,0.42527718750000004,0.68487890624999992,0.45006328125000006,0.47452324218749997,0.74358281249999991,1.2535729980468751,2.1211678124999995,0.88381992187499969,0.31979651785714291,0.2713425000000001,0.47708571428571434,0.8274455357142857,0.32447249999999994,4.7484937500000006,{"$f":"+EH15*$I$27/EH$6*EH23","v":0.50317633928571426},1.0182459374999999,0.10750781249999999,1.3585761160714287,0.327976171875,0.11811085329341317,0.39331617187500001,0.17024132812500001]
[null,null,null,null,null,null,"Insurance ",null,null,{"$f":"+J15*J17/J$6*J23","v":5.2483258928571412E-2},6.9056919642857137E-2,0.11630566406249998,0.18169593749999996,0.28236656249999992,0.36584919642857133,0.48861582589285701,0.52299180803571421,0.82868303571428537,0.85937469308035686,0.84709913504464263,0.9606590959821425,1.0772879464285712,3.0005648605624997,3.4621894903749992,0.69127638244628919,0.54392378906250016,0.196808480859375,9.1724853515624972E-3,0.11602654411764704,0.13512408088235295,0.10527504968203495,0.11922527089783282,5.2833515624999994E-2,5.2948621323529413E-2,0.13292205882352939,0.1097177722152691,2.5898782169117653E-2,6.2180756092436971E-2,2.2770000000000006E-2,0.13154936974789916,0.13014617647058827,8.057398897058822E-2,0.10681236869747901,8.8166066958698372E-2,7.6463071165966401E-2,7.5106468290441195E-2,8.2323595588235307E-2,8.2457536764705908E-2,0.21098754901960787,0.28554705882352938,0.31330857843137255,0.11357095588235294,2.7625367647058828E-2,2.7625367647058821E-2,2.7625367647058821E-2,9.9451323529411745E-2,3.6584705882352943E-2,4.5730882352941184E-2,6.8487890625000006E-2,7.5969761029411803E-2,5.8934117647058845E-2,7.9250273437500005E-2,0.27840838235294119,0.33789735294117645,0.18560558823529416,0.17450098039215686,0.15537119377162631,0.14594627450980394,0.21416029411764712,0.21511211764705887,0.11822884615384616,0.15369749999999999,0.20493,{"$f":"+BV15*BV17/BV$6*BV23","v":0.24138389423076922},0.19074253846153849,0.1777373653846154,0.26154848076923076,0.22867429326923078,0.29251317857142861,0.26734765258928578,0.43819470918367354,9.2894093406593409E-2,9.2894093406593409E-2,0.31351756524725272,0.10315114955357145,9.8622562500000011E-2,0.13525380000000001,0.14223117857142858,{"$f":"+CK15*CK17/CK$11*CK23","v":1.5305109890109889E-2},{"$f":"+CL15*CL17/CL$11*CL23","v":1.3523720647773281E-2},{"$f":"+CM15*CM17/CM$11*CM23","v":1.320923076923077E-2},{"$f":"+CN15*CN17/CN$11*CN23","v":8.8134230769230781E-3},{"$f":"+CO15*CO17/CO$11*CO23","v":1.1679576923076924E-2},{"$f":"+CP15*CP17/CP$6*CP23","v":0.10989371249999999},0.11150979650735295,9.3926249999999989E-2,0.13655909862132354,8.0804200367647072E-2,7.71783708639706E-2,8.7019908088235301E-2,2.0965680803571425E-2,9.8414201183431929E-3,1.3921875E-2,4.3129400510204086E-2,7.7992332589285715E-2,7.6168318359374987E-2,3.8076923076923071E-2,7.615384615384615E-3,8.56730769230769E-3,2.0204081632653064E-2,2.841198979591837E-3,1.0312500000000004E-2,4.8368571428571427E-2,7.8964285714285751E-2,2.8121631736526948E-2,2.2597739788280578E-2,0.11014305763473055,2.0505356474550891E-2,8.1084038173652687E-2,8.1602949235457647E-2,2.2177031249999996E-2,7.8271875000000005E-2,8.1850017857142854E-2,8.5055437500000011E-2,0.13697578125000001,9.0012656250000017E-2,9.4904648437500003E-2,0.14871656250000004,0.25071459960937503,{"$f":"+DZ15*DZ17/DZ$11*DZ23","v":2.5454013750000001E-2},1.0605839062499999E-2,4.7969477678571435E-3,{"$f":"+EC15*EC17/EC$11*EC23","v":4.0701375000000012E-3},7.1562857142857149E-3,1.2411683035714287E-2,4.8670875000000006E-3,9.4969875000000037E-2,7.5476450892857146E-3,1.5273689062500002E-2,1.4334375E-3,0.27171522321428571,6.5595234375000006E-2,2.3622170658682638E-2,0.27532132031250001,0.11916892968750001]
[null,null,null,null,null,null,"Total Fixed Costs ($/Pass/Ac)",null,null,{"$f":"+J24+J25+J26+J27+J28","v":0.55982142857142847},0.73660714285714268,1.2405937499999997,1.88761890625,2.93347484375,3.8007666517857142,5.0761755245535713,5.4333037834821418,7.9185267857142838,8.2118026227678573,8.0945028459821415,9.1796313616071412,10.294084821428569,29.509894117152776,34.049870615138886,6.7985508728027346,5.3493705915178582,1.9355680351562501,0.16898132324218745,2.1375143382352939,2.48934123241688,1.9394435115262316,2.1964433049535601,1.1065957031249996,0.97545297181372537,2.7840467817561803,2.298034000834376,0.47712373621323539,1.30237325105042,0.47691666666666671,2.7552958683473388,2.7259060457516342,1.4843849571078429,1.9677649741962004,1.6242510168961199,1.4086510307247901,1.3836588350183827,1.5166173161764709,1.5190848651960787,3.7261080065359478,5.0428529411764709,5.5331303104575156,2.3787387663398691,0.50893198529411765,0.50893198529411765,0.50893198529411765,1.8321551470588231,0.67982156862745113,0.84977696078431386,1.2617272135416666,1.3995629595588241,1.4821241830065361,1.4599986328125001,4.9167816176470591,5.9673759803921564,3.2778544117647064,3.0817434640522876,2.7439052768166095,2.5774581699346411,3.7821397058823534,3.7989492156862745,3.4462326923076922,4.4801025000000001,5.9734700000000007,{"$f":"+BV24+BV25+BV26+BV27+BV28","v":7.0360584134615385},5.5599220769230771,5.1808364807692309,7.6238325448717958,6.6655883990384615,8.526417297619048,7.7928716259821433,12.772863658163267,2.7077542582417577,2.7077542582417577,9.1386706215659324,3.006735457589286,2.8747324375000001,3.9424901999999999,4.1458726309523808,5.0848544566544565,4.4930191093117413,4.3885353602918826,2.9281053146853151,3.880334685314685,2.0245314374999994,2.0543039586397054,1.7303687499999998,2.515778036305147,1.488626056985294,1.4218287339154414,1.6031357536764703,0.52726236979166652,0.37360946745562118,0.52851562499999993,0.79455707908163276,1.4368240513392856,1.4032209082031248,1.1634615384615383,0.28910256410256407,0.32524038461538451,0.4676870748299321,6.576849489795919E-2,0.2005208333333334,0.94049999999999989,1.5354166666666671,0.70817193113772448,0.56906673037852851,2.7736733969560881,0.51637536645459059,2.041895734780439,2.0549631930335748,0.52043463541666657,2.1329687499999999,2.2304758928571431,1.7814824652777779,3.7326953124999993,3.0205169270833334,3.1846754557291663,4.0526406249999996,5.2512064615885423,8.5669505762499973,3.5695627401041654,1.5345394477678571,1.3020334708333337,2.2892896190476195,3.9704866830357139,1.5569770875,28.797949736111118,{"$f":"+EH24+EH25+EH26+EH27+EH28","v":2.4144851450892855},4.8860399390624991,0.42748291666666671,6.2797799330357131,2.2273066406250002,0.69436767215568862,2.5107286874999994,1.0867333125]
[null,null,null,null,null,null,"Repair & Maintenance",null,null,{"$f":"+J4*(J18*(J6*J13/1000)^J19)/J12/J6*J23","v":0.31349999999999995},0.41249999999999998,0.69473249999999986,0.77523599999999981,1.2047639999999997,1.5609565714285711,2.0847608571428569,2.2314317142857139,2.8285714285714283,2.9333322857142852,2.891431714285714,3.2790497142857142,3.6771428571428562,9.6603446342124997,11.146549139984634,5.3173828125,4.1839285714285719,0.85155468749999996,7.0872006926278472E-2,1.0040679019857741,1.169333736784675,0.9110268608751233,1.0317489719653317,0.56860568572353232,0.36264680519669573,1.1379843036418049,0.93932567488505825,0.17738158949838378,0.53234749031172079,0.19494057512549651,1.1262323142754525,1.1142191695898476,0.67236689865118793,0.89131867487566563,0.73572061858488658,0.63806246504653574,0.62674200195700047,0.68696686559332809,0.68808456641186522,2.4140424018931146,3.2671250551936888,3.5847622133375205,0.97231389799114043,0.23052579382326449,0.23052579382326452,0.23052579382326452,0.45885476487961102,0.16994620921467082,0.21243276151833854,0.52917765171621289,0.58698697501294195,0.93176470588235294,0.72497224929750381,1.8447685307831911,2.2389498407795991,1.2298456871887942,1.1562651759894647,1.0295088331670901,0.96705814719118866,1.4190527159870703,1.4253596169470129,1.730292497710467,2.2493802470236073,2.9991736626981429,{"$f":"+BV4*(BV18*(BV6*BV13/1000)^BV19)/BV12/BV6*BV23","v":3.5326805161588704},2.7915385629728875,2.6012063882247358,3.8277915143794883,3.3466740726549955,4.2809633590179441,3.9126630480161939,6.4130289899836326,1.3595155339153668,1.3595155339153668,4.5883649269643643,1.5096287074518557,1.4433523251734817,1.9794546173807746,2.0815693397059731,3.3598801410568324,2.9688176539663811,2.8997787313408616,1.9347816110762497,2.5639788829709653,0.91703160782894599,0.9305173667676071,0.78378769899909906,1.1395466303168522,0.67428794693304872,0.64403143649374506,0.72615625054328314,0.16604240663992317,0.25316082427720416,0.35812650086088876,0.30623661241740702,0.55377787412147761,0.65914368297771464,1.067781020035687,0.10792053466833612,0.2203855389913161,0.29875936250139018,4.2013035351757995E-2,0.14459534646316599,1.0421021886758044,1.7012876861910067,1.2012088850743163,1.2154017857142856,1.6797932058338005,0.31272745853288825,1.2366137217414783,1.2445276411002699,0.23887203129578286,0.93784962552830864,0.98072275126674568,1.2998232774609946,2.4089766368709933,2.3511590552366526,2.4789394386734269,4.8897736952139184,2.6516341139199033,4.8428080721378697,2.0178366967241121,0.82996721236780857,{"$f":"+EC4*(EC18*(EC6*EC13/1000)^EC19)/EC12/EC6*EC23","v":0.70421460443329209},1.2381795242783156,2.1474676124202037,1.0529673127967696,27.790875275477681,{"$f":"+EH4*(EH18*(EH6*EH13/1000)^EH19)/EH12/EH6*EH23","v":1.6328910395814569},2.0920990909021828,0.315564029584746,8.6873142581267526,1.0205568997384105,0.35052727649681942,2.3563471841398762,1.0199114677620358]
[null,null,null,null,null,null,"Tractor Fuel & Lub. (Lub Factor)",null,0.15,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A",{"$f":"+W20*0.06*W21*W22*W6*(1+$I$31)/W6*W23","v":7.618462499999997},{"$f":"+X20*0.06*X21*X22*X6*(1+$I$31)/X6*X23","v":9.5230781249999978},4.8697558593749992,3.7102901785714284,7.7916093749999998E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+CJ20*0.06*CJ21*CJ22*CJ6*(1+$I$31)/CJ6*CJ23","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,"Labor (Factors)",1.1000000000000001,12,"N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A",{"$f":"+W6*$H$32*$I$32/W6*W23","v":3.0249999999999995},3.0249999999999995,2.1269531250000004,1.6205357142857146,0.34031249999999996,1.2604166666666663,1.7082352941176469,1.114066496163683,0.69252782193958651,0.44953560371517021,1.5125000000000002,1.8980392156862746,1.2378516624040923,0.60575719649561977,1.3345588235294119,2.0336134453781516,2.5882352941176481,1.3557422969187678,0.94901960784313755,1.0168067226890753,0.79576178297405931,0.38941534060432681,0.30504201680672272,1.3345588235294119,0.85411764705882354,0.6470588235294118,4.7450980392156863,3.1633986928104574,2.3725490196078431,2.3725490196078436,0.47450980392156866,0.40672268907563025,0.40672268907563025,1.7082352941176469,1.4235294117647062,1.4235294117647062,1.7794117647058825,0.7626050420168069,2.8470588235294128,1.8149999999999999,1.8302521008403361,1.4235294117647057,4.2705882352941185,2.3725490196078436,2.5121107266435989,1.8980392156862746,4.2705882352941185,2.8470588235294123,2.0307692307692311,1.5230769230769234,1.0153846153846156,0.76153846153846172,2.2338461538461543,1.6753846153846157,1.1169230769230771,0.83769230769230785,2.0742857142857147,1.5557142857142863,1.4816326530612249,2.3934065934065938,2.3934065934065938,0.59835164835164845,1.9446428571428576,1.5557142857142863,{"$f":"+CI6*$H$32*$I$32/CI6*CI23","v":1.2445714285714289},1.0371428571428574,2.4175824175824179,1.6032388663967616,1.2040133779264217,1.384615384615385,0.69230769230769251,1.7082352941176469,1.2811764705882354,0.85411764705882343,0.64058823529411768,2.1352941176470588,1.601470588235294,1.0676470588235294,0.54017857142857151,0.5155029585798816,1.3612500000000003,1.4816326530612245,0.97232142857142856,1.3612499999999998,0.4653846153846154,0.4653846153846154,0.4653846153846154,0.74081632653061225,0.74081632653061225,0.50416666666666687,1.0371428571428574,0.43214285714285733,2.2687500000000003,1.6205357142857142,3.0250000000000004,3.7812499999999991,2.1607142857142856,1.6205357142857142,2.5208333333333326,2.2687499999999998,1.9446428571428571,3.0249999999999999,2.8359375,3.7812500000000004,2.8359375,3.7812500000000004,1.41796875,9.0749999999999975,3.7812499999999987,2.592857142857143,1.7285714285714289,2.8809523809523814,2.592857142857143,2.4749999999999996,5.5000000000000009,1.8520408163265307,2.4749999999999996,0.56718750000000018,1.9446428571428571,1.9446428571428576,1.8150000000000004,2.2687499999999998,2.2687499999999998]
[null,null,null,null,null,null,"Total Variable Costs ($/Pass/Ac)",null,null,{"$f":"+J30+J31+J32","v":0.31349999999999995},0.41249999999999998,0.69473249999999986,0.77523599999999981,1.2047639999999997,1.5609565714285711,2.0847608571428569,2.2314317142857139,2.8285714285714283,2.9333322857142852,2.891431714285714,3.2790497142857142,3.6771428571428562,20.303807134212494,23.694627264984632,12.314091796874999,9.5147544642857156,1.2697832812499998,1.3312886735929448,2.712303196103421,2.2834002329483578,1.6035546828147098,1.481284575680502,2.0811056857235326,2.2606860208829702,2.375835966045897,1.5450828713806781,1.5119404130277956,2.5659609356898723,2.7831758692431445,2.4819746111942202,2.0632387774329852,1.6891736213402633,1.6870804578497249,1.1251359591892134,0.94310448185325846,1.9613008254864124,1.5410845126521515,1.335143389941277,7.1591404411088009,6.4305237480041466,5.9573112329453632,3.3448629175989839,0.70503559774483315,0.6372484828988948,0.6372484828988948,2.1670900589972577,1.593475620979377,1.6359621732830447,2.3085894164220955,1.3495920170297488,3.7788235294117656,2.5399722492975036,3.6750206316235272,3.6624792525443048,5.5004339224829124,3.5288141955973082,3.5416195598106892,2.8650973628774632,5.6896409512811887,4.2724184404764252,3.7610617284796981,3.7724571701005307,4.0145582780827587,{"$f":"+BV30+BV31+BV32","v":4.2942189776973319},5.0253847168190422,4.2765910036093517,4.9447145913025654,4.1843663803473037,6.3552490733036588,5.46837733373048,7.8946616430448575,3.7529221273219608,3.7529221273219608,5.1867165753160123,3.4542715645947135,2.9990666108877679,3.2240260459522032,3.1187121968488305,{"$f":"+CK30+CK31+CK32","v":5.7774625586392503},4.5720565203631427,4.1037921092672835,3.3193969956916347,3.2562865752786578,2.6252669019465928,2.2116938373558424,1.6379053460579225,1.7801348656109699,2.8095820645801073,2.2455020247290389,1.7938033093668126,0.70622097806849471,0.7686637828570857,1.719376500860889,1.7878692654786315,1.5260993026929062,2.0203936829777147,1.5331656354203025,0.57330515005295157,0.68577015437593147,1.0395756890320025,0.78282936188237029,0.64876201312983284,2.079245045818662,2.1334305433338638,3.4699588850743166,2.8359375,4.7047932058338011,4.093977458532887,3.3973280074557639,2.8650633553859839,2.7597053646291156,3.2065996255283085,2.9253656084096029,4.3248232774609949,5.2449141368709933,6.1324090552366535,5.3148769386734269,8.6710236952139184,4.0696028639199033,13.917808072137866,5.7990866967241104,3.4228243552249515,2.4327860330047208,4.1191319052306969,4.7403247552773466,3.5279673127967692,33.290875275477681,{"$f":"+EH30+EH31+EH32","v":3.4849318559079876},4.5670990909021825,0.88275152958474612,10.631957115269611,2.965199756881268,2.1655272764968196,4.625097184139876,3.2886614677620356]
[null,null,null,null,null,null,"Total Costs ($/Pass/Ac)",null,null,{"$f":"+J29+J33","v":0.87332142857142836},1.1491071428571427,1.9353262499999997,2.6628549062499998,4.13823884375,5.3617232232142857,7.1609363816964287,7.6647354977678557,10.747098214285712,11.145134908482142,10.985934560267856,12.458681075892855,13.971227678571426,49.813701251365273,57.744497880123518,19.112642669677733,14.864125055803573,3.2053513164062499,1.5002699968351323,4.8498175343387153,4.7727414653652378,3.5429981943409414,3.6777278806340621,3.1877013888485322,3.2361389926966955,5.1598827478020777,3.8431168722150542,1.989064149241031,3.8683341867402925,3.2600925359098114,5.237270479541559,4.7891448231846194,3.1735585784481062,3.6548454320459252,2.7493869760853333,2.3517555125780487,3.3449596605047951,3.0577018288286224,2.8542282551373557,10.885248447644749,11.473376689180618,11.490441543402879,5.7236016839388526,1.2139675830389507,1.1461804681930126,1.1461804681930126,3.9992452060560808,2.2732971896068284,2.4857391340673587,3.5703166299637621,2.749154976588573,5.2609477124183019,3.999970882110004,8.5918022492705859,9.6298552329364604,8.7782883342476197,6.6105576596495954,6.2855248366272987,5.4425555328121042,9.4717806571635421,8.0713676561626997,7.2072944207873899,8.2525596701005313,9.9880282780827585,{"$f":"+BV29+BV33","v":11.330277391158869},10.58530679374212,9.4574274843785826,12.568547136174361,10.849954779385765,14.881666370922707,13.261248959712624,20.667525301208123,6.460676385563719,6.460676385563719,14.325387196881945,6.461007022183999,5.8737990483877685,7.1665162459522032,7.2645848278012117,10.862317015293707,9.0650756296748831,8.4923274695591662,6.2475023103769498,7.1366212605933423,4.6497983394465923,4.2659977959955473,3.3682740960579221,4.2959129019161164,4.2982081215654011,3.6673307586444803,3.3969390630432832,1.2334833478601612,1.1422732503127069,2.247892125860889,2.5824263445602642,2.962923354032192,3.4236145911808396,2.6966271738818408,0.86240771415551565,1.011010538991316,1.5072627638619345,0.84859785678032951,0.84928284646316621,3.0197450458186621,3.6688472100005312,4.1781308162120414,3.4050042303785286,7.4784666027898892,4.6103528249874772,5.4392237422362033,4.9200265484195587,3.2801400000457823,5.3395683755283088,5.155841501266746,6.1063057427387726,8.977609449370993,9.1529259823199869,8.4995523944025937,12.723664320213917,9.3208093255084457,22.484758648387864,9.3686494368282762,4.9573638029928091,3.7348195038380547,6.4084215242783165,8.7108114383130602,5.0849444002967692,62.088825011588796,{"$f":"+EH29+EH33","v":5.8994170009972731},9.4531390299646816,1.3102344462514128,16.911737048305323,5.1925063975062677,2.8598949486525083,7.1358258716398755,4.3753947802620354]
[null,null,null,null,null,null,"Passes Over the Field"]
[null,null,null,null,null,null,"Total Power Equipment & Implement Cost ($/Ac)",null,null,{"$f":"+J35*J34","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+BV35*BV34","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+DZ35*DZ34","v":0},0,0,0,0,0,0,0,{"$f":"+EH35*EH34","v":0},0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,"Total Cost for All Passes ($/Ac)",{"$f":"SUM(J36:EO36)","v":0}]
[]
[]
[null,"Data Source:"]
[null,"ASAE Standards 1996, Standards Engineering Practices Data, American Society of Agricultural Engineers"]
[]
[null,"* List Price - Farm Machinery Economic Cost Estimates for 2013, William Lazarus, University of Minnesota Extension Service, 2013"]
[]
[null,"PTO - Power Take-Off is the horse power of a running engine that transmits power to an attached farm implement."]

{"sheet":"ChangeCropRotation","index":9,"n_rows":215,"n_cols":22,"rows_kept":215,"cut":false,"hidden":true,"merged":[[4,1,4,6],[6,1,6,6],[8,1,8,6],[133,20,134,21],[46,14,46,15],[19,1,24,6],[137,20,138,21],[137,2,138,3],[137,5,138,6],[31,17,31,18],[46,17,46,18],[31,20,31,21],[46,20,46,21],[31,2,31,3],[31,5,31,6],[31,8,31,9],[31,11,31,12],[31,14,31,15],[46,2,46,3],[46,5,46,6],[46,8,46,9],[46,11,46,12],[144,20,144,21],[43,2,43,6],[133,14,134,15],[137,14,138,15],[144,14,144,15],[133,17,134,18],[137,17,138,18],[144,17,144,18],[133,8,134,9],[137,8,138,9],[144,8,144,9],[133,11,134,12],[137,11,138,12],[144,11,144,12],[133,2,134,3],[133,5,134,6],[144,2,144,3],[144,5,144,6],[69,17,69,18],[87,17,87,18],[69,20,69,21],[87,20,87,21],[69,8,69,9],[87,8,87,9],[69,11,69,12],[87,11,87,12],[69,14,69,15],[87,14,87,15],[69,2,69,3],[87,2,87,3],[69,5,69,6],[87,5,87,6]]}
[]
[]
[]
[]
[null,"This part of the model builds off of the current rotation information entered into the Cover Crop Short Term analysis.  Increasing diversity in the cash crop rotation in addition to incorporating cover crops may lead to improved soil health benefits.  Additionally, different cash crops may provide increased opportunities to incorporate cover crops into the rotation due to different planting and harvest timelines.  "]
[]
[null,"Use this part of the model to assess the change in costs and benefits of either changing the cash crops within the same rotation length, or increase the rotation length with additional cash crops."]
[]
[null,"To get started enter the new rotation length and select the \"Start Model\" button.  Enter/edit information in the while boxes."]
[]
[]
[null,"Select the length of the new rotation (1-7):"]
[]
[]
[]
[]
[]
[]
[]
[null,"Producer currently operates with a soybean/corn rotation.  Assessing the addition of wheat after soybean to the rotation and utilizing the time period after the wheat is harvested to plant a combination of summer and fall cover crops.  These covers will be utilized for grazing.  Fall cover crops are also planted after corn."]
[]
[null,null,null,null,null,null,null,null,"develop some historical crop price trend data to help figure a good average to use for analysis.  The crop rotation change analysis is very sensitive to prices (corn esp.)"]
[]
[]
[]
[]
[]
[]
[null,null,"Current Rotation (from Short Term Analysis)"]
[]
[null,null,"Cash Crop 1",null,null,"Cash Crop 2",null,null,"Cash Crop 3",null,null,"Cash Crop 4",null,null,"Cash Crop 5",null,null,"Cash Crop 6",null,null,"Cash Crop 7"]
[null,null,{"$f":"CashCrop1","v":" "},null,null,{"$f":"IF(RotationValue>1,CashCrop2,CashCrop1)","v":" "},null,null,{"$f":"IF(RotationValue<3,CashCrop1,CashCrop3)","v":" "},null,null,{"$f":"IF(OR(RotationValue=1,RotationValue=3),CashCrop1,IF(RotationValue=2,CashCrop2,CashCrop4))","v":" "},null,null,{"$f":"IF(OR(RotationValue=1,RotationValue=2,RotationValue=4),CashCrop1,IF(RotationValue=3,CashCrop2,CashCrop5))","v":" "},null,null,{"$f":"IF(OR(RotationValue=1,RotationValue=5),CashCrop1,IF(RotationValue=3,CashCrop3,CashCrop2))","v":" "},null,null,{"$f":"IF(OR(RotationValue=1,RotationValue=2,RotationValue=3),CashCrop1,IF(RotationValue=4,CashCrop3,CashCrop2))","v":" "}]
[null,null,"Yield Units (e.g. bu, cwt, ton): ",{"$f":"YieldUnit1","v":" "},null,"Yield Units (e.g. bu, cwt, ton): ",{"$f":"IF(RotationValue>1,YieldUnit2,YieldUnit1)","v":" "},null,"Yield Units (e.g. bu, cwt, ton): ",{"$f":"IF(RotationValue<3,YieldUnit1,YieldUnit3)","v":" "},null,"Yield Units (e.g. bu, cwt, ton): ",{"$f":"IF(OR(RotationValue=1,RotationValue=3),YieldUnit1,IF(RotationValue=2,YieldUnit2,YieldUnit4))","v":" "},null,"Yield Units (e.g. bu, cwt, ton): ",{"$f":"IF(OR(RotationValue=1,RotationValue=2,RotationValue=4),YieldUnit1,IF(RotationValue=3,YieldUnit2,YieldUnit5))","v":" "},null,"Yield Units (e.g. bu, cwt, ton): ",{"$f":"IF(OR(RotationValue=1,RotationValue=5),YieldUnit1,IF(RotationValue=3,YieldUnit3,YieldUnit2))","v":" "},null,"Yield Units (e.g. bu, cwt, ton): ",{"$f":"IF(OR(RotationValue=1,RotationValue=2,RotationValue=3),YieldUnit1,IF(RotationValue=4,YieldUnit3,YieldUnit2))","v":" "}]
[null,null,"Baseline Yield (unit/ac): ",{"$f":"BaseYield1","v":0},null,"Baseline Yield (unit/ac): ",{"$f":"IF(RotationValue>1,BaseYield2,BaseYield1)","v":0},null,"Baseline Yield (unit/ac): ",{"$f":"IF(RotationValue<3,BaseYield1,BaseYield3)","v":0},null,"Baseline Yield (unit/ac): ",{"$f":"IF(OR(RotationValue=1,RotationValue=3),BaseYield1,IF(RotationValue=2,BaseYield2,BaseYield4))","v":0},null,"Baseline Yield (unit/ac): ",{"$f":"IF(OR(RotationValue=1,RotationValue=2,RotationValue=4),BaseYield1,IF(RotationValue=3,BaseYield2,BaseYield5))","v":0},null,"Baseline Yield (unit/ac): ",{"$f":"IF(OR(RotationValue=1,RotationValue=5),BaseYield1,IF(RotationValue=3,BaseYield3,BaseYield2))","v":0},null,"Baseline Yield (unit/ac): ",{"$f":"IF(OR(RotationValue=1,RotationValue=2,RotationValue=3),BaseYield1,IF(RotationValue=4,BaseYield3,BaseYield2))","v":0}]
[null,null,"Value of Crop 1 ($/unit): ",{"$f":"ValueCrop1","v":0},null,"Value of Crop 2 ($/unit): ",{"$f":"IF(RotationValue>1,ValueCrop2,ValueCrop1)","v":0},null,"Value of Crop 3 ($/unit): ",{"$f":"IF(RotationValue<3,ValueCrop1,ValueCrop3)","v":0},null,"Value of Crop 4 ($/unit): ",{"$f":"IF(OR(RotationValue=1,RotationValue=3),ValueCrop1,IF(RotationValue=2,ValueCrop2,ValueCrop4))","v":0},null,"Value of Crop 5 ($/unit): ",{"$f":"IF(OR(RotationValue=1,RotationValue=2,RotationValue=4),ValueCrop1,IF(RotationValue=3,ValueCrop2,ValueCrop5))","v":0},null,"Value of Crop 5 ($/unit): ",{"$f":"IF(OR(RotationValue=1,RotationValue=5),ValueCrop1,IF(RotationValue=3,ValueCrop3,ValueCrop2))","v":0},null,"Value of Crop 5 ($/unit): ",{"$f":"IF(OR(RotationValue=1,RotationValue=2,RotationValue=3),ValueCrop1,IF(RotationValue=4,ValueCrop3,ValueCrop2))","v":0}]
[null,null,"Value of Crop 1 ($/ac): ",{"$f":"D35*D34","v":0},null,"Value of Crop 2 ($/ac): ",{"$f":"G35*G34","v":0},null,"Value of Crop 3 ($/ac): ",{"$f":"J35*J34","v":0},null,"Value of Crop 4 ($/ac): ",{"$f":"M35*M34","v":0},null,"Value of Crop 5 ($/ac): ",{"$f":"P35*P34","v":0},null,"Value of Crop 5 ($/ac): ",{"$f":"S35*S34","v":0},null,"Value of Crop 5 ($/ac): ",{"$f":"V35*V34","v":0}]
[]
[null,null,"Operating Costs ($/ac): ",375,null,"Operating Costs ($/ac): ",425,null,"Operating Costs ($/ac): ",375,null,"Operating Costs ($/ac): "," ",null,"Operating Costs ($/ac): "," ",null,"Operating Costs ($/ac): "," ",null,"Operating Costs ($/ac): "," "]
[]
[null,null,"Income over Operating Costs ($/ac): ",{"$f":"D36-D38","v":-375},null,"Income over Operating Costs ($/ac): ",{"$f":"G36-G38","v":-425},null,"Income over Operating Costs ($/ac): ",{"$f":"J36-J38","v":-375},null,"Income over Operating Costs ($/ac): ",{"$f":"M36-M38","v":{"$error":"#VALUE!"}},null,"Income over Operating Costs ($/ac): ",{"$f":"P36-P38","v":{"$error":"#VALUE!"}},null,"Income over Operating Costs ($/ac): ",{"$f":"S36-S38","v":{"$error":"#VALUE!"}},null,"Income over Operating Costs ($/ac): ",{"$f":"V36-V38","v":{"$error":"#VALUE!"}}]
[null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------"]
[null,null,"New Rotation"]
[]
[null,null,"Select \"Autopopulate\" if the crop in the new rotation is the same as the current rotation.  \nWhere the crop in the new rotation is different fill in the information for the new crop."]
[]
[null,null,"New Rotation Cash Crop 1",null,null,"New Rotation Cash Crop 2",null,null,"New Rotation Cash Crop 3",null,null,"New Rotation Cash Crop 4",null,null,"New Rotation Cash Crop 5",null,null,"New Rotation Cash Crop 6",null,null,"New Rotation Cash Crop 7"]
[null,null,"Soybeans",null,null,"Wheat",null,null,"Corn",null,null," ",null,null," ",null,null," ",null,null," "]
[]
[null,null,"Yield Units (e.g. bu, cwt, ton): ","bu",null,"Yield Units (e.g. bu, cwt, ton): ","bu",null,"Yield Units (e.g. bu, cwt, ton): ","bu",null,"Yield Units (e.g. bu, cwt, ton): "," ",null,"Yield Units (e.g. bu, cwt, ton): "," ",null,"Yield Units (e.g. bu, cwt, ton): "," ",null,"Yield Units (e.g. bu, cwt, ton): "," "]
[null,null,"Baseline Yield (unit/ac): ",50,null,"Baseline Yield (unit/ac): ",55,null,"Baseline Yield (unit/ac): ",150,null,"Baseline Yield (unit/ac): ",0,null,"Baseline Yield (unit/ac): ",0,null,"Baseline Yield (unit/ac): ",0,null,"Baseline Yield (unit/ac): ",0]
[null,null,"Value of Crop 1 ($/unit): ",10,null,"Value of Crop 2 ($/unit): ",6.75,null,"Value of Crop 3 ($/unit): ",4,null,"Value of Crop 4 ($/unit): ",0,null,"Value of Crop 5 ($/unit): ",0,null,"Value of Crop 6 ($/unit): ",0,null,"Value of Crop 1 ($/unit): ",0]
[null,null,"Value of Crop 1 ($/ac): ",{"$f":"D50*D51","v":500},null,"Value of Crop 2 ($/ac): ",{"$f":"G50*G51","v":371.25},null,"Value of Crop 3 ($/ac): ",{"$f":"J50*J51","v":600},null,"Value of Crop 4 ($/ac): ",{"$f":"M50*M51","v":0},null,"Value of Crop 5 ($/ac): ",{"$f":"P50*P51","v":0},null,"Value of Crop 6 ($/ac): ",{"$f":"S50*S51","v":0},null,"Value of Crop 1 ($/ac): ",{"$f":"V50*V51","v":0}]
[]
[null,null,"Operating Costs ($/ac): ",375,null,"Operating Costs ($/ac): ",195,null,"Operating Costs ($/ac): ",425,null,"Operating Costs ($/ac): "," ",null,"Operating Costs ($/ac): "," ",null,"Operating Costs ($/ac): "," ",null,"Operating Costs ($/ac): "," "]
[]
[null,null,"Income over Operating Costs ($/ac): ",{"$f":"D52-D54","v":125},null,"Income over Operating Costs ($/ac): ",{"$f":"G52-G54","v":176.25},null,"Income over Operating Costs ($/ac): ",{"$f":"J52-J54","v":175},null,"Income over Operating Costs ($/ac): ",{"$f":"M52-M54","v":{"$error":"#VALUE!"}},null,"Income over Operating Costs ($/ac): ",{"$f":"P52-P54","v":{"$error":"#VALUE!"}},null,"Income over Operating Costs ($/ac): ",{"$f":"S52-S54","v":{"$error":"#VALUE!"}},null,"Income over Operating Costs ($/ac): ",{"$f":"V52-V54","v":{"$error":"#VALUE!"}}]
[]
[null,null,"Change in Net Income ($/ac):",{"$f":"D56-D40","v":500},null,"Change in Net Income ($/ac):",{"$f":"G56-G40","v":601.25},null,"Change in Net Income ($/ac):",{"$f":"J56-J40","v":550},null,"Change in Net Income ($/ac):",{"$f":"M56-M40","v":{"$error":"#VALUE!"}},null,"Change in Net Income ($/ac):",{"$f":"P56-P40","v":{"$error":"#VALUE!"}},null,"Change in Net Income ($/ac):",{"$f":"S56-S40","v":{"$error":"#VALUE!"}},null,"Change in Net Income ($/ac):",{"$f":"V56-V40","v":{"$error":"#VALUE!"}}]
[]
[]
[]
[]
[null,null,"Cover Crop - New Rotation Cash Crop 1",null,null,"Cover Crop - New Rotation Cash Crop 2",null,null,"Cover Crop - New Rotation Cash Crop 3",null,null,"Cover Crop - New Rotation Cash Crop 4",null,null,"Cover Crop - New Rotation Cash Crop 5",null,null,"Cover Crop - New Rotation Cash Crop 6",null,null,"Cover Crop - New Rotation Cash Crop 7"]
[null,null,"Cash Crop Name: ",null,null,"Cash Crop Name:",null,null,"Cash Crop Name:",null,null,"Cash Crop Name:",null,null,"Cash Crop Name:",null,null,"Cash Crop Name:",null,null,"Cash Crop Name:"]
[null,null,{"$f":"CR_NRCC1","v":"Soybeans"},null,null,{"$f":"CR_NRCC2","v":"Wheat"},null,null,{"$f":"CR_NRCC3","v":"Corn"},null,null,{"$f":"CR_NRCC4","v":" "},null,null,{"$f":"CR_NRCC5","v":" "},null,null,{"$f":"CR_NRCC6","v":" "},null,null,{"$f":"CR_NRCC7","v":" "}]
[]
[null,null,"Cover Crop Establishment and Management",null,null,"Cover Crop Establishment and Management",null,null,"Cover Crop Establishment and Management",null,null,"Cover Crop Establishment and Management",null,null,"Cover Crop Establishment and Management",null,null,"Cover Crop Establishment and Management",null,null,"Cover Crop Establishment and Management"]
[null,null,"Refers to the cover crop that precedes cash crop 1 if applicable",null,null,"Refers to the cover crop that precedes cash crop 2 if applicable",null,null,"Refers to the cover crop that precedes cash crop 3 if applicable",null,null,"Refers to the cover crop that precedes cash crop 4 if applicable",null,null,"Refers to the cover crop that precedes cash crop 5 if applicable",null,null,"Refers to the cover crop that precedes cash crop 6 if applicable",null,null,"Refers to the cover crop that precedes cash crop 7 if applicable"]
[null,null,"(Use Text Box Below to enter description of cover crop utilized)",null,null,"(Use Text Box Below to enter description of cover crop utilized)",null,null,"(Use Text Box Below to enter description of cover crop utilized)",null,null,"(Use Text Box Below to enter description of cover crop utilized)",null,null,"(Use Text Box Below to enter description of cover crop utilized)",null,null,"(Use Text Box Below to enter description of cover crop utilized)",null,null,"(Use Text Box Below to enter description of cover crop utilized)"]
[null,null,"cereal rye planted after corn harvested",null,null,"no cover crop, wheat as cash crop planted after soybeans",null,null,"summer and fall cover crops planted after wheat harvest.  Grazed in summer and fall or spring depending on weather.",null,null," ",null,null," ",null,null," ",null,null," "]
[]
[null,null,"Seeding Rate (lb/ac)",50,null,"Seeding Rate (lb/ac)",0,null,"Seeding Rate (lb/ac)",25,null,"Seeding Rate (lb/ac)",0,null,"Seeding Rate (lb/ac)",0,null,"Seeding Rate (lb/ac)",0,null,"Seeding Rate (lb/ac)",0]
[null,null,"Seed Cost (include inoculant as needed) ($/lb)",0.35,null,"Seed Cost (include inoculant as needed) ($/lb)",0,null,"Seed Cost (include inoculant as needed) ($/lb)",2.9,null,"Seed Cost (include inoculant as needed) ($/lb)",0,null,"Seed Cost (include inoculant as needed) ($/lb)",0,null,"Seed Cost (include inoculant as needed) ($/lb)",0,null,"Seed Cost (include inoculant as needed) ($/lb)",0]
[null,null,"Calculated Seed Cost ($/ac)",{"$f":"D73*D72","v":17.5},null,"Calculated Seed Cost ($/ac)",{"$f":"G73*G72","v":0},null,"Calculated Seed Cost ($/ac)",{"$f":"J73*J72","v":72.5},null,"Calculated Seed Cost ($/ac)",{"$f":"M73*M72","v":0},null,"Calculated Seed Cost ($/ac)",{"$f":"P73*P72","v":0},null,"Calculated Seed Cost ($/ac)",{"$f":"S73*S72","v":0},null,"Calculated Seed Cost ($/ac)",{"$f":"V73*V72","v":0}]
[null,null,"Planting Cost ($/ac)",10,null,"Planting Cost ($/ac)",0,null,"Planting Cost ($/ac)",10,null,"Planting Cost ($/ac)",0,null,"Planting Cost ($/ac)",0,null,"Planting Cost ($/ac)",0,null,"Planting Cost ($/ac)",0]
[null,null,"Termination cost ($/ac)",5,null,"Termination cost ($/ac)",0,null,"Termination cost ($/ac)",5,null,"Termination cost ($/ac)",0,null,"Termination cost ($/ac)",0,null,"Termination cost ($/ac)",0,null,"Termination cost ($/ac)",0]
[null,null,"Increased management costs ($/ac)",0,null,"Increased management costs ($/ac)",0,null,"Increased management costs ($/ac)",0,null,"Increased management costs ($/ac)",0,null,"Increased management costs ($/ac)",0,null,"Increased management costs ($/ac)",0,null,"Increased management costs ($/ac)",0]
[]
[null,null,"Total Costs Cover Crop Est. & Mgt. ($/ac)",{"$f":"D74+D75+D76+D77","v":32.5},null,"Total Costs Cover Crop Est. & Mgt. ($/ac)",{"$f":"G74+G75+G76+G77","v":0},null,"Total Costs Cover Crop Est. & Mgt. ($/ac)",{"$f":"J74+J75+J76+J77","v":87.5},null,"Total Costs Cover Crop Est. & Mgt. ($/ac)",{"$f":"M74+M75+M76+M77","v":0},null,"Total Costs Cover Crop Est. & Mgt. ($/ac)",{"$f":"P74+P75+P76+P77","v":0},null,"Total Costs Cover Crop Est. & Mgt. ($/ac)",{"$f":"S74+S75+S76+S77","v":0},null,"Total Costs Cover Crop Est. & Mgt. ($/ac)",{"$f":"V74+V75+V76+V77","v":0}]
[null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------"]
[null,null,"Yield Decrease ",null,null,"Yield Decrease ",null,null,"Yield Decrease ",null,null,"Yield Decrease ",null,null,"Yield Decrease ",null,null,"Yield Decrease ",null,null,"Yield Decrease "]
[null,null,"Enter 0 if no yield decrease is expected",null,null,"Enter 0 if no yield decrease is expected",null,null,"Enter 0 if no yield decrease is expected",null,null,"Enter 0 if no yield decrease is expected",null,null,"Enter 0 if no yield decrease is expected",null,null,"Enter 0 if no yield decrease is expected",null,null,"Enter 0 if no yield decrease is expected"]
[null,null,"Crop Yield Decrease (%)",0,null,"Crop Yield Decrease (%)",0,null,"Crop Yield Decrease (%)",0,null,"Crop Yield Decrease (%)",0,null,"Crop Yield Decrease (%)",0,null,"Crop Yield Decrease (%)",0,null,"Crop Yield Decrease (%)",0]
[]
[null,null,"Crop 1 Decrease ($/ac)",{"$f":"CR_NRBaseYield1*CR_NRValueCrop1*CR_CropYieldDec1","v":0},null,"Crop 2 Decrease ($/ac)",{"$f":"CR_NRBaseYield2*CR_NRValueCrop2*CR_CropYieldDec2","v":0},null,"Crop 3 Decrease ($/ac)",{"$f":"CR_NRBaseYield3*CR_NRValueCrop3*CR_CropYieldDec3","v":0},null,"Crop 4 Decrease ($/ac)",{"$f":"CR_NRBaseYield4*CR_NRValueCrop4*CR_CropYieldDec4","v":0},null,"Crop 5 Decrease ($/ac)",{"$f":"CR_NRBaseYield5*CR_NRValueCrop5*CR_CropYieldDec5","v":0},null,"Crop 6 Decrease ($/ac)",{"$f":"CR_NRBaseYield6*CR_NRValueCrop6*CR_CropYieldDec6","v":0},null,"Crop 7 Decrease ($/ac)",{"$f":"CR_NRBaseYield7*CR_NRValueCrop7*CR_CropYieldDec7","v":0}]
[null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------"]
[null,null,"Other Costs (Enter Description of Cost in Text Box)",null,null,"Other Costs (Enter Description of Cost in Text Box)",null,null,"Other Costs (Enter Description of Cost in Text Box)",null,null,"Other Costs (Enter Description of Cost in Text Box)",null,null,"Other Costs (Enter Description of Cost in Text Box)",null,null,"Other Costs (Enter Description of Cost in Text Box)",null,null,"Other Costs (Enter Description of Cost in Text Box)"]
[null,null,null,null,null,null,null,null,null,null,null," ",null,null," ",null,null," ",null,null," "]
[]
[null,null,"Other Cost ($/ac)",0,null,"Other Cost ($/ac)",0,null,"Other Cost ($/ac)",0,null,"Other Cost ($/ac)",0,null,"Other Cost ($/ac)",0,null,"Other Cost ($/ac)",0,null,"Other Cost ($/ac)",0]
[]
[null,null,"Total Cost ($/ac)",{"$f":"D79+D85+D90","v":32.5},null,"Total Cost ($/ac)",{"$f":"G79+G85+G90","v":0},null,"Total Cost ($/ac)",{"$f":"J79+J85+J90","v":87.5},null,"Total Cost ($/ac)",{"$f":"M79+M85+M90","v":0},null,"Total Cost ($/ac)",{"$f":"P79+P85+P90","v":0},null,"Total Cost ($/ac)",{"$f":"S79+S85+S90","v":0},null,"Total Cost ($/ac)",{"$f":"V79+V85+V90","v":0}]
[]
[]
[]
[null,null,"Direct nutrient credit ",null,null,"Direct nutrient credit",null,null,"Direct nutrient credit",null,null,"Direct nutrient credit",null,null,"Direct nutrient credit",null,null,"Direct nutrient credit",null,null,"Direct nutrient credit"]
[]
[null,null,"Nutrient Values (from Short Term Analysis):"]
[null,null,"Nitrogen ($/lb): ",{"$f":"N","v":0}]
[null,null,"Phosphorus ($/lb): ",{"$f":"P","v":0}]
[null,null,"Potassium ($/lb): ",{"$f":"K","v":0}]
[]
[null,null,"N, reduction in purchased N (lb/ac)",0,null,"N, reduction in purchased N (lb/ac)",0,null,"N, reduction in purchased N (lb/ac)",30,null,"N, reduction in purchased N (lb/ac)",0,null,"N, reduction in purchased N (lb/ac)",0,null,"N, reduction in purchased N (lb/ac)",0,null,"N, reduction in purchased N (lb/ac)",0]
[null,null,"P, reduction in purchased P (lb/ac)",0,null,"P, reduction in purchased P (lb/ac)",0,null,"P, reduction in purchased P (lb/ac)",0,null,"P, reduction in purchased P (lb/ac)",0,null,"P, reduction in purchased P (lb/ac)",0,null,"P, reduction in purchased P (lb/ac)",0,null,"P, reduction in purchased P (lb/ac)",0]
[null,null,"K, reduction in purchased K (lb/ac)",0,null,"K, reduction in purchased K (lb/ac)",0,null,"K, reduction in purchased K (lb/ac)",0,null,"K, reduction in purchased K (lb/ac)",0,null,"K, reduction in purchased K (lb/ac)",0,null,"K, reduction in purchased K (lb/ac)",0,null,"K, reduction in purchased K (lb/ac)",0]
[]
[null,null,"Total Nutrient Credit Benefit ($/ac)",{"$f":"($D$99*D103)+(D104*$D$100)+(D105*$D$101)","v":0},null,"Total Nutrient Credit Benefit ($/ac)",{"$f":"($D$99*G103)+(G104*$D$100)+(G105*$D$101)","v":0},null,"Total Nutrient Credit Benefit ($/ac)",{"$f":"($D$99*J103)+(J104*$D$100)+(J105*$D$101)","v":0},null,"Total Nutrient Credit Benefit ($/ac)",{"$f":"($D$99*M103)+(M104*$D$100)+(M105*$D$101)","v":0},null,"Total Nutrient Credit Benefit ($/ac)",{"$f":"($D$99*P103)+(P104*$D$100)+(P105*$D$101)","v":0},null,"Total Nutrient Credit Benefit ($/ac)",{"$f":"($D$99*S103)+(S104*$D$100)+(S105*$D$101)","v":0},null,"Total Nutrient Credit Benefit ($/ac)",{"$f":"($D$99*V103)+(V104*$D$100)+(V105*$D$101)","v":0}]
[null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------"]
[null,null,"Herbicide/insecticide/fungicide input reduction",null,null,"Herbicide/insecticide/fungicide input reduction",null,null,"Herbicide/insecticide/fungicide input reduction",null,null,"Herbicide/insecticide/fungicide input reduction",null,null,"Herbicide/insecticide/fungicide input reduction",null,null,"Herbicide/insecticide/fungicide input reduction",null,null,"Herbicide/insecticide/fungicide input reduction"]
[]
[null,null,"Herbicide Costs ($/ac)",30,null,"Herbicide Costs ($/ac)",0,null,"Herbicide Costs ($/ac)",30,null,"Herbicide Costs ($/ac)",0,null,"Herbicide Costs ($/ac)",0,null,"Herbicide Costs ($/ac)",0,null,"Herbicide Costs ($/ac)",0]
[null,null,"Percent Reduction",0.1,null,"Percent Reduction",0,null,"Percent Reduction",0.1,null,"Percent Reduction",0,null,"Percent Reduction",0,null,"Percent Reduction",0,null,"Percent Reduction",0]
[]
[null,null,"Insecticide Cost ($/ac)",0,null,"Insecticide Cost ($/ac)",0,null,"Insecticide Cost ($/ac)",0,null,"Insecticide Cost ($/ac)",0,null,"Insecticide Cost ($/ac)",0,null,"Insecticide Cost ($/ac)",0,null,"Insecticide Cost ($/ac)",0]
[null,null,"Percent Reduction ",0,null,"Percent Reduction ",0,null,"Percent Reduction ",0,null,"Percent Reduction ",0,null,"Percent Reduction ",0,null,"Percent Reduction ",0,null,"Percent Reduction ",0]
[]
[null,null,"Fungicide Costs ($/ac)",0,null,"Fungicide Costs ($/ac)",0,null,"Fungicide Costs ($/ac)",0,null,"Fungicide Costs ($/ac)",0,null,"Fungicide Costs ($/ac)",0,null,"Fungicide Costs ($/ac)",0,null,"Fungicide Costs ($/ac)",0]
[null,null,"Percent Reduction",0,null,"Percent Reduction",0,null,"Percent Reduction",0,null,"Percent Reduction",0,null,"Percent Reduction",0,null,"Percent Reduction",0,null,"Percent Reduction",0]
[]
[null,null,"Total Reduced Herbicide/insecticide/fungicide benefit ($/ac)",{"$f":"(D111*D112)+(D114*D115)+(D117*D118)","v":3},null,"Total Reduced Herbicide/insecticide/fungicide benefit ($/ac)",{"$f":"(G111*G112)+(G114*G115)+(G117*G118)","v":0},null,"Total Reduced Herbicide/insecticide/fungicide benefit ($/ac)",{"$f":"(J111*J112)+(J114*J115)+(J117*J118)","v":3},null,"Total Reduced Herbicide/insecticide/fungicide benefit ($/ac)",{"$f":"(M111*M112)+(M114*M115)+(M117*M118)","v":0},null,"Total Reduced Herbicide/insecticide/fungicide benefit ($/ac)",{"$f":"(P111*P112)+(P114*P115)+(P117*P118)","v":0},null,"Total Reduced Herbicide/insecticide/fungicide benefit ($/ac)",{"$f":"(S111*S112)+(S114*S115)+(S117*S118)","v":0},null,"Total Reduced Herbicide/insecticide/fungicide benefit ($/ac)",{"$f":"(V111*V112)+(V114*V115)+(V117*V118)","v":0}]
[null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------"]
[null,null,"Yield Increase",null,null,"Yield Increase",null,null,"Yield Increase",null,null,"Yield Increase",null,null,"Yield Increase",null,null,"Yield Increase",null,null,"Yield Increase"]
[null,null,"Enter 0 if no yield increase is expected",null,null,"Enter 0 if no yield increase is expected",null,null,"Enter 0 if no yield increase is expected",null,null,"Enter 0 if no yield increase is expected",null,null,"Enter 0 if no yield increase is expected",null,null,"Enter 0 if no yield increase is expected",null,null,"Enter 0 if no yield increase is expected"]
[null,null,"Crop Yield Increase (%)",0.02,null,"Crop Yield Increase (%)",0,null,"Crop Yield Increase (%)",0.01,null,"Crop Yield Increase (%)",0,null,"Crop Yield Increase (%)",0,null,"Crop Yield Increase (%)",0,null,"Crop Yield Increase (%)",0]
[]
[null,null,"Crop 1 Increase ($/ac)",{"$f":"CR_NRBaseYield1*CR_NRValueCrop1*CR_CropYieldInc1","v":10},null,"Crop 2 Increase ($/ac)",{"$f":"CR_NRBaseYield2*CR_NRValueCrop2*CR_CropYieldInc2","v":0},null,"Crop 3 Increase ($/ac)",{"$f":"CR_NRBaseYield3*CR_NRValueCrop3*CR_CropYieldInc3","v":6},null,"Crop 4 Increase ($/ac)",{"$f":"CR_NRBaseYield4*CR_NRValueCrop4*CR_CropYieldInc4","v":0},null,"Crop 5 Increase ($/ac)",{"$f":"CR_NRBaseYield5*CR_NRValueCrop5*CR_CropYieldInc5","v":0},null,"Crop 6 Increase ($/ac)",{"$f":"CR_NRBaseYield6*CR_NRValueCrop6*CR_CropYieldInc6","v":0},null,"Crop 7 Increase ($/ac)",{"$f":"CR_NRBaseYield7*CR_NRValueCrop7*CR_CropYieldInc7","v":0}]
[null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------"]
[null,null,"Erosion Reduction",null,null,"Erosion Reduction",null,null,"Erosion Reduction",null,null,"Erosion Reduction",null,null,"Erosion Reduction",null,null,"Erosion Reduction",null,null,"Erosion Reduction"]
[]
[null,null,"Values From Short Term Analysis:"]
[null,null,"On Site Lost Fertility Value ($/ton): ",{"$f":"SoilValueOnSite","v":0}]
[null,null,"Off Site Water Quality Damages ($/ton): ",{"$f":"SoilValueOffSite","v":0}]
[]
[null,null,"Enter the amount of erosion in tons/ac that is prevented from leaving the field(s) by the addition of cover crops.",null,null,"Enter the amount of erosion in tons/ac that is prevented from leaving the field(s) by the addition of cover crops. ",null,null,"Enter the amount of erosion in tons/ac that is prevented from leaving the field(s) by the addition of cover crops. ",null,null,"Enter the amount of erosion in tons/ac that is prevented from leaving the field(s) by the addition of cover crops. ",null,null,"Enter the amount of erosion in tons/ac that is prevented from leaving the field(s) by the addition of cover crops. ",null,null,"Enter the amount of erosion in tons/ac that is prevented from leaving the field(s) by the addition of cover crops. ",null,null,"Enter the amount of erosion in tons/ac that is prevented from leaving the field(s) by the addition of cover crops. "]
[]
[null,null,"Erosion Reduction (ton/ac)",5,null,"Erosion Reduction (ton/ac)",5,null,"Erosion Reduction (ton/ac)",5,null,"Erosion Reduction (ton/ac)",0,null,"Erosion Reduction (ton/ac)",0,null,"Erosion Reduction (ton/ac)",0,null,"Erosion Reduction (ton/ac)",0]
[]
[null,null,"Enter other costs prevented due to reducing erosion such as machinery costs to repair erosion in the field or ditches.",null,null,"Enter other costs prevented due to reducing erosion such as machinery costs to repair erosion in the field or ditches.",null,null,"Enter other costs prevented due to reducing erosion such as machinery costs to repair erosion in the field or ditches.",null,null,"Enter other costs prevented due to reducing erosion such as machinery costs to repair erosion in the field or ditches.",null,null,"Enter other costs prevented due to reducing erosion such as machinery costs to repair erosion in the field or ditches.",null,null,"Enter other costs prevented due to reducing erosion such as machinery costs to repair erosion in the field or ditches.",null,null,"Enter other costs prevented due to reducing erosion such as machinery costs to repair erosion in the field or ditches."]
[]
[null,null,"Erosion Repair ($/ac)",0,null,"Erosion Repair ($/ac)",0,null,"Erosion Repair ($/ac)",0,null,"Erosion Repair ($/ac)",0,null,"Erosion Repair ($/ac)",0,null,"Erosion Repair ($/ac)",0,null,"Erosion Repair ($/ac)",0]
[]
[null,null,"Total Erosion Benefit ($/ac)",{"$f":"D136*($D$131+$D$132)+D140","v":0},null,"Total Erosion Benefit ($/ac)",{"$f":"G136*($D$131+$D$132)+G140","v":0},null,"Total Erosion Benefit ($/ac)",{"$f":"J136*($D$131+$D$132)+J140","v":0},null,"Total Erosion Benefit ($/ac)",{"$f":"M136*($D$131+$D$132)+M140","v":0},null,"Total Erosion Benefit ($/ac)",{"$f":"P136*($D$131+$D$132)+P140","v":0},null,"Total Erosion Benefit ($/ac)",{"$f":"S136*($D$131+$D$132)+S140","v":0},null,"Total Erosion Benefit ($/ac)",{"$f":"V136*($D$131+$D$132)+V140","v":0}]
[null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------"]
[null,null,"Other Benefit (Enter Description of Benefit in Text Box)",null,null,"Other Benefit (Enter Description of Benefit in Text Box)",null,null,"Other Benefit (Enter Description of Benefit in Text Box)",null,null,"Other Benefit (Enter Description of Benefit in Text Box)",null,null,"Other Benefit (Enter Description of Benefit in Text Box)",null,null,"Other Benefit (Enter Description of Benefit in Text Box)",null,null,"Other Benefit (Enter Description of Benefit in Text Box)"]
[null,null,null,null,null,null,null,null,null,null,null," ",null,null," ",null,null," ",null,null," "]
[]
[null,null,"Other Benefit ($/ac)",0,null,"Other Benefit ($/ac)",0,null,"Other Benefit ($/ac)",0,null,"Other Benefit ($/ac)",0,null,"Other Benefit ($/ac)",0,null,"Other Benefit ($/ac)",0,null,"Other Benefit ($/ac)",0]
[null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------"]
[]
[]
[]
[null,null,"Grazing Infrastructure Costs",null,null,"Grazing Infrastructure Costs",null,null,"Grazing Infrastructure Costs",null,null,"Grazing Infrastructure Costs",null,null,"Grazing Infrastructure Costs",null,null,"Grazing Infrastructure Costs",null,null,"Grazing Infrastructure Costs"]
[]
[null,null,"Fence ($/ac)",0,null,"Fence ($/ac)",0,null,"Fence ($/ac)",5,null,"Fence ($/ac)",0,null,"Fence ($/ac)",0,null,"Fence ($/ac)",0,null,"Fence ($/ac)",0]
[null,null,"Watering Facilities ($/ac)",0,null,"Watering Facilities ($/ac)",0,null,"Watering Facilities ($/ac)",5,null,"Watering Facilities ($/ac)",0,null,"Watering Facilities ($/ac)",0,null,"Watering Facilities ($/ac)",0,null,"Watering Facilities ($/ac)",0]
[null,null,"Added Labor/Management ($/ac)",0,null,"Added Labor/Management ($/ac)",0,null,"Added Labor/Management ($/ac)",0,null,"Added Labor/Management ($/ac)",0,null,"Added Labor/Management ($/ac)",0,null,"Added Labor/Management ($/ac)",0,null,"Added Labor/Management ($/ac)",0]
[]
[null,null,"Grazing Costs ($/ac)",{"$f":"CR_Fence1+CR_Water1+CR_GrazingLabor1","v":0},null,"Grazing Costs ($/ac)",{"$f":"CR_Fence2+CR_Water2+CR_GrazingLabor2","v":0},null,"Grazing Costs ($/ac)",{"$f":"CR_Fence3+CR_Water3+CR_GrazingLabor3","v":10},null,"Grazing Costs ($/ac)",{"$f":"CR_Fence4+CR_Water4+CR_GrazingLabor4","v":0},null,"Grazing Costs ($/ac)",{"$f":"CR_Fence5+CR_Water5+CR_GrazingLabor5","v":0},null,"Grazing Costs ($/ac)",{"$f":"CR_Fence6+CR_Water6+CR_GrazingLabor6","v":0},null,"Grazing Costs ($/ac)",{"$f":"CR_Fence7+CR_Water7+CR_GrazingLabor7","v":0}]
[null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------"]
[null,null,"Grazing Stockers",null,null,"Grazing Stockers",null,null,"Grazing Stockers",null,null,"Grazing Stockers",null,null,"Grazing Stockers",null,null,"Grazing Stockers",null,null,"Grazing Stockers"]
[]
[null,null,"Expected Daily Gain (lb/head/day)",0,null,"Expected Daily Gain (lb/head/day)",0,null,"Expected Daily Gain (lb/head/day)",1,null,"Expected Daily Gain (lb/head/day)",0,null,"Expected Daily Gain (lb/head/day)",0,null,"Expected Daily Gain (lb/head/day)",0,null,"Expected Daily Gain (lb/head/day)",0]
[null,null,"Value of Gain ($/lb)",0,null,"Value of Gain ($/lb)",0,null,"Value of Gain ($/lb)",1,null,"Value of Gain ($/lb)",0,null,"Value of Gain ($/lb)",0,null,"Value of Gain ($/lb)",0,null,"Value of Gain ($/lb)",0]
[null,null,"Days of Grazing",0,null,"Days of Grazing",0,null,"Days of Grazing",90,null,"Days of Grazing",0,null,"Days of Grazing",0,null,"Days of Grazing",0,null,"Days of Grazing",0]
[null,null,"Stocking Rate (head/ac)",0,null,"Stocking Rate (head/ac)",0,null,"Stocking Rate (head/ac)",5,null,"Stocking Rate (head/ac)",0,null,"Stocking Rate (head/ac)",0,null,"Stocking Rate (head/ac)",0,null,"Stocking Rate (head/ac)",0]
[]
[null,null,"Grazing Benefit ($/ac)",{"$f":"D162*D163*D164*D165","v":0},null,"Grazing Benefit ($/ac)",{"$f":"G162*G163*G164*G165","v":0},null,"Grazing Benefit ($/ac)",{"$f":"J162*J163*J164*J165","v":450},null,"Grazing Benefit ($/ac)",{"$f":"M162*M163*M164*M165","v":0},null,"Grazing Benefit ($/ac)",{"$f":"P162*P163*P164*P165","v":0},null,"Grazing Benefit ($/ac)",{"$f":"S162*S163*S164*S165","v":0},null,"Grazing Benefit ($/ac)",{"$f":"V162*V163*V164*V165","v":0}]
[]
[]
[null,null,"Total Grazing Benefit ($/ac)",{"$f":"IF(D167=0,0,D167-D158)","v":0},null,"Total Grazing Benefit ($/ac)",{"$f":"IF(G167=0,0,G167-G158)","v":0},null,"Total Grazing Benefit ($/ac)",{"$f":"IF(J167=0,0,J167-J158)","v":440},null,"Total Grazing Benefit ($/ac)",{"$f":"IF(M167=0,0,M167-M158)","v":0},null,"Total Grazing Benefit ($/ac)",{"$f":"IF(P167=0,0,P167-P158)","v":0},null,"Total Grazing Benefit ($/ac)",{"$f":"IF(S167=0,0,S167-S158)","v":0},null,"Total Grazing Benefit ($/ac)",{"$f":"IF(V167=0,0,V167-V158)","v":0}]
[null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------"]
[null,null,"Grazing CowCalf",null,null,"Grazing CowCalf",null,null,"Grazing CowCalf",null,null,"Grazing CowCalf",null,null,"Grazing CowCalf",null,null,"Grazing CowCalf",null,null,"Grazing CowCalf"]
[]
[null,null,"Stocking Rate (AU/ac)",0,null,"Stocking Rate (AU/ac)",0,null,"Stocking Rate (AU/ac)",0,null,"Stocking Rate (AU/ac)",0,null,"Stocking Rate (AU/ac)",0,null,"Stocking Rate (AU/ac)",0,null,"Stocking Rate (AU/ac)",0]
[null,null,"Forage Demand (lb/AU/day)",0,null,"Forage Demand (lb/AU/day)",0,null,"Forage Demand (lb/AU/day)",0,null,"Forage Demand (lb/AU/day)",0,null,"Forage Demand (lb/AU/day)",0,null,"Forage Demand (lb/AU/day)",0,null,"Forage Demand (lb/AU/day)",0]
[null,null,"Days of Grazing",0,null,"Days of Grazing",0,null,"Days of Grazing",0,null,"Days of Grazing",0,null,"Days of Grazing",0,null,"Days of Grazing",0,null,"Days of Grazing",0]
[null,null,"Forage Value ($/ton)",0,null,"Forage Value ($/ton)",0,null,"Forage Value ($/ton)",0,null,"Forage Value ($/ton)",0,null,"Forage Value ($/ton)",0,null,"Forage Value ($/ton)",0,null,"Forage Value ($/ton)",0]
[]
[null,null,"Grazing Benefit ($/ac)",{"$f":"((D174*D175*D176)/2000*D177)","v":0},null,"Grazing Benefit ($/ac)",{"$f":"((G174*G175*G176)/2000*G177)","v":0},null,"Grazing Benefit ($/ac)",{"$f":"((J174*J175*J176)/2000*J177)","v":0},null,"Grazing Benefit ($/ac)",{"$f":"((M174*M175*M176)/2000*M177)","v":0},null,"Grazing Benefit ($/ac)",{"$f":"((P174*P175*P176)/2000*P177)","v":0},null,"Grazing Benefit ($/ac)",{"$f":"((S174*S175*S176)/2000*S177)","v":0},null,"Grazing Benefit ($/ac)",{"$f":"((V174*V175*V176)/2000*V177)","v":0}]
[]
[null,null,"Total Grazing Benefit ($/ac)",{"$f":"IF(D179=0,0,D179-D158)","v":0},null,"Total Grazing Benefit ($/ac)",{"$f":"IF(G179=0,0,G179-G158)","v":0},null,"Total Grazing Benefit ($/ac)",{"$f":"IF(J179=0,0,J179-J158)","v":0},null,"Total Grazing Benefit ($/ac)",{"$f":"IF(M179=0,0,M179-M158)","v":0},null,"Total Grazing Benefit ($/ac)",{"$f":"IF(P179=0,0,P179-P158)","v":0},null,"Total Grazing Benefit ($/ac)",{"$f":"IF(S179=0,0,S179-S158)","v":0},null,"Total Grazing Benefit ($/ac)",{"$f":"IF(V179=0,0,V179-V158)","v":0}]
[null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------"]
[]
[]
[null,null,"Baling",null,null,"Baling",null,null,"Baling",null,null,"Baling",null,null,"Baling",null,null,"Baling",null,null,"Baling"]
[]
[null,null,"Expected yield (ton/ac)",0,null,"Expected yield (ton/ac)",0,null,"Expected yield (ton/ac)",0,null,"Expected yield (ton/ac)",0,null,"Expected yield (ton/ac)",0,null,"Expected yield (ton/ac)",0,null,"Expected yield (ton/ac)",0]
[null,null,"Forage Value ($/ton)",0,null,"Forage Value ($/ton)",0,null,"Forage Value ($/ton)",0,null,"Forage Value ($/ton)",0,null,"Forage Value ($/ton)",0,null,"Forage Value ($/ton)",0,null,"Forage Value ($/ton)",0]
[null,null,"Forage Benefit ($/ac)",{"$f":"D187*D188","v":0},null,"Forage Benefit ($/ac)",{"$f":"G187*G188","v":0},null,"Forage Benefit ($/ac)",{"$f":"J187*J188","v":0},null,"Forage Benefit ($/ac)",{"$f":"M187*M188","v":0},null,"Forage Benefit ($/ac)",{"$f":"P187*P188","v":0},null,"Forage Benefit ($/ac)",{"$f":"S187*S188","v":0},null,"Forage Benefit ($/ac)",{"$f":"V187*V188","v":0}]
[]
[null,null,"Baling Costs ($/ac)",0,null,"Baling Costs ($/ac)",0,null,"Baling Costs ($/ac)",0,null,"Baling Costs ($/ac)",0,null,"Baling Costs ($/ac)",0,null,"Baling Costs ($/ac)",0,null,"Baling Costs ($/ac)",0]
[]
[null,null,"Total Baled Forage Benefit ($/ac)",{"$f":"D189-D191","v":0},null,"Total Baled Forage Benefit ($/ac)",{"$f":"G189-G191","v":0},null,"Total Baled Forage Benefit ($/ac)",{"$f":"J189-J191","v":0},null,"Total Baled Forage Benefit ($/ac)",{"$f":"M189-M191","v":0},null,"Total Baled Forage Benefit ($/ac)",{"$f":"P189-P191","v":0},null,"Total Baled Forage Benefit ($/ac)",{"$f":"S189-S191","v":0},null,"Total Baled Forage Benefit ($/ac)",{"$f":"V189-V191","v":0}]
[null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------"]
[]
[]
[null,null,"Seed Production",null,null,"Seed Production",null,null,"Seed Production",null,null,"Seed Production",null,null,"Seed Production",null,null,"Seed Production",null,null,"Seed Production"]
[]
[null,null,"Seed harvest cost ($/ac)",0,null,"Seed harvest cost ($/ac)",0,null,"Seed harvest cost ($/ac)",0,null,"Seed harvest cost ($/ac)",0,null,"Seed harvest cost ($/ac)",0,null,"Seed harvest cost ($/ac)",0,null,"Seed harvest cost ($/ac)",0]
[null,null,"Seed Yield (lbs/ac)",0,null,"Seed Yield (lbs/ac)",0,null,"Seed Yield (lbs/ac)",0,null,"Seed Yield (lbs/ac)",0,null,"Seed Yield (lbs/ac)",0,null,"Seed Yield (lbs/ac)",0,null,"Seed Yield (lbs/ac)",0]
[null,null,"Seed value ($/lb)",0,null,"Seed value ($/lb)",0,null,"Seed value ($/lb)",0,null,"Seed value ($/lb)",0,null,"Seed value ($/lb)",0,null,"Seed value ($/lb)",0,null,"Seed value ($/lb)",0]
[]
[null,null,"Total Seed Prod Benefit ($/ac/yr)",{"$f":"(D201*D200)-D199","v":0},null,"Total Seed Prod Benefit ($/ac/yr)",{"$f":"(G201*G200)-G199","v":0},null,"Total Seed Prod Benefit ($/ac/yr)",{"$f":"(J201*J200)-J199","v":0},null,"Total Seed Prod Benefit ($/ac/yr)",{"$f":"(M201*M200)-M199","v":0},null,"Total Seed Prod Benefit ($/ac/yr)",{"$f":"(P201*P200)-P199","v":0},null,"Total Seed Prod Benefit ($/ac/yr)",{"$f":"(S201*S200)-S199","v":0},null,"Total Seed Prod Benefit ($/ac/yr)",{"$f":"(V201*V200)-V199","v":0}]
[null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------",null,null,"--------------------------------------------------------------------------------------"]
[]
[null,null,"Total Benefit ($/ac)",{"$f":"D107+D120+D126+D142+D147+D170+D181+D193+D203","v":13},null,"Total Benefit ($/ac)",{"$f":"G107+G120+G126+G142+G147+G170+G181+G193+G203","v":0},null,"Total Benefit ($/ac)",{"$f":"J107+J120+J126+J142+J147+J170+J181+J193+J203","v":449},null,"Total Benefit ($/ac)",{"$f":"M107+M120+M126+M142+M147+M170+M181+M193+M203","v":0},null,"Total Benefit ($/ac)",{"$f":"P107+P120+P126+P142+P147+P170+P181+P193+P203","v":0},null,"Total Benefit ($/ac)",{"$f":"S107+S120+S126+S142+S147+S170+S181+S193+S203","v":0},null,"Total Benefit ($/ac)",{"$f":"V107+V120+V126+V142+V147+V170+V181+V193+V203","v":0}]
[]
[]
[]
[null,null,"Cover Crop - Cash Crop 1",null,null,"Cover Crop - Cash Crop 2",null,null,"Cover Crop - Cash Crop 3",null,null,"Cover Crop - Cash Crop 4",null,null,"Cover Crop - Cash Crop 5",null,null,"Cover Crop - Cash Crop 6",null,null,"Cover Crop - Cash Crop 7"]
[]
[null,null,"Crop Rotation Change in Net Income ($/ac):",{"$f":"D58","v":500},null,"Crop Rotation Change in Net Income ($/ac):",{"$f":"G58","v":601.25},null,"Crop Rotation Change in Net Income ($/ac):",{"$f":"J58","v":550},null,"Crop Rotation Change in Net Income ($/ac):",{"$f":"M58","v":{"$error":"#VALUE!"}},null,"Crop Rotation Change in Net Income ($/ac):",{"$f":"P58","v":{"$error":"#VALUE!"}},null,"Crop Rotation Change in Net Income ($/ac):",{"$f":"S58","v":{"$error":"#VALUE!"}},null,"Crop Rotation Change in Net Income ($/ac):",{"$f":"V58","v":{"$error":"#VALUE!"}}]
[null,null,"Cover Crop Total Cost ($/ac)",{"$f":"D92","v":32.5},null,"Cover Crop Total Cost ($/ac)",{"$f":"G92","v":0},null,"Cover Crop Total Cost ($/ac)",{"$f":"J92","v":87.5},null,"Cover Crop Total Cost ($/ac)",{"$f":"M92","v":0},null,"Cover Crop Total Cost ($/ac)",{"$f":"P92","v":0},null,"Cover Crop Total Cost ($/ac)",{"$f":"S92","v":0},null,"Cover Crop Total Cost ($/ac)",{"$f":"V92","v":0}]
[null,null,"Cover Crop Total Benefit ($/ac)",{"$f":"D206","v":13},null,"Cover Crop Total Benefit ($/ac)",{"$f":"G206","v":0},null,"Cover Crop Total Benefit ($/ac)",{"$f":"J206","v":449},null,"Cover Crop Total Benefit ($/ac)",{"$f":"M206","v":0},null,"Cover Crop Total Benefit ($/ac)",{"$f":"P206","v":0},null,"Cover Crop Total Benefit ($/ac)",{"$f":"S206","v":0},null,"Cover Crop Total Benefit ($/ac)",{"$f":"V206","v":0}]
[null,null,"Net Benefit ($/ac)",{"$f":"D212+D214-D213","v":480.5},null,"Net Benefit ($/ac)",{"$f":"G212+G214-G213","v":601.25},null,"Net Benefit ($/ac)",{"$f":"J212+J214-J213","v":911.5},null,"Net Benefit ($/ac)",{"$f":"M212+M214-M213","v":{"$error":"#VALUE!"}},null,"Net Benefit ($/ac)",{"$f":"P212+P214-P213","v":{"$error":"#VALUE!"}},null,"Net Benefit ($/ac)",{"$f":"S212+S214-S213","v":{"$error":"#VALUE!"}},null,"Net Benefit ($/ac)",{"$f":"V212+V214-V213","v":{"$error":"#VALUE!"}}]

{"sheet":"CropRotation_LongTerm","index":10,"n_rows":152,"n_cols":12,"rows_kept":152,"cut":false,"hidden":true,"merged":[[4,1,7,6],[11,1,11,6],[28,1,28,6],[42,1,42,6],[100,2,101,2],[53,1,54,6],[57,2,57,6],[74,2,74,6],[22,1,22,6]]}
[]
[]
[]
[]
[null,"The long term analysis assumes the continued utilization of the new crop rotation and cover crops modeled in the short term analysis, and also captures additional benefits that may be realized over time with the continued use of cover crops in rotation.  Refer to the \"Instructions\" worksheet and \"References and Citations\" worksheet for more information and guidance on entering the long term variables."]
[null,null,null,null,null,null,null,null,null,"build default options"]
[]
[]
[]
[]
[]
[null,"Enter the Estimate of years of mgmt change to increase SOM 1%.  A more diverse rotation MAY result in an increase in SOM 1% faster than a less diverse rotation.  All other variable are carried forward from those entered in the Cover Crop Long Term Analysis."]
[]
[]
[null,null,"Analysis Lifespan (years) ",{"$f":"Lifespan","v":0}]
[null,null,"Discount Rate",{"$f":"DiscountRate","v":0}]
[null,null,"Current Soil Organic Matter (SOM) (%)",{"$f":"CurrentSOM","v":0}]
[null,null,"Estimate of years of mgmt change to increase SOM 1%",15,null,"add instructions to be sure user populated years "]
[null,null,"Estimate of maximum potential SOM (%)",{"$f":"MaxSOM","v":0}]
[]
[]
[]
[null,"The value below is the result of the change in net income due to the change in crop rotation amortized over the long term analysis lifespan.  A negative value indicates a net cost and a positive value indicates a net benefit."]
[]
[null,null,"Crop Rotation Change in Net Income ($/ac/yr)",{"$f":"AmortizationTables!BJ55","v":{"$error":"#NUM!"}}]
[]
[]
[]
[null,"The costs shown below are based on the information entered into the Change Crop Rotation - Short Term analysis and amortized over the long term analysis lifespan."]
[]
[null,null,"Cover Crop Establishment & Mgt ($/ac/yr)",{"$f":"AmortizationTables!BM55","v":{"$error":"#NUM!"}}]
[]
[null,null,"Yield Decrease"]
[null,null,"Enter the years the decrease is expected: ",0]
[null,null,"Yield Decrease ($/ac/yr)",{"$f":"AmortizationTables!BO55","v":{"$error":"#NUM!"}}]
[]
[null,null,"Other Costs ($/ac/yr)",{"$f":"AmortizationTables!BQ55","v":{"$error":"#NUM!"}}]
[]
[null,null,"Total Cost ($/ac/yr)",{"$f":"D31+D35+D37","v":{"$error":"#NUM!"}}]
[]
[]
[]
[null,"Short Term Benefits:  The benefits below are based on the information entered into the Change Crop Rotation - Short Term Analysis and amortized over the long term analysis lifespan."]
[]
[null,null,"Direct nutrient credit ($/ac/yr)",{"$f":"AmortizationTables!BT55","v":{"$error":"#NUM!"}}]
[null,null,"Herbicide/insecticide/fungicide input reduction ($/ac/yr)",{"$f":"AmortizationTables!BV55","v":{"$error":"#NUM!"}}]
[null,null,"Yield Increase ($/ac/yr)",{"$f":"AmortizationTables!BX55","v":{"$error":"#NUM!"}}]
[null,null,"Erosion Reduction ($/ac/yr)",{"$f":"AmortizationTables!BZ55","v":{"$error":"#NUM!"}}]
[null,null,"Other Benefit ($/ac/yr)",{"$f":"AmortizationTables!CB55","v":{"$error":"#NUM!"}}]
[null,null,"Grazing ($/ac/yr)",{"$f":"AmortizationTables!CD55","v":{"$error":"#NUM!"}}]
[null,null,"Baling ($/ac/yr)",{"$f":"AmortizationTables!CF55","v":{"$error":"#NUM!"}}]
[null,null,"Seed Production ($/ac/yr)",{"$f":"AmortizationTables!CH55","v":{"$error":"#NUM!"}}]
[]
[null,"Long Term Benefits:  The data below are populated from the information entered into the Cover Crop - Long Term Analysis."]
[]
[]
[null,null,"Overall Soil Fertility Benefit"]
[]
[null,null,"Nutrient Values:"]
[null,null,"Nitrogen ($/lb)",{"$f":"N","v":0}]
[null,null,"Phosphorus ($/lb)",{"$f":"P","v":0}]
[null,null,"Potassium ($/lb)",{"$f":"K","v":0}]
[null,null,"Sulfur ($/lb)",{"$f":"Sulfur","v":0}]
[null,null,"Carbon ($/Ton)",{"$f":"Carbon","v":0}]
[]
[null,null,"Enter the expected plant available nutrient amount per 1% increase in SOM"]
[null,null,"Nitrogen (lb/ac)",{"$f":"NAvailable","v":0}]
[null,null,"Phosphorus (lb/ac)",{"$f":"PAvailable","v":0}]
[null,null,"Potassium (lb/ac)",{"$f":"KAvailable","v":0}]
[null,null,"Sulfur (lb/ac)",{"$f":"SAvailable","v":0}]
[null,null,"Carbon (ton/ac)",{"$f":"CAvailable","v":0}]
[]
[null,null,"Total Nutrient Benefit per 1% increase in SOM ($/ac)",{"$f":"(D67*D60)+(D68*D61)+(D69*D62)+(D70*D63)+(D71*D64)","v":0}]
[null,null,"Annual Value of Soil Fertility ($/ac/yr)",{"$f":"AmortizationTables!CL55","v":0}]
[null,null,"-----------------------------------------------------------------------------------------------------------------------------------------------------------------"]
[null,null,"Water Storage Benefit"]
[]
[null,null,"Value of an acre-inch of water ($/ac/yr)",{"$f":"WaterStorage","v":0}]
[null,null,"Annual value of Increased Water Storage ($/ac/yr)",{"$f":"AmortizationTables!CN55","v":0}]
[]
[null,null,"Total Benefits ($/ac/yr)",{"$f":"D79+D74+D52+D51+D50+D49+D48+D47+D46+D45","v":{"$error":"#NUM!"}}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,"code upon opening final summary, check crop rotation rotation length and hide rows not needed."]
[]
[]
[null,null,null,"Summary:"]
[null,null,null,"Analysis Lifespan (years)",null,{"$f":"Lifespan","v":0}]
[null,null,null,"Change in Crop Rotation ($/ac/yr)",null,{"$f":"D25","v":{"$error":"#NUM!"}}]
[null,null,null,"Short Term Benefits ($/ac/yr)",null,{"$f":"D45+D46+D47+D48+D49+D50+D51+D52","v":{"$error":"#NUM!"}}]
[null,null,null,"Long Tem Benefits ($/ac/yr)",null,{"$f":"D74+D79","v":0}]
[]
[null,null,null,"Total Costs ($/ac/yr)",null,{"$f":"IF(D25<0,-D25+D39,D39)","v":{"$error":"#NUM!"}}]
[]
[null,null,null,"Total Benefits ($/ac/yr)",null,{"$f":"IF(D25>0,D25+D81,D81)","v":{"$error":"#NUM!"}},null,null,null,null,null,"Build Print Summary of crop rotation model"]
[]
[null,null,null,"Net Benefits ($/ac/yr)",null,{"$f":"F95-F93","v":{"$error":"#NUM!"}}]
[]
[]
[]
[null,null,"Year","Crop Rotation ","Cover Crop","Cover Crop"]
[null,null,null,"Change ($/ac)","Costs ($/ac)","Benefits ($/ac)","Net Benefit ($/ac)"]
[null,null,1,{"$f":"IF(C103=\"\",\"\",AmortizationTables!BI4)","v":0},{"$f":"IF(C103=\"\",\"\",AmortizationTables!BR4)","v":0},{"$f":"IF(C103=\"\",\"\",AmortizationTables!CI4+AmortizationTables!CO4)","v":0},{"$f":"IF(C103=\"\",\"\",D103+F103-E103)","v":0}]
[null,null,{"$f":"IF(Lifespan>=2,2,\"\")","v":""},{"$f":"IF(C104=\"\",\"\",AmortizationTables!BI5)","v":""},{"$f":"IF(C104=\"\",\"\",AmortizationTables!BR5)","v":""},{"$f":"IF(C104=\"\",\"\",AmortizationTables!CI5+AmortizationTables!CO5)","v":""},""]
[null,null,{"$f":"IF(Lifespan>=3,3,\"\")","v":""},{"$f":"IF(C105=\"\",\"\",AmortizationTables!BI6)","v":""},{"$f":"IF(C105=\"\",\"\",AmortizationTables!BR6)","v":""},{"$f":"IF(C105=\"\",\"\",AmortizationTables!CI6+AmortizationTables!CO6)","v":""},""]
[null,null,{"$f":"IF(Lifespan>=4,4,\"\")","v":""},{"$f":"IF(C106=\"\",\"\",AmortizationTables!BI7)","v":""},{"$f":"IF(C106=\"\",\"\",AmortizationTables!BR7)","v":""},{"$f":"IF(C106=\"\",\"\",AmortizationTables!CI7+AmortizationTables!CO7)","v":""},""]
[null,null,{"$f":"IF(Lifespan>=5,5,\"\")","v":""},{"$f":"IF(C107=\"\",\"\",AmortizationTables!BI8)","v":""},{"$f":"IF(C107=\"\",\"\",AmortizationTables!BR8)","v":""},{"$f":"IF(C107=\"\",\"\",AmortizationTables!CI8+AmortizationTables!CO8)","v":""},""]
[null,null,{"$f":"IF(Lifespan>=6,6,\"\")","v":""},{"$f":"IF(C108=\"\",\"\",AmortizationTables!BI9)","v":""},{"$f":"IF(C108=\"\",\"\",AmortizationTables!BR9)","v":""},{"$f":"IF(C108=\"\",\"\",AmortizationTables!CI9+AmortizationTables!CO9)","v":""},""]
[null,null,{"$f":"IF(Lifespan>=7,7,\"\")","v":""},{"$f":"IF(C109=\"\",\"\",AmortizationTables!BI10)","v":""},{"$f":"IF(C109=\"\",\"\",AmortizationTables!BR10)","v":""},{"$f":"IF(C109=\"\",\"\",AmortizationTables!CI10+AmortizationTables!CO10)","v":""},""]
[null,null,{"$f":"IF(Lifespan>=8,8,\"\")","v":""},{"$f":"IF(C110=\"\",\"\",AmortizationTables!BI11)","v":""},{"$f":"IF(C110=\"\",\"\",AmortizationTables!BR11)","v":""},{"$f":"IF(C110=\"\",\"\",AmortizationTables!CI11+AmortizationTables!CO11)","v":""},""]
[null,null,{"$f":"IF(Lifespan>=9,9,\"\")","v":""},{"$f":"IF(C111=\"\",\"\",AmortizationTables!BI12)","v":""},{"$f":"IF(C111=\"\",\"\",AmortizationTables!BR12)","v":""},{"$f":"IF(C111=\"\",\"\",AmortizationTables!CI12+AmortizationTables!CO12)","v":""},""]
[null,null,{"$f":"IF(Lifespan>=10,10,\"\")","v":""},{"$f":"IF(C112=\"\",\"\",AmortizationTables!BI13)","v":""},{"$f":"IF(C112=\"\",\"\",AmortizationTables!BR13)","v":""},{"$f":"IF(C112=\"\",\"\",AmortizationTables!CI13+AmortizationTables!CO13)","v":""},""]
[null,null,{"$f":"IF(Lifespan>=11,11,\"\")","v":""},{"$f":"IF(C113=\"\",\"\",AmortizationTables!BI14)","v":""},{"$f":"IF(C113=\"\",\"\",AmortizationTables!BR14)","v":""},{"$f":"IF(C113=\"\",\"\",AmortizationTables!CI14+AmortizationTables!CO14)","v":""},""]
[null,null,{"$f":"IF(Lifespan>=12,12,\"\")","v":""},{"$f":"IF(C114=\"\",\"\",AmortizationTables!BI15)","v":""},{"$f":"IF(C114=\"\",\"\",AmortizationTables!BR15)","v":""},{"$f":"IF(C114=\"\",\"\",AmortizationTables!CI15+AmortizationTables!CO15)","v":""},""]
[null,null,{"$f":"IF(Lifespan>=13,13,\"\")","v":""},{"$f":"IF(C115=\"\",\"\",AmortizationTables!BI16)","v":""},{"$f":"IF(C115=\"\",\"\",AmortizationTables!BR16)","v":""},{"$f":"IF(C115=\"\",\"\",AmortizationTables!CI16+AmortizationTables!CO16)","v":""},""]
[null,null,{"$f":"IF(Lifespan>=14,14,\"\")","v":""},{"$f":"IF(C116=\"\",\"\",AmortizationTables!BI17)","v":""},{"$f":"IF(C116=\"\",\"\",AmortizationTables!BR17)","v":""},{"$f":"IF(C116=\"\",\"\",AmortizationTables!CI17+AmortizationTables!CO17)","v":""},""]
[null,null,{"$f":"IF(Lifespan>=15,15,\"\")","v":""},{"$f":"IF(C117=\"\",\"\",AmortizationTables!BI18)","v":""},{"$f":"IF(C117=\"\",\"\",AmortizationTables!BR18)","v":""},{"$f":"IF(C117=\"\",\"\",AmortizationTables!CI18+AmortizationTables!CO18)","v":""},""]
[null,null,{"$f":"IF(Lifespan>=16,16,\"\")","v":""},{"$f":"IF(C118=\"\",\"\",AmortizationTables!BI19)","v":""},{"$f":"IF(C118=\"\",\"\",AmortizationTables!BR19)","v":""},{"$f":"IF(C118=\"\",\"\",AmortizationTables!CI19+AmortizationTables!CO19)","v":""},""]
[null,null,{"$f":"IF(Lifespan>=17,17,\"\")","v":""},{"$f":"IF(C119=\"\",\"\",AmortizationTables!BI20)","v":""},{"$f":"IF(C119=\"\",\"\",AmortizationTables!BR20)","v":""},{"$f":"IF(C119=\"\",\"\",AmortizationTables!CI20+AmortizationTables!CO20)","v":""},""]
[null,null,{"$f":"IF(Lifespan>=18,18,\"\")","v":""},{"$f":"IF(C120=\"\",\"\",AmortizationTables!BI21)","v":""},{"$f":"IF(C120=\"\",\"\",AmortizationTables!BR21)","v":""},{"$f":"IF(C120=\"\",\"\",AmortizationTables!CI21+AmortizationTables!CO21)","v":""},""]
[null,null,{"$f":"IF(Lifespan>=19,19,\"\")","v":""},{"$f":"IF(C121=\"\",\"\",AmortizationTables!BI22)","v":""},{"$f":"IF(C121=\"\",\"\",AmortizationTables!BR22)","v":""},{"$f":"IF(C121=\"\",\"\",AmortizationTables!CI22+AmortizationTables!CO22)","v":""},""]
[null,null,{"$f":"IF(Lifespan>=20,20,\"\")","v":""},{"$f":"IF(C122=\"\",\"\",AmortizationTables!BI23)","v":""},{"$f":"IF(C122=\"\",\"\",AmortizationTables!BR23)","v":""},{"$f":"IF(C122=\"\",\"\",AmortizationTables!CI23+AmortizationTables!CO23)","v":""},""]
[null,null,{"$f":"IF(Lifespan>=21,21,\"\")","v":""},{"$f":"IF(C123=\"\",\"\",AmortizationTables!BI24)","v":""},{"$f":"IF(C123=\"\",\"\",AmortizationTables!BR24)","v":""},{"$f":"IF(C123=\"\",\"\",AmortizationTables!CI24+AmortizationTables!CO24)","v":""},""]
[null,null,{"$f":"IF(Lifespan>=22,22,\"\")","v":""},{"$f":"IF(C124=\"\",\"\",AmortizationTables!BI25)","v":""},{"$f":"IF(C124=\"\",\"\",AmortizationTables!BR25)","v":""},{"$f":"IF(C124=\"\",\"\",AmortizationTables!CI25+AmortizationTables!CO25)","v":""},""]
[null,null,{"$f":"IF(Lifespan>=23,23,\"\")","v":""},{"$f":"IF(C125=\"\",\"\",AmortizationTables!BI26)","v":""},{"$f":"IF(C125=\"\",\"\",AmortizationTables!BR26)","v":""},{"$f":"IF(C125=\"\",\"\",AmortizationTables!CI26+AmortizationTables!CO26)","v":""},""]
[null,null,{"$f":"IF(Lifespan>=24,24,\"\")","v":""},{"$f":"IF(C126=\"\",\"\",AmortizationTables!BI27)","v":""},{"$f":"IF(C126=\"\",\"\",AmortizationTables!BR27)","v":""},{"$f":"IF(C126=\"\",\"\",AmortizationTables!CI27+AmortizationTables!CO27)","v":""},""]
[null,null,{"$f":"IF(Lifespan>=25,25,\"\")","v":""},{"$f":"IF(C127=\"\",\"\",AmortizationTables!BI28)","v":""},{"$f":"IF(C127=\"\",\"\",AmortizationTables!BR28)","v":""},{"$f":"IF(C127=\"\",\"\",AmortizationTables!CI28+AmortizationTables!CO28)","v":""},""]
[null,null,{"$f":"IF(Lifespan>=26,26,\"\")","v":""},{"$f":"IF(C128=\"\",\"\",AmortizationTables!BI29)","v":""},{"$f":"IF(C128=\"\",\"\",AmortizationTables!BR29)","v":""},{"$f":"IF(C128=\"\",\"\",AmortizationTables!CI29+AmortizationTables!CO29)","v":""},""]
[null,null,{"$f":"IF(Lifespan>=27,27,\"\")","v":""},{"$f":"IF(C129=\"\",\"\",AmortizationTables!BI30)","v":""},{"$f":"IF(C129=\"\",\"\",AmortizationTables!BR30)","v":""},{"$f":"IF(C129=\"\",\"\",AmortizationTables!CI30+AmortizationTables!CO30)","v":""},""]
[null,null,{"$f":"IF(Lifespan>=28,28,\"\")","v":""},{"$f":"IF(C130=\"\",\"\",AmortizationTables!BI31)","v":""},{"$f":"IF(C130=\"\",\"\",AmortizationTables!BR31)","v":""},{"$f":"IF(C130=\"\",\"\",AmortizationTables!CI31+AmortizationTables!CO31)","v":""},""]
[null,null,{"$f":"IF(Lifespan>=29,29,\"\")","v":""},{"$f":"IF(C131=\"\",\"\",AmortizationTables!BI32)","v":""},{"$f":"IF(C131=\"\",\"\",AmortizationTables!BR32)","v":""},{"$f":"IF(C131=\"\",\"\",AmortizationTables!CI32+AmortizationTables!CO32)","v":""},""]
[null,null,{"$f":"IF(Lifespan>=30,30,\"\")","v":""},{"$f":"IF(C132=\"\",\"\",AmortizationTables!BI33)","v":""},{"$f":"IF(C132=\"\",\"\",AmortizationTables!BR33)","v":""},{"$f":"IF(C132=\"\",\"\",AmortizationTables!CI33+AmortizationTables!CO33)","v":""},{"$f":"IF(C132=\"\",\"\",D132+F132-E132)","v":""}]
[null,null,{"$f":"IF(Lifespan>=31,31,\"\")","v":""},{"$f":"IF(C133=\"\",\"\",AmortizationTables!BI34)","v":""},{"$f":"IF(C133=\"\",\"\",AmortizationTables!BR34)","v":""},{"$f":"IF(C133=\"\",\"\",AmortizationTables!CI34+AmortizationTables!CO34)","v":""},""]
[null,null,{"$f":"IF(Lifespan>=32,32,\"\")","v":""},{"$f":"IF(C134=\"\",\"\",AmortizationTables!BI35)","v":""},{"$f":"IF(C134=\"\",\"\",AmortizationTables!BR35)","v":""},{"$f":"IF(C134=\"\",\"\",AmortizationTables!CI35+AmortizationTables!CO35)","v":""},""]
[null,null,{"$f":"IF(Lifespan>=33,33,\"\")","v":""},{"$f":"IF(C135=\"\",\"\",AmortizationTables!BI36)","v":""},{"$f":"IF(C135=\"\",\"\",AmortizationTables!BR36)","v":""},{"$f":"IF(C135=\"\",\"\",AmortizationTables!CI36+AmortizationTables!CO36)","v":""},""]
[null,null,{"$f":"IF(Lifespan>=34,34,\"\")","v":""},{"$f":"IF(C136=\"\",\"\",AmortizationTables!BI37)","v":""},{"$f":"IF(C136=\"\",\"\",AmortizationTables!BR37)","v":""},{"$f":"IF(C136=\"\",\"\",AmortizationTables!CI37+AmortizationTables!CO37)","v":""},""]
[null,null,{"$f":"IF(Lifespan>=35,35,\"\")","v":""},{"$f":"IF(C137=\"\",\"\",AmortizationTables!BI38)","v":""},{"$f":"IF(C137=\"\",\"\",AmortizationTables!BR38)","v":""},{"$f":"IF(C137=\"\",\"\",AmortizationTables!CI38+AmortizationTables!CO38)","v":""},""]
[null,null,{"$f":"IF(Lifespan>=36,36,\"\")","v":""},{"$f":"IF(C138=\"\",\"\",AmortizationTables!BI39)","v":""},{"$f":"IF(C138=\"\",\"\",AmortizationTables!BR39)","v":""},{"$f":"IF(C138=\"\",\"\",AmortizationTables!CI39+AmortizationTables!CO39)","v":""},""]
[null,null,{"$f":"IF(Lifespan>=37,37,\"\")","v":""},{"$f":"IF(C139=\"\",\"\",AmortizationTables!BI40)","v":""},{"$f":"IF(C139=\"\",\"\",AmortizationTables!BR40)","v":""},{"$f":"IF(C139=\"\",\"\",AmortizationTables!CI40+AmortizationTables!CO40)","v":""},""]
[null,null,{"$f":"IF(Lifespan>=38,38,\"\")","v":""},{"$f":"IF(C140=\"\",\"\",AmortizationTables!BI41)","v":""},{"$f":"IF(C140=\"\",\"\",AmortizationTables!BR41)","v":""},{"$f":"IF(C140=\"\",\"\",AmortizationTables!CI41+AmortizationTables!CO41)","v":""},""]
[null,null,{"$f":"IF(Lifespan>=39,39,\"\")","v":""},{"$f":"IF(C141=\"\",\"\",AmortizationTables!BI42)","v":""},{"$f":"IF(C141=\"\",\"\",AmortizationTables!BR42)","v":""},{"$f":"IF(C141=\"\",\"\",AmortizationTables!CI42+AmortizationTables!CO42)","v":""},""]
[null,null,{"$f":"IF(Lifespan>=40,40,\"\")","v":""},{"$f":"IF(C142=\"\",\"\",AmortizationTables!BI43)","v":""},{"$f":"IF(C142=\"\",\"\",AmortizationTables!BR43)","v":""},{"$f":"IF(C142=\"\",\"\",AmortizationTables!CI43+AmortizationTables!CO43)","v":""},""]
[null,null,{"$f":"IF(Lifespan>=41,41,\"\")","v":""},{"$f":"IF(C143=\"\",\"\",AmortizationTables!BI44)","v":""},{"$f":"IF(C143=\"\",\"\",AmortizationTables!BR44)","v":""},{"$f":"IF(C143=\"\",\"\",AmortizationTables!CI44+AmortizationTables!CO44)","v":""},""]
[null,null,{"$f":"IF(Lifespan>=42,42,\"\")","v":""},{"$f":"IF(C144=\"\",\"\",AmortizationTables!BI45)","v":""},{"$f":"IF(C144=\"\",\"\",AmortizationTables!BR45)","v":""},{"$f":"IF(C144=\"\",\"\",AmortizationTables!CI45+AmortizationTables!CO45)","v":""},""]
[null,null,{"$f":"IF(Lifespan>=43,43,\"\")","v":""},{"$f":"IF(C145=\"\",\"\",AmortizationTables!BI46)","v":""},{"$f":"IF(C145=\"\",\"\",AmortizationTables!BR46)","v":""},{"$f":"IF(C145=\"\",\"\",AmortizationTables!CI46+AmortizationTables!CO46)","v":""},""]
[null,null,{"$f":"IF(Lifespan>=44,44,\"\")","v":""},{"$f":"IF(C146=\"\",\"\",AmortizationTables!BI47)","v":""},{"$f":"IF(C146=\"\",\"\",AmortizationTables!BR47)","v":""},{"$f":"IF(C146=\"\",\"\",AmortizationTables!CI47+AmortizationTables!CO47)","v":""},""]
[null,null,{"$f":"IF(Lifespan>=45,45,\"\")","v":""},{"$f":"IF(C147=\"\",\"\",AmortizationTables!BI48)","v":""},{"$f":"IF(C147=\"\",\"\",AmortizationTables!BR48)","v":""},{"$f":"IF(C147=\"\",\"\",AmortizationTables!CI48+AmortizationTables!CO48)","v":""},""]
[null,null,{"$f":"IF(Lifespan>=46,46,\"\")","v":""},{"$f":"IF(C148=\"\",\"\",AmortizationTables!BI49)","v":""},{"$f":"IF(C148=\"\",\"\",AmortizationTables!BR49)","v":""},{"$f":"IF(C148=\"\",\"\",AmortizationTables!CI49+AmortizationTables!CO49)","v":""},""]
[null,null,{"$f":"IF(Lifespan>=47,47,\"\")","v":""},{"$f":"IF(C149=\"\",\"\",AmortizationTables!BI50)","v":""},{"$f":"IF(C149=\"\",\"\",AmortizationTables!BR50)","v":""},{"$f":"IF(C149=\"\",\"\",AmortizationTables!CI50+AmortizationTables!CO50)","v":""},""]
[null,null,{"$f":"IF(Lifespan>=48,48,\"\")","v":""},{"$f":"IF(C150=\"\",\"\",AmortizationTables!BI51)","v":""},{"$f":"IF(C150=\"\",\"\",AmortizationTables!BR51)","v":""},{"$f":"IF(C150=\"\",\"\",AmortizationTables!CI51+AmortizationTables!CO51)","v":""},""]
[null,null,{"$f":"IF(Lifespan>=49,49,\"\")","v":""},{"$f":"IF(C151=\"\",\"\",AmortizationTables!BI52)","v":""},{"$f":"IF(C151=\"\",\"\",AmortizationTables!BR52)","v":""},{"$f":"IF(C151=\"\",\"\",AmortizationTables!CI52+AmortizationTables!CO52)","v":""},""]
[null,null,{"$f":"IF(Lifespan>=50,50,\"\")","v":""},{"$f":"IF(C152=\"\",\"\",AmortizationTables!BI53)","v":""},{"$f":"IF(C152=\"\",\"\",AmortizationTables!BR53)","v":""},{"$f":"IF(C152=\"\",\"\",AmortizationTables!CI53+AmortizationTables!CO53)","v":""},""]

{"sheet":"PrintSummary","index":11,"n_rows":130,"n_cols":11,"rows_kept":130,"cut":false,"hidden":true,"merged":[[127,6,127,7],[128,6,128,7],[129,6,129,7],[122,6,122,7],[123,6,123,7],[124,6,124,7],[125,6,125,7],[126,6,126,7],[117,6,117,7],[118,6,118,7],[119,6,119,7],[120,6,120,7],[121,6,121,7],[112,6,112,7],[113,6,113,7],[114,6,114,7],[115,6,115,7],[116,6,116,7],[107,6,107,7],[108,6,108,7],[109,6,109,7],[110,6,110,7],[111,6,111,7],[102,6,102,7],[103,6,103,7],[104,6,104,7],[105,6,105,7],[106,6,106,7],[97,6,97,7],[98,6,98,7],[99,6,99,7],[100,6,100,7],[101,6,101,7],[92,6,92,7],[93,6,93,7],[94,6,94,7],[95,6,95,7],[96,6,96,7],[87,6,87,7],[88,6,88,7],[89,6,89,7],[90,6,90,7],[91,6,91,7],[82,6,82,7],[83,6,83,7],[84,6,84,7],[85,6,85,7],[86,6,86,7],[4,2,8,10],[1,6,1,7],[79,6,79,7],[80,6,80,7],[81,6,81,7]]}
[]
[null,null,"Economic Analysis of Cover Crops Summary",null,null,null,{"$f":"TODAY()","v":"2018-01-16"}]
[]
[null,null,"Scenario Description"]
[null,null,{"$f":"CoverCropEcon_ShortTerm!B19","v":" "}]
[]
[]
[]
[]
[]
[null,null,"Short Term Analysis:"]
[]
[null,null,"Rotation Information"]
[null,null,null,null,null,null,{"$f":"CashCrop1","v":" "},{"$f":"CashCrop2","v":" "},{"$f":"CashCrop3","v":" "},{"$f":"CashCrop4","v":" "},{"$f":"CashCrop5","v":" "}]
[null,null,null,"Baseline Yield (bu/ac)",null,null,{"$f":"BaseYield1","v":0},{"$f":"IF(RotationLink=\"1 Year\",\"\",BaseYield2)","v":0},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\"),\"\",BaseYield3)","v":0},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\",RotationLink=\"3 Years\"),\"\",BaseYield4)","v":0},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\",RotationLink=\"3 Years\",RotationLink=\"4 Years\"),\"\",BaseYield5)","v":0}]
[null,null,null,"Crop Value ($/bu)",null,null,{"$f":"ValueCrop1","v":0},{"$f":"IF(RotationLink=\"1 Year\",\"\",ValueCrop2)","v":0},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\"),\"\",ValueCrop3)","v":0},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\",RotationLink=\"3 Years\"),\"\",ValueCrop4)","v":0},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\",RotationLink=\"3 Years\",RotationLink=\"4 Years\"),\"\",ValueCrop5)","v":0}]
[]
[null,null,"Cost Summary"]
[null,null,null,"Cover Crop Establishment and Management ($/ac)",null,null,{"$f":"CCCost1","v":0},{"$f":"IF(RotationLink=\"1 Year\",\"\",CCCost2)","v":0},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\"),\"\",CCCost3)","v":0},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\",RotationLink=\"3 Years\"),\"\",CCCost4)","v":0},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\",RotationLink=\"3 Years\",RotationLink=\"4 Years\"),\"\",CCCost5)","v":0}]
[null,null,null,"Yield Decrease ($/ac)",null,null,{"$f":"YieldDec1","v":0},{"$f":"IF(RotationLink=\"1 Year\",\"\",YieldDec2)","v":0},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\"),\"\",YieldDec3)","v":0},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\",RotationLink=\"3 Years\"),\"\",YieldDec4)","v":0},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\",RotationLink=\"3 Years\",RotationLink=\"4 Years\"),\"\",YieldDec5)","v":0}]
[null,null,null,"Other Cost ($/ac)",null,null,{"$f":"OtherCost1","v":0},{"$f":"IF(RotationLink=\"1 Year\",\"\",OtherCost2)","v":0},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\"),\"\",OtherCost3)","v":0},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\",RotationLink=\"3 Years\"),\"\",OtherCost4)","v":0},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\",RotationLink=\"3 Years\",RotationLink=\"4 Years\"),\"\",OtherCost5)","v":0}]
[null,null,null,"Total Costs ($/ac)",null,null,{"$f":"CoverCropEcon_ShortTerm!D66","v":0},{"$f":"IF(RotationLink=\"1 Year\",\"\",CoverCropEcon_ShortTerm!G66)","v":0},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\"),\"\",CoverCropEcon_ShortTerm!J66)","v":0},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\",RotationLink=\"3 Years\"),\"\",CoverCropEcon_ShortTerm!M66)","v":0},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\",RotationLink=\"3 Years\",RotationLink=\"4 Years\"),\"\",CoverCropEcon_ShortTerm!P66)","v":0}]
[]
[null,null,"Benefits Summary"]
[null,null,null,"Direct Nutrient Input Reduction ($/ac)",null,null,{"$f":"Nutrient1","v":0},{"$f":"IF(RotationLink=\"1 Year\",\"\",Nutrient2)","v":0},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\"),\"\",Nutrient3)","v":0},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\",RotationLink=\"3 Years\"),\"\",Nutrient4)","v":0},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\",RotationLink=\"3 Years\",RotationLink=\"4 Years\"),\"\",Nutrient5)","v":0}]
[null,null,null,"Herbicide, fungicide, insecticide Input Reduction ($/ac)",null,null,{"$f":"Herb1","v":0},{"$f":"IF(RotationLink=\"1 Year\",\"\",Herb2)","v":0},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\"),\"\",Herb3)","v":0},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\",RotationLink=\"3 Years\"),\"\",Herb4)","v":0},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\",RotationLink=\"3 Years\",RotationLink=\"4 Years\"),\"\",Herb5)","v":0}]
[null,null,null,"Yield Increase ($/ac)",null,null,{"$f":"YieldInc1","v":0},{"$f":"IF(RotationLink=\"1 Year\",\"\",YieldInc2)","v":0},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\"),\"\",YieldInc3)","v":0},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\",RotationLink=\"3 Years\"),\"\",YieldInc4)","v":0},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\",RotationLink=\"3 Years\",RotationLink=\"4 Years\"),\"\",YieldInc5)","v":0}]
[null,null,null,"Erosion Reduction ($/ac)",null,null,{"$f":"Erosion1","v":0},{"$f":"IF(RotationLink=\"1 Year\",\"\",Erosion2)","v":0},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\"),\"\",Erosion3)","v":0},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\",RotationLink=\"3 Years\"),\"\",Erosion4)","v":0},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\",RotationLink=\"3 Years\",RotationLink=\"4 Years\"),\"\",Erosion5)","v":0}]
[null,null,null,"Other Benefit ($/ac)",null,null,{"$f":"OtherBenefit1","v":0},{"$f":"IF(RotationLink=\"1 Year\",\"\",OtherBenefit2)","v":0},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\"),\"\",OtherBenefit3)","v":0},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\",RotationLink=\"3 Years\"),\"\",OtherBenefit4)","v":0},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\",RotationLink=\"3 Years\",RotationLink=\"4 Years\"),\"\",OtherBenefit5)","v":0}]
[null,null,null,"Grazing Benefit ($/ac)",null,null,{"$f":"IF(Grazing1>0,Grazing1,GrazingCC1)","v":0},{"$f":"IF(RotationLink=\"1 Year\",\"\",IF(Grazing2>0,Grazing2,GrazingCC2))","v":0},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\"),\"\",IF(Grazing3>0,Grazing3,GrazingCC3))","v":0},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\",RotationLink=\"3 Years\"),\"\",IF(Grazing4>0,Grazing4,GrazingCC4))","v":0},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\",RotationLink=\"3 Years\",RotationLink=\"4 Years\"),\"\",IF(Grazing5>0,Grazing5,GrazingCC5))","v":0}]
[null,null,null,"Baling Benefit ($/ac)",null,null,{"$f":"Baling1","v":0},{"$f":"IF(RotationLink=\"1 Year\",\"\",Baling2)","v":0},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\"),\"\",Baling3)","v":0},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\",RotationLink=\"3 Years\"),\"\",Baling4)","v":0},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\",RotationLink=\"3 Years\",RotationLink=\"4 Years\"),\"\",Baling5)","v":0}]
[null,null,null,"Seed Production Benefit ($/ac)",null,null,{"$f":"Seed1","v":0},{"$f":"IF(RotationLink=\"1 Year\",\"\",Seed2)","v":0},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\"),\"\",Seed3)","v":0},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\",RotationLink=\"3 Years\"),\"\",Seed4)","v":0},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\",RotationLink=\"3 Years\",RotationLink=\"4 Years\"),\"\",Seed5)","v":0}]
[null,null,null,"Total Benefit ($/ac)",null,null,{"$f":"CoverCropEcon_ShortTerm!D201","v":0},{"$f":"IF(RotationLink=\"1 Year\",\"\",CoverCropEcon_ShortTerm!G201)","v":0},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\"),\"\",CoverCropEcon_ShortTerm!J201)","v":0},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\",RotationLink=\"3 Years\"),\"\",CoverCropEcon_ShortTerm!M201)","v":0},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\",RotationLink=\"3 Years\",RotationLink=\"4 Years\"),\"\",CoverCropEcon_ShortTerm!P201)","v":0}]
[]
[null,null,"Short Term Analysis Results",null,null,null,{"$f":"CashCrop1","v":" "},{"$f":"CashCrop2","v":" "},{"$f":"CashCrop3","v":" "},{"$f":"CashCrop4","v":" "},{"$f":"CashCrop5","v":" "}]
[null,null,null,"Total Cost ($/ac)",null,null,{"$f":"CoverCropEcon_ShortTerm!D208","v":0},{"$f":"IF(RotationLink=\"1 Year\",\"\",CoverCropEcon_ShortTerm!G208)","v":0},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\"),\"\",CoverCropEcon_ShortTerm!J208)","v":0},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\",RotationLink=\"3 Years\"),\"\",CoverCropEcon_ShortTerm!M208)","v":0},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\",RotationLink=\"3 Years\",RotationLink=\"4 Years\"),\"\",CoverCropEcon_ShortTerm!P208)","v":0}]
[null,null,null,"Total Benefit ($/ac)",null,null,{"$f":"CoverCropEcon_ShortTerm!D209","v":0},{"$f":"IF(RotationLink=\"1 Year\",\"\",CoverCropEcon_ShortTerm!G209)","v":0},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\"),\"\",CoverCropEcon_ShortTerm!J209)","v":0},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\",RotationLink=\"3 Years\"),\"\",CoverCropEcon_ShortTerm!M209)","v":0},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\",RotationLink=\"3 Years\",RotationLink=\"4 Years\"),\"\",CoverCropEcon_ShortTerm!P209)","v":0}]
[null,null,null,"Net Benefit ($/ac)",null,null,{"$f":"CoverCropEcon_ShortTerm!D210","v":0},{"$f":"IF(RotationLink=\"1 Year\",\"\",CoverCropEcon_ShortTerm!G210)","v":0},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\"),\"\",CoverCropEcon_ShortTerm!J210)","v":0},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\",RotationLink=\"3 Years\"),\"\",CoverCropEcon_ShortTerm!M210)","v":0},{"$f":"IF(OR(RotationLink=\"1 Year\",RotationLink=\"2 Years\",RotationLink=\"3 Years\",RotationLink=\"4 Years\"),\"\",CoverCropEcon_ShortTerm!P210)","v":0}]
[]
[null,null,"Long Term Analysis"]
[]
[null,null,"Long Term Analysis Details"]
[null,null,null,"Analysis Lifespan",null,null,{"$f":"Lifespan","v":0}]
[null,null,null,"Discount Rate",null,null,{"$f":"DiscountRate","v":0}]
[null,null,null,"Current Soil Organic Matter (SOM) (%)",null,null,{"$f":"CurrentSOM","v":0}]
[null,null,null,"Estimate of years of mgt change to increase SOM 1%",null,null,{"$f":"YearsSOM","v":0}]
[null,null,null,"Estimate of maximum potential SOM (%)",null,null,{"$f":"MaxSOM","v":0}]
[]
[null,null,"Benefits Summary (Long Term)"]
[null,null,null,"Overall Soil Fertility Benefit ($/ac/yr)",null,null,{"$f":"CoverCropEcon_LongTerm!D79","v":0}]
[null,null,null,"Water Storage Benefit ($/ac/yr)",null,null,{"$f":"CoverCropEcon_LongTerm!D89","v":0}]
[]
[null,null,"Long Term Analysis Results:"]
[]
[null,null,"Economic Analysis Results"]
[null,null,null,"Total Costs ($/ac/yr)",null,null,{"$f":"CoverCropEcon_LongTerm!F102","v":0}]
[null,null,null,"Total Benefits ($/ac/yr)",null,null,{"$f":"CoverCropEcon_LongTerm!F104","v":0}]
[null,null,null,"Net Benefits ($/ac/yr)",null,null,{"$f":"CoverCropEcon_LongTerm!F106","v":0}]
[]
[null,null,"Financial Analysis Results"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Financial Analysis Results Continued"]
[null,null,"Year","Cost \n($/ac)","Benefit \n($/ac)","Net Benefit \n($/ac)","Average Annual Rotation Net Benefit ($/ac)"]
[null,null,{"$f":"CoverCropEcon_LongTerm!C111","v":1},{"$f":"CoverCropEcon_LongTerm!D111","v":0},{"$f":"CoverCropEcon_LongTerm!E111","v":0},{"$f":"CoverCropEcon_LongTerm!F111","v":0},{"$f":"CoverCropEcon_LongTerm!G111","v":0}]
[null,null,{"$f":"CoverCropEcon_LongTerm!C112","v":""},{"$f":"CoverCropEcon_LongTerm!D112","v":""},{"$f":"CoverCropEcon_LongTerm!E112","v":""},{"$f":"CoverCropEcon_LongTerm!F112","v":""},{"$f":"CoverCropEcon_LongTerm!G112","v":""}]
[null,null,{"$f":"CoverCropEcon_LongTerm!C113","v":""},{"$f":"CoverCropEcon_LongTerm!D113","v":""},{"$f":"CoverCropEcon_LongTerm!E113","v":""},{"$f":"CoverCropEcon_LongTerm!F113","v":""},{"$f":"CoverCropEcon_LongTerm!G113","v":""}]
[null,null,{"$f":"CoverCropEcon_LongTerm!C114","v":""},{"$f":"CoverCropEcon_LongTerm!D114","v":""},{"$f":"CoverCropEcon_LongTerm!E114","v":""},{"$f":"CoverCropEcon_LongTerm!F114","v":""},{"$f":"CoverCropEcon_LongTerm!G114","v":""}]
[null,null,{"$f":"CoverCropEcon_LongTerm!C115","v":""},{"$f":"CoverCropEcon_LongTerm!D115","v":""},{"$f":"CoverCropEcon_LongTerm!E115","v":""},{"$f":"CoverCropEcon_LongTerm!F115","v":""},{"$f":"CoverCropEcon_LongTerm!G115","v":""}]
[null,null,{"$f":"CoverCropEcon_LongTerm!C116","v":""},{"$f":"CoverCropEcon_LongTerm!D116","v":""},{"$f":"CoverCropEcon_LongTerm!E116","v":""},{"$f":"CoverCropEcon_LongTerm!F116","v":""},{"$f":"CoverCropEcon_LongTerm!G116","v":""}]
[null,null,{"$f":"CoverCropEcon_LongTerm!C117","v":""},{"$f":"CoverCropEcon_LongTerm!D117","v":""},{"$f":"CoverCropEcon_LongTerm!E117","v":""},{"$f":"CoverCropEcon_LongTerm!F117","v":""},{"$f":"CoverCropEcon_LongTerm!G117","v":""}]
[null,null,{"$f":"CoverCropEcon_LongTerm!C118","v":""},{"$f":"CoverCropEcon_LongTerm!D118","v":""},{"$f":"CoverCropEcon_LongTerm!E118","v":""},{"$f":"CoverCropEcon_LongTerm!F118","v":""},{"$f":"CoverCropEcon_LongTerm!G118","v":""}]
[null,null,{"$f":"CoverCropEcon_LongTerm!C119","v":""},{"$f":"CoverCropEcon_LongTerm!D119","v":""},{"$f":"CoverCropEcon_LongTerm!E119","v":""},{"$f":"CoverCropEcon_LongTerm!F119","v":""},{"$f":"CoverCropEcon_LongTerm!G119","v":""}]
[null,null,{"$f":"CoverCropEcon_LongTerm!C120","v":""},{"$f":"CoverCropEcon_LongTerm!D120","v":""},{"$f":"CoverCropEcon_LongTerm!E120","v":""},{"$f":"CoverCropEcon_LongTerm!F120","v":""},{"$f":"CoverCropEcon_LongTerm!G120","v":""}]
[null,null,{"$f":"CoverCropEcon_LongTerm!C121","v":""},{"$f":"CoverCropEcon_LongTerm!D121","v":""},{"$f":"CoverCropEcon_LongTerm!E121","v":""},{"$f":"CoverCropEcon_LongTerm!F121","v":""},{"$f":"CoverCropEcon_LongTerm!G121","v":""}]
[null,null,{"$f":"CoverCropEcon_LongTerm!C122","v":""},{"$f":"CoverCropEcon_LongTerm!D122","v":""},{"$f":"CoverCropEcon_LongTerm!E122","v":""},{"$f":"CoverCropEcon_LongTerm!F122","v":""},{"$f":"CoverCropEcon_LongTerm!G122","v":""}]
[null,null,{"$f":"CoverCropEcon_LongTerm!C123","v":""},{"$f":"CoverCropEcon_LongTerm!D123","v":""},{"$f":"CoverCropEcon_LongTerm!E123","v":""},{"$f":"CoverCropEcon_LongTerm!F123","v":""},{"$f":"CoverCropEcon_LongTerm!G123","v":""}]
[null,null,{"$f":"CoverCropEcon_LongTerm!C124","v":""},{"$f":"CoverCropEcon_LongTerm!D124","v":""},{"$f":"CoverCropEcon_LongTerm!E124","v":""},{"$f":"CoverCropEcon_LongTerm!F124","v":""},{"$f":"CoverCropEcon_LongTerm!G124","v":""}]
[null,null,{"$f":"CoverCropEcon_LongTerm!C125","v":""},{"$f":"CoverCropEcon_LongTerm!D125","v":""},{"$f":"CoverCropEcon_LongTerm!E125","v":""},{"$f":"CoverCropEcon_LongTerm!F125","v":""},{"$f":"CoverCropEcon_LongTerm!G125","v":""}]
[null,null,{"$f":"CoverCropEcon_LongTerm!C126","v":""},{"$f":"CoverCropEcon_LongTerm!D126","v":""},{"$f":"CoverCropEcon_LongTerm!E126","v":""},{"$f":"CoverCropEcon_LongTerm!F126","v":""},{"$f":"CoverCropEcon_LongTerm!G126","v":""}]
[null,null,{"$f":"CoverCropEcon_LongTerm!C127","v":""},{"$f":"CoverCropEcon_LongTerm!D127","v":""},{"$f":"CoverCropEcon_LongTerm!E127","v":""},{"$f":"CoverCropEcon_LongTerm!F127","v":""},{"$f":"CoverCropEcon_LongTerm!G127","v":""}]
[null,null,{"$f":"CoverCropEcon_LongTerm!C128","v":""},{"$f":"CoverCropEcon_LongTerm!D128","v":""},{"$f":"CoverCropEcon_LongTerm!E128","v":""},{"$f":"CoverCropEcon_LongTerm!F128","v":""},{"$f":"CoverCropEcon_LongTerm!G128","v":""}]
[null,null,{"$f":"CoverCropEcon_LongTerm!C129","v":""},{"$f":"CoverCropEcon_LongTerm!D129","v":""},{"$f":"CoverCropEcon_LongTerm!E129","v":""},{"$f":"CoverCropEcon_LongTerm!F129","v":""},{"$f":"CoverCropEcon_LongTerm!G129","v":""}]
[null,null,{"$f":"CoverCropEcon_LongTerm!C130","v":""},{"$f":"CoverCropEcon_LongTerm!D130","v":""},{"$f":"CoverCropEcon_LongTerm!E130","v":""},{"$f":"CoverCropEcon_LongTerm!F130","v":""},{"$f":"CoverCropEcon_LongTerm!G130","v":""}]
[null,null,{"$f":"CoverCropEcon_LongTerm!C131","v":""},{"$f":"CoverCropEcon_LongTerm!D131","v":""},{"$f":"CoverCropEcon_LongTerm!E131","v":""},{"$f":"CoverCropEcon_LongTerm!F131","v":""},{"$f":"CoverCropEcon_LongTerm!G131","v":""}]
[null,null,{"$f":"CoverCropEcon_LongTerm!C132","v":""},{"$f":"CoverCropEcon_LongTerm!D132","v":""},{"$f":"CoverCropEcon_LongTerm!E132","v":""},{"$f":"CoverCropEcon_LongTerm!F132","v":""},{"$f":"CoverCropEcon_LongTerm!G132","v":""}]
[null,null,{"$f":"CoverCropEcon_LongTerm!C133","v":""},{"$f":"CoverCropEcon_LongTerm!D133","v":""},{"$f":"CoverCropEcon_LongTerm!E133","v":""},{"$f":"CoverCropEcon_LongTerm!F133","v":""},{"$f":"CoverCropEcon_LongTerm!G133","v":""}]
[null,null,{"$f":"CoverCropEcon_LongTerm!C134","v":""},{"$f":"CoverCropEcon_LongTerm!D134","v":""},{"$f":"CoverCropEcon_LongTerm!E134","v":""},{"$f":"CoverCropEcon_LongTerm!F134","v":""},{"$f":"CoverCropEcon_LongTerm!G134","v":""}]
[null,null,{"$f":"CoverCropEcon_LongTerm!C135","v":""},{"$f":"CoverCropEcon_LongTerm!D135","v":""},{"$f":"CoverCropEcon_LongTerm!E135","v":""},{"$f":"CoverCropEcon_LongTerm!F135","v":""},{"$f":"CoverCropEcon_LongTerm!G135","v":""}]
[null,null,{"$f":"CoverCropEcon_LongTerm!C136","v":""},{"$f":"CoverCropEcon_LongTerm!D136","v":""},{"$f":"CoverCropEcon_LongTerm!E136","v":""},{"$f":"CoverCropEcon_LongTerm!F136","v":""},{"$f":"CoverCropEcon_LongTerm!G136","v":""}]
[null,null,{"$f":"CoverCropEcon_LongTerm!C137","v":""},{"$f":"CoverCropEcon_LongTerm!D137","v":""},{"$f":"CoverCropEcon_LongTerm!E137","v":""},{"$f":"CoverCropEcon_LongTerm!F137","v":""},{"$f":"CoverCropEcon_LongTerm!G137","v":""}]
[null,null,{"$f":"CoverCropEcon_LongTerm!C138","v":""},{"$f":"CoverCropEcon_LongTerm!D138","v":""},{"$f":"CoverCropEcon_LongTerm!E138","v":""},{"$f":"CoverCropEcon_LongTerm!F138","v":""},{"$f":"CoverCropEcon_LongTerm!G138","v":""}]
[null,null,{"$f":"CoverCropEcon_LongTerm!C139","v":""},{"$f":"CoverCropEcon_LongTerm!D139","v":""},{"$f":"CoverCropEcon_LongTerm!E139","v":""},{"$f":"CoverCropEcon_LongTerm!F139","v":""},{"$f":"CoverCropEcon_LongTerm!G139","v":""}]
[null,null,{"$f":"CoverCropEcon_LongTerm!C140","v":""},{"$f":"CoverCropEcon_LongTerm!D140","v":""},{"$f":"CoverCropEcon_LongTerm!E140","v":""},{"$f":"CoverCropEcon_LongTerm!F140","v":""},{"$f":"CoverCropEcon_LongTerm!G140","v":""}]
[null,null,{"$f":"CoverCropEcon_LongTerm!C141","v":""},{"$f":"CoverCropEcon_LongTerm!D141","v":""},{"$f":"CoverCropEcon_LongTerm!E141","v":""},{"$f":"CoverCropEcon_LongTerm!F141","v":""},{"$f":"CoverCropEcon_LongTerm!G141","v":""}]
[null,null,{"$f":"CoverCropEcon_LongTerm!C142","v":""},{"$f":"CoverCropEcon_LongTerm!D142","v":""},{"$f":"CoverCropEcon_LongTerm!E142","v":""},{"$f":"CoverCropEcon_LongTerm!F142","v":""},{"$f":"CoverCropEcon_LongTerm!G142","v":""}]
[null,null,{"$f":"CoverCropEcon_LongTerm!C143","v":""},{"$f":"CoverCropEcon_LongTerm!D143","v":""},{"$f":"CoverCropEcon_LongTerm!E143","v":""},{"$f":"CoverCropEcon_LongTerm!F143","v":""},{"$f":"CoverCropEcon_LongTerm!G143","v":""}]
[null,null,{"$f":"CoverCropEcon_LongTerm!C144","v":""},{"$f":"CoverCropEcon_LongTerm!D144","v":""},{"$f":"CoverCropEcon_LongTerm!E144","v":""},{"$f":"CoverCropEcon_LongTerm!F144","v":""},{"$f":"CoverCropEcon_LongTerm!G144","v":""}]
[null,null,{"$f":"CoverCropEcon_LongTerm!C145","v":""},{"$f":"CoverCropEcon_LongTerm!D145","v":""},{"$f":"CoverCropEcon_LongTerm!E145","v":""},{"$f":"CoverCropEcon_LongTerm!F145","v":""},{"$f":"CoverCropEcon_LongTerm!G145","v":""}]
[null,null,{"$f":"CoverCropEcon_LongTerm!C146","v":""},{"$f":"CoverCropEcon_LongTerm!D146","v":""},{"$f":"CoverCropEcon_LongTerm!E146","v":""},{"$f":"CoverCropEcon_LongTerm!F146","v":""},{"$f":"CoverCropEcon_LongTerm!G146","v":""}]
[null,null,{"$f":"CoverCropEcon_LongTerm!C147","v":""},{"$f":"CoverCropEcon_LongTerm!D147","v":""},{"$f":"CoverCropEcon_LongTerm!E147","v":""},{"$f":"CoverCropEcon_LongTerm!F147","v":""},{"$f":"CoverCropEcon_LongTerm!G147","v":""}]
[null,null,{"$f":"CoverCropEcon_LongTerm!C148","v":""},{"$f":"CoverCropEcon_LongTerm!D148","v":""},{"$f":"CoverCropEcon_LongTerm!E148","v":""},{"$f":"CoverCropEcon_LongTerm!F148","v":""},{"$f":"CoverCropEcon_LongTerm!G148","v":""}]
[null,null,{"$f":"CoverCropEcon_LongTerm!C149","v":""},{"$f":"CoverCropEcon_LongTerm!D149","v":""},{"$f":"CoverCropEcon_LongTerm!E149","v":""},{"$f":"CoverCropEcon_LongTerm!F149","v":""},{"$f":"CoverCropEcon_LongTerm!G149","v":""}]
[null,null,{"$f":"CoverCropEcon_LongTerm!C150","v":""},{"$f":"CoverCropEcon_LongTerm!D150","v":""},{"$f":"CoverCropEcon_LongTerm!E150","v":""},{"$f":"CoverCropEcon_LongTerm!F150","v":""},{"$f":"CoverCropEcon_LongTerm!G150","v":""}]
[null,null,{"$f":"CoverCropEcon_LongTerm!C151","v":""},{"$f":"CoverCropEcon_LongTerm!D151","v":""},{"$f":"CoverCropEcon_LongTerm!E151","v":""},{"$f":"CoverCropEcon_LongTerm!F151","v":""},{"$f":"CoverCropEcon_LongTerm!G151","v":""}]
[null,null,{"$f":"CoverCropEcon_LongTerm!C152","v":""},{"$f":"CoverCropEcon_LongTerm!D152","v":""},{"$f":"CoverCropEcon_LongTerm!E152","v":""},{"$f":"CoverCropEcon_LongTerm!F152","v":""},{"$f":"CoverCropEcon_LongTerm!G152","v":""}]
[null,null,{"$f":"CoverCropEcon_LongTerm!C153","v":""},{"$f":"CoverCropEcon_LongTerm!D153","v":""},{"$f":"CoverCropEcon_LongTerm!E153","v":""},{"$f":"CoverCropEcon_LongTerm!F153","v":""},{"$f":"CoverCropEcon_LongTerm!G153","v":""}]
[null,null,{"$f":"CoverCropEcon_LongTerm!C154","v":""},{"$f":"CoverCropEcon_LongTerm!D154","v":""},{"$f":"CoverCropEcon_LongTerm!E154","v":""},{"$f":"CoverCropEcon_LongTerm!F154","v":""},{"$f":"CoverCropEcon_LongTerm!G154","v":""}]
[null,null,{"$f":"CoverCropEcon_LongTerm!C155","v":""},{"$f":"CoverCropEcon_LongTerm!D155","v":""},{"$f":"CoverCropEcon_LongTerm!E155","v":""},{"$f":"CoverCropEcon_LongTerm!F155","v":""},{"$f":"CoverCropEcon_LongTerm!G155","v":""}]
[null,null,{"$f":"CoverCropEcon_LongTerm!C156","v":""},{"$f":"CoverCropEcon_LongTerm!D156","v":""},{"$f":"CoverCropEcon_LongTerm!E156","v":""},{"$f":"CoverCropEcon_LongTerm!F156","v":""},{"$f":"CoverCropEcon_LongTerm!G156","v":""}]
[null,null,{"$f":"CoverCropEcon_LongTerm!C157","v":""},{"$f":"CoverCropEcon_LongTerm!D157","v":""},{"$f":"CoverCropEcon_LongTerm!E157","v":""},{"$f":"CoverCropEcon_LongTerm!F157","v":""},{"$f":"CoverCropEcon_LongTerm!G157","v":""}]
[null,null,{"$f":"CoverCropEcon_LongTerm!C158","v":""},{"$f":"CoverCropEcon_LongTerm!D158","v":""},{"$f":"CoverCropEcon_LongTerm!E158","v":""},{"$f":"CoverCropEcon_LongTerm!F158","v":""},{"$f":"CoverCropEcon_LongTerm!G158","v":""}]
[null,null,{"$f":"CoverCropEcon_LongTerm!C159","v":""},{"$f":"CoverCropEcon_LongTerm!D159","v":""},{"$f":"CoverCropEcon_LongTerm!E159","v":""},{"$f":"CoverCropEcon_LongTerm!F159","v":""},{"$f":"CoverCropEcon_LongTerm!G159","v":""}]
[null,null,{"$f":"CoverCropEcon_LongTerm!C160","v":""},{"$f":"CoverCropEcon_LongTerm!D160","v":""},{"$f":"CoverCropEcon_LongTerm!E160","v":""},{"$f":"CoverCropEcon_LongTerm!F160","v":""},{"$f":"CoverCropEcon_LongTerm!G160","v":""}]

{"sheet":"ViewGraphs","index":12,"n_rows":25,"n_cols":22,"rows_kept":25,"cut":false,"hidden":true,"merged":[[20,15,20,21],[6,15,19,22],[3,15,3,22],[4,15,4,22]]}
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Long Term Soil Fertility and Water Storage Benefits"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Step Function versus Linear Interpolation"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"The Step Function graphs how the model captures the long term soil fertility and water storage benefits based on the variable \"Estimate of years of mgmt change to increase SOM 1%\".  The step function waits to add the long term benefits to the analysis until the year is reached that is entered into the \"Estimate of years of mgmt change to increase SOM 1%\".  \n\nThe Linear Interpolation takes the step function and turns it into a linear function.  The linear function assumes that the long term soil fertility and water storage benefits will start accruing earlier and gradually increase over time linearly.  \n\nDepending on the variables and timeline of the analysis, the step function sometimes results in a more conservative analysis than the linear interpolation.  Below is a side by side comparison of the results of both."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Economic Analysis Comparison"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Step Function Long Term Benefits",null,null,null,"Linear Function Long Term Benefits"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Costs ($/ac/yr)",null,{"$f":"CoverCropEcon_LongTerm!F102","v":0},null,"Total Costs ($/ac/yr)",null,{"$f":"CoverCropEcon_LongTerm!F102","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Benefits ($/ac/yr)",null,{"$f":"CoverCropEcon_LongTerm!F104","v":0},null,"Total Benefits ($/ac/yr)",null,{"$f":"AmortizationTables!M55+AmortizationTables!O55+AmortizationTables!Q55+AmortizationTables!S55+AmortizationTables!U55+AmortizationTables!W55+AmortizationTables!Y55+AmortizationTables!AA55+AmortizationTables!AC55+AmortizationTables!AK55+AmortizationTables!AO55","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Net Benefits ($/ac/yr)",null,{"$f":"R24-R23","v":0},null,"Net Benefits ($/ac/yr)",null,{"$f":"V24-V23","v":0}]

{"sheet":"FinalAnalysis","index":13,"n_rows":85,"n_cols":13,"rows_kept":85,"cut":false,"hidden":true,"merged":[[29,2,29,3],[32,2,32,9],[23,2,23,9],[11,2,11,3],[12,2,12,3],[19,2,19,3],[20,2,20,3],[21,2,21,3],[7,2,7,9],[4,2,5,9],[2,2,2,9],[27,2,27,3],[28,2,28,3]]}
[]
[]
[null,null,"Overall Model Summary"]
[]
[null,null,"This summary provides a side by side comparison of the results of the Cover Crop Model and the Crop Rotation Model.  "]
[]
[]
[null,null,"Summary Info"]
[]
[null,null,"Cover Crop Economics Model",null,null,null,null,"Change Crop Rotation Model"]
[]
[null,null,"Existing Crop Rotation Length:",null,{"$f":"RotationLink","v":0},null,null,"New Crop Rotation Length:",null,{"$f":"RotationLink2","v":"3 Years"}]
[null,null,"Rotation Description:",null,{"$f":"CashCrop1","v":" "},null,null,"Rotation Description:",null,{"$f":"CR_NRCC1","v":"Soybeans"}]
[null,null,null,null,{"$f":"CashCrop2","v":" "},null,null,null,null,{"$f":"CR_NRCC2","v":"Wheat"}]
[null,null,null,null,{"$f":"CashCrop3","v":" "},null,null,null,null,{"$f":"CR_NRCC3","v":"Corn"},null,null,"hide/unhide rows based on maximum crop rotation value"]
[null,null,null,null,{"$f":"CashCrop4","v":" "},null,null,null,{"$f":"CR_NRCC4","v":" "}]
[null,null,null,null,{"$f":"CashCrop5","v":" "},null,null,null,{"$f":"CR_NRCC5","v":" "}]
[null,null,null,null,null,null,null,null,{"$f":"CR_NRCC6","v":" "}]
[null,null,null,null,null,null,null,null,{"$f":"CR_NRCC7","v":" "}]
[null,null,"Grazing (Y/N):",null,{"$f":"IF(AmortizationTables!W54>0,\"Yes\",\"No\")","v":"No"},null,null,"Grazing (Y/N):",null,{"$f":"IF(AmortizationTables!CD54>0,\"Yes\",\"No\")","v":"No"}]
[null,null,"Baling (Y/N):",null,{"$f":"IF(AmortizationTables!AA55>0,\"Yes\",\"No\")","v":"No"},null,null,"Baling (Y/N):",null,{"$f":"IF(AmortizationTables!CF55>0,\"Yes\",\"No\")","v":{"$error":"#NUM!"}}]
[null,null,"Seed Production (Y/N):",null,{"$f":"IF(AmortizationTables!AA56>0,\"Yes\",\"No\")","v":"No"},null,null,"Seed Production (Y/N):",null,{"$f":"IF(AmortizationTables!CF56>0,\"Yes\",\"No\")","v":"No"}]
[]
[null,null,"Economic Analysis Results"]
[]
[null,null,"Analysis Lifespan (Years):",null,{"$f":"Lifespan","v":0}]
[]
[null,null,"Total Cost ($/ac/yr):",null,{"$f":"CoverCropEcon_LongTerm!F102","v":0},null,null,"Total Cost ($/ac):",null,{"$f":"CropRotation_LongTerm!F93","v":{"$error":"#NUM!"}}]
[null,null,"Total Benefit ($/ac/yr):",null,{"$f":"CoverCropEcon_LongTerm!F104","v":0},null,null,"Total Benefit ($/ac):",null,{"$f":"CropRotation_LongTerm!F95","v":{"$error":"#NUM!"}}]
[null,null,"Net Benefit ($/ac/yr):",null,{"$f":"CoverCropEcon_LongTerm!F106","v":0},null,null,"Net Benefit ($/ac):",null,{"$f":"CropRotation_LongTerm!F97","v":{"$error":"#NUM!"}}]
[]
[]
[null,null,"Financial Analysis Results"]
[]
[null,null,"Year","Cost \n($/ac)","Benefit \n($/ac)","Net Benefit ($/ac)",null,"Cost \n($/ac)","Benefit \n($/ac)","Net Benefit ($/ac)"]
[null,null,1,{"$f":"CoverCropEcon_LongTerm!D111","v":0},{"$f":"CoverCropEcon_LongTerm!E111","v":0},{"$f":"CoverCropEcon_LongTerm!F111","v":0},null,{"$f":"CropRotation_LongTerm!E103","v":0},{"$f":"CropRotation_LongTerm!F103","v":0},{"$f":"CropRotation_LongTerm!G103","v":0}]
[null,null,{"$f":"IF(Lifespan>=2,2,\"\")","v":""},{"$f":"CoverCropEcon_LongTerm!D112","v":""},{"$f":"CoverCropEcon_LongTerm!E112","v":""},{"$f":"CoverCropEcon_LongTerm!F112","v":""},null,{"$f":"CropRotation_LongTerm!E104","v":""},{"$f":"CropRotation_LongTerm!F104","v":""},{"$f":"CropRotation_LongTerm!G104","v":""}]
[null,null,{"$f":"IF(Lifespan>=3,3,\"\")","v":""},{"$f":"CoverCropEcon_LongTerm!D113","v":""},{"$f":"CoverCropEcon_LongTerm!E113","v":""},{"$f":"CoverCropEcon_LongTerm!F113","v":""},null,{"$f":"CropRotation_LongTerm!E105","v":""},{"$f":"CropRotation_LongTerm!F105","v":""},{"$f":"CropRotation_LongTerm!G105","v":""}]
[null,null,{"$f":"IF(Lifespan>=4,4,\"\")","v":""},{"$f":"CoverCropEcon_LongTerm!D114","v":""},{"$f":"CoverCropEcon_LongTerm!E114","v":""},{"$f":"CoverCropEcon_LongTerm!F114","v":""},null,{"$f":"CropRotation_LongTerm!E106","v":""},{"$f":"CropRotation_LongTerm!F106","v":""},{"$f":"CropRotation_LongTerm!G106","v":""}]
[null,null,{"$f":"IF(Lifespan>=5,5,\"\")","v":""},{"$f":"CoverCropEcon_LongTerm!D115","v":""},{"$f":"CoverCropEcon_LongTerm!E115","v":""},{"$f":"CoverCropEcon_LongTerm!F115","v":""},null,{"$f":"CropRotation_LongTerm!E107","v":""},{"$f":"CropRotation_LongTerm!F107","v":""},{"$f":"CropRotation_LongTerm!G107","v":""}]
[null,null,{"$f":"IF(Lifespan>=6,6,\"\")","v":""},{"$f":"CoverCropEcon_LongTerm!D116","v":""},{"$f":"CoverCropEcon_LongTerm!E116","v":""},{"$f":"CoverCropEcon_LongTerm!F116","v":""},null,{"$f":"CropRotation_LongTerm!E108","v":""},{"$f":"CropRotation_LongTerm!F108","v":""},{"$f":"CropRotation_LongTerm!G108","v":""}]
[null,null,{"$f":"IF(Lifespan>=7,7,\"\")","v":""},{"$f":"CoverCropEcon_LongTerm!D117","v":""},{"$f":"CoverCropEcon_LongTerm!E117","v":""},{"$f":"CoverCropEcon_LongTerm!F117","v":""},null,{"$f":"CropRotation_LongTerm!E109","v":""},{"$f":"CropRotation_LongTerm!F109","v":""},{"$f":"CropRotation_LongTerm!G109","v":""}]
[null,null,{"$f":"IF(Lifespan>=8,8,\"\")","v":""},{"$f":"CoverCropEcon_LongTerm!D118","v":""},{"$f":"CoverCropEcon_LongTerm!E118","v":""},{"$f":"CoverCropEcon_LongTerm!F118","v":""},null,{"$f":"CropRotation_LongTerm!E110","v":""},{"$f":"CropRotation_LongTerm!F110","v":""},{"$f":"CropRotation_LongTerm!G110","v":""}]
[null,null,{"$f":"IF(Lifespan>=9,9,\"\")","v":""},{"$f":"CoverCropEcon_LongTerm!D119","v":""},{"$f":"CoverCropEcon_LongTerm!E119","v":""},{"$f":"CoverCropEcon_LongTerm!F119","v":""},null,{"$f":"CropRotation_LongTerm!E111","v":""},{"$f":"CropRotation_LongTerm!F111","v":""},{"$f":"CropRotation_LongTerm!G111","v":""}]
[null,null,{"$f":"IF(Lifespan>=10,10,\"\")","v":""},{"$f":"CoverCropEcon_LongTerm!D120","v":""},{"$f":"CoverCropEcon_LongTerm!E120","v":""},{"$f":"CoverCropEcon_LongTerm!F120","v":""},null,{"$f":"CropRotation_LongTerm!E112","v":""},{"$f":"CropRotation_LongTerm!F112","v":""},{"$f":"CropRotation_LongTerm!G112","v":""}]
[null,null,{"$f":"IF(Lifespan>=11,11,\"\")","v":""},{"$f":"CoverCropEcon_LongTerm!D121","v":""},{"$f":"CoverCropEcon_LongTerm!E121","v":""},{"$f":"CoverCropEcon_LongTerm!F121","v":""},null,{"$f":"CropRotation_LongTerm!E113","v":""},{"$f":"CropRotation_LongTerm!F113","v":""},{"$f":"CropRotation_LongTerm!G113","v":""}]
[null,null,{"$f":"IF(Lifespan>=12,12,\"\")","v":""},{"$f":"CoverCropEcon_LongTerm!D122","v":""},{"$f":"CoverCropEcon_LongTerm!E122","v":""},{"$f":"CoverCropEcon_LongTerm!F122","v":""},null,{"$f":"CropRotation_LongTerm!E114","v":""},{"$f":"CropRotation_LongTerm!F114","v":""},{"$f":"CropRotation_LongTerm!G114","v":""}]
[null,null,{"$f":"IF(Lifespan>=13,13,\"\")","v":""},{"$f":"CoverCropEcon_LongTerm!D123","v":""},{"$f":"CoverCropEcon_LongTerm!E123","v":""},{"$f":"CoverCropEcon_LongTerm!F123","v":""},null,{"$f":"CropRotation_LongTerm!E115","v":""},{"$f":"CropRotation_LongTerm!F115","v":""},{"$f":"CropRotation_LongTerm!G115","v":""}]
[null,null,{"$f":"IF(Lifespan>=14,14,\"\")","v":""},{"$f":"CoverCropEcon_LongTerm!D124","v":""},{"$f":"CoverCropEcon_LongTerm!E124","v":""},{"$f":"CoverCropEcon_LongTerm!F124","v":""},null,{"$f":"CropRotation_LongTerm!E116","v":""},{"$f":"CropRotation_LongTerm!F116","v":""},{"$f":"CropRotation_LongTerm!G116","v":""}]
[null,null,{"$f":"IF(Lifespan>=15,15,\"\")","v":""},{"$f":"CoverCropEcon_LongTerm!D125","v":""},{"$f":"CoverCropEcon_LongTerm!E125","v":""},{"$f":"CoverCropEcon_LongTerm!F125","v":""},null,{"$f":"CropRotation_LongTerm!E117","v":""},{"$f":"CropRotation_LongTerm!F117","v":""},{"$f":"CropRotation_LongTerm!G117","v":""}]
[null,null,{"$f":"IF(Lifespan>=16,16,\"\")","v":""},{"$f":"CoverCropEcon_LongTerm!D126","v":""},{"$f":"CoverCropEcon_LongTerm!E126","v":""},{"$f":"CoverCropEcon_LongTerm!F126","v":""},null,{"$f":"CropRotation_LongTerm!E118","v":""},{"$f":"CropRotation_LongTerm!F118","v":""},{"$f":"CropRotation_LongTerm!G118","v":""}]
[null,null,{"$f":"IF(Lifespan>=17,17,\"\")","v":""},{"$f":"CoverCropEcon_LongTerm!D127","v":""},{"$f":"CoverCropEcon_LongTerm!E127","v":""},{"$f":"CoverCropEcon_LongTerm!F127","v":""},null,{"$f":"CropRotation_LongTerm!E119","v":""},{"$f":"CropRotation_LongTerm!F119","v":""},{"$f":"CropRotation_LongTerm!G119","v":""}]
[null,null,{"$f":"IF(Lifespan>=18,18,\"\")","v":""},{"$f":"CoverCropEcon_LongTerm!D128","v":""},{"$f":"CoverCropEcon_LongTerm!E128","v":""},{"$f":"CoverCropEcon_LongTerm!F128","v":""},null,{"$f":"CropRotation_LongTerm!E120","v":""},{"$f":"CropRotation_LongTerm!F120","v":""},{"$f":"CropRotation_LongTerm!G120","v":""}]
[null,null,{"$f":"IF(Lifespan>=19,19,\"\")","v":""},{"$f":"CoverCropEcon_LongTerm!D129","v":""},{"$f":"CoverCropEcon_LongTerm!E129","v":""},{"$f":"CoverCropEcon_LongTerm!F129","v":""},null,{"$f":"CropRotation_LongTerm!E121","v":""},{"$f":"CropRotation_LongTerm!F121","v":""},{"$f":"CropRotation_LongTerm!G121","v":""}]
[null,null,{"$f":"IF(Lifespan>=20,20,\"\")","v":""},{"$f":"CoverCropEcon_LongTerm!D130","v":""},{"$f":"CoverCropEcon_LongTerm!E130","v":""},{"$f":"CoverCropEcon_LongTerm!F130","v":""},null,{"$f":"CropRotation_LongTerm!E122","v":""},{"$f":"CropRotation_LongTerm!F122","v":""},{"$f":"CropRotation_LongTerm!G122","v":""}]
[null,null,{"$f":"IF(Lifespan>=21,21,\"\")","v":""},{"$f":"CoverCropEcon_LongTerm!D131","v":""},{"$f":"CoverCropEcon_LongTerm!E131","v":""},{"$f":"CoverCropEcon_LongTerm!F131","v":""},null,{"$f":"CropRotation_LongTerm!E123","v":""},{"$f":"CropRotation_LongTerm!F123","v":""},{"$f":"CropRotation_LongTerm!G123","v":""}]
[null,null,{"$f":"IF(Lifespan>=22,22,\"\")","v":""},{"$f":"CoverCropEcon_LongTerm!D132","v":""},{"$f":"CoverCropEcon_LongTerm!E132","v":""},{"$f":"CoverCropEcon_LongTerm!F132","v":""},null,{"$f":"CropRotation_LongTerm!E124","v":""},{"$f":"CropRotation_LongTerm!F124","v":""},{"$f":"CropRotation_LongTerm!G124","v":""}]
[null,null,{"$f":"IF(Lifespan>=23,23,\"\")","v":""},{"$f":"CoverCropEcon_LongTerm!D133","v":""},{"$f":"CoverCropEcon_LongTerm!E133","v":""},{"$f":"CoverCropEcon_LongTerm!F133","v":""},null,{"$f":"CropRotation_LongTerm!E125","v":""},{"$f":"CropRotation_LongTerm!F125","v":""},{"$f":"CropRotation_LongTerm!G125","v":""}]
[null,null,{"$f":"IF(Lifespan>=24,24,\"\")","v":""},{"$f":"CoverCropEcon_LongTerm!D134","v":""},{"$f":"CoverCropEcon_LongTerm!E134","v":""},{"$f":"CoverCropEcon_LongTerm!F134","v":""},null,{"$f":"CropRotation_LongTerm!E126","v":""},{"$f":"CropRotation_LongTerm!F126","v":""},{"$f":"CropRotation_LongTerm!G126","v":""}]
[null,null,{"$f":"IF(Lifespan>=25,25,\"\")","v":""},{"$f":"CoverCropEcon_LongTerm!D135","v":""},{"$f":"CoverCropEcon_LongTerm!E135","v":""},{"$f":"CoverCropEcon_LongTerm!F135","v":""},null,{"$f":"CropRotation_LongTerm!E127","v":""},{"$f":"CropRotation_LongTerm!F127","v":""},{"$f":"CropRotation_LongTerm!G127","v":""}]
[null,null,{"$f":"IF(Lifespan>=26,26,\"\")","v":""},{"$f":"CoverCropEcon_LongTerm!D136","v":""},{"$f":"CoverCropEcon_LongTerm!E136","v":""},{"$f":"CoverCropEcon_LongTerm!F136","v":""},null,{"$f":"CropRotation_LongTerm!E128","v":""},{"$f":"CropRotation_LongTerm!F128","v":""},{"$f":"CropRotation_LongTerm!G128","v":""}]
[null,null,{"$f":"IF(Lifespan>=27,27,\"\")","v":""},{"$f":"CoverCropEcon_LongTerm!D137","v":""},{"$f":"CoverCropEcon_LongTerm!E137","v":""},{"$f":"CoverCropEcon_LongTerm!F137","v":""},null,{"$f":"CropRotation_LongTerm!E129","v":""},{"$f":"CropRotation_LongTerm!F129","v":""},{"$f":"CropRotation_LongTerm!G129","v":""}]
[null,null,{"$f":"IF(Lifespan>=28,28,\"\")","v":""},{"$f":"CoverCropEcon_LongTerm!D138","v":""},{"$f":"CoverCropEcon_LongTerm!E138","v":""},{"$f":"CoverCropEcon_LongTerm!F138","v":""},null,{"$f":"CropRotation_LongTerm!E130","v":""},{"$f":"CropRotation_LongTerm!F130","v":""},{"$f":"CropRotation_LongTerm!G130","v":""}]
[null,null,{"$f":"IF(Lifespan>=29,29,\"\")","v":""},{"$f":"CoverCropEcon_LongTerm!D139","v":""},{"$f":"CoverCropEcon_LongTerm!E139","v":""},{"$f":"CoverCropEcon_LongTerm!F139","v":""},null,{"$f":"CropRotation_LongTerm!E131","v":""},{"$f":"CropRotation_LongTerm!F131","v":""},{"$f":"CropRotation_LongTerm!G131","v":""}]
[null,null,{"$f":"IF(Lifespan>=30,30,\"\")","v":""},{"$f":"CoverCropEcon_LongTerm!D140","v":""},{"$f":"CoverCropEcon_LongTerm!E140","v":""},{"$f":"CoverCropEcon_LongTerm!F140","v":""},null,{"$f":"CropRotation_LongTerm!E132","v":""},{"$f":"CropRotation_LongTerm!F132","v":""},{"$f":"CropRotation_LongTerm!G132","v":""}]
[null,null,{"$f":"IF(Lifespan>=31,31,\"\")","v":""},{"$f":"CoverCropEcon_LongTerm!D141","v":""},{"$f":"CoverCropEcon_LongTerm!E141","v":""},{"$f":"CoverCropEcon_LongTerm!F141","v":""},null,{"$f":"CropRotation_LongTerm!E133","v":""},{"$f":"CropRotation_LongTerm!F133","v":""},{"$f":"CropRotation_LongTerm!G133","v":""}]
[null,null,{"$f":"IF(Lifespan>=32,32,\"\")","v":""},{"$f":"CoverCropEcon_LongTerm!D142","v":""},{"$f":"CoverCropEcon_LongTerm!E142","v":""},{"$f":"CoverCropEcon_LongTerm!F142","v":""},null,{"$f":"CropRotation_LongTerm!E134","v":""},{"$f":"CropRotation_LongTerm!F134","v":""},{"$f":"CropRotation_LongTerm!G134","v":""}]
[null,null,{"$f":"IF(Lifespan>=33,33,\"\")","v":""},{"$f":"CoverCropEcon_LongTerm!D143","v":""},{"$f":"CoverCropEcon_LongTerm!E143","v":""},{"$f":"CoverCropEcon_LongTerm!F143","v":""},null,{"$f":"CropRotation_LongTerm!E135","v":""},{"$f":"CropRotation_LongTerm!F135","v":""},{"$f":"CropRotation_LongTerm!G135","v":""}]
[null,null,{"$f":"IF(Lifespan>=34,34,\"\")","v":""},{"$f":"CoverCropEcon_LongTerm!D144","v":""},{"$f":"CoverCropEcon_LongTerm!E144","v":""},{"$f":"CoverCropEcon_LongTerm!F144","v":""},null,{"$f":"CropRotation_LongTerm!E136","v":""},{"$f":"CropRotation_LongTerm!F136","v":""},{"$f":"CropRotation_LongTerm!G136","v":""}]
[null,null,{"$f":"IF(Lifespan>=35,35,\"\")","v":""},{"$f":"CoverCropEcon_LongTerm!D145","v":""},{"$f":"CoverCropEcon_LongTerm!E145","v":""},{"$f":"CoverCropEcon_LongTerm!F145","v":""},null,{"$f":"CropRotation_LongTerm!E137","v":""},{"$f":"CropRotation_LongTerm!F137","v":""},{"$f":"CropRotation_LongTerm!G137","v":""}]
[null,null,{"$f":"IF(Lifespan>=36,36,\"\")","v":""},{"$f":"CoverCropEcon_LongTerm!D146","v":""},{"$f":"CoverCropEcon_LongTerm!E146","v":""},{"$f":"CoverCropEcon_LongTerm!F146","v":""},null,{"$f":"CropRotation_LongTerm!E138","v":""},{"$f":"CropRotation_LongTerm!F138","v":""},{"$f":"CropRotation_LongTerm!G138","v":""}]
[null,null,{"$f":"IF(Lifespan>=37,37,\"\")","v":""},{"$f":"CoverCropEcon_LongTerm!D147","v":""},{"$f":"CoverCropEcon_LongTerm!E147","v":""},{"$f":"CoverCropEcon_LongTerm!F147","v":""},null,{"$f":"CropRotation_LongTerm!E139","v":""},{"$f":"CropRotation_LongTerm!F139","v":""},{"$f":"CropRotation_LongTerm!G139","v":""}]
[null,null,{"$f":"IF(Lifespan>=38,38,\"\")","v":""},{"$f":"CoverCropEcon_LongTerm!D148","v":""},{"$f":"CoverCropEcon_LongTerm!E148","v":""},{"$f":"CoverCropEcon_LongTerm!F148","v":""},null,{"$f":"CropRotation_LongTerm!E140","v":""},{"$f":"CropRotation_LongTerm!F140","v":""},{"$f":"CropRotation_LongTerm!G140","v":""}]
[null,null,{"$f":"IF(Lifespan>=39,39,\"\")","v":""},{"$f":"CoverCropEcon_LongTerm!D149","v":""},{"$f":"CoverCropEcon_LongTerm!E149","v":""},{"$f":"CoverCropEcon_LongTerm!F149","v":""},null,{"$f":"CropRotation_LongTerm!E141","v":""},{"$f":"CropRotation_LongTerm!F141","v":""},{"$f":"CropRotation_LongTerm!G141","v":""}]
[null,null,{"$f":"IF(Lifespan>=40,40,\"\")","v":""},{"$f":"CoverCropEcon_LongTerm!D150","v":""},{"$f":"CoverCropEcon_LongTerm!E150","v":""},{"$f":"CoverCropEcon_LongTerm!F150","v":""},null,{"$f":"CropRotation_LongTerm!E142","v":""},{"$f":"CropRotation_LongTerm!F142","v":""},{"$f":"CropRotation_LongTerm!G142","v":""}]
[null,null,{"$f":"IF(Lifespan>=41,41,\"\")","v":""},{"$f":"CoverCropEcon_LongTerm!D151","v":""},{"$f":"CoverCropEcon_LongTerm!E151","v":""},{"$f":"CoverCropEcon_LongTerm!F151","v":""},null,{"$f":"CropRotation_LongTerm!E143","v":""},{"$f":"CropRotation_LongTerm!F143","v":""},{"$f":"CropRotation_LongTerm!G143","v":""}]
[null,null,{"$f":"IF(Lifespan>=42,42,\"\")","v":""},{"$f":"CoverCropEcon_LongTerm!D152","v":""},{"$f":"CoverCropEcon_LongTerm!E152","v":""},{"$f":"CoverCropEcon_LongTerm!F152","v":""},null,{"$f":"CropRotation_LongTerm!E144","v":""},{"$f":"CropRotation_LongTerm!F144","v":""},{"$f":"CropRotation_LongTerm!G144","v":""}]
[null,null,{"$f":"IF(Lifespan>=43,43,\"\")","v":""},{"$f":"CoverCropEcon_LongTerm!D153","v":""},{"$f":"CoverCropEcon_LongTerm!E153","v":""},{"$f":"CoverCropEcon_LongTerm!F153","v":""},null,{"$f":"CropRotation_LongTerm!E145","v":""},{"$f":"CropRotation_LongTerm!F145","v":""},{"$f":"CropRotation_LongTerm!G145","v":""}]
[null,null,{"$f":"IF(Lifespan>=44,44,\"\")","v":""},{"$f":"CoverCropEcon_LongTerm!D154","v":""},{"$f":"CoverCropEcon_LongTerm!E154","v":""},{"$f":"CoverCropEcon_LongTerm!F154","v":""},null,{"$f":"CropRotation_LongTerm!E146","v":""},{"$f":"CropRotation_LongTerm!F146","v":""},{"$f":"CropRotation_LongTerm!G146","v":""}]
[null,null,{"$f":"IF(Lifespan>=45,45,\"\")","v":""},{"$f":"CoverCropEcon_LongTerm!D155","v":""},{"$f":"CoverCropEcon_LongTerm!E155","v":""},{"$f":"CoverCropEcon_LongTerm!F155","v":""},null,{"$f":"CropRotation_LongTerm!E147","v":""},{"$f":"CropRotation_LongTerm!F147","v":""},{"$f":"CropRotation_LongTerm!G147","v":""}]
[null,null,{"$f":"IF(Lifespan>=46,46,\"\")","v":""},{"$f":"CoverCropEcon_LongTerm!D156","v":""},{"$f":"CoverCropEcon_LongTerm!E156","v":""},{"$f":"CoverCropEcon_LongTerm!F156","v":""},null,{"$f":"CropRotation_LongTerm!E148","v":""},{"$f":"CropRotation_LongTerm!F148","v":""},{"$f":"CropRotation_LongTerm!G148","v":""}]
[null,null,{"$f":"IF(Lifespan>=47,47,\"\")","v":""},{"$f":"CoverCropEcon_LongTerm!D157","v":""},{"$f":"CoverCropEcon_LongTerm!E157","v":""},{"$f":"CoverCropEcon_LongTerm!F157","v":""},null,{"$f":"CropRotation_LongTerm!E149","v":""},{"$f":"CropRotation_LongTerm!F149","v":""},{"$f":"CropRotation_LongTerm!G149","v":""}]
[null,null,{"$f":"IF(Lifespan>=48,48,\"\")","v":""},{"$f":"CoverCropEcon_LongTerm!D158","v":""},{"$f":"CoverCropEcon_LongTerm!E158","v":""},{"$f":"CoverCropEcon_LongTerm!F158","v":""},null,{"$f":"CropRotation_LongTerm!E150","v":""},{"$f":"CropRotation_LongTerm!F150","v":""},{"$f":"CropRotation_LongTerm!G150","v":""}]
[null,null,{"$f":"IF(Lifespan>=49,49,\"\")","v":""},{"$f":"CoverCropEcon_LongTerm!D159","v":""},{"$f":"CoverCropEcon_LongTerm!E159","v":""},{"$f":"CoverCropEcon_LongTerm!F159","v":""},null,{"$f":"CropRotation_LongTerm!E151","v":""},{"$f":"CropRotation_LongTerm!F151","v":""},{"$f":"CropRotation_LongTerm!G151","v":""}]
[null,null,{"$f":"IF(Lifespan>=50,50,\"\")","v":""},{"$f":"CoverCropEcon_LongTerm!D160","v":""},{"$f":"CoverCropEcon_LongTerm!E160","v":""},{"$f":"CoverCropEcon_LongTerm!F160","v":""},null,{"$f":"CropRotation_LongTerm!E152","v":""},{"$f":"CropRotation_LongTerm!F152","v":""},{"$f":"CropRotation_LongTerm!G152","v":""}]

{"sheet":"CropBudgets","index":14,"n_rows":43,"n_cols":14,"rows_kept":43,"cut":false,"hidden":true,"merged":[[4,1,6,13],[14,1,14,3],[10,1,12,13]]}
[]
[]
[null,"Operating Costs ($/acre)"]
[]
[null,"Operating costs are all costs associated with planting, managing and harvesting a cash crop.  Operating costs will vary depending on the cash crop being grown and operation characteristics such as dryland versus irrigated, conventional tillage verus no-till, etc.  Use this worksheet as a side calculation to estimate your typical operating costs for the crops being modeled.  If you are unsure of some of the costs, your local University Extension may have typical crop budgets with operating expenses for your region that you can use as a starting point."]
[]
[]
[]
[null,"For assistance estimating the costs for the mechanical operations associated with planting, crop maintenance and harvest use the Machinery Cost Estimator. "]
[]
[null,"Some examples are provided below.  You can override any of the information as needed.  Once you have calculated your typical operating costs for each crop enter that value into the operating cost variable in the \"Change Crop Rotation\" model.  This worksheet serves as a side calculation for detemining the operating cost variable needed to run the Change Crop Rotation part of the model, and is not linked to that part of the model.  "]
[]
[]
[]
[null,"Crop Name",null,null,"Corn","Soybeans","Double Crop Soybeans","Wheat","Alfalfa","Grain Sorghum"]
[null,"General Costs"]
[null,null,"Crop Insurance ($/ac)",null,25,15,0,20,0,20]
[null,null,"Crop Supplies, Testing ($/ac)",null,1,1,0,1,7,1]
[null,null,"Machinery Repairs and Maintenance ($/ac)",null,16,13,10,10,15,13]
[null,null,"Operator or Hired Labor ($/ac)",null,0,0,0,0,0,0]
[null,null,"Operating Interest (enter 0 if not applicable)",0.06,{"$f":"IF($D$21>0,IF(E39>0,-CUMIPMT($D$21/12,6,E39,1,6,0),\"\"),0)","v":5.3069656271222243},3.4969740390639856,2.1965917330803819,2.741346482884353,3.7254195793043721,3.0928011601771743,{"$f":"IF($D$21>0,IF(K39>0,-CUMIPMT($D$21/12,6,K39,1,6,0),0),0)","v":0},{"$f":"IF($D$21>0,IF(L39>0,-CUMIPMT($D$21/12,6,L39,1,6,0),0),0)","v":0},{"$f":"IF($D$21>0,IF(M39>0,-CUMIPMT($D$21/12,6,M39,1,6,0),0),0)","v":0},{"$f":"IF($D$21>0,IF(N39>0,-CUMIPMT($D$21/12,6,N39,1,6,0),0),0)","v":0}]
[]
[null,"Planting"]
[null,null,"Seed ($/ac)",null,100,70,80,35,70,27]
[null,null,"Planting Operation ($/ac)*"]
[null,null,"Fertilizer and Soil Amendments ($/ac)",null,100,50,25,70,100,85]
[null,null,"Fertilizer Application (if separate from planting) ($/ac)*"]
[]
[null,"Crop Maintenance"]
[null,null,"Crop Protection Chemicals ($/ac)",null,60,50,10,20,20,30]
[null,null,"Crop Protection Operation ($/ac)*"]
[null,null,"Irrigation ($/ac)"]
[]
[null,"Harvest"]
[null,null,"Harvest Operation ($/ac)*"]
[null,null,"Hauling ($/ac)*"]
[null,null,"Grain Drying ($/ac)"]
[]
[null,"Operating costs without operating interest ($/ac)",null,null,{"$f":"E17+E18+E19+E20+E24+E25+E26+E27+E30+E31+E32+E35+E36+E37","v":302},{"$f":"F17+F18+F19+F20+F24+F25+F26+F27+F30+F31+F32+F35+F36+F37","v":199},125,156,212,176,0,0,0,0]
[]
[null,"Total Operating Costs ($/ac)",null,null,{"$f":"E39+E21","v":307.30696562712222},{"$f":"F39+F21","v":202.49697403906399},127.19659173308038,158.74134648288435,215.72541957930437,179.09280116017717,{"$f":"K39+K21","v":0},0,0,0]
[]
[null,"* Use the Machinery Cost Estimator to help asses to $/ac of these operations based on your equipment"]

{"sheet":"RotationChangeDetails","index":15,"n_rows":64,"n_cols":8,"rows_kept":64,"cut":false,"hidden":true,"merged":[[12,3,12,4],[12,5,12,6],[3,2,5,7]]}
[]
[null,null,"Crop Rotation Change Details"]
[]
[null,null,"The Change in Crop Rotation ($/ac/yr) value below is the result of the change in net income due to the change in crop rotation amortized over the analysis lifespan.  A negative value indicates a net cost and a positive value indicates a net benefit."]
[]
[]
[]
[null,null,"Analysis Lifespan (Years)",null,null,{"$f":"Lifespan","v":0}]
[null,null,"Change in Crop Rotation ($/ac/yr)",null,null,{"$f":"CropRotation_LongTerm!D25","v":{"$error":"#NUM!"}}]
[]
[null,null,"The table below shows the year by year comparison of the crop rotation change modeled."]
[]
[null,null,null,"Current Rotation",null,"New Rotation"]
[null,null,"Year","Current Rotation","Income over Operating Cost","New Rotation","Income over Operating Cost","Difference \n(New Rotation - Current Rotation)"]
[null,null,1,{"$f":"AmortizationTables!BE4","v":"-"},{"$f":"AmortizationTables!BF4","v":0},{"$f":"AmortizationTables!BG4","v":"-"},{"$f":"AmortizationTables!BH4","v":0},{"$f":"G15-E15","v":0}]
[null,null,{"$f":"IF(Lifespan>=2,2,\"\")","v":""},{"$f":"IF(Lifespan>=2,AmortizationTables!BE5,\"\")","v":""},{"$f":"IF(Lifespan>=2,AmortizationTables!BF5,\"\")","v":""},{"$f":"IF(Lifespan>=2,AmortizationTables!BG5,\"\")","v":""},{"$f":"IF(Lifespan>=2,AmortizationTables!BH5,\"\")","v":""},{"$f":"IF(Lifespan>=2,G16-E16,\"\")","v":""}]
[null,null,{"$f":"IF(Lifespan>=3,3,\"\")","v":""},{"$f":"IF(Lifespan>=3,AmortizationTables!BE6,\"\")","v":""},{"$f":"IF(Lifespan>=3,AmortizationTables!BF6,\"\")","v":""},{"$f":"IF(Lifespan>=3,AmortizationTables!BG6,\"\")","v":""},{"$f":"IF(Lifespan>=3,AmortizationTables!BH6,\"\")","v":""},{"$f":"IF(Lifespan>=3,G17-E17,\"\")","v":""}]
[null,null,{"$f":"IF(Lifespan>=4,4,\"\")","v":""},{"$f":"IF(Lifespan>=4,AmortizationTables!BE7,\"\")","v":""},{"$f":"IF(Lifespan>=4,AmortizationTables!BF7,\"\")","v":""},{"$f":"IF(Lifespan>=4,AmortizationTables!BG7,\"\")","v":""},{"$f":"IF(Lifespan>=4,AmortizationTables!BH7,\"\")","v":""},{"$f":"IF(Lifespan>=4,G18-E18,\"\")","v":""}]
[null,null,{"$f":"IF(Lifespan>=5,5,\"\")","v":""},{"$f":"IF(Lifespan>=5,AmortizationTables!BE8,\"\")","v":""},{"$f":"IF(Lifespan>=5,AmortizationTables!BF8,\"\")","v":""},{"$f":"IF(Lifespan>=5,AmortizationTables!BG8,\"\")","v":""},{"$f":"IF(Lifespan>=5,AmortizationTables!BH8,\"\")","v":""},{"$f":"IF(Lifespan>=5,G19-E19,\"\")","v":""}]
[null,null,{"$f":"IF(Lifespan>=6,6,\"\")","v":""},{"$f":"IF(Lifespan>=6,AmortizationTables!BE9,\"\")","v":""},{"$f":"IF(Lifespan>=6,AmortizationTables!BF9,\"\")","v":""},{"$f":"IF(Lifespan>=6,AmortizationTables!BG9,\"\")","v":""},{"$f":"IF(Lifespan>=6,AmortizationTables!BH9,\"\")","v":""},{"$f":"IF(Lifespan>=6,G20-E20,\"\")","v":""}]
[null,null,{"$f":"IF(Lifespan>=7,7,\"\")","v":""},{"$f":"IF(Lifespan>=7,AmortizationTables!BE10,\"\")","v":""},{"$f":"IF(Lifespan>=7,AmortizationTables!BF10,\"\")","v":""},{"$f":"IF(Lifespan>=7,AmortizationTables!BG10,\"\")","v":""},{"$f":"IF(Lifespan>=7,AmortizationTables!BH10,\"\")","v":""},{"$f":"IF(Lifespan>=7,G21-E21,\"\")","v":""}]
[null,null,{"$f":"IF(Lifespan>=8,8,\"\")","v":""},{"$f":"IF(Lifespan>=8,AmortizationTables!BE11,\"\")","v":""},{"$f":"IF(Lifespan>=8,AmortizationTables!BF11,\"\")","v":""},{"$f":"IF(Lifespan>=8,AmortizationTables!BG11,\"\")","v":""},{"$f":"IF(Lifespan>=8,AmortizationTables!BH11,\"\")","v":""},{"$f":"IF(Lifespan>=8,G22-E22,\"\")","v":""}]
[null,null,{"$f":"IF(Lifespan>=9,9,\"\")","v":""},{"$f":"IF(Lifespan>=9,AmortizationTables!BE12,\"\")","v":""},{"$f":"IF(Lifespan>=9,AmortizationTables!BF12,\"\")","v":""},{"$f":"IF(Lifespan>=9,AmortizationTables!BG12,\"\")","v":""},{"$f":"IF(Lifespan>=9,AmortizationTables!BH12,\"\")","v":""},{"$f":"IF(Lifespan>=9,G23-E23,\"\")","v":""}]
[null,null,{"$f":"IF(Lifespan>=10,10,\"\")","v":""},{"$f":"IF(Lifespan>=10,AmortizationTables!BE13,\"\")","v":""},{"$f":"IF(Lifespan>=10,AmortizationTables!BF13,\"\")","v":""},{"$f":"IF(Lifespan>=10,AmortizationTables!BG13,\"\")","v":""},{"$f":"IF(Lifespan>=10,AmortizationTables!BH13,\"\")","v":""},{"$f":"IF(Lifespan>=10,G24-E24,\"\")","v":""}]
[null,null,{"$f":"IF(Lifespan>=11,11,\"\")","v":""},{"$f":"IF(Lifespan>=11,AmortizationTables!BE14,\"\")","v":""},{"$f":"IF(Lifespan>=11,AmortizationTables!BF14,\"\")","v":""},{"$f":"IF(Lifespan>=11,AmortizationTables!BG14,\"\")","v":""},{"$f":"IF(Lifespan>=11,AmortizationTables!BH14,\"\")","v":""},{"$f":"IF(Lifespan>=11,G25-E25,\"\")","v":""}]
[null,null,{"$f":"IF(Lifespan>=12,12,\"\")","v":""},{"$f":"IF(Lifespan>=12,AmortizationTables!BE15,\"\")","v":""},{"$f":"IF(Lifespan>=12,AmortizationTables!BF15,\"\")","v":""},{"$f":"IF(Lifespan>=12,AmortizationTables!BG15,\"\")","v":""},{"$f":"IF(Lifespan>=12,AmortizationTables!BH15,\"\")","v":""},{"$f":"IF(Lifespan>=12,G26-E26,\"\")","v":""}]
[null,null,{"$f":"IF(Lifespan>=13,13,\"\")","v":""},{"$f":"IF(Lifespan>=13,AmortizationTables!BE16,\"\")","v":""},{"$f":"IF(Lifespan>=13,AmortizationTables!BF16,\"\")","v":""},{"$f":"IF(Lifespan>=13,AmortizationTables!BG16,\"\")","v":""},{"$f":"IF(Lifespan>=13,AmortizationTables!BH16,\"\")","v":""},{"$f":"IF(Lifespan>=13,G27-E27,\"\")","v":""}]
[null,null,{"$f":"IF(Lifespan>=14,14,\"\")","v":""},{"$f":"IF(Lifespan>=14,AmortizationTables!BE17,\"\")","v":""},{"$f":"IF(Lifespan>=14,AmortizationTables!BF17,\"\")","v":""},{"$f":"IF(Lifespan>=14,AmortizationTables!BG17,\"\")","v":""},{"$f":"IF(Lifespan>=14,AmortizationTables!BH17,\"\")","v":""},{"$f":"IF(Lifespan>=14,G28-E28,\"\")","v":""}]
[null,null,{"$f":"IF(Lifespan>=15,15,\"\")","v":""},{"$f":"IF(Lifespan>=15,AmortizationTables!BE18,\"\")","v":""},{"$f":"IF(Lifespan>=15,AmortizationTables!BF18,\"\")","v":""},{"$f":"IF(Lifespan>=15,AmortizationTables!BG18,\"\")","v":""},{"$f":"IF(Lifespan>=15,AmortizationTables!BH18,\"\")","v":""},{"$f":"IF(Lifespan>=15,G29-E29,\"\")","v":""}]
[null,null,{"$f":"IF(Lifespan>=16,16,\"\")","v":""},{"$f":"IF(Lifespan>=16,AmortizationTables!BE19,\"\")","v":""},{"$f":"IF(Lifespan>=16,AmortizationTables!BF19,\"\")","v":""},{"$f":"IF(Lifespan>=16,AmortizationTables!BG19,\"\")","v":""},{"$f":"IF(Lifespan>=16,AmortizationTables!BH19,\"\")","v":""},{"$f":"IF(Lifespan>=16,G30-E30,\"\")","v":""}]
[null,null,{"$f":"IF(Lifespan>=17,17,\"\")","v":""},{"$f":"IF(Lifespan>=17,AmortizationTables!BE20,\"\")","v":""},{"$f":"IF(Lifespan>=17,AmortizationTables!BF20,\"\")","v":""},{"$f":"IF(Lifespan>=17,AmortizationTables!BG20,\"\")","v":""},{"$f":"IF(Lifespan>=17,AmortizationTables!BH20,\"\")","v":""},{"$f":"IF(Lifespan>=17,G31-E31,\"\")","v":""}]
[null,null,{"$f":"IF(Lifespan>=18,18,\"\")","v":""},{"$f":"IF(Lifespan>=18,AmortizationTables!BE21,\"\")","v":""},{"$f":"IF(Lifespan>=18,AmortizationTables!BF21,\"\")","v":""},{"$f":"IF(Lifespan>=18,AmortizationTables!BG21,\"\")","v":""},{"$f":"IF(Lifespan>=18,AmortizationTables!BH21,\"\")","v":""},{"$f":"IF(Lifespan>=18,G32-E32,\"\")","v":""}]
[null,null,{"$f":"IF(Lifespan>=19,19,\"\")","v":""},{"$f":"IF(Lifespan>=19,AmortizationTables!BE22,\"\")","v":""},{"$f":"IF(Lifespan>=19,AmortizationTables!BF22,\"\")","v":""},{"$f":"IF(Lifespan>=19,AmortizationTables!BG22,\"\")","v":""},{"$f":"IF(Lifespan>=19,AmortizationTables!BH22,\"\")","v":""},{"$f":"IF(Lifespan>=19,G33-E33,\"\")","v":""}]
[null,null,{"$f":"IF(Lifespan>=20,20,\"\")","v":""},{"$f":"IF(Lifespan>=20,AmortizationTables!BE23,\"\")","v":""},{"$f":"IF(Lifespan>=20,AmortizationTables!BF23,\"\")","v":""},{"$f":"IF(Lifespan>=20,AmortizationTables!BG23,\"\")","v":""},{"$f":"IF(Lifespan>=20,AmortizationTables!BH23,\"\")","v":""},{"$f":"IF(Lifespan>=20,G34-E34,\"\")","v":""}]
[null,null,{"$f":"IF(Lifespan>=21,21,\"\")","v":""},{"$f":"IF(Lifespan>=21,AmortizationTables!BE24,\"\")","v":""},{"$f":"IF(Lifespan>=21,AmortizationTables!BF24,\"\")","v":""},{"$f":"IF(Lifespan>=21,AmortizationTables!BG24,\"\")","v":""},{"$f":"IF(Lifespan>=21,AmortizationTables!BH24,\"\")","v":""},{"$f":"IF(Lifespan>=21,G35-E35,\"\")","v":""}]
[null,null,{"$f":"IF(Lifespan>=22,22,\"\")","v":""},{"$f":"IF(Lifespan>=22,AmortizationTables!BE25,\"\")","v":""},{"$f":"IF(Lifespan>=22,AmortizationTables!BF25,\"\")","v":""},{"$f":"IF(Lifespan>=22,AmortizationTables!BG25,\"\")","v":""},{"$f":"IF(Lifespan>=22,AmortizationTables!BH25,\"\")","v":""},{"$f":"IF(Lifespan>=22,G36-E36,\"\")","v":""}]
[null,null,{"$f":"IF(Lifespan>=23,23,\"\")","v":""},{"$f":"IF(Lifespan>=23,AmortizationTables!BE26,\"\")","v":""},{"$f":"IF(Lifespan>=23,AmortizationTables!BF26,\"\")","v":""},{"$f":"IF(Lifespan>=23,AmortizationTables!BG26,\"\")","v":""},{"$f":"IF(Lifespan>=23,AmortizationTables!BH26,\"\")","v":""},{"$f":"IF(Lifespan>=23,G37-E37,\"\")","v":""}]
[null,null,{"$f":"IF(Lifespan>=24,24,\"\")","v":""},{"$f":"IF(Lifespan>=24,AmortizationTables!BE27,\"\")","v":""},{"$f":"IF(Lifespan>=24,AmortizationTables!BF27,\"\")","v":""},{"$f":"IF(Lifespan>=24,AmortizationTables!BG27,\"\")","v":""},{"$f":"IF(Lifespan>=24,AmortizationTables!BH27,\"\")","v":""},{"$f":"IF(Lifespan>=24,G38-E38,\"\")","v":""}]
[null,null,{"$f":"IF(Lifespan>=25,25,\"\")","v":""},{"$f":"IF(Lifespan>=25,AmortizationTables!BE28,\"\")","v":""},{"$f":"IF(Lifespan>=25,AmortizationTables!BF28,\"\")","v":""},{"$f":"IF(Lifespan>=25,AmortizationTables!BG28,\"\")","v":""},{"$f":"IF(Lifespan>=25,AmortizationTables!BH28,\"\")","v":""},{"$f":"IF(Lifespan>=25,G39-E39,\"\")","v":""}]
[null,null,{"$f":"IF(Lifespan>=26,26,\"\")","v":""},{"$f":"IF(Lifespan>=26,AmortizationTables!BE29,\"\")","v":""},{"$f":"IF(Lifespan>=26,AmortizationTables!BF29,\"\")","v":""},{"$f":"IF(Lifespan>=26,AmortizationTables!BG29,\"\")","v":""},{"$f":"IF(Lifespan>=26,AmortizationTables!BH29,\"\")","v":""},{"$f":"IF(Lifespan>=26,G40-E40,\"\")","v":""}]
[null,null,{"$f":"IF(Lifespan>=27,27,\"\")","v":""},{"$f":"IF(Lifespan>=27,AmortizationTables!BE30,\"\")","v":""},{"$f":"IF(Lifespan>=27,AmortizationTables!BF30,\"\")","v":""},{"$f":"IF(Lifespan>=27,AmortizationTables!BG30,\"\")","v":""},{"$f":"IF(Lifespan>=27,AmortizationTables!BH30,\"\")","v":""},{"$f":"IF(Lifespan>=27,G41-E41,\"\")","v":""}]
[null,null,{"$f":"IF(Lifespan>=28,28,\"\")","v":""},{"$f":"IF(Lifespan>=28,AmortizationTables!BE31,\"\")","v":""},{"$f":"IF(Lifespan>=28,AmortizationTables!BF31,\"\")","v":""},{"$f":"IF(Lifespan>=28,AmortizationTables!BG31,\"\")","v":""},{"$f":"IF(Lifespan>=28,AmortizationTables!BH31,\"\")","v":""},{"$f":"IF(Lifespan>=28,G42-E42,\"\")","v":""}]
[null,null,{"$f":"IF(Lifespan>=29,29,\"\")","v":""},{"$f":"IF(Lifespan>=29,AmortizationTables!BE32,\"\")","v":""},{"$f":"IF(Lifespan>=29,AmortizationTables!BF32,\"\")","v":""},{"$f":"IF(Lifespan>=29,AmortizationTables!BG32,\"\")","v":""},{"$f":"IF(Lifespan>=29,AmortizationTables!BH32,\"\")","v":""},{"$f":"IF(Lifespan>=29,G43-E43,\"\")","v":""}]
[null,null,{"$f":"IF(Lifespan>=30,30,\"\")","v":""},{"$f":"IF(Lifespan>=30,AmortizationTables!BE33,\"\")","v":""},{"$f":"IF(Lifespan>=30,AmortizationTables!BF33,\"\")","v":""},{"$f":"IF(Lifespan>=30,AmortizationTables!BG33,\"\")","v":""},{"$f":"IF(Lifespan>=30,AmortizationTables!BH33,\"\")","v":""},{"$f":"IF(Lifespan>=30,G44-E44,\"\")","v":""}]
[null,null,{"$f":"IF(Lifespan>=31,31,\"\")","v":""},{"$f":"IF(Lifespan>=31,AmortizationTables!BE34,\"\")","v":""},{"$f":"IF(Lifespan>=31,AmortizationTables!BF34,\"\")","v":""},{"$f":"IF(Lifespan>=31,AmortizationTables!BG34,\"\")","v":""},{"$f":"IF(Lifespan>=31,AmortizationTables!BH34,\"\")","v":""},{"$f":"IF(Lifespan>=31,G45-E45,\"\")","v":""}]
[null,null,{"$f":"IF(Lifespan>=32,32,\"\")","v":""},{"$f":"IF(Lifespan>=32,AmortizationTables!BE35,\"\")","v":""},{"$f":"IF(Lifespan>=32,AmortizationTables!BF35,\"\")","v":""},{"$f":"IF(Lifespan>=32,AmortizationTables!BG35,\"\")","v":""},{"$f":"IF(Lifespan>=32,AmortizationTables!BH35,\"\")","v":""},{"$f":"IF(Lifespan>=32,G46-E46,\"\")","v":""}]
[null,null,{"$f":"IF(Lifespan>=33,33,\"\")","v":""},{"$f":"IF(Lifespan>=33,AmortizationTables!BE36,\"\")","v":""},{"$f":"IF(Lifespan>=33,AmortizationTables!BF36,\"\")","v":""},{"$f":"IF(Lifespan>=33,AmortizationTables!BG36,\"\")","v":""},{"$f":"IF(Lifespan>=33,AmortizationTables!BH36,\"\")","v":""},{"$f":"IF(Lifespan>=33,G47-E47,\"\")","v":""}]
[null,null,{"$f":"IF(Lifespan>=34,34,\"\")","v":""},{"$f":"IF(Lifespan>=34,AmortizationTables!BE37,\"\")","v":""},{"$f":"IF(Lifespan>=34,AmortizationTables!BF37,\"\")","v":""},{"$f":"IF(Lifespan>=34,AmortizationTables!BG37,\"\")","v":""},{"$f":"IF(Lifespan>=34,AmortizationTables!BH37,\"\")","v":""},{"$f":"IF(Lifespan>=34,G48-E48,\"\")","v":""}]
[null,null,{"$f":"IF(Lifespan>=35,35,\"\")","v":""},{"$f":"IF(Lifespan>=35,AmortizationTables!BE38,\"\")","v":""},{"$f":"IF(Lifespan>=35,AmortizationTables!BF38,\"\")","v":""},{"$f":"IF(Lifespan>=35,AmortizationTables!BG38,\"\")","v":""},{"$f":"IF(Lifespan>=35,AmortizationTables!BH38,\"\")","v":""},{"$f":"IF(Lifespan>=35,G49-E49,\"\")","v":""}]
[null,null,{"$f":"IF(Lifespan>=36,36,\"\")","v":""},{"$f":"IF(Lifespan>=36,AmortizationTables!BE39,\"\")","v":""},{"$f":"IF(Lifespan>=36,AmortizationTables!BF39,\"\")","v":""},{"$f":"IF(Lifespan>=36,AmortizationTables!BG39,\"\")","v":""},{"$f":"IF(Lifespan>=36,AmortizationTables!BH39,\"\")","v":""},{"$f":"IF(Lifespan>=36,G50-E50,\"\")","v":""}]
[null,null,{"$f":"IF(Lifespan>=37,37,\"\")","v":""},{"$f":"IF(Lifespan>=37,AmortizationTables!BE40,\"\")","v":""},{"$f":"IF(Lifespan>=37,AmortizationTables!BF40,\"\")","v":""},{"$f":"IF(Lifespan>=37,AmortizationTables!BG40,\"\")","v":""},{"$f":"IF(Lifespan>=37,AmortizationTables!BH40,\"\")","v":""},{"$f":"IF(Lifespan>=37,G51-E51,\"\")","v":""}]
[null,null,{"$f":"IF(Lifespan>=38,38,\"\")","v":""},{"$f":"IF(Lifespan>=38,AmortizationTables!BE41,\"\")","v":""},{"$f":"IF(Lifespan>=38,AmortizationTables!BF41,\"\")","v":""},{"$f":"IF(Lifespan>=38,AmortizationTables!BG41,\"\")","v":""},{"$f":"IF(Lifespan>=38,AmortizationTables!BH41,\"\")","v":""},{"$f":"IF(Lifespan>=38,G52-E52,\"\")","v":""}]
[null,null,{"$f":"IF(Lifespan>=39,39,\"\")","v":""},{"$f":"IF(Lifespan>=39,AmortizationTables!BE42,\"\")","v":""},{"$f":"IF(Lifespan>=39,AmortizationTables!BF42,\"\")","v":""},{"$f":"IF(Lifespan>=39,AmortizationTables!BG42,\"\")","v":""},{"$f":"IF(Lifespan>=39,AmortizationTables!BH42,\"\")","v":""},{"$f":"IF(Lifespan>=39,G53-E53,\"\")","v":""}]
[null,null,{"$f":"IF(Lifespan>=40,40,\"\")","v":""},{"$f":"IF(Lifespan>=40,AmortizationTables!BE43,\"\")","v":""},{"$f":"IF(Lifespan>=40,AmortizationTables!BF43,\"\")","v":""},{"$f":"IF(Lifespan>=40,AmortizationTables!BG43,\"\")","v":""},{"$f":"IF(Lifespan>=40,AmortizationTables!BH43,\"\")","v":""},{"$f":"IF(Lifespan>=40,G54-E54,\"\")","v":""}]
[null,null,{"$f":"IF(Lifespan>=41,41,\"\")","v":""},{"$f":"IF(Lifespan>=41,AmortizationTables!BE44,\"\")","v":""},{"$f":"IF(Lifespan>=41,AmortizationTables!BF44,\"\")","v":""},{"$f":"IF(Lifespan>=41,AmortizationTables!BG44,\"\")","v":""},{"$f":"IF(Lifespan>=41,AmortizationTables!BH44,\"\")","v":""},{"$f":"IF(Lifespan>=41,G55-E55,\"\")","v":""}]
[null,null,{"$f":"IF(Lifespan>=42,42,\"\")","v":""},{"$f":"IF(Lifespan>=42,AmortizationTables!BE45,\"\")","v":""},{"$f":"IF(Lifespan>=42,AmortizationTables!BF45,\"\")","v":""},{"$f":"IF(Lifespan>=42,AmortizationTables!BG45,\"\")","v":""},{"$f":"IF(Lifespan>=42,AmortizationTables!BH45,\"\")","v":""},{"$f":"IF(Lifespan>=42,G56-E56,\"\")","v":""}]
[null,null,{"$f":"IF(Lifespan>=43,43,\"\")","v":""},{"$f":"IF(Lifespan>=43,AmortizationTables!BE46,\"\")","v":""},{"$f":"IF(Lifespan>=43,AmortizationTables!BF46,\"\")","v":""},{"$f":"IF(Lifespan>=43,AmortizationTables!BG46,\"\")","v":""},{"$f":"IF(Lifespan>=43,AmortizationTables!BH46,\"\")","v":""},{"$f":"IF(Lifespan>=43,G57-E57,\"\")","v":""}]
[null,null,{"$f":"IF(Lifespan>=44,44,\"\")","v":""},{"$f":"IF(Lifespan>=44,AmortizationTables!BE47,\"\")","v":""},{"$f":"IF(Lifespan>=44,AmortizationTables!BF47,\"\")","v":""},{"$f":"IF(Lifespan>=44,AmortizationTables!BG47,\"\")","v":""},{"$f":"IF(Lifespan>=44,AmortizationTables!BH47,\"\")","v":""},{"$f":"IF(Lifespan>=44,G58-E58,\"\")","v":""}]
[null,null,{"$f":"IF(Lifespan>=45,45,\"\")","v":""},{"$f":"IF(Lifespan>=45,AmortizationTables!BE48,\"\")","v":""},{"$f":"IF(Lifespan>=45,AmortizationTables!BF48,\"\")","v":""},{"$f":"IF(Lifespan>=45,AmortizationTables!BG48,\"\")","v":""},{"$f":"IF(Lifespan>=45,AmortizationTables!BH48,\"\")","v":""},{"$f":"IF(Lifespan>=45,G59-E59,\"\")","v":""}]
[null,null,{"$f":"IF(Lifespan>=46,46,\"\")","v":""},{"$f":"IF(Lifespan>=46,AmortizationTables!BE49,\"\")","v":""},{"$f":"IF(Lifespan>=46,AmortizationTables!BF49,\"\")","v":""},{"$f":"IF(Lifespan>=46,AmortizationTables!BG49,\"\")","v":""},{"$f":"IF(Lifespan>=46,AmortizationTables!BH49,\"\")","v":""},{"$f":"IF(Lifespan>=46,G60-E60,\"\")","v":""}]
[null,null,{"$f":"IF(Lifespan>=47,47,\"\")","v":""},{"$f":"IF(Lifespan>=47,AmortizationTables!BE50,\"\")","v":""},{"$f":"IF(Lifespan>=47,AmortizationTables!BF50,\"\")","v":""},{"$f":"IF(Lifespan>=47,AmortizationTables!BG50,\"\")","v":""},{"$f":"IF(Lifespan>=47,AmortizationTables!BH50,\"\")","v":""},{"$f":"IF(Lifespan>=47,G61-E61,\"\")","v":""}]
[null,null,{"$f":"IF(Lifespan>=48,48,\"\")","v":""},{"$f":"IF(Lifespan>=48,AmortizationTables!BE51,\"\")","v":""},{"$f":"IF(Lifespan>=48,AmortizationTables!BF51,\"\")","v":""},{"$f":"IF(Lifespan>=48,AmortizationTables!BG51,\"\")","v":""},{"$f":"IF(Lifespan>=48,AmortizationTables!BH51,\"\")","v":""},{"$f":"IF(Lifespan>=48,G62-E62,\"\")","v":""}]
[null,null,{"$f":"IF(Lifespan>=49,49,\"\")","v":""},{"$f":"IF(Lifespan>=49,AmortizationTables!BE52,\"\")","v":""},{"$f":"IF(Lifespan>=49,AmortizationTables!BF52,\"\")","v":""},{"$f":"IF(Lifespan>=49,AmortizationTables!BG52,\"\")","v":""},{"$f":"IF(Lifespan>=49,AmortizationTables!BH52,\"\")","v":""},{"$f":"IF(Lifespan>=49,G63-E63,\"\")","v":""}]
[null,null,null,{"$f":"IF(Lifespan>=50,AmortizationTables!BE53,\"\")","v":""},{"$f":"IF(Lifespan>=50,AmortizationTables!BF53,\"\")","v":""},{"$f":"IF(Lifespan>=50,AmortizationTables!BG53,\"\")","v":""},{"$f":"IF(Lifespan>=50,AmortizationTables!BH53,\"\")","v":""},{"$f":"IF(Lifespan>=50,G64-E64,\"\")","v":""}]

{"sheet":"CRViewGraphs","index":16,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"MachineryLists","index":17,"n_rows":50,"n_cols":5,"rows_kept":50,"cut":false,"hidden":true,"merged":[[1,0,1,4]]}
[]
["Machinery Lists"]
[]
[]
["Power Equipment","Planting Equipment","Tillage Equipment","Crop Maintenance Equipment","Harvesting Equipment"]
["",null,""]
[]
["2 Wheel Drive 40 HP","Row Crop Planter 6 Row-30 15ft","Chain Harrow","Cultivator 6 Row-30, 15ft","Mower"]
["2 Wheel Drive 60 HP","Row Crop Planter 8 Row-30 20ft","Chisel Plow 15ft","Cultivator 8 Row-30, 20ft","Mower, Rotary"]
["2 Wheel Drive 75 HP","Row Crop Planter 12 Row-30 30ft","Chisel Plow 23ft","Cultivator 12 Row-30, 30ft","Mower Conditioner 9ft"]
["MFWD Tractor 105 HP","Row Crop Planter 16 Row-30 40ft","Chisel Plow 37ft","Cultivator 16 Row-30, 40ft","Rotary Hay Mower 6ft"]
["MFWD Tractor 130 HP","Min-Till Planter 6 Row-30 15ft","Chisel Plow 57ft","Cultivator High residue 6 Row-30, 15ft","Rotary Mow/Cond 9ft"]
["MFWD Tractor 160 HP","Min-Till Planter 8 Row-30 20ft","Cultipacker","Cultivator High residue 8 Row-30, 20ft","Rotary Mow/Cond 12ft"]
["MFWD Tractor 200 HP","Min-Till Planter 12 Row-30 30ft","Disk, Heavy Duty","Cultivator High residue 12 Row-30, 30ft","Hay Rake 9ft"]
["MFWD Tractor 225 HP","Min-Till Planter 16 Row-30 40ft","Disk, Field Cultivator 23ft","Rotary Hoe 21ft","Hay Swather Conditioner 12ft"]
["4WD Tractor 260 HP","No-Till Drill 15ft","Disk, Field Cultivator 47ft","Sprayer, Boom-Type 50ft","Hay Swather Conditioner 14ft"]
["4WD Tractor 310 HP","No-Till Drill 20ft","Dixon Harrow","HoodedSprayer 8 Row 20ft","Hay Merger 9ft"]
["4WD Tractor 360 HP","No-Till Drill 30ft","Tandem Disk Harrow","Anhydrous Applicator 21ft","Hay Bailer PTO Twine 12ft"]
["4WD Tractor 425 HP","Grain Drill","Tandem Disk 11ft","Anhydrous Applicator No-Till 32ft","Round Bailer 1000lb 9ft"]
["Tracked Crawler Tractor 350 HP","Drill","Tandem Disk 21ft","Stalk Shredder 20ft","Round Bailer 1500lb 12ft"]
["Combine 275 HP","Air Seeder Drill w/Cart 52ft","Tandem Disk 30ft","Spray Buggy","Round Bailer Wrap 1000lb 9ft"]
["Combine 375 HP","Presswheel Drill 16ft","Field Cultivator 18ft","Sprayer, Air-Carrier","Large Rectangular Bailer 24ft"]
["Swather Conditioner Self Propeled 16ft","Presswheel Drill 20ft","Field Cultivator 23ft","Spray Tank & Boom","Forage Harvestor Corn Head 2 Row 5ft"]
["Grain Swather Self Propeled 21ft","Presswheel Drill 25ft","Field Cultivator 47ft","Spreader, Fertilizer","Forage Harvestor Pickup Head 12ft"]
["Boom Sprayer, Self-Propelled 80ft","Presswheel Drill 30ft","Field Cultivator 60ft","Spreader, Slug Bait","Combine Grain Head 20ft"]
[null,"Potato Planter 4 Row 12.6ft","Field Cultivator & Incorporator 16ft","Water Tank","Combine Grain Head 30ft"]
[null,"Potato Planter 6 Row 19ft","Field Cultivator & Incorporator 25ft","Manure Spreader 300 Bu","Combine Soybean Head 18ft"]
[null,"Potato Planter 8 Row 25.3ft","Field Cultivator & Incorporator 33ft","Liquid Manure Spreader 9500Gal","Combine Corn Head 8 Row-30 20ft"]
[null,"Beet Planter 12 Row 22ft","Mold-Board Plow 4-Bottom",null,"Disk Bean Top Cutter 6 Row 11ft"]
[null,"Beet Planter, Vac 24 Row 44ft","Mold-Board Plow 6-Bottom",null,"Sugar Beet Lifter 6 Row 11ft"]
[null,null,"Mold-Board Plow 8-Bottom",null,"Sugar Beet Topper 8 Row 14.7ft"]
[null,null,"Offset Disk",null,"Sugar Beet Wagon 20 Ton 11ft"]
[null,null,"Rod Weed",null,"Grain Cart 1000 Bu"]
[null,null,"Spring Tooth Harrow",null,"Swather"]
[null,null,"Spike Tooth Harrow",null,"Fail"]
[null,null,"Mulcher Packer",null,"Fail Chopper"]
[null,null,"Roller",null,"Round Bail Wrapper - Silage"]
[null,null,"Roller Packer",null,"Bail Wrapper - Dry Hay"]
[null,null,"Roller Harrow 12ft"]
[null,null,"Roller Harrow 28ft"]
[null,null,"Rotary Tiller"]
[null,null,"Rowrop Cultivator"]
[null,null,"Disk & V-Ripper, 17.5ft"]
[null,null,"Disk & V-Ripper, 22.5ft"]
[null,null,"V-Ripper, 25inOC, 10ft"]
[null,null,"V-Ripper, 25inOC, 18ft"]
[null,null,"V-Ripper, 30inOC, 17ft"]
[null,null,"V-Ripper, 30inOC, 22.5ft"]
[null,null,"Sub-Soiler, 30inOC, 10ft"]
[null,null,"Sub-Soiler, 30inOC, 15ft"]